MIME-Version: 1.0 X-Document-Type: Workbook Content-Type: multipart/related; boundary="----=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2" This document is a Single File Web Page, also known as a Web Archive file. If you are seeing this message, your browser or editor doesn't support Web Archive files. Please download a browser that supports Web Archive, such as Microsoft Internet Explorer. ------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Workbook.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"

This page should be opened with Microsoft Excel XP or newer.

------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet01.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Document and Entity Information
6 Months Ended
Nov. 30, 2012
Document Type 10-Q
Amendment Flag false
Document Period End Date Nov 30, 2012
Document Fiscal Year Focus 2013
Document Fiscal Period Focus Q2
Trading Symbol NKE
Entity Registrant Name NIKE INC
Entity Central Index Key 0000320187
Current Fiscal Year End Date --05-31
Entity Filer Category Large Accelerated Filer
Entity Common Stock, Shares Outstanding 895,711,770
Class A Convertible Common Stock
Entity Common Stock, Shares Outstanding 179,784,496
Class B Common Stock
Entity Common Stock, Shares Outstanding 715,927,274
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet02.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
In Millions, unless otherwise specified
Nov. 30, 2012
May 31, 2012
Current assets:
Cash and equivalents $ 2,291 $ 2,317
Short-term investments (Note 5) 1,234 1,440
Accounts receivable, net 3,188 3,132
Inventories (Note 2) 3,318 3,222
Deferred income taxes (Note 6) 327 262
Prepaid expenses and other current assets (Notes 5 and 9) 733 857
Assets of discontinued operations (Note 10) 344 615
Total current assets 11,435 11,845
Property, plant and equipment 5,310 5,057
Less accumulated depreciation 3,052 2,848
Property, plant and equipment, net 2,258 2,209
Identifiable intangible assets, net (Note 3) 374 370
Goodwill (Note 3) 131 131
Deferred income taxes and other assets (Notes 5, 6 and 9) 973 910
TOTAL ASSETS 15,171 15,465
Current liabilities:
Current portion of long-term debt 58 49
Notes payable 100 108
Accounts payable 1,519 1,548
Accrued liabilities (Notes 4 and 9) 1,879 1,941
Income taxes payable (Note 6) 45 65
Liabilities of discontinued operations (Note 10) 198 187
Total current liabilities 3,799 3,898
Long-term debt 170 228
Deferred income taxes and other liabilities (Notes 6 and 9) 1,188 958
Commitments and contingencies (Note 12)      
Redeemable preferred stock 0 0
Shareholders' equity:
Capital in excess of stated value 4,844 4,641
Accumulated other comprehensive income 138 149
Retained earnings 5,029 5,588
Total shareholders' equity 10,014 10,381
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 15,171 15,465
Class A Convertible Common Stock
Shareholders' equity:
Common Stock 0 0
Class B Common Stock
Shareholders' equity:
Common Stock $ 3 $ 3
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet03.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical)
In Millions, unless otherwise specified
Nov. 30, 2012
May 31, 2012
Class A Convertible Common Stock
Common Stock, shares outstanding 180 180
Class B Common Stock
Common Stock, shares outstanding 716 738
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet04.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Nov. 30, 2012
Nov. 30, 2011
Nov. 30, 2012
Nov. 30, 2011
Income from continuing operations:
Revenues $ 5,955 $ 5,546 $ 12,429 $ 11,439
Cost of sales 3,425 3,170 7,071 6,445
Gross profit 2,530 2,376 5,358 4,994
Demand creation expense 613 616 1,484 1,280
Operating overhead expense 1,223 1,115 2,411 2,181
Total selling and administrative expense 1,836 1,731 3,895 3,461
Interest (income) expense, net (1) 3 (4) 3
Other (income) expense, net (17) 10 (45) 27
Income before income taxes 712 632 1,512 1,503
Income tax expense (Note 6) 191 152 406 362
NET INCOME FROM CONTINUING OPERATIONS 521 480 1,106 1,141
NET LOSS FROM DISCONTINUED OPERATIONS (137) (11) (155) (27)
NET INCOME $ 384 $ 469 $ 951 $ 1,114
Earnings per share from continuing operations:
Basic earnings per common share (in dollars per share) $ 0.58 $ 0.52 $ 1.23 $ 1.23
Diluted earnings per common share (in dollars per share) $ 0.57 $ 0.51 $ 1.2 $ 1.21
Earnings per share from discontinued operations:
Basic earnings per common share (in dollars per share) $ (0.15) $ (0.01) $ (0.18) $ (0.02)
Diluted earnings per common share (in dollars per share) $ (0.15) $ (0.01) $ (0.16) $ (0.03)
Dividends declared per common share (in dollars per share) $ 0.21 $ 0.18 $ 0.39 $ 0.34
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet05.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
CONDENSED CONSOLIDATED STATEMENTS OF OTHER COMPREHENSIVE INCOME (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Nov. 30, 2012
Nov. 30, 2011
Nov. 30, 2012
Nov. 30, 2011
Net income $ 384 $ 469 $ 951 $ 1,114
Other comprehensive income (loss), net of tax:
Foreign currency translation and other 6 [1] (146) [1] 30 [1] (133) [1]
Net (loss) gain on cash flow hedges (14) [2] 195 [2] (49) [2] 161 [2]
Net gain on net investment hedges 0 [3] 31 [3] 0 [3] 25 [3]
Reclassification to net income of previously deferred (gains) losses related to hedge derivative instruments (47) [4] 30 [4] (74) [4] 67 [4]
Release of cumulative translation loss related to Umbro(Note 10) 82 [5] 0 [5] 82 [5] 0 [5]
Total other comprehensive income (loss), net of tax 27 110 (11) 120
TOTAL COMPREHENSIVE INCOME $ 411 $ 579 $ 940 $ 1,234
[1] Net of tax (expense) benefit of $(16) million, $68 million, $(16) million and $66 million, respectively.
[2] Net of tax (expense) benefit of $(3) million, $(14) million, $2 million and $(10) million, respectively.
[3] Net of tax (expense) of $0 million, $(15) million, $0 million and $(12) million, respectively.
[4] Net of tax (benefit) of $(1) million, $(5) million, $(2) million and $(12) million, respectively.
[5] Net of tax (benefit) of $(47) million, $0 million, $(47) million and $0 million, respectively.
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet06.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
CONDENSED CONSOLIDATED STATEMENTS OF OTHER COMPREHENSIVE INCOME (Parenthetical) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Nov. 30, 2012
Nov. 30, 2011
Nov. 30, 2012
Nov. 30, 2011
Foreign currency translation and other, tax benefit (expense) $ (16) $ 68 $ (16) $ 66
Net gain (loss) on cash flow hedges, tax benefit (expense) (3) (14) 2 (10)
Net gain (loss) on net investment hedges, tax benefit (expense) 0 (15) 0 (12)
Reclassification to net income of previously deferred (gains) losses related to hedge derivative instruments, tax benefit (expense) (1) (5) (2) (12)
Release of cumulative translation loss related to Umbro, tax benefit (expense) $ (47) $ 0 $ (47) $ 0
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet07.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Millions, unless otherwise specified
6 Months Ended
Nov. 30, 2012
Nov. 30, 2011
Cash provided by operations:
Net income $ 951 $ 1,114
Income charges (credits) not affecting cash:
Depreciation 211 178
Deferred income taxes (49) (1)
Stock-based compensation 83 61
Amortization and other 55 20
Changes in certain working capital components and other assets and liabilities:
Decrease (increase) in accounts receivable 22 (91)
(Increase) in inventories (41) (555)
(Increase) in prepaid expenses and other current assets (33) (55)
(Decrease) in accounts payable, accrued liabilities and income taxes payable (61) (74)
Cash provided by operations 1,245 597
Cash provided by investing activities:
Purchases of short-term investments (1,379) (1,523)
Maturities of short-term investments 672 1,582
Sales of short-term investments 904 1,076
Additions to property, plant and equipment (250) (259)
Disposals of property, plant and equipment 0 1
(Increase) in other assets, net of other liabilities (12) (37)
Settlement of net investment hedges 0 (8)
Cash provided by investing activities 160 832
Cash used by financing activities:
Reductions in long-term debt, including current portion (45) (134)
(Decrease) in notes payable (10) (49)
Proceeds from exercise of stock options and other stock issuances 116 284
Excess tax benefits from share-based payment arrangements 14 59
Repurchase of common stock (1,179) (1,325)
Dividends - common and preferred (327) (289)
Cash used by financing activities (1,431) (1,454)
Effect of exchange rate changes 0 (1)
Net decrease in cash and equivalents (26) (26)
Cash and equivalents, beginning of period 2,317 1,955
CASH AND EQUIVALENTS, END OF PERIOD 2,291 1,929
Supplemental disclosure of cash flow information:
Dividends declared and not paid 188 165
Umbro
Income charges (credits) not affecting cash:
Loss on sale of Umbro 107 0
Cash provided by investing activities:
Proceeds from the sale of Umbro $ 225 $ 0
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet08.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Summary of Significant Accounting Policies
6 Months Ended
Nov. 30, 2012
Summary of Significant Accounting Policies

NOTE 1 — Summary of Significant Accounting Policies

 

Basis of Presentation

The accompanying unaudited Condensed Consolidated Financial Statements reflect all normal adjustments which are, in the opinion of management, necessary for a fair statement of the results of operations for the interim period. The year-end condensed consolidated balance sheet data as of May 31, 2012 was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America (“U.S. GAAP”). The interim financial information and notes thereto should be read in conjunction with the Company’s latest Annual Report on Form 10-K. The results of operations for the three and six months ended November 30, 2012 are not necessarily indicative of results to be expected for the entire year.

The Company entered into an agreement to sell Cole Haan and completed the sale of Umbro during the second quarter ended November 30, 2012. As a result, the Company reports the operating results of Cole Haan and Umbro in the net loss from discontinued operations line in the condensed consolidated statements of income for all periods presented. In addition, the assets and liabilities associated with these businesses are reported as assets of discontinued operations and liabilities of discontinued operations, as appropriate, in the condensed consolidated balance sheets (refer to Note 10 — Discontinued Operations). Unless otherwise indicated, the disclosures accompanying the condensed consolidated financial statements reflect the Company’s continuing operations.

On November 15, 2012 the Company announced a two-for-one split of both NIKE Class A and Class B Common shares. The stock split was a 100 percent stock dividend payable on December 24, 2012 to shareholders of record at the close of business December 10, 2012. Common stock began trading at the split-adjusted price on December 26, 2012. All share numbers and per share amounts presented reflect the stock split.

Recently Adopted Accounting Standards

In September 2011, the Financial Accounting Standards Board (“FASB”) issued updated guidance on the periodic testing of goodwill for impairment. This guidance will allow companies to assess qualitative factors to determine if it is more-likely-than-not that goodwill might be impaired and whether it is necessary to perform the two-step goodwill impairment test required under current accounting standards. This new guidance became effective for the Company beginning June 1, 2012. The adoption did not have a material effect on the Company’s consolidated financial position or results of operations.

In June 2011, the FASB issued guidance on the presentation of comprehensive income. This new guidance eliminates the current option to report other comprehensive income and its components in the statement of shareholders’ equity. Companies are now required to present the components of net income and other comprehensive income in either one continuous statement, referred to as the statement of comprehensive income, or in two separate, but consecutive statements. This guidance also originally required companies to present reclassification adjustments out of accumulated other comprehensive income by component in both the statement in which net income is presented and the statement in which other comprehensive income is presented. However, in December 2011, the FASB issued guidance which indefinitely defers the requirement related to the presentation of reclassification adjustments. Both issuances on the presentation of comprehensive income are effective for the Company beginning June 1, 2012. As this guidance only amends the presentation of the components of comprehensive income, the adoption did not have an impact on the Company’s consolidated financial position or results of operations.

Recently Issued Accounting Standards

In July 2012, the FASB issued an accounting standard update intended to simplify how an entity tests indefinite-lived intangible assets other than goodwill for impairment by providing entities with an option to perform a qualitative assessment to determine whether further impairment testing is necessary. This accounting standard update will be effective for the Company beginning in the first quarter of fiscal 2014, and early adoption is permitted. The Company does not anticipate the adoption will have an impact on its consolidated financial position or results of operations.

In December 2011, the FASB issued guidance enhancing disclosure requirements surrounding the nature of an entity’s right to offset and related arrangements associated with its financial instruments and derivative instruments. This new guidance requires companies to disclose both gross and net information about instruments and transactions eligible for offset in the statement of financial position and instruments and transactions subject to master netting arrangements. This new guidance is effective for the Company beginning June 1, 2013. As this guidance only requires expanded disclosures, the Company does not anticipate the adoption will have an impact on its consolidated financial position or results of operations.

------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet09.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Inventories
6 Months Ended
Nov. 30, 2012
Inventories

NOTE 2 — Inventories

 

Inventory balances of $3,318 million and $3,222 million at November 30, 2012 and May 31, 2012, respectively, were substantially all finished goods.

