MIME-Version: 1.0 X-Document-Type: Workbook Content-Type: multipart/related; boundary="----=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c" This document is a Single File Web Page, also known as a Web Archive file. If you are seeing this message, your browser or editor doesn't support Web Archive files. Please download a browser that supports Web Archive, such as Microsoft Internet Explorer. ------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Workbook.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"

This page should be opened with Microsoft Excel XP or newer.

------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet01.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Document and Entity Information
3 Months Ended
Jan. 31, 2015
Document and Entity Information
Entity Registrant Name DEERE & CO
Entity Central Index Key 0000315189
Document Type 10-Q
Document Period End Date Jan 31, 2015
Amendment Flag false
Current Fiscal Year End Date --10-31
Entity Current Reporting Status Yes
Entity Filer Category Large Accelerated Filer
Entity Common Stock, Shares Outstanding 339,496,187
Document Fiscal Year Focus 2015
Document Fiscal Period Focus Q1
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet02.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
STATEMENT OF CONSOLIDATED INCOME (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended
Jan. 31, 2015
Jan. 31, 2014
Net Sales and Revenues
Net sales $ 5,605.1 $ 6,948.5
Finance and interest income 593.6 531.5
Other income 184.4 174
Total 6,383.1 7,654
Costs and Expenses
Cost of sales 4,420.6 5,195.5
Research and development expenses 333.2 323.7
Selling, administrative and general expenses 659 765.9
Interest expense 180.1 171.7
Other operating expenses 222.6 232.3
Total 5,815.5 6,689.1
Income of Consolidated Group before Income Taxes 567.6 964.9
Provision for income taxes 170.5 280.5
Income of Consolidated Group 397.1 684.4
Equity in loss of unconsolidated affiliates (10.2) (3.1)
Net Income 386.9 681.3
Less: Net income attributable to noncontrolling interests 0.1 0.2
Net Income Attributable to Deere & Company $ 386.8 $ 681.1
Per Share Data
Basic (in dollars per share) $ 1.13 $ 1.83
Diluted (in dollars per share) $ 1.12 $ 1.81
Average Shares Outstanding
Basic (in shares) 343.1 371.9
Diluted (in shares) 345.7 375.4
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet03.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
STATEMENT OF CONSOLIDATED COMPREHENSIVE INCOME (USD $)
In Millions, unless otherwise specified
3 Months Ended
Jan. 31, 2015
Jan. 31, 2014
STATEMENT OF CONSOLIDATED COMPREHENSIVE INCOME
Net Income $ 386.9 $ 681.3
Other Comprehensive Income (Loss), Net of Income Taxes
Retirement benefits adjustment 42.3 50.1
Cumulative translation adjustment (510.4) (168)
Unrealized gain (loss) on derivatives (1.5) 2.9
Unrealized gain (loss) on investments 7.3 (1.3)
Other Comprehensive Income (Loss), Net of Income Taxes (462.3) (116.3)
Comprehensive Income (Loss) of Consolidated Group (75.4) 565
Less: Comprehensive income (loss) attributable to noncontrolling interests (0.2) 0.2
Comprehensive Income (Loss) Attributable to Deere & Company $ (75.2) $ 564.8
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet04.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
CONDENSED CONSOLIDATED BALANCE SHEET (USD $)
In Millions, unless otherwise specified
Jan. 31, 2015
Oct. 31, 2014
Jan. 31, 2014
Oct. 31, 2013
Assets
Cash and cash equivalents $ 3,974.8 $ 3,787 $ 3,188.6 $ 3,504
Marketable securities 493.8 1,215.1 1,438.4
Receivables from unconsolidated affiliates 27.4 30.2 35.2
Trade accounts and notes receivable - net 3,334.6 3,277.6 3,716.8
Financing receivables - net 25,805.9 27,422.2 25,242.3
Financing receivables securitized - net 3,893.3 4,602.3 3,490.9
Other receivables 921.1 1,500.3 1,157.6
Equipment on operating leases - net 3,834.6 4,015.5 3,026
Inventories 4,527.1 4,209.7 5,554.6
Property and equipment - net 5,347.5 5,577.8 5,351
Investments in unconsolidated affiliates 301.6 303.2 297.5
Goodwill 741.3 791.2 834.6 845
Other intangible assets - net 62.3 68.8 74.6
Retirement benefits 283.5 262 583.5
Deferred income taxes 2,584.1 2,776.6 2,323.4
Other assets 1,772.3 1,496.9 1,344.2
Assets held for sale 384.9
Total Assets 58,290.1 61,336.4 57,659.2
Liabilities and Stockholders' Equity
Short-term borrowings 8,622.7 8,019.2 8,657.3
Short-term securitization borrowings 3,887.9 4,558.5 3,490.8
Payables to unconsolidated affiliates 119.2 101 89.1
Accounts payable and accrued expenses 6,421.9 8,554.1 7,330
Deferred income taxes 146.7 160.9 154.8
Long-term borrowings 24,106.7 24,380.7 22,265.2
Retirement benefits and other liabilities 6,469.4 6,496.5 5,414.2
Liabilities held for sale 266.8
