VOXX International Corp
Consolidated Statements of Operations and Comprehensive (Loss) Income (Unaudited) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2024 |
Nov. 30, 2023 |
Nov. 30, 2024 |
Nov. 30, 2023 |
|||||||||||
| Income Statement [Abstract] | ||||||||||||||
| Net sales | $ 105,175 | $ 135,260 | $ 289,324 | $ 360,828 | ||||||||||
| Cost of sales | 82,830 | 98,918 | 218,878 | 268,281 | ||||||||||
| Gross profit | 22,345 | 36,342 | 70,446 | 92,547 | ||||||||||
| Operating expenses: | ||||||||||||||
| Selling | 7,638 | 10,967 | 25,076 | 32,154 | ||||||||||
| General and administrative | 16,294 | 15,944 | 48,528 | 52,621 | ||||||||||
| Engineering and technical support | 8,316 | 7,063 | 20,660 | 23,257 | ||||||||||
| Goodwill impairment charges (see note 12) | 28,171 | 0 | 28,171 | 0 | ||||||||||
| Intangible asset impairment charges (see Note 12) | 16,093 | 0 | 16,093 | 0 | ||||||||||
| Restructuring expenses | 49 | 101 | 2,378 | 2,168 | ||||||||||
| Total operating expenses | 76,561 | 34,075 | 140,906 | 110,200 | ||||||||||
| Operating (loss) income | (54,216) | 2,267 | (70,460) | (17,653) | ||||||||||
| Other income (expense) : | ||||||||||||||
| Interest and bank charges | (1,355) | (1,892) | (5,466) | (5,011) | ||||||||||
| Equity in income of equity investees | 382 | [1] | 1,101 | 933 | [1] | 3,958 | ||||||||
| Gain on sale of business | 0 | 0 | 8,300 | 0 | ||||||||||
| Gain on sale of assets | 7,299 | 0 | 9,453 | 0 | ||||||||||
| Final arbitration award | 0 | (752) | 0 | (3,350) | ||||||||||
| Other, net | (2,084) | 156 | (113) | (1,497) | ||||||||||
| Total other income (expense), net | 4,242 | (1,387) | 13,107 | (5,900) | ||||||||||
| (Loss) Income before income taxes | (49,974) | [1],[2],[3] | 880 | (57,353) | [1],[2],[3],[4] | (23,553) | ||||||||
| Income tax (benefit) expense | (513) | 97 | 493 | (54) | ||||||||||
| Net (loss) income | (49,461) | 783 | (57,846) | (23,499) | ||||||||||
| Less: net loss attributable to non-controlling interest | (5,495) | (1,129) | (7,023) | (3,609) | ||||||||||
| Net (loss) income attributable to VOXX International Corporation and Subsidiaries | (43,966) | 1,912 | (50,823) | (19,890) | ||||||||||
| Other comprehensive (loss) income: | ||||||||||||||
| Foreign currency translation adjustments | (1,037) | 279 | (779) | 1,337 | ||||||||||
| Derivatives designated for hedging | 477 | (29) | 374 | (55) | ||||||||||
| Pension plan adjustments | 19 | (1) | 11 | (7) | ||||||||||
| Other comprehensive (loss) income, net of tax | (541) | 249 | (394) | 1,275 | ||||||||||
| Comprehensive (loss) income attributable to VOXX International Corporation and Subsidiaries | $ (44,507) | $ 2,161 | $ (51,217) | $ (18,615) | ||||||||||
| (Loss) Income per share - basic: Attributable to VOXX International Corporation and Subsidiaries | $ (1.9) | $ 0.08 | $ (2.2) | $ (0.85) | ||||||||||
| (Loss) Income per share - diluted: Attributable to VOXX International Corporation and Subsidiaries | $ (1.9) | $ 0.08 | $ (2.2) | $ (0.85) | ||||||||||
| Weighted-average common shares outstanding (basic) | 23,160,541 | 23,270,834 | 23,141,960 | 23,510,578 | ||||||||||
| Weighted-average common shares outstanding (diluted) | 23,160,541 | 23,467,022 | 23,141,960 | 23,510,578 | ||||||||||
| ||||||||||||||
Consolidated Balance Sheets - USD ($) $ in Thousands |