------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet10.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Identifiable Intangible Assets and Goodwill
6 Months Ended
Nov. 30, 2012
Identifiable Intangible Assets and Goodwill

NOTE 3 — Identifiable Intangible Assets and Goodwill

 

The following table summarizes the Company’s identifiable intangible asset balances at November 30, 2012 and May 31, 2012:

 

     November 30, 2012           May 31, 2012  

(In millions)

   Gross
Carrying
Amount
     Accumulated
Amortization
    Net Carrying
Amount
           Gross
Carrying
Amount
     Accumulated
Amortization
    Net Carrying
Amount
 

Amortized intangible assets:

                                    

Patents

   $             107       $               (32   $               75            $             99       $               (29   $               70   

Trademarks

     42         (29     13              40         (26     14   

Other

     20         (17     3              19         (16     3   

TOTAL

   $ 169       $ (78   $ 91            $ 158       $ (71   $ 87   

Unamortized intangible assets – Trademarks

                      283                               283   

IDENTIFIABLE INTANGIBLE ASSETS, NET

                    $ 374                             $ 370   

Amortization expense, which is included in selling and administrative expense, was $3 million and $4 million for each of the three month periods ended November 30, 2012 and 2011, respectively, and $7 million for both the six month periods ended November 30, 2012 and 2011, respectively. The estimated amortization expense for intangible assets subject to amortization for the remainder of fiscal year 2013 and each of the years ending May 31, 2014 through May 31, 2017 are as follows: remainder of 2013: $6 million; 2014: $9 million; 2015: $6 million; 2016: $5 million; 2017: $4 million.

 

Goodwill was $131 million at November 30, 2012 and May 31, 2012, respectively, and is included in the Company’s “Other Businesses” categories for segment reporting purposes. There were no accumulated impairment balances for goodwill as of either period.

------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet11.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Accrued Liabilities
6 Months Ended
Nov. 30, 2012
Accrued Liabilities

NOTE 4 — Accrued Liabilities

 

Accrued liabilities included the following:

 

     November 30,      May 31,  
(In millions)    2012      2012  

Compensation and benefits, excluding taxes

   $ 502       $ 691   

Taxes other than income taxes

     238         169   

Endorsement compensation

     212         288   

Dividends payable

     188         165   

Advertising and marketing

     137         94   

Import and logistics costs

     124         133   

Fair value of derivatives

     83         55   

Other(1)

     395         346   

TOTAL ACCRUED LIABILITIES

   $             1,879       $             1,941   

 

(1)

Other consists of various accrued expenses with no individual item accounting for more than 5% of the balance at November 30, 2012 and May 31, 2012.

------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet12.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value Measurements
6 Months Ended
Nov. 30, 2012
Fair Value Measurements

NOTE 5 — Fair Value Measurements

 

The Company measures certain financial assets and liabilities at fair value on a recurring basis, including derivatives and available-for-sale securities. Fair value is the price the Company would receive to sell an asset or pay to transfer a liability in an orderly transaction with a market participant at the measurement date. The Company uses a three-level hierarchy established by the FASB that prioritizes fair value measurements based on the types of inputs used for the various valuation techniques (market approach, income approach, and cost approach).

The levels of hierarchy are described below:

 

 

Level 1: Observable inputs such as quoted prices in active markets for identical assets or liabilities.

 

 

Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly; these include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.

 

 

Level 3: Unobservable inputs for which there is little or no market data available, which require the reporting entity to develop its own assumptions.

The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. Financial assets and liabilities are classified in their entirety based on the most conservative level of input that is significant to the fair value measurement.

Pricing vendors are utilized for certain Level 1 and Level 2 investments. These vendors either provide a quoted market price in an active market or use observable inputs without applying significant adjustments in their pricing. Observable inputs include broker quotes, interest rates and yield curves observable at commonly quoted intervals, volatilities and credit risks. The Company’s fair value processes include controls that are designed to ensure appropriate fair values are recorded. These controls include an analysis of period-over-period fluctuations and comparison to another independent pricing vendor.

The following table presents information about the Company’s financial assets and liabilities measured at fair value on a recurring basis as of November 30, 2012 and May 31, 2012 and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value.

 

     November 30, 2012
    

Fair Value

Measurements Using

     Assets /
Liabilities at
      
(In millions)    Level 1      Level 2      Level 3      Fair Value      Balance Sheet Classification

ASSETS

                                        

Derivatives:

                                        

Foreign exchange forwards and options

   $ 0       $ 116       $ 0       $ 116       Other current assets and other long-term assets

Interest rate swap contracts

     0         13         0         13       Other long-term assets

Total derivatives

     0         129         0         129        

Available-for-sale securities:

                                        

U.S. Treasury securities

     510         0         0         510       Cash and equivalents

Commercial paper and bonds

     0         212         0         212       Cash and equivalents

Money market funds

     0         492         0         492       Cash and equivalents

U.S. Treasury securities

     707         0         0         707       Short-term investments

U.S. Agency securities

     0         223         0         223       Short-term investments

Commercial paper and bonds

     0         304         0         304       Short-term investments

Non-marketable preferred stock

     0         0         5         5       Other long-term assets

Total available-for-sale securities

     1,217         1,231         5         2,453        

TOTAL ASSETS

   $ 1,217       $ 1,360       $ 5       $ 2,582        

LIABILITIES

                                        

Derivatives:

                                        

Embedded derivatives

   $ 0       $ 1       $ 0       $ 1       Accrued liabilities

Foreign exchange forwards and options

     0         82         0         82       Accrued liabilities and other long-term liabilities

TOTAL LIABILITIES

   $ 0       $ 83       $ 0       $ 83        

 

 

     May 31, 2012
    

Fair Value

Measurements Using

     Assets /
Liabilities at
      
(In millions)    Level 1      Level 2      Level 3      Fair Value      Balance Sheet Classification

ASSETS

                                        

Derivatives:

                                        

Foreign exchange forwards and options

   $ 0       $ 265       $ 0       $ 265       Other current assets and other long-term assets

Embedded derivatives

     0         1         0         1       Other current assets

Interest rate swap contracts

     0         15         0         15       Other current assets and other long-term assets

Total derivatives

     0         281         0         281        

Available-for-sale securities:

                                        

U.S. Treasury securities

     226         0         0         226       Cash and equivalents

U.S. Agency securities

     0         254         0         254       Cash and equivalents

Commercial paper and bonds

     0         159         0         159       Cash and equivalents

Money market funds

     0         770         0         770       Cash and equivalents

U.S. Treasury securities

     927         0         0         927       Short-term investments

U.S. Agency securities

     0         230         0         230       Short-term investments

Commercial paper and bonds

     0         283         0         283       Short-term investments

Non-marketable preferred stock

     0         0         3         3       Other long-term assets

Total available-for-sale securities

     1,153         1,696         3         2,852        

TOTAL ASSETS

   $ 1,153       $ 1,977       $ 3       $ 3,133        

LIABILITIES

                                        

Derivatives:

                                        

Foreign exchange forwards and options

   $ 0       $ 55       $ 0       $ 55       Accrued liabilities and other long-term liabilities

TOTAL LIABILITIES

   $ 0       $ 55       $ 0       $ 55        

Derivative financial instruments include foreign exchange forwards, embedded derivatives and interest rate swap contracts. The fair value of derivative contracts is determined using observable market inputs such as the daily market foreign currency rates, forward pricing curves, currency volatilities, currency correlations and interest rates, and considers nonperformance risk of the Company and that of its counterparties. Adjustments relating to these nonperformance risks were not material at November 30, 2012 or May 31, 2012. Refer to Note 9 — Risk Management and Derivatives for additional detail.

Available-for-sale securities comprise investments in U.S. Treasury and agency securities, money market funds, and corporate commercial paper and bonds. These securities are valued using market prices on both active markets (Level 1) and less active markets (Level 2).

The Company’s Level 3 assets comprise investments in certain non-marketable preferred stock. These investments are valued using internally developed models with unobservable inputs. These Level 3 investments are an immaterial portion of our portfolio. Changes in Level 3 investment assets were immaterial during the six months ended November 30, 2012 and the year ended May 31, 2012.

No transfers among the levels within the fair value hierarchy occurred during the six months ended November 30, 2012 and the year ended May 31, 2012.

As of November 30, 2012 and May 31, 2012, the Company had no assets or liabilities that were required to be measured at fair value on a non-recurring basis.

Short-Term Investments

As of November 30, 2012 and May 31, 2012, short-term investments consisted of available-for-sale securities. As of November 30, 2012, the Company held $937 million of available-for-sale securities with maturity dates within one year from purchase date and $297 million with maturity dates over one year and less than five years from purchase date within short-term investments. As of May 31, 2012, the Company held $1,129 million of available-for-sale securities with maturity dates within one year from purchase date and $311 million with maturity dates over one year and less than five years from purchase date within short-term investments.

Short-term investments classified as available-for-sale consist of the following at fair value:

 

     November 30,      May 31,  
(In millions)    2012      2012  

Available-for-sale investments:

                 

U.S. treasury and agencies

   $ 930       $ 1,157   

Commercial paper and bonds

     304         283   

TOTAL AVAILABLE-FOR-SALE INVESTMENTS

   $             1,234       $             1,440   

Interest income related to cash and equivalents and short-term investments included within interest (income) expense, net was $6 million and $7 million for each of the three month periods ended November 30, 2012 and 2011, respectively, and $14 million and $15 million for each of the six month periods ended November 30, 2012 and 2011, respectively.

Fair Value of Long-Term Debt and Notes Payable

The Company’s long-term debt is recorded at adjusted cost, net of amortized premiums and discounts and interest rate swap fair value adjustments. The fair value of long-term debt is estimated based upon quoted prices for similar instruments (Level 2). The fair value of the Company’s long-term debt, including the current portion, was approximately $237 million at November 30, 2012 and $283 million at May 31, 2012.

The carrying amounts reflected in the unaudited condensed consolidated balance sheets for notes payable approximate fair value.

------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet13.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Income Taxes
6 Months Ended
Nov. 30, 2012
Income Taxes

NOTE 6 — Income Taxes

 

The effective tax rate on continuing operations was 26.9% and 24.1% for the six months ended November 30, 2012 and 2011, respectively. The increase in the Company’s effective tax rate was primarily driven by an increase in the effective tax rate on foreign operations and changes in uncertain tax positions.

As of November 30, 2012, total gross unrecognized tax benefits, excluding related interest and penalties, were $374 million, $191 million of which would affect the Company’s effective tax rate if recognized in future periods. As of May 31, 2012, total gross unrecognized tax benefits, excluding interest and penalties, were $285 million, $150 million of which would affect the Company’s effective tax rate if recognized in future periods. The gross liability for payment of interest and penalties increased $26 million during the six months ended November 30, 2012. As of November 30, 2012, accrued interest and penalties related to uncertain tax positions was $134 million (excluding federal benefit).

 

The Company is subject to taxation primarily in the United States, China, the Netherlands and Brazil as well as various other state and foreign jurisdictions. The Company has concluded substantially all U.S. federal income tax matters through fiscal year 2010, and is currently under examination by the Internal Revenue Service (“IRS”) for the fiscal 2011 and 2012 tax years. The Company’s major foreign jurisdictions, China, the Netherlands, and Brazil have concluded substantially all income tax matters through calendar 2001, fiscal 2006, and calendar 2005, respectively. The Company estimates that it is reasonably possible that the total gross unrecognized tax benefits could decrease by up to $78 million within the next 12 months as a result of resolutions of global tax examinations and the expiration of applicable statutes of limitations.

------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet14.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Stock-Based Compensation
6 Months Ended
Nov. 30, 2012
Stock-Based Compensation

NOTE 7 — Stock-Based Compensation

 

In 1990, the Board of Directors adopted, and the shareholders approved, the NIKE, Inc. 1990 Stock Incentive Plan (the “1990 Plan”). The 1990 Plan provides for the issuance of up to 326 million previously unissued shares of Class B Common Stock in connection with stock options and other awards granted under the plan. The 1990 Plan authorizes the grant of non-statutory stock options, incentive stock options, stock appreciation rights, restricted stock, restricted stock units, and performance-based awards. The exercise price for stock options and stock appreciation rights may not be less than the fair market value of the underlying shares on the date of grant. A committee of the Board of Directors administers the 1990 Plan. The committee has the authority to determine the employees to whom awards will be made, the amount of the awards, and the other terms and conditions of the awards. Substantially all stock option grants outstanding under the 1990 Plan were granted in the first quarter of each fiscal year, vest ratably over four years, and expire 10 years from the date of grant.

In addition to the 1990 Plan, the Company gives employees the right to purchase shares at a discount to the market price under employee stock purchase plans (“ESPPs”). Employees are eligible to participate through payroll deductions of up to 10% of their compensation. At the end of each six-month offering period, shares are purchased by the participants at 85% of the lower of the fair market value at the beginning or the end of the offering period.

The Company accounts for stock-based compensation by estimating the fair value of options granted under the 1990 Plan and employees’ purchase rights under the ESPPs using the Black-Scholes option pricing model. The Company recognizes this fair value as operating overhead expense over the vesting period using the straight-line method.

The following table summarizes the Company’s total stock-based compensation expense recognized in selling and administrative expense:

 

     Three Months Ended
November 30,
          Six Months Ended
November 30,
 
(In millions)    2012      2011            2012      2011  

Stock options(1)

   $ 32       $ 26            $ 58       $ 44   

ESPPs

     6         5              10         8   

Restricted stock

     8         5              15         9   

TOTAL STOCK-BASED COMPENSATION EXPENSE

   $ 46       $ 36            $ 83       $ 61   

 

(1)

Expense for stock options includes the expense associated with stock appreciation rights. Accelerated stock option expense is recorded for employees eligible for accelerated stock option vesting upon retirement. Accelerated stock option expense was $6 million and $4 million for the three month periods ended November 30, 2012 and 2011, respectively, and $10 million and $8 million for the six month periods ended November 30, 2012 and 2011, respectively.

As of November 30, 2012, the Company had $264 million of unrecognized compensation costs from stock options, net of estimated forfeitures, to be recognized as selling and administrative expense over a weighted average period of 2.8 years.