Total liabilities 50,041.3 52,270.9 47,401.4
Commitments and contingencies (Note 14)         
Common stock, $1 par value (issued shares at January 31, 2015 - 536,431,204) 3,714 3,675.4 3,571.3
Common stock in treasury (13,408.2) (12,834.2) (10,643.1)
Retained earnings 22,185.2 22,004.4 20,136.9
Accumulated other comprehensive income (loss) (4,245) (3,783) (2,809.4) (2,693)
Total Deere & Company stockholders' equity 8,246 9,062.6 10,255.7
Noncontrolling interests 2.8 2.9 2.1
Total stockholders' equity 8,248.8 9,065.5 10,257.8 10,267.7
Total Liabilities and Stockholders' Equity $ 58,290.1 $ 61,336.4 $ 57,659.2
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet05.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
CONDENSED CONSOLIDATED BALANCE SHEET (Parenthetical) (USD $)
Jan. 31, 2015
CONDENSED CONSOLIDATED BALANCE SHEET
Common stock, par value (in dollars per share) $ 1
Common stock, issued shares 536,431,204
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet06.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
STATEMENT OF CONSOLIDATED CASH FLOWS (USD $)
In Millions, unless otherwise specified
3 Months Ended
Jan. 31, 2015
Jan. 31, 2014
Cash Flows from Operating Activities
Net income $ 386.9 $ 681.3
Adjustments to reconcile net income to net cash used for operating activities:
Provision for credit losses 1 2.4
Provision for depreciation and amortization 342.9 343.1
Impairment charges 26.3
Share-based compensation expense 18.1 23.2
Undistributed earnings of unconsolidated affiliates 10.1 3
Provision (credit) for deferred income taxes 176.1 (8.6)
Changes in assets and liabilities:
Trade, notes and financing receivables related to sales 349.1 126.7
Insurance receivables 256.5 101.9
Inventories (603.9) (836.8)
Accounts payable and accrued expenses (1,442.5) (1,387.1)
Accrued income taxes payable/receivable (185.5) 137.5
Retirement benefits 84.4 53.4
Other 96.7 (12.5)
Net cash used for operating activities (510.1) (746.2)
Cash Flows from Investing Activities
Collections of receivables (excluding receivables related to sales) 4,694.6 4,660.7
Proceeds from maturities and sales of marketable securities 673.4 403.6
Proceeds from sales of equipment on operating leases 242.1 276.4
Proceeds from sales of businesses, net of cash sold 303.7
Cost of receivables acquired (excluding receivables related to sales) (3,674.8) (4,190.1)
Purchases of marketable securities (19.3) (222.4)
Purchases of property and equipment (184) (250.7)
Cost of equipment on operating leases acquired (299.7) (251.6)
Other (47.2) (56.3)
Net cash provided by investing activities 1,385.1 673.3
Cash Flows from Financing Activities
Increase (decrease) in total short-term borrowings 209.8 (736.7)
Proceeds from long-term borrowings 1,227.8 2,241.1
Payments of long-term borrowings (1,234.3) (1,100)
Proceeds from issuance of common stock 44.7 54.3
Repurchases of common stock (604.7) (477.3)
Dividends paid (209.9) (192.5)
Excess tax benefits from share-based compensation 6.3 14.6
Other (22.2) (13)
Net cash used for financing activities (582.5) (209.5)
Effect of Exchange Rate Changes on Cash and Cash Equivalents (104.7) (33)
Net Increase (Decrease) in Cash and Cash Equivalents 187.8 (315.4)
Cash and Cash Equivalents at Beginning of Period 3,787 3,504
Cash and Cash Equivalents at End of Period $ 3,974.8 $ 3,188.6
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet07.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
STATEMENT OF CHANGES IN CONSOLIDATED STOCKHOLDERS' EQUITY (USD $)
In Millions, unless otherwise specified
Total
Common Stock
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interests
Balance at Oct. 31, 2013 $ 10,267.7 $ 3,524.2 $ (10,210.9) $ 19,645.6 $ (2,693.1) $ 1.9
Increase (Decrease) in Stockholders' Equity
Net income 681.3 681.1 0.2
Other comprehensive loss (116.3) (116.3)
Repurchases of common stock (477.3) (477.3)
Treasury shares reissued 45.1 45.1
Dividends declared (189.8) (189.8)
Stock options and other 47.1 47.1
Balance at Jan. 31, 2014 10,257.8 3,571.3 (10,643.1) 20,136.9 (2,809.4) 2.1
Balance at Oct. 31, 2014 9,065.5 3,675.4 (12,834.2) 22,004.4 (3,783) 2.9
Increase (Decrease) in Stockholders' Equity
Net income 386.9 386.8 0.1
Other comprehensive loss (462.3) (462) (0.3)
Repurchases of common stock (604.7) (604.7)
Treasury shares reissued 30.7 30.7
Dividends declared (205.9) (205.9)
Stock options and other 38.6 38.6 (0.1) 0.1
Balance at Jan. 31, 2015 $ 8,248.8 $ 3,714 $ (13,408.2) $ 22,185.2 $ (4,245) $ 2.8
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet08.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
ORGANIZATION AND CONSOLIDATION
3 Months Ended
Jan. 31, 2015
ORGANIZATION AND CONSOLIDATION
ORGANIZATION AND CONSOLIDATION

