$ICHGF
INTERCONTINENTAL HOTELS GROUP PLC /NEW/
CIK:0000858446|SEC Filings
Group statement of cash flows - USD ($) $ in Millions |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Statement [Line Items] | |||
| Profit for the year | $ 759 | $ 628 | $ 750 |
| Adjustments reconciling profit for the year to cash flow from operations | 602 | 521 | 469 |
| Cash flow from operations | 1,361 | 1,149 | 1,219 |
| Interest paid | (202) | (170) | (119) |
| Interest received | 46 | 57 | 36 |
| Deferred purchase consideration paid | 0 | (3) | 0 |
| Tax paid | (307) | (309) | (243) |
| Net cash from operating activities | 898 | 724 | 893 |
| Cash flow from investing activities | |||
| Purchase of property, plant and equipment | (28) | (29) | (28) |
| Investment in associates and joint ventures | (11) | (6) | (3) |
| Investment in other financial assets | (3) | (32) | (60) |
| Deferred purchase consideration paid | 0 | (10) | 0 |
| Disposal of property, plant and equipment | 0 | 9 | 0 |
| Repayments of other financial assets | 14 | 11 | 8 |
| Finance lease receipts | 4 | 4 | 0 |
| Other investing cash flows | 3 | 3 | 0 |
| Net cash from investing activities | (190) | (99) | (137) |
| Cash flow from financing activities | |||
| Repurchase of shares, including taxes and transaction costs | (897) | (804) | (790) |
| Purchase of own shares by employee share trusts | (10) | (27) | (8) |
| Dividends paid to shareholders | (270) | (259) | (245) |
| Dividend paid to non-controlling interest | 0 | 0 | (3) |
| Issue of long-term bonds, including effect of currency swaps | 990 | 834 | 657 |
| Repayment of long-term bonds | (403) | (547) | 0 |
| Settlement of currency swaps | 0 | (45) | 0 |
| Drawdown of Revolving Credit Facility | 75 | 0 | 0 |
| Repayment of Revolving Credit Facility | (75) | 0 | 0 |
| Principal element of lease payments | (30) | (46) | (28) |
| Other financing cash flows | 6 | 0 | 0 |
| Net cash from financing activities | (614) | (894) | (417) |
| Net movement in cash and cash equivalents in the year | 94 | (269) | 339 |
| Cash and cash equivalents at beginning of the year | 991 | 1,278 | 921 |
| Exchange rate effects | 41 | (18) | 18 |
| Cash and cash equivalents at end of the year | 1,126 | 991 | 1,278 |
| Brands | |||
| Cash flow from investing activities | |||
| Purchase of intangible assets | (120) | 0 | 0 |
| Other intangibles | |||
| Cash flow from investing activities | |||
| Purchase of intangible assets | $ (49) | $ (49) | $ (54) |
Group statement of financial position - USD ($) $ in Millions |
Dec. 31, 2025 |
Dec. 31, 2024 |
|---|---|---|
| ASSETS | ||
| Goodwill and other intangible assets | $ 1,155 | $ 1,042 |
| Property, plant and equipment | 148 | 146 |
| Right-of-use assets | 269 | 276 |
| Investment in associates and joint ventures | 55 | 51 |
| Retirement benefit assets | 3 | 3 |
| Other financial assets | 211 | 212 |
| Derivative financial instruments | 120 | 4 |
| Deferred compensation plan investments | 316 | 286 |
| Non-current other receivables | 19 | 35 |
| Deferred tax assets | 146 | 122 |
| Contract costs | 103 | 90 |
| Contract assets | 751 | 612 |
| Total non-current assets | 3,296 | 2,879 |
| Inventories | 5 | 4 |
| Trade and other receivables | 833 | 785 |
| Current tax receivable | 27 | 22 |
| Other financial assets | 3 | 7 |
| Cash and cash equivalents | 1,129 | 1,008 |
| Contract costs | 5 | 5 |
| Contract assets | 47 | 38 |
| Total current assets | 2,049 | 1,869 |
| Total assets | 5,345 | 4,748 |
| LIABILITIES | ||
| Loans and other borrowings | (478) | (398) |
| Lease liabilities | (28) | (26) |
| Trade and other payables | (676) | (650) |
| Deferred revenue | (829) | (766) |
| Provisions | (21) | (22) |
| Insurance liabilities | (16) | (14) |
| Tax payable | (52) | (52) |
| Total current liabilities | (2,100) | (1,928) |
| Loans and other borrowings | (3,723) | (2,876) |
| Lease liabilities | (378) | (388) |
| Derivative financial instruments | (12) | (78) |
| Retirement benefit obligations | (69) | (68) |
| Deferred compensation plan liabilities | (316) | (286) |
| Trade and other payables | (69) | (78) |
| Deferred revenue | (1,340) | (1,294) |
| Provisions | (22) | (17) |
| Insurance liabilities | (29) | (25) |
| Deferred tax liabilities | (17) | (18) |
| Tax payable | (6) | 0 |
| Total non-current liabilities | (5,981) | (5,128) |
| Total liabilities | (8,081) | (7,056) |
| Net liabilities | (2,736) | (2,308) |
| EQUITY | ||
| IHG shareholders’ equity | (2,741) | (2,312) |
| Non-controlling interest | 5 | 4 |
| Total equity | $ (2,736) | $ (2,308) |