The weighted average fair value per share of the options granted during the six months ended November 30, 2012 and 2011, as computed using the Black-Scholes pricing model, was $12.71, and $11.06, respectively. The weighted average assumptions used to estimate these fair values are as follows:

 

     Six Months Ended
November 30,
 
      2012     2011  

Dividend yield

     1.5     1.4

Expected volatility

     35.0     29.5

Weighted average expected life (in years)

     5.3        5.0   

Risk-free interest rate

     0.6     1.5

The Company estimates the expected volatility based on the implied volatility in market traded options on the Company’s common stock with a term greater than one year, along with other factors. The weighted average expected life of options is based on an analysis of historical and expected future exercise patterns. The interest rate is based on the U.S. Treasury (constant maturity) risk-free rate in effect at the date of grant for periods corresponding with the expected term of the options.

------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet15.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Earnings Per Share
6 Months Ended
Nov. 30, 2012
Earnings Per Share

NOTE 8 — Earnings Per Share

 

The following is a reconciliation from basic earnings per share to diluted earnings per share. Options to purchase an additional 27.4 million and 13.6 million shares of common stock were outstanding for the three month periods ended November 30, 2012 and 2011, respectively, and 27.4 million and 13.7 million shares of common stock were outstanding for the six month periods ended November 30, 2012 and 2011, respectively, but were not included in the computation of diluted earnings per share because the options were anti-dilutive.

On November 15, 2012 the Company announced a two-for-one stock split of both NIKE Class A and Class B Common shares. Common stock began trading at the split-adjusted price on December 26, 2012. All share numbers and per share amounts presented reflect the stock split.

 

     Three Months Ended
November 30,
         Six Months Ended
November 30,
 
(In millions, except per share data)    2012     2011           2012     2011  

Determination of shares:

                                     

Weighted average common shares outstanding

     897.0        918.5             901.4        924.2   

Assumed conversion of dilutive stock options and awards

     16.1        18.4             16.9        18.7   

DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING

     913.1        936.9             918.3        942.9   

Earnings per share from continuing operations:

                                     

Basic earnings per common share

   $ 0.58      $ 0.52           $ 1.23      $ 1.23   

Diluted earnings per common share

   $ 0.57      $ 0.51           $ 1.20      $ 1.21   

Earnings per share from discontinued operations:

                                     

Basic earnings per common share

   $ (0.15   $ (0.01        $ (0.18   $ (0.02

Diluted earnings per common share

   $ (0.15   $ (0.01        $ (0.16   $ (0.03

Basic earnings per common share for NIKE, Inc.

   $ 0.43      $ 0.51           $ 1.05      $ 1.21   

Diluted earnings per common share for NIKE, Inc.

   $             0.42      $             0.50           $             1.04      $             1.18   
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet16.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Risk Management and Derivatives
6 Months Ended
Nov. 30, 2012
Risk Management and Derivatives

NOTE 9 — Risk Management and Derivatives

 

The Company is exposed to global market risks, including the effect of changes in foreign currency exchange rates and interest rates, and uses derivatives to manage financial exposures that occur in the normal course of business. The Company does not hold or issue derivatives for trading purposes.

The Company may elect to designate certain derivatives as hedging instruments under the accounting standards for derivatives and hedging. The Company formally documents all relationships between designated hedging instruments and hedged items as well as its risk management objective and strategy for undertaking hedge transactions. This process includes linking all derivatives designated as hedges to either recognized assets or liabilities or forecasted transactions.

The majority of derivatives outstanding as of November 30, 2012 are designated as cash flow or fair value hedges. All derivatives are recognized on the balance sheet at fair value and classified based on the instrument’s maturity date. The total notional amount of outstanding derivatives as of November 30, 2012 was approximately $8 billion, which is primarily comprised of cash flow hedges for Euro/U.S. Dollar, British Pound/Euro, and Japanese Yen/U.S. Dollar currency pairs.

The following table presents the fair values of derivative instruments included within the consolidated balance sheets as of November 30, 2012 and May 31, 2012:

 

     Asset Derivatives           Liability Derivatives  
(In millions)    Balance Sheet Location    November 30,
2012
    

May 31,

2012

          Balance Sheet Location    November 30,
2012
    

May 31,

2012

 

Derivatives formally designated as hedging instruments:

                                                  

Foreign exchange forwards and options

   Prepaid expenses and other current assets    $ 69       $ 203            Accrued liabilities    $ 51       $ 35   

Foreign exchange forwards and options

   Deferred income taxes and other long-term assets      21         7            Deferred income taxes and other long-term liabilities      0         0   

Interest rate swap contracts

   Deferred income taxes and other long-term assets      13         15            Deferred income taxes and other long-term liabilities      0         0   

Total derivatives formally designated as hedging instruments

          103         225                   51         35   

Derivatives not designated as hedging instruments:

                                                  

Foreign exchange forwards and options

   Prepaid expenses and other current assets      26         55            Accrued liabilities      31         20   

Embedded derivatives

   Prepaid expenses and other current assets      0         1            Accrued liabilities      1         0   

Total derivatives not designated as hedging instruments

          26         56                   32         20   

TOTAL DERIVATIVES

        $         129       $         281                 $         83       $           55   

The following tables present the amounts affecting the consolidated statements of income for the three and six months ended November 30, 2012 and 2011:

 

     Amount of Gain (Loss)
Recognized in Other
Comprehensive Income on
Derivatives(1)
        

Amount of Gain (Loss) Reclassified

From Accumulated Other

Comprehensive Income into Income(1)

 
     Three Months
Ended
November 30,
    Six Months
Ended
November 30,
         Location of Gain (Loss) Reclassified
From Accumulated Other
Comprehensive Income Into Income
  Three Months
Ended
November 30,
    Six Months
Ended
November 30,
 
(In millions)    2012     2012             2012     2012  

Derivatives designated as cash flow hedges:

                                         

Foreign exchange forwards and options

   $ 13      $ 4           Revenue   $ (11   $ (25

Foreign exchange forwards and options

     (19     (43        Cost of sales     51        83   

Foreign exchange forwards and options

     (3     (2        Selling and administrative expense     1        1   

Foreign exchange forwards and options

     (2     (10        Other (income) expense, net     5        13   

Total designated cash flow hedges

   $ (11   $ (51            $ 46      $ 72   

Derivatives designated as net investment hedges:

                                         

Foreign exchange forwards and options

   $ 0      $ 0           Other (income) expense, net   $ 0      $ 0   

 

(1)

For the three and six months ended November 30, 2012, the amounts recorded in other (income) expense, net as a result of hedge ineffectiveness and the discontinuance of cash flow hedges because the forecasted transactions were no longer probable of occurring were immaterial.

 

     Amount of Gain (Loss) Recognized
in Other Comprehensive Income
on Derivatives(1)
   Amount of Gain (Loss) Reclassified From Accumulated Other
Comprehensive Income into Income(1)
 
    

Three Months

Ended
November 30,

         Six Months
Ended
November 30,
         

Location of Gain (Loss)
Reclassified From Accumulated
Other Comprehensive Income

Into Income

  Three Months
November 30,
        

Six Months
Ended

November 30,

 
(In millions)    2011           2011              2011           2011  

Derivatives designated as cash flow hedges:

                                                    

Foreign exchange forwards and options

   $ (4        $ 17            Revenue   $ 7           $ 14   

Foreign exchange forwards and options

     186             143            Cost of sales     (34          (73

Foreign exchange forwards and options

     2             0            Selling and
administrative
expense
    (1          (2

Foreign exchange forwards and options

     25             11            Other
(income)
expense, net
    (7          (18

Total designated cash flow hedges

   $ 209           $ 171                $ (35        $ (79

Derivatives designated as net investment hedges:

                                                    

Foreign exchange forwards and options

   $ 46           $ 37            Other
(income)
expense, net
  $ 0           $ 0   

 

(1)

For the three and six months ended November 30, 2012 and 2011, the amounts recorded in other (income) expense, net as a result of hedge ineffectiveness and the discontinuance of cash flow hedges because the forecasted transactions were no longer probable of occurring were immaterial.

 

    

Amount of Gain (Loss) Recognized in

Income on Derivatives

      
     Three Months Ended
November 30,
          Six Months Ended
November 30,
     Location of Gain (Loss)
Recognized in Income
on Derivatives
(In millions)    2012     2011            2012     2011     

Derivatives designated as fair value hedges:

                                           

Interest rate swaps(1)

   $ 1      $ 2            $ 3      $ 4       Interest (income) expense, net

Derivatives not designated as hedging instruments:

                                           

Foreign exchange forwards and options

   $ (22   $ 26            $ (51   $ 3       Other (income) expense, net

Embedded derivatives

   $ (3   $ 0            $ (3   $ 0       Other (income) expense, net

 

(1)

All interest rate swap agreements meet the shortcut method requirements under the accounting standards for derivatives and hedging. Accordingly, changes in the fair values of the interest rate swap agreements are considered to exactly offset changes in the fair value of the underlying long-term debt. Refer to “Fair Value Hedges” in this note for additional detail.

Refer to Note 4 — Accrued Liabilities for derivative instruments recorded in accrued liabilities, and Note 5 — Fair Value Measurements for a description of how the above financial instruments are valued.

Cash Flow Hedges

The purpose of the Company’s foreign currency hedging activities is to protect the Company from the risk that the eventual cash flows resulting from transactions in foreign currencies will be adversely affected by changes in exchange rates. Foreign currency exposures that the Company may elect to hedge in this manner include product cost exposures, non-functional currency denominated external and intercompany revenues, selling and administrative expenses, investments in U.S. Dollar-denominated available-for-sale debt securities and certain other intercompany transactions.

Product cost exposures are primarily generated through non-functional currency denominated product purchases and the foreign currency adjustment program described below. NIKE entities primarily purchase products in two ways: 1) Certain NIKE entities purchase product from the NIKE Trading Company (“NTC”), a wholly-owned centralized sourcing hub that buys NIKE branded products from external factories, predominantly in U.S. Dollars. The NTC, whose functional currency is the U.S. Dollar, then sells the products to NIKE entities in their respective functional currencies. When the NTC sells to a NIKE entity with a different functional currency, the result is a foreign currency exposure for the NTC; and 2) Other NIKE entities purchase product directly from external factories in U.S. Dollars. These purchases generate a foreign currency exposure for those NIKE entities with a functional currency other than the U.S. Dollar.

In January 2012, the Company implemented a foreign currency adjustment program with certain factories. The program is designed to more effectively manage foreign currency risk by assuming certain of the factories’ foreign currency exposures, some of which are natural offsets to our existing foreign currency exposures. Under this program, the Company’s payments to these factories are adjusted for rate fluctuations in the basket of currencies (“factory currency exposure index”) in which the labor, materials and overhead costs incurred by the factories in the production of NIKE branded products (“factory input costs”) are denominated. For the portion of the indices denominated in the local or functional currency of the factory, the Company may elect to place formally designated cash flow hedges. For all currencies within the indices, excluding the U.S. Dollar and the local or functional currency of the factory, an embedded derivative is created upon the factory’s acceptance of NIKE’s purchase order. Embedded derivatives are separated from the related purchase order and their accounting treatment is described further below.

The Company’s policy permits the utilization of derivatives to reduce its foreign currency exposures where internal netting or other strategies cannot be effectively employed. Hedged transactions are denominated primarily in Euros, British Pounds and Japanese Yen. The Company may enter into hedge contracts typically starting 12 to 18 months in advance of the forecasted transaction and may place incremental hedges for up to 100% of the exposure by the time the forecasted transaction occurs.

All changes in fair value of derivatives designated as cash flow hedges, excluding any ineffective portion, are recorded in other comprehensive income until net income is affected by the variability of cash flows of the hedged transaction. In most cases, amounts recorded in other comprehensive income will be released to net income some time after the maturity of the related derivative. Effective hedge results are classified within the consolidated statements of income in the same manner as the underlying exposure, with the results of hedges of non-functional currency denominated revenues and product cost exposures, excluding embedded derivatives as described below, recorded in revenues or cost of sales, when the underlying hedged transaction affects consolidated net income. Results of hedges of selling and administrative expense are recorded together with those costs when the related expense is recorded. Results of hedges of anticipated purchases and sales of U.S. Dollar-denominated available-for-sale securities are recorded in other (income) expense, net when the securities are sold. Results of hedges of certain anticipated intercompany transactions are recorded in other (income) expense, net when the transaction occurs. The Company classifies the cash flows at settlement from these designated cash flow hedge derivatives in the same category as the cash flows from the related hedged items, generally within the cash provided by operations component of the cash flow statement.

 

Premiums paid on options are initially recorded as deferred charges. The Company assesses the effectiveness of options based on the total cash flows method and records total changes in the options’ fair value to other comprehensive income to the degree they are effective.

The Company formally assesses, both at a hedge’s inception and on an ongoing basis, whether the derivatives that are used in the hedging transaction have been highly effective in offsetting changes in the cash flows of hedged items and whether those derivatives may be expected to remain highly effective in future periods. Effectiveness for cash flow hedges is assessed based on forward rates. Ineffectiveness was not material for the three and six month periods ended November 30, 2012 and 2011.

The Company discontinues hedge accounting prospectively when (1) it determines that the derivative is no longer highly effective in offsetting changes in the cash flows of a hedged item (including hedged items such as firm commitments or forecasted transactions); (2) the derivative expires or is sold, terminated, or exercised; (3) it is no longer probable that the forecasted transaction will occur; or (4) management determines that designating the derivative as a hedging instrument is no longer appropriate.

When the Company discontinues hedge accounting because it is no longer probable that the forecasted transaction will occur in the originally expected period, but is expected to occur within an additional two-month period of time thereafter, the gain or loss on the derivative remains in accumulated other comprehensive income and is reclassified to net income when the forecasted transaction affects consolidated net income. However, if it is probable that a forecasted transaction will not occur by the end of the originally specified time period or within an additional two-month period of time thereafter, the gains and losses that were accumulated in other comprehensive income will be recognized immediately in other (income) expense, net. In all situations in which hedge accounting is discontinued and the derivative remains outstanding, the Company will carry the derivative at its fair value on the balance sheet, recognizing future changes in the fair value in other (income) expense, net. For the three and six month periods ended November 30, 2012 and 2011, the amounts recorded in other (income) expense, net as a result of the discontinuance of cash flow hedging because the forecasted transaction was no longer probable of occurring were immaterial.