(1)           The information in the notes and related commentary are presented in a format which includes data grouped as follows:

 

Equipment Operations - Includes the Company’s agriculture and turf operations and construction and forestry operations with financial services reflected on the equity basis.

 

Financial Services - Includes primarily the Company’s financing operations.

 

Consolidated - Represents the consolidation of the equipment operations and financial services.  References to “Deere & Company” or “the Company” refer to the entire enterprise.

 

------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet09.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND CASH FLOW INFORMATION
3 Months Ended
Jan. 31, 2015
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND CASH FLOW INFORMATION
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(2)           The consolidated financial statements of Deere & Company and consolidated subsidiaries have been prepared by the Company, without audit, pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (SEC).  Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the U.S. have been condensed or omitted as permitted by such rules and regulations.  All adjustments, consisting of normal recurring adjustments, have been included.  Management believes that the disclosures are adequate to present fairly the financial position, results of operations and cash flows at the dates and for the periods presented.  It is suggested that these interim financial statements be read in conjunction with the consolidated financial statements and the notes thereto appearing in the Company’s latest annual report on Form 10-K.  Results for interim periods are not necessarily indicative of those to be expected for the fiscal year.

 

The preparation of financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts and related disclosures.  Actual results could differ from those estimates.

 

CASH FLOW INFORMATION

Cash Flow Information

 

All cash flows from the changes in trade accounts and notes receivable are classified as operating activities in the Statement of Consolidated Cash Flows as these receivables arise from sales to the Company’s customers.  Cash flows from financing receivables that are related to sales to the Company’s customers are also included in operating activities.  The remaining financing receivables are related to the financing of equipment sold by independent dealers and are included in investing activities.

 

The Company had the following non-cash operating and investing activities that were not included in the Statement of Consolidated Cash Flows.  The Company transferred inventory to equipment on operating leases of approximately $96 million and $116 million in the first three months of 2015 and 2014, respectively.  The Company also had accounts payable related to purchases of property and equipment of approximately $43 million and $50 million at January 31, 2015 and 2014, respectively.

 

------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet10.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
NEW ACCOUNTING STANDARDS
3 Months Ended
Jan. 31, 2015
NEW ACCOUNTING STANDARDS
NEW ACCOUNTING STANDARDS

(3)           New accounting standards to be adopted are as follows:

 

In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes the revenue recognition requirements in Accounting Standards Codification (ASC) 605, Revenue Recognition.  This ASU is based on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.  The ASU also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract.  The effective date will be the first quarter of fiscal year 2018 using one of two retrospective application methods.  The Company has not determined the potential effects on the consolidated financial statements.

 

In June 2014, the FASB issued ASU No. 2014-12, Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period, which amends ASC 718, Compensation - Stock Compensation.  This ASU requires that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition.  Therefore, the performance target should not be reflected in estimating the grant-date fair value of the award.  Compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the periods for which the requisite service has already been rendered.  The total compensation cost recognized during and after the requisite service period should reflect the number of awards that are expected to vest and should be adjusted to reflect those awards that ultimately vest.  The effective date will be the first quarter of fiscal year 2017.  The adoption will not have a material effect on the Company’s consolidated financial statements.

