$AZN
ASTRAZENECA PLC
CIK:0000901832|SEC Filings
Consolidated Statement of Cash Flows - USD ($) $ in Millions |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Cash flows from operating activities | |||
| Profit before tax | $ 12,402 | $ 8,691 | $ 6,899 |
| Finance income and expense | 1,334 | 1,284 | 1,282 |
| Share of after tax losses in associates and joint ventures | 7 | 28 | 12 |
| Depreciation, amortisation and impairment | 5,733 | 6,688 | 5,387 |
| Increase in trade and other receivables | (1,728) | (1,624) | (1,425) |
| Increase in inventories | (755) | (131) | (669) |
| Increase in trade and other payables and provisions | 1,346 | 862 | 2,394 |
| Gains on disposal of intangible assets | (168) | (64) | (251) |
| Fair value movements on contingent consideration arising from business combinations | (97) | 311 | 549 |
| Non-cash and other movements | 662 | (121) | (386) |
| Cash generated from operations | 18,736 | 15,924 | 13,792 |
| Interest paid | (1,316) | (1,313) | (1,081) |
| Tax paid | (2,845) | (2,750) | (2,366) |
| Net cash inflow from operating activities | 14,575 | 11,861 | 10,345 |
| Cash flows from investing activities | |||
| Acquisition of subsidiaries, net of cash acquired | (66) | (2,771) | (189) |
| Payments upon vesting of employee share awards attributable to business combinations | (3) | (84) | |
| Payment of contingent consideration from business combinations | (1,164) | (1,008) | (826) |
| Purchase of property, plant and equipment | (2,810) | (1,924) | (1,361) |
| Disposal of property, plant and equipment | 13 | 55 | 132 |
| Purchase of intangible assets | (3,095) | (2,662) | (2,417) |
| Disposal of intangible assets | 136 | 123 | 291 |
| Movement in profit-participation liability | 190 | ||
| Purchase of non-current asset investments | (229) | (96) | (136) |
| Disposal of non-current asset investments | 78 | 32 | |
| Movement in short-term investments, fixed deposits and other investing instruments | 131 | 30 | 97 |
| Payments to associates and joint ventures | (10) | (158) | (80) |
| Disposal of investments in associates and joint ventures | 13 | ||
| Interest received | 286 | 343 | 287 |
| Net cash outflow from investing activities | (6,808) | (7,980) | (4,064) |
| Net cash inflow before financing activities | 7,767 | 3,881 | 6,281 |
| Cash flows from financing activities | |||
| Proceeds from issue of share capital | 40 | 38 | 33 |
| Own shares purchased by Employee Benefit Trusts | (521) | (81) | |
| Payments to acquire non-controlling interests | (183) | ||
| Issue of loans and borrowings | 15 | 6,492 | 3,816 |
| Repayment of loans and borrowings | (2,029) | (4,652) | (4,942) |
| Dividends paid | (4,971) | (4,629) | (4,481) |
| Hedge contracts relating to dividend payments | 113 | 16 | (19) |
| Repayment of obligations under leases | (372) | (316) | (268) |
| Movement in short-term borrowings | 364 | (31) | 161 |
| Payment of Acerta Pharma share purchase liability | (833) | (867) | |
| Net cash outflow from financing activities | (7,544) | (3,996) | (6,567) |
| Net increase/(decrease) in Cash and cash equivalents in the period | 223 | (115) | (286) |
| Cash and cash equivalents at the beginning of the period | 5,429 | 5,637 | 5,983 |
| Exchange rate effects | 46 | (93) | (60) |
| Cash and cash equivalents at the end of the period | $ 5,698 | $ 5,429 | $ 5,637 |
Consolidated Statement of Financial Position - USD ($) $ in Millions |
Dec. 31, 2025 |
Dec. 31, 2024 |
|---|---|---|
| Non-current assets | ||
| Property, plant and equipment | $ 12,962 | $ 10,252 |
| Right-of-use assets | 1,741 | 1,395 |
| Goodwill | 21,242 | 21,025 |
| Intangible assets | 37,846 | 37,177 |
| Investments in associates and joint ventures | 302 | 268 |
| Other investments | 2,223 | 1,632 |
| Derivative financial instruments | 498 | 182 |
| Other receivables | 1,327 | 930 |
| Income tax receivable | 1,391 | |
| Deferred tax assets | 5,819 | 5,347 |
| Total non-current assets | 85,351 | 78,208 |
| Current assets | ||
| Inventories | 6,557 | 5,288 |
| Trade and other receivables | 15,177 | 12,972 |
| Other investments | 30 | 166 |
| Derivative financial instruments | 90 | 54 |
| Income tax receivable | 1,158 | 1,859 |
| Cash and cash equivalents | 5,711 | 5,488 |
| Total current assets | 28,723 | 25,827 |
| Total assets | 114,074 | 104,035 |
| Current liabilities | ||
| Interest-bearing loans and borrowings | (3,104) | (2,337) |
| Lease liabilities | (382) | (339) |
| Trade and other payables | (25,280) | (22,465) |
| Derivative financial instruments | (81) | (50) |
| Provisions | (686) | (1,269) |
| Income tax payable | (1,084) | (1,406) |
| Total current liabilities | (30,617) | (27,866) |
| Non-current liabilities | ||
| Interest-bearing loans and borrowings | (24,715) | (26,506) |
| Lease liabilities | (1,421) | (1,113) |
| Derivative financial instruments | (115) | |
| Deferred tax liabilities | (3,500) | (3,305) |
| Retirement benefit obligations | (1,105) | (1,330) |
| Provisions | (918) | (921) |
| Income tax payable | (700) | (238) |
| Other payables | (2,379) | (1,770) |
| Total non-current liabilities | (34,738) | (35,298) |
| Total liabilities | (65,355) | (63,164) |
| Net assets | 48,719 | 40,871 |
| Equity | ||
| Share capital | 388 | 388 |
| Share premium account | 35,266 | 35,226 |
| Capital redemption reserve | 153 | 153 |
| Merger reserve | 448 | 448 |
| Other reserves | 1,440 | 1,411 |
| Retained earnings | 10,972 | 3,160 |
| Total equity attributable to owners of parent | 48,667 | 40,786 |
| Non-controlling interests | 52 | 85 |
| Total equity | $ 48,719 | $ 40,871 |