As of November 30, 2012, $36 million of deferred net gains (net of tax) on both outstanding and matured derivatives accumulated in other comprehensive income are expected to be reclassified to net income during the next 12 months concurrent with the underlying hedged transactions also being recorded in net income. Actual amounts ultimately reclassified to net income are dependent on the exchange rates in effect when derivative contracts that are currently outstanding mature. As of November 30, 2012, the maximum term over which the Company is hedging exposures to the variability of cash flows for its forecasted transactions is 30 months.

Fair Value Hedges

The Company is also exposed to the risk of changes in the fair value of certain fixed-rate debt attributable to changes in interest rates. Derivatives currently used by the Company to hedge this risk are receive-fixed, pay-variable interest rate swaps. As of November 30, 2012, all interest rate swap agreements are designated as fair value hedges of the related long-term debt and meet the shortcut method requirements under the accounting standards for derivatives and hedging. Accordingly, changes in the fair values of the interest rate swap agreements are considered to exactly offset changes in the fair value of the underlying long-term debt. The cash flows associated with the Company’s fair value hedges are periodic interest payments while the swaps are outstanding, which are reflected within the cash provided by operations component of the cash flow statement. The Company recorded no ineffectiveness from its interest rate swaps designated as fair value hedges for the three and six month period ended November 30, 2012 or 2011.

Net Investment Hedges

The Company has hedged and may, in the future, hedge the risk of variability in foreign-currency-denominated net investments in wholly-owned international operations. All changes in fair value of the derivatives designated as net investment hedges, except ineffective portions, are reported in the cumulative translation adjustment component of other comprehensive income along with the foreign currency translation adjustments on those investments. The Company classifies the cash flows at settlement of its net investment hedges within the cash provided or used by investing component of the cash flow statement. The Company assesses hedge effectiveness based on changes in forward rates. The Company recorded no ineffectiveness from its net investment hedges for the three and six months ended November 30, 2012 or 2011.

Embedded Derivatives

As described above, for currencies within the factory currency exposure indices that are neither the U.S. Dollar nor the local or functional currency of the factory, an embedded derivative is created upon the factory’s acceptance of NIKE’s purchase order. Embedded derivatives are treated as foreign currency forward contracts that are bifurcated from the related purchase order and recorded at fair value as a derivative asset or liability on the balance sheet with their corresponding change in fair value recognized in other (income) expense, net from the date a purchase order is accepted by a factory through the date the purchase price is no longer subject to foreign currency fluctuations. At November 30, 2012, the notional amount of embedded derivatives was approximately $129 million.

Undesignated Derivative Instruments

The Company may elect to enter into foreign exchange forwards to mitigate the change in fair value of specific assets and liabilities on the balance sheet and/or the embedded derivative contracts explained above. These forwards are not designated as hedging instruments under the accounting standards for derivatives and hedging. Accordingly, these undesignated instruments are recorded at fair value as a derivative asset or liability on the balance sheet with their corresponding change in fair value recognized in other (income) expense, net, together with the re-measurement gain or loss from the hedged balance sheet position or embedded derivative contract. The Company classifies the cash flows at settlement from undesignated instruments in the same category as the cash flows from the related hedged items, generally within the cash provided by operations component of the cash flow statement.

Credit Risk

The Company is exposed to credit-related losses in the event of non-performance by counterparties to hedging instruments. The counterparties to all derivative transactions are major financial institutions with investment grade credit ratings. However, this does not eliminate the Company’s exposure to credit risk with these institutions. This credit risk is limited to the unrealized gains in such contracts should any of these counterparties fail to perform as contracted. To manage this risk, the Company has established strict counterparty credit guidelines that are continually monitored and managed according to prescribed guidelines. The Company also utilizes a portfolio of financial institutions either headquartered or operating in the same countries in which the Company conducts its business.

The Company’s derivative contracts contain credit risk related contingent features designed to protect against significant deterioration in counterparties’ creditworthiness and their ultimate ability to settle outstanding derivative contracts in the normal course of business. The Company’s bilateral credit related contingent features require the owing entity, either the Company or the derivative counterparty, to post collateral for the portion of the fair value in excess of $50 million should the fair value of outstanding derivatives per counterparty be greater than $50 million. Additionally, a certain level of decline in credit rating of either the Company or the counterparty could also trigger collateral requirements. As of November 30, 2012, the Company was in compliance with all credit risk related contingent features and the aggregate fair value of derivative instruments with credit risk related contingent features that were in a net liability position was $33 million. Accordingly, the Company was not required to post any collateral as a result of these contingent features. Given the considerations described above, the Company considers the impact of the risk of counterparty default to be immaterial.

------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet17.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Discontinued Operations
6 Months Ended
Nov. 30, 2012
Discontinued Operations

NOTE 10 — Discontinued Operations

The Company continually evaluates its existing portfolio of businesses to ensure resources are invested in those businesses that are accretive to the NIKE Brand, and represent the largest growth potential and highest returns. On May 31, 2012, the Company announced its intention to divest of Umbro and Cole Haan, which allows it to focus its resources on driving growth in the NIKE, Jordan, Converse and Hurley brands.

On November 30, 2012, the Company completed the sale of certain assets of Umbro to Iconix Brand Group (“Iconix”) for $225 million. The Umbro disposal group was classified as held-for-sale as of November 30, 2012 and the results of Umbro’s operations are presented in the net loss from discontinued operations line item on the condensed consolidated statements of income. The remaining assets and liabilities of Umbro are recorded in the assets of discontinued operations and liabilities of discontinued operations line items on the condensed consolidated balance sheets, respectively. Previously, these amounts were reported in the Company’s segment presentation as “Businesses to be Divested.” Upon meeting the held-for-sale criteria, the Company recorded a loss of $107 million, net of tax, on the sale of Umbro and the loss is included in the net loss from discontinued operations line item on the condensed consolidated statements of income. The loss on sale was calculated as the net sales price less Umbro assets of $248 million, including intangibles, goodwill, and fixed assets, other miscellaneous charges of $22 million, and the release of the associated cumulative translation adjustment of $129 million. The tax benefit on the loss was $67 million.

Under the sale agreement, the Company will provide transition services to Iconix while certain markets are converted and transitioned to Iconix-designated licensees. These transition services are expected to be completed by May 31, 2013. The Company expects to substantially wind down the remaining operations of Umbro over the remainder of fiscal 2013. The continuing operating cash flows are not expected to be significant to the Umbro business and the Company will have no significant continuing involvement with Umbro beyond the transition period.

On November 16, 2012, the Company reached a definitive agreement to sell Cole Haan to Apax Partners for $570 million. The transaction is expected to be completed in the third fiscal quarter of 2013. At November 30, 2012, the Company has classified the Cole Haan disposal group as held-for-sale and presented the results of Cole Haan’s operations in the net loss from discontinued operations line item on the condensed consolidated statements of income. The assets and liabilities of Cole Haan are recorded in the assets of discontinued operations and liabilities of discontinued operations line items on the condensed consolidated balance sheets, respectively. Previously, these amounts were reported in the Company’s segment presentation as “Businesses to be Divested.” The Company is expecting to record a gain on the sale of Cole Haan that will be recognized when the transaction closes. The transition services associated with this transaction are immaterial.

Summarized results of the Company’s results from discontinued operations are as follows:

Three Months Ended
November 30,
Six Months Ended
November 30,
(In millions) 2012 2011 2012 2011

Revenues

$ 186 $ 185 $ 381 $ 373

Loss before income taxes

(220 ) (14 ) (238 ) (33 )

Income tax benefit

83 3 83 6

Net loss from discontinued operations

$ (137 ) $ (11 ) $ (155 ) $ (27 )

As of November 30, 2012 and May 31, 2012, the aggregate components of assets and liabilities classified as discontinued operations and included in current assets and current liabilities consisted of the following:

November 30, May 31,
(In millions) 2012 2012

Accounts Receivable, net

$ 129 $ 148

Inventories

130 128

Deferred income taxes and other assets

32 35

Property, plant and equipment, net

53 70

Identifiable intangible assets, net

0 234

TOTAL ASSETS

$ 344 $ 615

Accounts Payable

39 42

Accrued liabilities

127 112

Deferred income taxes and other liabilities

32 33

TOTAL LIABILITIES

$ 198 $ 187
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet18.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Operating Segments
6 Months Ended
Nov. 30, 2012
Operating Segments

NOTE 11 — Operating Segments

 

The Company’s operating segments are evidence of the structure of the Company’s internal organization. The major segments are defined by geographic regions for operations participating in NIKE Brand sales activity excluding NIKE Golf. Each NIKE Brand geographic segment operates predominantly in one industry: the design, development, marketing and selling of athletic footwear, apparel, and equipment. The Company’s reportable operating segments for the NIKE Brand are: North America, Western Europe, Central & Eastern Europe, Greater China, Japan, and Emerging Markets. The Company’s NIKE Brand Direct to Consumer operations are managed within each geographic segment.

The Company’s “Other” category is broken into two components for presentation purposes to align with the way management views the Company. The “Global Brand Divisions” category primarily represents NIKE Brand licensing businesses that are not part of a geographic operating segment, demand creation and operating overhead expenses that are centrally managed for the NIKE Brand, and costs associated with product development and supply chain operations. The “Other Businesses” category consists of the activities of Converse Inc., Hurley International LLC, and NIKE Golf. Activities represented in the “Other” category are considered immaterial for individual disclosure.

Corporate consists of unallocated general and administrative expenses, including expenses associated with centrally managed departments; depreciation and amortization related to the Company’s headquarters; unallocated insurance, benefit and compensation programs, including stock-based compensation; certain foreign currency gains and losses, including certain hedge gains and losses; corporate eliminations and other items.

The primary financial measure used by the Company to evaluate performance of individual operating segments is earnings before interest and taxes (commonly referred to as “EBIT”), which represents net income before interest (income) expense, net and income taxes in the consolidated statements of income. Reconciling items for EBIT represent corporate expense items that are not allocated to the operating segments for management reporting.

As part of the Company’s centrally managed foreign exchange risk management program, standard foreign currency rates are assigned twice per year to each NIKE Brand entity in our geographic operating segments and certain Other Businesses. These rates are set approximately nine months in advance of the future selling season based on average market spot rates in the calendar month preceding the date they are established. Inventories and cost of sales for geographic operating segments and certain Other Businesses reflect use of these standard rates to record non-functional currency product purchases in the entity’s functional currency. Differences between assigned standard foreign currency rates and actual market rates are included in Corporate, together with foreign currency hedge gains and losses generated from the Company’s centrally managed foreign exchange risk management program and other conversion gains and losses.

 

Accounts receivable, inventories and property, plant and equipment for operating segments are regularly reviewed by management and are therefore provided below.

Certain prior year amounts have been reclassified to conform to fiscal 2013 presentation.

 

     Three Months Ended
November 30,
         Six Months Ended
November 30,
 
(In millions)    2012     2011           2012     2011  

REVENUE

                                     

North America

   $             2,421      $             2,066           $ 5,127      $ 4,266   

Western Europe

     897        915             2,064        2,143   

Central & Eastern Europe

     266        261             608        595   

Greater China

     577        650             1,149        1,178   

Japan

     219        198             402        392   

Emerging Markets

     1,052        948             1,919        1,748   

Global Brand Divisions

     27        25             54        57   

Total NIKE Brand

     5,459        5,063             11,323        10,379   

Other Businesses

     518        488             1,153        1,073   

Corporate

     (22     (5          (47     (13

TOTAL NIKE CONSOLIDATED REVENUES

   $ 5,955      $ 5,546           $         12,429      $         11,439   

EARNINGS BEFORE INTEREST AND TAXES

                                     

North America

   $ 556      $ 426           $ 1,186      $ 965   

Western Europe

     113        92             327        315   

Central & Eastern Europe

     43        33             104        103   

Greater China

     185        220             349        391   

Japan

     43        35             67        69   

Emerging Markets

     305        247             528        437   

Global Brand Divisions

     (324     (281          (699     (547

Total NIKE Brand

     921        772             1,862        1,733   

Other Businesses

     80        71             201        176   

Corporate

     (290     (208          (555     (403

Total NIKE Consolidated Earnings Before Interest and Taxes

     711        635             1,508        1,506   

Interest (income) expense, net

     (1     3             (4     3   

TOTAL NIKE CONSOLIDATED EARNINGS BEFORE TAXES

   $ 712      $ 632           $ 1,512      $ 1,503   

 

     November 30,      May 31,  
(In millions)    2012      2012  

ACCOUNTS RECEIVABLE, NET

                 

North America

   $             1,286       $             1,149   

Western Europe

     362         420   

Central & Eastern Europe

     273         261   

Greater China

     102         221   

Japan

     139         152   

Emerging Markets

     639         476   

Global Brand Divisions

     28         30   

Total NIKE Brand

     2,829         2,709   

Other Businesses

     329         401   

Corporate

     30         22   

TOTAL ACCOUNTS RECEIVABLE, NET

   $ 3,188       $ 3,132   

INVENTORIES

                 

North America

   $ 1,328       $ 1,272   

Western Europe

     510         488   

Central & Eastern Europe

     161         180   

Greater China

     260         217   

Japan

     87         83   

Emerging Markets

     530         521   

Global Brand Divisions

     43         35   

Total NIKE Brand

     2,919         2,796   

Other Businesses

     382         384   

Corporate

     17         42   

TOTAL INVENTORIES

   $ 3,318       $ 3,222   

PROPERTY, PLANT AND EQUIPMENT, NET

                 

North America

   $ 383       $ 378   

Western Europe

     323         314   

Central & Eastern Europe

     38         30   

Greater China

     204         191   

Japan

     336         359   

Emerging Markets

     74         59   

Global Brand Divisions

     220         205   

Total NIKE Brand

     1,578         1,536   

Other Businesses

     74         76   

Corporate

     606         597   

TOTAL PROPERTY, PLANT AND EQUIPMENT, NET

   $ 2,258       $ 2,209   
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet19.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Commitments and Contingencies
6 Months Ended
Nov. 30, 2012
Commitments and Contingencies

NOTE 12 — Commitments and Contingencies

 

At November 30, 2012, the Company had letters of credit outstanding totaling $114 million. These letters of credit were issued primarily for the purchase of inventory and guarantees of the Company’s performance under certain self-insurance and other programs.

