EXHIBIT 13.2
SELECTED FINANCIAL DATA
(1) Fiscal 1993 through fiscal 1996 represents the combination of Morgan
Stanley's financial statements for the fiscal years ended November 30 with
Dean Witter Discover's financial statements for the years ended December
31.
(2) Amounts shown are used to calculate primary earnings per common share.
(3) Per share data have been restated to reflect the Company's two-for-one
stock split.
(4) Excludes the current portion of long-term borrowings and includes Capital
Units.
MSDWD 2
-