Nov. 30, 2024 |
Feb. 29, 2024 |
|---|---|---|
| Current assets: | ||
| Cash and cash equivalents | $ 6,349 | $ 10,986 |
| Accounts receivable, net of allowances of $1,921 and $3,041 at November 30, 2024 and February 29, 2024, respectively | 79,686 | 71,066 |
| Inventory | 96,416 | 128,471 |
| Receivables from vendors | 129 | 1,192 |
| Prepaid expenses and other current assets | 14,533 | 20,820 |
| Income tax receivable | 4,933 | 2,095 |
| Total current assets | 202,146 | 235,868 |
| Investment securities | 414 | 828 |
| Equity investments | 22,428 | 21,380 |
| Property, plant and equipment, net | 32,937 | 45,070 |
| Operating lease, right of use assets | 5,067 | 2,577 |
| Goodwill | 35,385 | 63,931 |
| Intangible assets, net | 38,483 | 68,766 |
| Due from GalvanEyes LLC, less current portion (Note 22) | $ 0 | $ 1,340 |
| Other Receivable, after Allowance for Credit Loss, Noncurrent, Related Party, Type [Extensible Enumeration] | us-gaap:RelatedPartyMember | us-gaap:RelatedPartyMember |
| Deferred income tax assets | $ 58 | $ 1,452 |
| Other assets | 1,908 | 2,794 |
| Total assets | 338,826 | 444,006 |
| Current liabilities: | ||
| Accounts payable | 40,961 | 35,076 |
| Accrued expenses and other current liabilities | 38,815 | 38,238 |
| Income taxes payable | 1,510 | 1,123 |
| Accrued sales incentives | 21,069 | 18,236 |
| Contract liabilities, current | 3,043 | 3,810 |
| Current portion of long-term debt | 3,837 | 500 |
| Total current liabilities | 109,235 | 96,983 |
| Long-term debt, net of debt issuance costs | 14,478 | 71,881 |
| Finance lease liabilities, less current portion | 399 | 644 |
| Operating lease liabilities, less current portion | 3,728 | 1,884 |
| Deferred compensation | 414 | 828 |
| Deferred income tax liabilities | 2,470 | 2,690 |
| Other tax liabilities | 719 | 809 |
| Prepaid ownership interest in EyeLock LLC due to GalvanEyes LLC (Note 22) | 0 | 9,817 |
| Other long-term liabilities | 2,828 | 2,170 |
| Total liabilities | 134,271 | 187,706 |
| Commitments and contingencies (Note 25) | ||
| Redeemable equity: Class A, $.01 par value; 604,072 and 577,581 shares at November 30, 2024 and February 29, 2024, respectively (Note 9) | 4,218 | 4,110 |
| Redeemable non-controlling interest (Note 3) | (9,019) | (3,203) |
| Stockholders' equity: | ||
| Preferred stock: | ||
| Paid-in capital | 296,137 | 293,272 |
| Retained earnings | 7,449 | 58,272 |
| Accumulated other comprehensive loss | (17,760) | (17,366) |
| Less: Treasury stock, at cost, 4,351,183 and 4,287,041 shares of Class A Common Stock at November 30, 2024 and February 29, 2024, respectively | (39,821) | (39,573) |
| Total VOXX International Corporation stockholders' equity | 246,267 | 294,867 |
| Non-controlling interest | (36,911) | (39,474) |
| Total stockholders' equity | 209,356 | 255,393 |
| Total liabilities, redeemable equity, redeemable non-controlling interest, and stockholders' equity | 338,826 | 444,006 |
| Established Inc [Member] | ||
| Current assets: | ||
| Due from other receivables | 100 | 0 |
| GalvanEyes LLC [Member] | ||
| Current assets: | ||
| Due from other receivables | 0 | 1,238 |
| Common Class A [Member] | ||
| Stockholders' equity: | ||
| Common stock | 240 | 240 |
| Common Class B [Member] | ||
| Stockholders' equity: | ||
| Common stock | $ 22 | $ 22 |