There have been no other significant subsequent developments relating to the commitments and contingencies reported on the Company’s latest Annual Report on Form 10-K.

------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet20.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Summary of Significant Accounting Policies (Policies)
6 Months Ended
Nov. 30, 2012
Basis of Presentation

Basis of Presentation

The accompanying unaudited Condensed Consolidated Financial Statements reflect all normal adjustments which are, in the opinion of management, necessary for a fair statement of the results of operations for the interim period. The year-end condensed consolidated balance sheet data as of May 31, 2012 was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America (“U.S. GAAP”). The interim financial information and notes thereto should be read in conjunction with the Company’s latest Annual Report on Form 10-K. The results of operations for the three and six months ended November 30, 2012 are not necessarily indicative of results to be expected for the entire year.

The Company entered into an agreement to sell Cole Haan and completed the sale of Umbro during the second quarter ended November 30, 2012. As a result, the Company reports the operating results of Cole Haan and Umbro in the net loss from discontinued operations line in the condensed consolidated statements of income for all periods presented. In addition, the assets and liabilities associated with these businesses are reported as assets of discontinued operations and liabilities of discontinued operations, as appropriate, in the condensed consolidated balance sheets (refer to Note 10 — Discontinued Operations). Unless otherwise indicated, the disclosures accompanying the condensed consolidated financial statements reflect the Company’s continuing operations.

On November 15, 2012 the Company announced a two-for-one split of both NIKE Class A and Class B Common shares. The stock split was a 100 percent stock dividend payable on December 24, 2012 to shareholders of record at the close of business December 10, 2012. Common stock began trading at the split-adjusted price on December 26, 2012. All share numbers and per share amounts presented reflect the stock split.

Recently Adopted Accounting Standards

Recently Adopted Accounting Standards

In September 2011, the Financial Accounting Standards Board (“FASB”) issued updated guidance on the periodic testing of goodwill for impairment. This guidance will allow companies to assess qualitative factors to determine if it is more-likely-than-not that goodwill might be impaired and whether it is necessary to perform the two-step goodwill impairment test required under current accounting standards. This new guidance became effective for the Company beginning June 1, 2012. The adoption did not have a material effect on the Company’s consolidated financial position or results of operations.

In June 2011, the FASB issued guidance on the presentation of comprehensive income. This new guidance eliminates the current option to report other comprehensive income and its components in the statement of shareholders’ equity. Companies are now required to present the components of net income and other comprehensive income in either one continuous statement, referred to as the statement of comprehensive income, or in two separate, but consecutive statements. This guidance also originally required companies to present reclassification adjustments out of accumulated other comprehensive income by component in both the statement in which net income is presented and the statement in which other comprehensive income is presented. However, in December 2011, the FASB issued guidance which indefinitely defers the requirement related to the presentation of reclassification adjustments. Both issuances on the presentation of comprehensive income are effective for the Company beginning June 1, 2012. As this guidance only amends the presentation of the components of comprehensive income, the adoption did not have an impact on the Company’s consolidated financial position or results of operations.

Recently Issued Accounting Standards

Recently Issued Accounting Standards

In July 2012, the FASB issued an accounting standard update intended to simplify how an entity tests indefinite-lived intangible assets other than goodwill for impairment by providing entities with an option to perform a qualitative assessment to determine whether further impairment testing is necessary. This accounting standard update will be effective for the Company beginning in the first quarter of fiscal 2014, and early adoption is permitted. The Company does not anticipate the adoption will have an impact on its consolidated financial position or results of operations.

In December 2011, the FASB issued guidance enhancing disclosure requirements surrounding the nature of an entity’s right to offset and related arrangements associated with its financial instruments and derivative instruments. This new guidance requires companies to disclose both gross and net information about instruments and transactions eligible for offset in the statement of financial position and instruments and transactions subject to master netting arrangements. This new guidance is effective for the Company beginning June 1, 2013. As this guidance only requires expanded disclosures, the Company does not anticipate the adoption will have an impact on its consolidated financial position or results of operations.

------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet21.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Identifiable Intangible Assets and Goodwill (Tables)
6 Months Ended
Nov. 30, 2012
Schedule of Intangible Assets by Major Class

The following table summarizes the Company’s identifiable intangible asset balances at November 30, 2012 and May 31, 2012:

 

     November 30, 2012           May 31, 2012  

(In millions)

   Gross
Carrying
Amount
     Accumulated
Amortization
    Net Carrying
Amount
           Gross
Carrying
Amount
     Accumulated
Amortization
    Net Carrying
Amount
 

Amortized intangible assets:

                                    

Patents

   $             107       $               (32   $               75            $             99       $               (29   $               70   

Trademarks

     42         (29     13              40         (26     14   

Other

     20         (17     3              19         (16     3   

TOTAL

   $ 169       $ (78   $ 91            $ 158       $ (71   $ 87   

Unamortized intangible assets – Trademarks

                      283                               283   

IDENTIFIABLE INTANGIBLE ASSETS, NET

                    $ 374                             $ 370   
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet22.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Accrued Liabilities (Tables)
6 Months Ended
Nov. 30, 2012
Schedule of Accrued Liabilities

Accrued liabilities included the following:

 

     November 30,      May 31,  
(In millions)    2012      2012  

Compensation and benefits, excluding taxes

   $ 502       $ 691   

Taxes other than income taxes

     238         169   

Endorsement compensation

     212         288   

Dividends payable

     188         165   

Advertising and marketing

     137         94   

Import and logistics costs

     124         133   

Fair value of derivatives

     83         55   

Other(1)

     395         346   

TOTAL ACCRUED LIABILITIES

   $             1,879       $             1,941   

 

(1)

Other consists of various accrued expenses with no individual item accounting for more than 5% of the balance at November 30, 2012 and May 31, 2012.

------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet23.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value Measurements (Tables)
6 Months Ended
Nov. 30, 2012
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis

The following table presents information about the Company’s financial assets and liabilities measured at fair value on a recurring basis as of November 30, 2012 and May 31, 2012 and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value.

 

     November 30, 2012
    

Fair Value

Measurements Using

     Assets /
Liabilities at
      
(In millions)    Level 1      Level 2      Level 3      Fair Value      Balance Sheet Classification

ASSETS

                                        

Derivatives:

                                        

Foreign exchange forwards and options

   $ 0       $ 116       $ 0       $ 116       Other current assets and other long-term assets

Interest rate swap contracts

     0         13         0         13       Other long-term assets

Total derivatives

     0         129         0         129        

Available-for-sale securities:

                                        

U.S. Treasury securities

     510         0         0         510       Cash and equivalents

Commercial paper and bonds

     0         212         0         212       Cash and equivalents

Money market funds

     0         492         0         492       Cash and equivalents

U.S. Treasury securities

     707         0         0         707       Short-term investments

U.S. Agency securities

     0         223         0         223       Short-term investments

Commercial paper and bonds

     0         304         0         304       Short-term investments

Non-marketable preferred stock

     0         0         5         5       Other long-term assets

Total available-for-sale securities

     1,217         1,231         5         2,453        

TOTAL ASSETS

   $ 1,217       $ 1,360       $ 5       $ 2,582        

LIABILITIES

                                        

Derivatives:

                                        

Embedded derivatives

   $ 0       $ 1       $ 0       $ 1       Accrued liabilities

Foreign exchange forwards and options

     0         82         0         82       Accrued liabilities and other long-term liabilities

TOTAL LIABILITIES

   $ 0       $ 83       $ 0       $ 83        

 

 

     May 31, 2012
    

Fair Value

Measurements Using

     Assets /
Liabilities at
      
(In millions)    Level 1      Level 2      Level 3      Fair Value      Balance Sheet Classification

ASSETS

                                        

Derivatives:

                                        

Foreign exchange forwards and options

   $ 0       $ 265       $ 0       $ 265       Other current assets and other long-term assets

Embedded derivatives

     0         1         0         1       Other current assets

Interest rate swap contracts

     0         15         0         15       Other current assets and other long-term assets

Total derivatives

     0         281         0         281        

Available-for-sale securities:

                                        

U.S. Treasury securities

     226         0         0         226       Cash and equivalents

U.S. Agency securities

     0         254         0         254       Cash and equivalents

Commercial paper and bonds

     0         159         0         159       Cash and equivalents

Money market funds

     0         770         0         770       Cash and equivalents

U.S. Treasury securities

     927         0         0         927       Short-term investments

U.S. Agency securities

     0         230         0         230       Short-term investments

Commercial paper and bonds

     0         283         0         283       Short-term investments

Non-marketable preferred stock

     0         0         3         3       Other long-term assets

Total available-for-sale securities

     1,153         1,696         3         2,852        

TOTAL ASSETS

   $ 1,153       $ 1,977       $ 3       $ 3,133        

LIABILITIES

                                        

Derivatives:

                                        

Foreign exchange forwards and options

   $ 0       $ 55       $ 0       $ 55       Accrued liabilities and other long-term liabilities

TOTAL LIABILITIES

   $ 0       $ 55       $ 0       $ 55        
Available-for-sale Securities

Short-term investments classified as available-for-sale consist of the following at fair value:

 

     November 30,      May 31,  
(In millions)    2012      2012  

Available-for-sale investments:

                 

U.S. treasury and agencies

   $ 930       $ 1,157   

Commercial paper and bonds

     304         283   

TOTAL AVAILABLE-FOR-SALE INVESTMENTS

   $             1,234       $             1,440   
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet24.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Stock-Based Compensation (Tables)
6 Months Ended
Nov. 30, 2012
Schedule of Compensation Cost for Share-based Payment Arrangements, Allocation of Share-based Compensation Costs by Plan

The following table summarizes the Company’s total stock-based compensation expense recognized in selling and administrative expense:

 

     Three Months Ended
November 30,
          Six Months Ended
November 30,
 
(In millions)    2012      2011            2012      2011  

Stock options(1)

   $ 32       $ 26            $ 58       $ 44   

ESPPs

     6         5              10         8   

Restricted stock

     8         5              15         9   

TOTAL STOCK-BASED COMPENSATION EXPENSE

   $ 46       $ 36            $ 83       $ 61   

 

(1)

Expense for stock options includes the expense associated with stock appreciation rights. Accelerated stock option expense is recorded for employees eligible for accelerated stock option vesting upon retirement. Accelerated stock option expense was $6 million and $4 million for the three month periods ended November 30, 2012 and 2011, respectively, and $10 million and $8 million for the six month periods ended November 30, 2012 and 2011, respectively.

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

The weighted average assumptions used to estimate these fair values are as follows:

 

     Six Months Ended
November 30,
 
      2012     2011  

Dividend yield

     1.5     1.4

Expected volatility

     35.0     29.5

Weighted average expected life (in years)

     5.3        5.0   

Risk-free interest rate

     0.6     1.5
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet25.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Earnings Per Share (Tables)
6 Months Ended
Nov. 30, 2012
Schedule of Earnings Per Share, Basic and Diluted

The following is a reconciliation from basic earnings per share to diluted earnings per share. Options to purchase an additional 27.4 million and 13.6 million shares of common stock were outstanding for the three month periods ended November 30, 2012 and 2011, respectively, and 27.4 million and 13.7 million shares of common stock were outstanding for the six month periods ended November 30, 2012 and 2011, respectively, but were not included in the computation of diluted earnings per share because the options were anti-dilutive.

On November 15, 2012 the Company announced a two-for-one stock split of both NIKE Class A and Class B Common shares. Common stock began trading at the split-adjusted price on December 26, 2012. All share numbers and per share amounts presented reflect the stock split.

 

     Three Months Ended
November 30,
         Six Months Ended
November 30,
 
(In millions, except per share data)    2012     2011           2012     2011  

Determination of shares:

                                     

Weighted average common shares outstanding

     897.0        918.5             901.4        924.2   

Assumed conversion of dilutive stock options and awards

     16.1        18.4             16.9        18.7   

DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING

     913.1        936.9             918.3        942.9   

Earnings per share from continuing operations:

                                     

Basic earnings per common share

   $ 0.58      $ 0.52           $ 1.23      $ 1.23   

Diluted earnings per common share

   $ 0.57      $ 0.51           $ 1.20      $ 1.21   

Earnings per share from discontinued operations:

                                     

Basic earnings per common share

   $ (0.15   $ (0.01        $ (0.18   $ (0.02

Diluted earnings per common share

   $ (0.15   $ (0.01        $ (0.16   $ (0.03

Basic earnings per common share for NIKE, Inc.

   $ 0.43      $ 0.51           $ 1.05      $ 1.21   

Diluted earnings per common share for NIKE, Inc.

