Exhibit 12.1
COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
| Three months ended | Year Ended June 30, | |||||||||||||||||||||||
| September 30, 2015 | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||||||
| Earnings (a) |
||||||||||||||||||||||||
| Earnings from continuing operations before income taxes |
5,513 | 18,507 | 27,820 | 27,052 | 22,267 | 28,071 | ||||||||||||||||||
| Add: Fixed charges |
270 | 867 | 674 | 489 | 435 | 349 | ||||||||||||||||||
| Add: Cash distributions from equity method investments |
11 | 1 | 54 | 71 | 74 | 14 | ||||||||||||||||||
| Subtract: Income (loss) from equity method investments |
(14 | ) | (78 | ) | (152 | ) | (99 | ) | 27 | 110 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total Earnings |
5,808 | 19,453 | 28,700 | 27,711 | 22,749 | 28,324 | ||||||||||||||||||
| Fixed Charges (b) |
||||||||||||||||||||||||
| Interest expense |
236 | 756 | 577 | 394 | 345 | 264 | ||||||||||||||||||
| Capitalized debt related expenses |
13 | 25 | 20 | 35 | 35 | 31 | ||||||||||||||||||
| Interest component of rental expense |
21 | 86 | 77 | 60 | 55 | 54 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total Fixed Charges |
270 | 867 | 674 | 489 | 435 | 349 | ||||||||||||||||||
| Ratio of Earnings to Fixed Charges |
22 | 22 | 43 | 57 | 52 | 81 | ||||||||||||||||||