   $             0.42      $             0.50           $             1.04      $             1.18   
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet26.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Risk Management and Derivatives (Tables)
6 Months Ended
Nov. 30, 2012
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value

The following table presents the fair values of derivative instruments included within the consolidated balance sheets as of November 30, 2012 and May 31, 2012:

 

     Asset Derivatives           Liability Derivatives  
(In millions)    Balance Sheet Location    November 30,
2012
    

May 31,

2012

          Balance Sheet Location    November 30,
2012
    

May 31,

2012

 

Derivatives formally designated as hedging instruments:

                                                  

Foreign exchange forwards and options

   Prepaid expenses and other current assets    $ 69       $ 203            Accrued liabilities    $ 51       $ 35   

Foreign exchange forwards and options

   Deferred income taxes and other long-term assets      21         7            Deferred income taxes and other long-term liabilities      0         0   

Interest rate swap contracts

   Deferred income taxes and other long-term assets      13         15            Deferred income taxes and other long-term liabilities      0         0   

Total derivatives formally designated as hedging instruments

          103         225                   51         35   

Derivatives not designated as hedging instruments:

                                                  

Foreign exchange forwards and options

   Prepaid expenses and other current assets      26         55            Accrued liabilities      31         20   

Embedded derivatives

   Prepaid expenses and other current assets      0         1            Accrued liabilities      1         0   

Total derivatives not designated as hedging instruments

          26         56                   32         20   

TOTAL DERIVATIVES

        $         129       $         281                 $         83       $           55   
Schedule of Derivative Instruments, Gain (Loss) in Statement of Financial Performance

The following tables present the amounts affecting the consolidated statements of income for the three and six months ended November 30, 2012 and 2011:

 

     Amount of Gain (Loss)
Recognized in Other
Comprehensive Income on
Derivatives(1)
        

Amount of Gain (Loss) Reclassified

From Accumulated Other

Comprehensive Income into Income(1)

 
     Three Months
Ended
November 30,
    Six Months
Ended
November 30,
         Location of Gain (Loss) Reclassified
From Accumulated Other
Comprehensive Income Into Income
  Three Months
Ended
November 30,
    Six Months
Ended
November 30,
 
(In millions)    2012     2012             2012     2012  

Derivatives designated as cash flow hedges:

                                         

Foreign exchange forwards and options

   $ 13      $ 4           Revenue   $ (11   $ (25

Foreign exchange forwards and options

     (19     (43        Cost of sales     51        83   

Foreign exchange forwards and options

     (3     (2        Selling and administrative expense     1        1   

Foreign exchange forwards and options

     (2     (10        Other (income) expense, net     5        13   

Total designated cash flow hedges

   $ (11   $ (51            $ 46      $ 72   

Derivatives designated as net investment hedges:

                                         

Foreign exchange forwards and options

   $ 0      $ 0           Other (income) expense, net   $ 0      $ 0   

 

(1)

For the three and six months ended November 30, 2012, the amounts recorded in other (income) expense, net as a result of hedge ineffectiveness and the discontinuance of cash flow hedges because the forecasted transactions were no longer probable of occurring were immaterial.

 

     Amount of Gain (Loss) Recognized
in Other Comprehensive Income
on Derivatives(1)
   Amount of Gain (Loss) Reclassified From Accumulated Other
Comprehensive Income into Income(1)
 
    

Three Months

Ended
November 30,

         Six Months
Ended
November 30,
         

Location of Gain (Loss)
Reclassified From Accumulated
Other Comprehensive Income

Into Income

  Three Months
November 30,
        

Six Months
Ended

November 30,

 
(In millions)    2011           2011              2011           2011  

Derivatives designated as cash flow hedges:

                                                    

Foreign exchange forwards and options

   $ (4        $ 17            Revenue   $ 7           $ 14   

Foreign exchange forwards and options

     186             143            Cost of sales     (34          (73

Foreign exchange forwards and options

     2             0            Selling and
administrative
expense
    (1          (2

Foreign exchange forwards and options

     25             11            Other
(income)
expense, net
    (7          (18

Total designated cash flow hedges

   $ 209           $ 171                $ (35        $ (79

Derivatives designated as net investment hedges:

                                                    

Foreign exchange forwards and options

   $ 46           $ 37            Other
(income)
expense, net
  $ 0           $ 0   

 

(1)

For the three and six months ended November 30, 2012 and 2011, the amounts recorded in other (income) expense, net as a result of hedge ineffectiveness and the discontinuance of cash flow hedges because the forecasted transactions were no longer probable of occurring were immaterial.

 

    

Amount of Gain (Loss) Recognized in

Income on Derivatives

      
     Three Months Ended
November 30,
          Six Months Ended
November 30,
     Location of Gain (Loss)
Recognized in Income
on Derivatives
(In millions)    2012     2011            2012     2011     

Derivatives designated as fair value hedges:

                                           

Interest rate swaps(1)

   $ 1      $ 2            $ 3      $ 4       Interest (income) expense, net

Derivatives not designated as hedging instruments:

                                           

Foreign exchange forwards and options

   $ (22   $ 26            $ (51   $ 3       Other (income) expense, net

Embedded derivatives

   $ (3   $ 0            $ (3   $ 0       Other (income) expense, net

 

(1)

All interest rate swap agreements meet the shortcut method requirements under the accounting standards for derivatives and hedging. Accordingly, changes in the fair values of the interest rate swap agreements are considered to exactly offset changes in the fair value of the underlying long-term debt. Refer to “Fair Value Hedges” in this note for additional detail.

------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet27.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Discontinued Operations (Tables)
6 Months Ended
Nov. 30, 2012
Schedule of Discontinued Operations included in Consolidated Financial Statements

Summarized results of the Company’s results from discontinued operations are as follows:

 

     Three Months Ended
November 30,
         Six Months Ended
November 30,
 
(In millions)    2012     2011           2012     2011  

Revenues

   $ 186      $             185           $ 381      $             373   

Loss before income taxes

                 (220     (14                      (238     (33

Income tax benefit

     83        3             83        6   

Net loss from discontinued operations

   $ (137   $ (11        $ (155   $ (27
Assets And Liabilities Held-for-Sale
Schedule of Discontinued Operations included in Consolidated Financial Statements

As of November 30, 2012 and May 31, 2012, the aggregate components of assets and liabilities classified as discontinued operations and included in current assets and current liabilities consisted of the following:

 

     November 30,           May 31,  
(In millions)    2012            2012  

Accounts Receivable, net

   $             129            $             148   

Inventories

     130              128   

Deferred income taxes and other assets

     32              35   

Property, plant and equipment, net

     53              70   

Identifiable intangible assets, net

     0              234   

TOTAL ASSETS

   $ 344            $ 615   

Accounts Payable

     39              42   

Accrued liabilities

     127              112   

Deferred income taxes and other liabilities

     32              33   

TOTAL LIABILITIES

   $ 198            $ 187   
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet28.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Operating Segments (Tables)
6 Months Ended
Nov. 30, 2012
Schedule of Segment Reporting Information, by Segment

Certain prior year amounts have been reclassified to conform to fiscal 2013 presentation.

 

     Three Months Ended
November 30,
         Six Months Ended
November 30,
 
(In millions)    2012     2011           2012     2011  

REVENUE

                                     

North America

   $             2,421      $             2,066           $ 5,127      $ 4,266   

Western Europe

     897        915             2,064        2,143   

Central & Eastern Europe

     266        261             608        595   

Greater China

     577        650             1,149        1,178   

Japan

     219        198             402        392   

Emerging Markets

     1,052        948             1,919        1,748   

Global Brand Divisions

     27        25             54        57   

Total NIKE Brand

     5,459        5,063             11,323        10,379   

Other Businesses

     518        488             1,153        1,073   

Corporate

     (22     (5          (47     (13

TOTAL NIKE CONSOLIDATED REVENUES

   $ 5,955      $ 5,546           $         12,429      $         11,439   

EARNINGS BEFORE INTEREST AND TAXES

                                     

North America

   $ 556      $ 426           $ 1,186      $ 965   

Western Europe

     113        92             327        315   

Central & Eastern Europe

     43        33             104        103   

Greater China

     185        220             349        391   

Japan

     43        35             67        69   

Emerging Markets

     305        247             528        437   

Global Brand Divisions

     (324     (281          (699     (547

Total NIKE Brand

     921        772             1,862        1,733   

Other Businesses

     80        71             201        176   

Corporate

     (290     (208          (555     (403

Total NIKE Consolidated Earnings Before Interest and Taxes

     711        635             1,508        1,506   

Interest (income) expense, net

     (1     3             (4     3   

TOTAL NIKE CONSOLIDATED EARNINGS BEFORE TAXES

   $ 712      $ 632           $ 1,512      $ 1,503   
Reconciliation of Assets from Segment to Consolidated
     November 30,      May 31,  
(In millions)    2012      2012  

ACCOUNTS RECEIVABLE, NET

                 

North America

   $             1,286       $             1,149   

Western Europe

     362         420   

Central & Eastern Europe

     273         261   

Greater China

     102         221   

Japan

     139         152   

Emerging Markets

     639         476   

Global Brand Divisions

     28         30   

Total NIKE Brand

     2,829         2,709   

Other Businesses

     329         401   

Corporate

     30         22   

TOTAL ACCOUNTS RECEIVABLE, NET

   $ 3,188       $ 3,132   

INVENTORIES

                 

North America

   $ 1,328       $ 1,272   

Western Europe

     510         488   

Central & Eastern Europe

     161         180   

Greater China

     260         217   

Japan

     87         83   

Emerging Markets

     530         521   

Global Brand Divisions

     43         35   

Total NIKE Brand

     2,919         2,796   

Other Businesses

     382         384   

Corporate

     17         42   

TOTAL INVENTORIES

   $ 3,318       $ 3,222   

PROPERTY, PLANT AND EQUIPMENT, NET

                 

North America

   $ 383       $ 378   

Western Europe

     323         314   

Central & Eastern Europe

     38         30   

Greater China

     204         191   

Japan

     336         359   

Emerging Markets

     74         59   

Global Brand Divisions

     220         205   

Total NIKE Brand

     1,578         1,536   

Other Businesses

     74         76   

Corporate

     606         597   

TOTAL PROPERTY, PLANT AND EQUIPMENT, NET

   $ 2,258       $ 2,209   
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet29.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Summary of Significant Accounting Policies - Additional Information (Detail)
1 Months Ended
Nov. 30, 2012
Significant Accounting Policies [Line Items]
Stock dividend payable date Dec 24, 2012
stock dividend date of record Dec 10, 2012
Common Class A
Significant Accounting Policies [Line Items]
Stock split ratio for 100 percent of stock dividend declared 2
Common Class B
Significant Accounting Policies [Line Items]
Stock split ratio for 100 percent of stock dividend declared 2
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet30.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Inventories - Additional Information (Detail) (USD $)
In Millions, unless otherwise specified
Nov. 30, 2012
May 31, 2012
Inventory Disclosure [Line Items]
Inventory balances, were substantially all finished goods $ 3,318 $ 3,222
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet31.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Identifiable Intangible Asset Balances (Detail) (USD $)
In Millions, unless otherwise specified
Nov. 30, 2012
May 31, 2012
Goodwill and Intangible Assets Disclosure [Line Items]
Gross Carrying Amount $ 169 $ 158
Accumulated Amortization (78) (71)
Net Carrying Amount 91 87
Unamortized intangible assets - Trademarks 283 283
IDENTIFIABLE INTANGIBLE ASSETS, NET 374 370
Patents
Goodwill and Intangible Assets Disclosure [Line Items]
Gross Carrying Amount 107 99
Accumulated Amortization (32) (29)
Net Carrying Amount 75 70
Trademarks
Goodwill and Intangible Assets Disclosure [Line Items]
Gross Carrying Amount 42 40
Accumulated Amortization (29) (26)
Net Carrying Amount 13 14
Other
Goodwill and Intangible Assets Disclosure [Line Items]
Gross Carrying Amount 20 19
Accumulated Amortization (17) (16)
Net Carrying Amount $ 3 $ 3
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet32.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Identified Intangible Assets and Goodwill - Additional Information (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Nov. 30, 2012
Nov. 30, 2011
Nov. 30, 2012
Nov. 30, 2011
May 31, 2012
Goodwill and Intangible Assets Disclosure [Line Items]
Amortization expense, which is included in selling and administrative expense $ 3 $ 4 $ 7 $ 7
Estimated amortization expense for intangible assets subject to amortization, remainder of 2013 6 6
Estimated amortization expense for intangible assets subject to amortization, 2014 9 9
Estimated amortization expense for intangible assets subject to amortization, 2015 6 6
Estimated amortization expense for intangible assets subject to amortization, 2016 5 5
Estimated amortization expense for intangible assets subject to amortization, 2017 4 4
Goodwill $ 131 $ 131 $ 131
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet33.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Accrued Liabilities (Detail) (USD $)
In Millions, unless otherwise specified
Nov. 30, 2012
May 31, 2012
Schedule of Accrued Liabilities [Line Items]
Compensation and benefits, excluding taxes $ 502 $ 691
Taxes other than income taxes 238 169
Endorsement compensation 212 288
Dividends payable 188 165
Advertising and marketing 137 94
Import and logistics costs 124 133
Fair value of derivatives 83 55
Other 395 [1] 346 [1]
TOTAL ACCRUED LIABILITIES $ 1,879 $ 1,941
[1] Other consists of various accrued expenses with no individual item accounting for more than 5% of the balance at November 30, 2012 and May 31, 2012.
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet34.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Financial Assets and Liabilities Measured at Fair Value on Recurring Basis (Detail) (USD $)
In Millions, unless otherwise specified
Nov. 30, 2012
May 31, 2012
ASSETS
Derivative assets $ 129 $ 281
Fair Value, Measurements, Recurring
ASSETS
Derivative assets 129 281
Available-for-sale securities 2,453 2,852
TOTAL ASSETS 2,582 3,133
LIABILITIES
TOTAL LIABILITIES 83 55
Fair Value, Measurements, Recurring | U.S. Treasury securities | Cash and equivalents
ASSETS
Available-for-sale securities 510 226
Fair Value, Measurements, Recurring | U.S. Treasury securities | Short-term investments
ASSETS
Available-for-sale securities 707 927
Fair Value, Measurements, Recurring | U.S. Agency securities | Cash and equivalents
ASSETS
Available-for-sale securities 0 254
Fair Value, Measurements, Recurring | U.S. Agency securities | Short-term investments
ASSETS
Available-for-sale securities 223 230
Fair Value, Measurements, Recurring | Commercial paper and bonds | Cash and equivalents
ASSETS
Available-for-sale securities 212 159
Fair Value, Measurements, Recurring | Commercial paper and bonds | Short-term investments
ASSETS
Available-for-sale securities 304 283
Fair Value, Measurements, Recurring | Money market funds | Cash and equivalents
ASSETS
Available-for-sale securities 492 770
Fair Value, Measurements, Recurring | Non-marketable preferred stock | Other long-term assets
ASSETS
Available-for-sale securities 5 3
Fair Value, Measurements, Recurring | Foreign exchange forwards and options | Other current assets and other long-term assets
ASSETS
Derivative assets 116 265
Fair Value, Measurements, Recurring | Foreign exchange forwards and options | Accrued liabilities and other long-term liabilities
LIABILITIES
Derivative liabilities 82 55
Fair Value, Measurements, Recurring | Embedded derivatives | Other current assets
ASSETS
Derivative assets 0 1
Fair Value, Measurements, Recurring | Embedded derivatives | Accrued liabilities
LIABILITIES
Derivative liabilities 1
Fair Value, Measurements, Recurring | Interest rate swap contracts | Other current assets and other long-term assets
ASSETS
Derivative assets 13 15
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 1
ASSETS
Derivative assets 0 0
Available-for-sale securities 1,217 1,153
TOTAL ASSETS 1,217 1,153
LIABILITIES
TOTAL LIABILITIES 0 0
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 1 | U.S. Treasury securities | Cash and equivalents
ASSETS
Available-for-sale securities 510 226
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 1 | U.S. Treasury securities | Short-term investments
ASSETS
Available-for-sale securities 707 927
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 1 | U.S. Agency securities | Cash and equivalents
ASSETS
Available-for-sale securities 0 0
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 1 | U.S. Agency securities | Short-term investments
ASSETS
Available-for-sale securities 0 0
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 1 | Commercial paper and bonds | Cash and equivalents
ASSETS
Available-for-sale securities 0 0
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 1 | Commercial paper and bonds | Short-term investments
ASSETS
Available-for-sale securities 0 0
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 1 | Money market funds | Cash and equivalents
ASSETS
Available-for-sale securities 0 0
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 1 | Non-marketable preferred stock | Other long-term assets
ASSETS
Available-for-sale securities 0 0
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 1 | Foreign exchange forwards and options | Other current assets and other long-term assets
ASSETS
Derivative assets 0 0
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 1 | Foreign exchange forwards and options | Accrued liabilities and other long-term liabilities
LIABILITIES
Derivative liabilities 0 0
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 1 | Embedded derivatives | Other current assets
ASSETS
Derivative assets 0 0
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 1 | Embedded derivatives | Accrued liabilities
LIABILITIES
Derivative liabilities 0
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 1 | Interest rate swap contracts | Other current assets and other long-term assets
ASSETS
Derivative assets 0 0
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 2
ASSETS
Derivative assets 129 281
Available-for-sale securities 1,231 1,696
TOTAL ASSETS 1,360 1,977
LIABILITIES
TOTAL LIABILITIES 83 55
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 2 | U.S. Treasury securities | Cash and equivalents
ASSETS
Available-for-sale securities 0 0
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 2 | U.S. Treasury securities | Short-term investments
ASSETS
Available-for-sale securities 0 0
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 2 | U.S. Agency securities | Cash and equivalents
ASSETS
Available-for-sale securities 0 254
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 2 | U.S. Agency securities | Short-term investments
ASSETS
Available-for-sale securities 223 230
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 2 | Commercial paper and bonds | Cash and equivalents
ASSETS
Available-for-sale securities 212 159
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 2 | Commercial paper and bonds | Short-term investments
ASSETS
Available-for-sale securities 304 283
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 2 | Money market funds | Cash and equivalents
ASSETS
Available-for-sale securities 492 770
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 2 | Non-marketable preferred stock | Other long-term assets
ASSETS
Available-for-sale securities 0 0
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 2 | Foreign exchange forwards and options | Other current assets and other long-term assets
ASSETS
Derivative assets 116 265
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 2 | Foreign exchange forwards and options | Accrued liabilities and other long-term liabilities
LIABILITIES
Derivative liabilities 82 55
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 2 | Embedded derivatives | Other current assets
ASSETS
Derivative assets 0 1
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 2 | Embedded derivatives | Accrued liabilities
LIABILITIES
Derivative liabilities 1
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 2 | Interest rate swap contracts | Other current assets and other long-term assets
ASSETS
Derivative assets 13 15
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 3
ASSETS
Derivative assets 0 0
Available-for-sale securities 5 3
TOTAL ASSETS 5 3
LIABILITIES
TOTAL LIABILITIES 0 0
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 3 | U.S. Treasury securities | Cash and equivalents
ASSETS
Available-for-sale securities 0 0
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 3 | U.S. Treasury securities | Short-term investments
ASSETS
Available-for-sale securities 0 0
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 3 | U.S. Agency securities | Cash and equivalents
ASSETS
Available-for-sale securities 0 0
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 3 | U.S. Agency securities | Short-term investments
ASSETS
Available-for-sale securities 0 0
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 3 | Commercial paper and bonds | Cash and equivalents
ASSETS
Available-for-sale securities 0 0
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 3 | Commercial paper and bonds | Short-term investments
ASSETS
Available-for-sale securities 0 0
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 3 | Money market funds | Cash and equivalents
ASSETS
Available-for-sale securities 0 0
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 3 | Non-marketable preferred stock | Other long-term assets
ASSETS
Available-for-sale securities 5 3
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 3 | Foreign exchange forwards and options | Other current assets and other long-term assets
ASSETS
Derivative assets 0 0
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 3 | Foreign exchange forwards and options | Accrued liabilities and other long-term liabilities
LIABILITIES
Derivative liabilities 0 0
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 3 | Embedded derivatives | Other current assets
ASSETS
Derivative assets 0 0
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 3 | Embedded derivatives | Accrued liabilities
LIABILITIES
Derivative liabilities 0
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 3 | Interest rate swap contracts | Other current assets and other long-term assets
ASSETS
Derivative assets $ 0 $ 0
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet35.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value Measurements - Additional Information (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Nov. 30, 2012
Nov. 30, 2011
Nov. 30, 2012
Nov. 30, 2011
May 31, 2012
Fair Value, Measurement Inputs, Disclosure [Line Items]
Available-for-sale securities with maturity dates within one year from purchase date $ 937 $ 937 $ 1,129
Available-for-sale securities with maturity dates over one year and less than five years from purchase date 297 297 311
Interest income related to cash and equivalents and short-term investments 6 7 14 15
Fair value of long term debt $ 237 $ 237 $ 283
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet36.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Short Term Investments Classified as Available for Sale (Detail) (USD $)
In Millions, unless otherwise specified
Nov. 30, 2012
May 31, 2012
Available-for-sale investments:
Available-for-sale investments $ 1,234 $ 1,440
U.S. Treasury and Agencies
Available-for-sale investments:
Available-for-sale investments 930 1,157
Commercial paper and bonds
Available-for-sale investments:
Available-for-sale investments $ 304 $ 283
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet37.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Income Taxes - Additional Information (Detail) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Nov. 30, 2012
Nov. 30, 2011
May 31, 2012
Income Taxes [Line Items]
Effective tax rate (percent) 26.90% 24.10%
Total gross unrecognized tax benefits, excluding related interest and penalties $ 374 $ 285
Total gross unrecognized tax benefits, excluding related interest and penalties, amount which would affect the Company's effective tax rate if recognized in future periods 191 150
Increase in liability for payment of interest and penalties 26
Accrued interest and penalties related to uncertain tax positions (excluding federal benefit) 134
Estimated decrease in total gross unrecognized tax benefits as a result of resolutions of global tax examinations and expiration of applicable statutes of limitations $ 78
Internal Revenue Service (IRS) | Period 1
Income Taxes [Line Items]
Years under examination 2011
Internal Revenue Service (IRS) | Period 2
Income Taxes [Line Items]
Years under examination 2012
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet38.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Stock Based Compensation - Additional Information (Detail) (Common Class B, USD $)
In Millions, except Per Share data, unless otherwise specified
6 Months Ended
Nov. 30, 2012
Nov. 30, 2011
Employee Stock
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Employee stock purchase plans, payroll deductions 10.00%
Shares purchased, price as percentage of lower of the fair market value 85.00%
Stock Incentive Plan 1990
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Shares available for grant (in shares) 326
Stock options vesting period (in years) 4 years
Stock options expiration from the date of grant (in years) 10 years
Unrecognized compensation costs from stock options, net of estimated forfeitures $ 264
Unrecognized compensation costs from stock options, net of estimated forfeitures, to be recognized as selling and administrative expense over a weighted average period (in years) 2 years 9 months 18 days
Weighted average fair value per share of the options granted (in dollars per share) $ 12.71 $ 11.06
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet39.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Total Stock Based Compensation Expense (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Nov. 30, 2012
Nov. 30, 2011
Nov. 30, 2012
Nov. 30, 2011
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
Stock-based compensation expense $ 46 $ 36 $ 83 $ 61
Stock options
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
Stock-based compensation expense 32 [1] 26 [1] 58 [1] 44 [1]
ESPPs
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
Stock-based compensation expense 6 5 10 8
Restricted stock
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
Stock-based compensation expense $ 8 $ 5 $ 15 $ 9
[1] Expense for stock options includes the expense associated with stock appreciation rights. Accelerated stock option expense is recorded for employees eligible for accelerated stock option vesting upon retirement. Accelerated stock option expense was $6 million and $4 million for the three month periods ended November 30, 2012 and 2011, respectively, and $10 million and $8 million for the six month periods ended November 30, 2012 and 2011, respectively.
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet40.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Total Stock Based Compensation Expense (Parenthetical) (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Nov. 30, 2012
Nov. 30, 2011
Nov. 30, 2012
Nov. 30, 2011
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
Accelerated stock option expense $ 6 $ 4 $ 10 $ 8
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet41.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Weighted Average Assumptions Used to Estimate Fair Values (Detail)
6 Months Ended
Nov. 30, 2012
Nov. 30, 2011
Share based Compensation Arrangement by Share based Payment Award, Fair Value Assumptions, Method Used [Line Items]
Dividend yield 1.50% 1.40%
Expected volatility 35.00% 29.50%
Weighted average expected life (in years) 5 years 3 months 18 days 5 years
Risk-free interest rate 0.60% 1.50%
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet42.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Earnings Per Share - Additional Information (Detail)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended 1 Months Ended
Nov. 30, 2012
Nov. 30, 2011
Nov. 30, 2012
Nov. 30, 2011
Nov. 30, 2012
Common Class A
Nov. 30, 2012
Common Class B
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Anti-dilutive options not included in the computation of diluted earnings per share 27.4 13.6 27.4 13.7
Stock split ratio for 100 percent of stock dividend declared 2 2
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet43.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Reconciliation from Basic Earnings Per Share to Diluted Earnings Per Share (Detail) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Nov. 30, 2012
Nov. 30, 2011
Nov. 30, 2012
Nov. 30, 2011
Determination of shares:
Weighted average common shares outstanding 897 918.5 901.4 924.2
Assumed conversion of dilutive stock options and awards 16.1 18.4 16.9 18.7
DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING 913.1 936.9 918.3 942.9
Earnings per share from continuing operations:
Basic earnings per common share (in dollars per share) $ 0.58 $ 0.52 $ 1.23 $ 1.23
Diluted earnings per common share (in dollars per share) $ 0.57 $ 0.51 $ 1.2 $ 1.21
Earnings per share from discontinued operations:
Basic earnings per common share (in dollars per share) $ (0.15) $ (0.01) $ (0.18) $ (0.02)
Diluted earnings per common share (in dollars per share) $ (0.15) $ (0.01) $ (0.16) $ (0.03)
Basic earnings per common share for NIKE, Inc.(in dollars per share) $ 0.43 $ 0.51 $ 1.05 $ 1.21
Diluted earnings per common share for NIKE, Inc. (in dollars per share) $ 0.42 $ 0.5 $ 1.04 $ 1.18
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet44.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Risk Management and Derivatives - Additional Information (Detail) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Nov. 30, 2012
Derivative Instruments and Hedging Activities Disclosure [Line Items]
Total notional amount of outstanding derivatives $ 8,000
Percentage of anticipated exposures hedged (percent) 100.00%
Deferred net gains (net of tax) on both outstanding and matured derivatives accumulated in other comprehensive income are expected to be reclassified to net income during the next twelve months as a result of underlying hedged transactions also being recorded in net income 36
Maximum term over which the Company is hedging exposures to the variability of cash flows for its forecasted and recorded transactions (in months) 30 months
Aggregate fair value of derivative instruments with credit risk related contingent features that are in a net liability position 33
Embedded derivatives
Derivative Instruments and Hedging Activities Disclosure [Line Items]
Notional amount of embedded derivatives 129
Minimum
Derivative Instruments and Hedging Activities Disclosure [Line Items]
Typical time period that anticipated exposures are hedged against (in months) 12 months
Minimum fair value of outstanding derivative above which the credit related contingent features require the derivative party to post collateral $ 50
Maximum
Derivative Instruments and Hedging Activities Disclosure [Line Items]
Typical time period that anticipated exposures are hedged against (in months) 18 months
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet45.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value of Derivative Instruments Included within Consolidated Balance Sheet (Detail) (USD $)
In Millions, unless otherwise specified
Nov. 30, 2012
May 31, 2012
Derivatives, Fair Value [Line Items]
Asset Derivatives $ 129 $ 281
Liability Derivatives 83 55
Designated as Hedging Instrument
Derivatives, Fair Value [Line Items]
Asset Derivatives 103 225
Liability Derivatives 51 35
Designated as Hedging Instrument | Foreign exchange forwards and options | Prepaid expenses and other current assets
Derivatives, Fair Value [Line Items]
Asset Derivatives 69 203
Designated as Hedging Instrument | Foreign exchange forwards and options | Deferred income taxes and other long-term assets
Derivatives, Fair Value [Line Items]
Asset Derivatives 21 7
Designated as Hedging Instrument | Foreign exchange forwards and options | Accrued liabilities
Derivatives, Fair Value [Line Items]
Liability Derivatives 51 35
Designated as Hedging Instrument | Foreign exchange forwards and options | Deferred income taxes and other long-term liabilities
Derivatives, Fair Value [Line Items]
Liability Derivatives 0 0
Designated as Hedging Instrument | Interest rate swap contracts | Deferred income taxes and other long-term assets
Derivatives, Fair Value [Line Items]
Asset Derivatives 13 15
Designated as Hedging Instrument | Interest rate swap contracts | Deferred income taxes and other long-term liabilities
Derivatives, Fair Value [Line Items]
Liability Derivatives 0 0
Derivatives not designated as hedging instruments
Derivatives, Fair Value [Line Items]
Asset Derivatives 26 56
Liability Derivatives 32 20
Derivatives not designated as hedging instruments | Foreign exchange forwards and options | Prepaid expenses and other current assets
Derivatives, Fair Value [Line Items]
Asset Derivatives 26 55
Derivatives not designated as hedging instruments | Foreign exchange forwards and options | Accrued liabilities
Derivatives, Fair Value [Line Items]
Liability Derivatives 31 20
Derivatives not designated as hedging instruments | Embedded derivatives | Prepaid expenses and other current assets
Derivatives, Fair Value [Line Items]
Asset Derivatives 0 1
Derivatives not designated as hedging instruments | Embedded derivatives | Accrued liabilities
Derivatives, Fair Value [Line Items]
Liability Derivatives $ 1 $ 0
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet46.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Amounts Affecting Consolidated Statements of Income (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Nov. 30, 2012
Nov. 30, 2011
Nov. 30, 2012
Nov. 30, 2011
Foreign exchange forwards and options | Other (income) expense, net | Derivatives not designated as hedging instruments
Derivative Instruments, Gain (Loss) [Line Items]
Amount of gain (loss) recognized in income on derivatives $ (22) $ 26 $ (51) $ 3
Embedded Derivative | Other (income) expense, net | Derivatives not designated as hedging instruments
Derivative Instruments, Gain (Loss) [Line Items]
Amount of gain (loss) recognized in income on derivatives (3) 0 (3) 0
Derivatives designated as cash flow hedges
Derivative Instruments, Gain (Loss) [Line Items]
Amount of gain (loss) recognized in other comprehensive income on derivatives (11) [1] 209 [2] (51) [1] 171 [2]
Amount of gain (loss) reclassified from accumulated other comprehensive income into income 46 [1] (35) [2] 72 [1] (79) [2]
Derivatives designated as cash flow hedges | Foreign exchange forwards and options | Revenue
Derivative Instruments, Gain (Loss) [Line Items]
Amount of gain (loss) recognized in other comprehensive income on derivatives 13 [1] (4) [2] 4 [1] 17 [2]
Amount of gain (loss) reclassified from accumulated other comprehensive income into income (11) [1] 7 [2] (25) [1] 14 [2]
Derivatives designated as cash flow hedges | Foreign exchange forwards and options | Cost of sales
Derivative Instruments, Gain (Loss) [Line Items]
Amount of gain (loss) recognized in other comprehensive income on derivatives (19) [1] 186 [2] (43) [1] 143 [2]
Amount of gain (loss) reclassified from accumulated other comprehensive income into income 51 [1] (34) [2] 83 [1] (73) [2]
Derivatives designated as cash flow hedges | Foreign exchange forwards and options | Selling and administrative expense
Derivative Instruments, Gain (Loss) [Line Items]
Amount of gain (loss) recognized in other comprehensive income on derivatives (3) [1] 2 [2] (2) [1] 0 [2]
Amount of gain (loss) reclassified from accumulated other comprehensive income into income 1 [1] (1) [2] 1 [1] (2) [2]
Derivatives designated as cash flow hedges | Foreign exchange forwards and options | Other (income) expense, net
Derivative Instruments, Gain (Loss) [Line Items]
Amount of gain (loss) recognized in other comprehensive income on derivatives (2) [1] 25 [2] (10) [1] 11 [2]
Amount of gain (loss) reclassified from accumulated other comprehensive income into income 5 [1] (7) [2] 13 [1] (18) [2]
Derivatives designated as net investment hedges | Foreign exchange forwards and options | Other (income) expense, net
Derivative Instruments, Gain (Loss) [Line Items]
Amount of gain (loss) recognized in other comprehensive income on derivatives 0 [1] 46 [2] 0 [1] 37 [2]
Amount of gain (loss) reclassified from accumulated other comprehensive income into income 0 [1] 0 [2] 0 [1] 0 [2]
Derivatives designated as fair value hedges | Interest rate swap contracts | Interest (income) expense, net
Derivative Instruments, Gain (Loss) [Line Items]
Amount of gain (loss) recognized in income on derivatives $ 1 [3] $ 2 [3] $ 3 [3] $ 4 [3]
[1] For the three and six months ended November 30, 2012, the amounts recorded in other (income) expense, net as a result of hedge ineffectiveness and the discontinuance of cash flow hedges because the forecasted transactions were no longer probable of occurring were immaterial.
[2] For the three and six months ended November 30, 2012 and 2011, the amounts recorded in other (income) expense, net as a result of hedge ineffectiveness and the discontinuance of cash flow hedges because the forecasted transactions were no longer probable of occurring were immaterial.
[3] All interest rate swap agreements meet the shortcut method requirements under the accounting standards for derivatives and hedging. Accordingly, changes in the fair values of the interest rate swap agreements are considered to exactly offset changes in the fair value of the underlying long-term debt. Refer to "Fair Value Hedges" in this note for additional detail.
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet47.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Discontinued Operations - Additional Information (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended 1 Months Ended
Nov. 30, 2012
Umbro
Nov. 30, 2012
Umbro
Nov. 30, 2011
Umbro
Nov. 16, 2012
Cole Haan
Held For Sale Operations, Discontinued Operations, Other Dispositions, and Acquisitions [Line Items]
Proceeds from the sale of Umbro $ 225 $ 225 $ 0
Loss on sale of Umbro 107 107 0
Assets, including intangibles, goodwill, and fixed assets 248 248
Other miscellaneous charges 22
Release of cumulative translation adjustment related to Umbro, pre-tax 129
Tax benefit on sale of Umbro 67
Discontinued Operation Sale Price $ 570
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet48.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Summarized Results of Discontinued Operations (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Nov. 30, 2012
Nov. 30, 2011
Nov. 30, 2012
Nov. 30, 2011
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
Revenues $ 186 $ 185 $ 381 $ 373
Loss before income taxes (220) (14) (238) (33)
Income tax benefit 83 3 83 6
NET LOSS FROM DISCONTINUED OPERATIONS $ (137) $ (11) $ (155) $ (27)
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet49.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Components of Assets and Liabilities Classified as Held for Sale (Detail) (USD $)
In Millions, unless otherwise specified
Nov. 30, 2012
May 31, 2012
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
Accounts Receivable, net $ 129 $ 148
Inventories 130 128
Deferred income taxes and other assets 32 35
Property, plant and equipment, net 53 70
Identifiable intangible assets, net 0 234
TOTAL ASSETS 344 615
Accounts Payable 39 42
Accrued liabilities 127 112
Deferred income taxes and other liabilities 32 33
TOTAL LIABILITIES $ 198 $ 187
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet50.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Information by Operating Segments (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Nov. 30, 2012
Nov. 30, 2011
Nov. 30, 2012
Nov. 30, 2011
Segment Reporting, Revenue Reconciling Item [Line Items]
Net Revenue $ 5,955 $ 5,546 $ 12,429 $ 11,439
Earnings Before Interest and Taxes 711 635 1,508 1,506
Interest (income) expense, net (1) 3 (4) 3
Income before income taxes 712 632 1,512 1,503
NIKE Brand
Segment Reporting, Revenue Reconciling Item [Line Items]
Net Revenue 5,459 5,063 11,323 10,379
Earnings Before Interest and Taxes 921 772 1,862 1,733
NIKE Brand | North America
Segment Reporting, Revenue Reconciling Item [Line Items]
Net Revenue 2,421 2,066 5,127 4,266
Earnings Before Interest and Taxes 556 426 1,186 965
NIKE Brand | Western Europe
Segment Reporting, Revenue Reconciling Item [Line Items]
Net Revenue 897 915 2,064 2,143
Earnings Before Interest and Taxes 113 92 327 315
NIKE Brand | Central & Eastern Europe
Segment Reporting, Revenue Reconciling Item [Line Items]
Net Revenue 266 261 608 595
Earnings Before Interest and Taxes 43 33 104 103
NIKE Brand | Greater China
Segment Reporting, Revenue Reconciling Item [Line Items]
Net Revenue 577 650 1,149 1,178
Earnings Before Interest and Taxes 185 220 349 391
NIKE Brand | Japan
Segment Reporting, Revenue Reconciling Item [Line Items]
Net Revenue 219 198 402 392
Earnings Before Interest and Taxes 43 35 67 69
NIKE Brand | Emerging Markets
Segment Reporting, Revenue Reconciling Item [Line Items]
Net Revenue 1,052 948 1,919 1,748
Earnings Before Interest and Taxes 305 247 528 437
NIKE Brand | Global Brand Divisions
Segment Reporting, Revenue Reconciling Item [Line Items]
Net Revenue 27 25 54 57
Earnings Before Interest and Taxes (324) (281) (699) (547)
Other Businesses
Segment Reporting, Revenue Reconciling Item [Line Items]
Net Revenue 518 488 1,153 1,073
Earnings Before Interest and Taxes 80 71 201 176
Corporate
Segment Reporting, Revenue Reconciling Item [Line Items]
Net Revenue (22) (5) (47) (13)
Earnings Before Interest and Taxes $ (290) $ (208) $ (555) $ (403)
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet51.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Accounts Receivable Net Inventories and Property Plant and Equipment Net by Operating Segments (Detail) (USD $)
In Millions, unless otherwise specified
Nov. 30, 2012
May 31, 2012
Segment Reporting, Asset Reconciling Item [Line Items]
Accounts receivable, net $ 3,188 $ 3,132
Inventories 3,318 3,222
Property, Plant and Equipment, net 2,258 2,209
NIKE Brand
Segment Reporting, Asset Reconciling Item [Line Items]
Accounts receivable, net 2,829 2,709
Inventories 2,919 2,796
Property, Plant and Equipment, net 1,578 1,536
NIKE Brand | North America
Segment Reporting, Asset Reconciling Item [Line Items]
Accounts receivable, net 1,286 1,149
Inventories 1,328 1,272
Property, Plant and Equipment, net 383 378
NIKE Brand | Western Europe
Segment Reporting, Asset Reconciling Item [Line Items]
Accounts receivable, net 362 420
Inventories 510 488
Property, Plant and Equipment, net 323 314
NIKE Brand | Central & Eastern Europe
Segment Reporting, Asset Reconciling Item [Line Items]
Accounts receivable, net 273 261
Inventories 161 180
Property, Plant and Equipment, net 38 30
NIKE Brand | Greater China
Segment Reporting, Asset Reconciling Item [Line Items]
Accounts receivable, net 102 221
Inventories 260 217
Property, Plant and Equipment, net 204 191
NIKE Brand | Japan
Segment Reporting, Asset Reconciling Item [Line Items]
Accounts receivable, net 139 152
Inventories 87 83
Property, Plant and Equipment, net 336 359
NIKE Brand | Emerging Markets
Segment Reporting, Asset Reconciling Item [Line Items]
Accounts receivable, net 639 476
Inventories 530 521
Property, Plant and Equipment, net 74 59
NIKE Brand | Global Brand Divisions
Segment Reporting, Asset Reconciling Item [Line Items]
Accounts receivable, net 28 30
Inventories 43 35
Property, Plant and Equipment, net 220 205
Other Businesses
Segment Reporting, Asset Reconciling Item [Line Items]
Accounts receivable, net 329 401
Inventories 382 384
Property, Plant and Equipment, net 74 76
Corporate
Segment Reporting, Asset Reconciling Item [Line Items]
Accounts receivable, net 30 22
Inventories 17 42
Property, Plant and Equipment, net $ 606 $ 597
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/Sheet52.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Commitments and Contingencies - Additional Information (Detail) (USD $)
In Millions, unless otherwise specified
Nov. 30, 2012
Commitments and Contingencies Disclosure [Line Items]
Letters of credit outstanding $ 114
------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2 Content-Location: file:///C:/08038336_7e15_48b5_a03e_24aeff4059b2/Worksheets/filelist.xml Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii" ------=_NextPart_08038336_7e15_48b5_a03e_24aeff4059b2--