 

------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet11.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
OTHER COMPREHENSIVE INCOME ITEMS
3 Months Ended
Jan. 31, 2015
OTHER COMPREHENSIVE INCOME ITEMS
OTHER COMPREHENSIVE INCOME ITEMS

(4)           The after-tax changes in accumulated other comprehensive income (loss) in millions of dollars follow:

 

 

 

Retirement
Benefits
Adjustment

 

Cumulative
Translation
Adjustment

 

Unrealized
Gain (Loss)
On
Derivatives

 

Unrealized
Gain (Loss)
on
Investments

 

Total
Accumulated
Other
Comprehensive
Income (Loss)

 

Balance October 31, 2014

 

$

(3,493)

 

$

(303)

 

$

 

 

$

13

 

$

(3,783)

 

Other comprehensive income (loss) items before reclassification

 

 

 

(510)

 

(3)

 

9

 

(504)

 

Amounts reclassified from accumulated other comprehensive income (loss)

 

42

 

 

 

2

 

(2)

 

42

 

Net current period other comprehensive income (loss)

 

42

 

(510)

 

(1)

 

7

 

(462)

 

Balance January 31, 2015

 

$

(3,451)

 

$

(813)

 

$

(1)

 

$

20

 

$

(4,245)

 

 

 

 

Retirement
Benefits
Adjustment

 

Cumulative
Translation
Adjustment

 

Unrealized
Gain (Loss)
On
Derivatives

 

Unrealized
Gain (Loss)
on
Investments

 

Total
Accumulated
Other
Comprehensive
Income (Loss)

 

Balance October 31, 2013

 

$

(2,809)

 

$

113

 

$

(3)

 

$

6

 

$

(2,693)

 

Other comprehensive income (loss) items before reclassification

 

12

 

(168)

 

(3)

 

(1)

 

(160)

 

Amounts reclassified from accumulated other comprehensive  income

 

38

 

 

 

6

 

 

 

44

 

Net current period other comprehensive income (loss)

 

50

 

(168)

 

3

 

(1)

 

(116)

 

Balance January 31, 2014

 

$

(2,759)

 

$

(55)

 

 

 

$

5

 

$

(2,809)

 

 

Following are amounts recorded in and reclassifications out of other comprehensive income (loss), and the income tax effects, in millions of dollars:

 

Three Months Ended January 31, 2015

 

Before
Tax
Amount

 

Tax
(Expense)
Credit

 

After
Tax
Amount

 

Cumulative translation adjustment:

 

$

(508

)

 

$

(2

)

 

$

(510

)

 

Unrealized gain (loss) on derivatives:

 

 

 

 

 

 

 

 

 

 

Unrealized hedging (loss)

 

(4

)

 

1

 

 

(3

)

 

Reclassification of realized (gain) loss to:

 

 

 

 

 

 

 

 

 

 

Interest rate contracts — Interest expense

 

3

 

 

 

 

 

3

 

 

Foreign exchange contracts — Other operating expense

 

(1

)

 

 

 

 

(1

)

 

Net unrealized (loss) on derivatives

 

(2

)

 

1

 

 

(1

)

 

Unrealized gain (loss) on investments:

 

 

 

 

 

 

 

 

 

 

Unrealized holding gain

 

13

 

 

(4

)

 

9

 

 

Reclassification of realized (gain) — Other income

 

(2

)

 

 

 

 

(2

)

 

Net unrealized gain on investments

 

11

 

 

(4

)

 

7

 

 

Retirement benefits adjustment:

 

 

 

 

 

 

 

 

 

 

Pensions

 

 

 

 

 

 

 

 

 

 

Reclassification through amortization of actuarial (gain) loss and prior service (credit) cost to net income: *

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

55

 

 

(20

)

 

35

 

 

Prior service cost

 

6

 

 

(2

)

 

4

 

 

Settlements/curtailments

 

1

 

 

 

 

 

1

 

 

Health care and life insurance

 

 

 

 

 

 

 

 

 

 

Reclassification through amortization of actuarial (gain) loss and prior service (credit) cost to net income: *

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

23

 

 

(9

)

 

14

 

 

Prior service (credit)

 

(19

)

 

7

 

 

(12

)

 

Net unrealized gain on retirement benefits adjustments

 

66

 

 

(24

)

 

42

 

 

Total other comprehensive income (loss)

 

$

(433

)

 

$

(29

)

 

$

(462

)

 

 

*                     These accumulated other comprehensive income amounts are included in net periodic postretirement costs.  See Note 7 for additional detail.

 

Three Months Ended January 31, 2014

 

Before
Tax
Amount

 

Tax
(Expense)
Credit

 

After
Tax
Amount

 

Cumulative translation adjustment:

 

$

(169

)

 

$

1

 

 

$

(168

)

 

Unrealized gain (loss) on derivatives:

 

 

 

 

 

 

 

 

 

 

Unrealized hedging (loss)

 

(5

)

 

2

 

 

(3

)

 

Reclassification of realized loss to:

 

 

 

 

 

 

 

 

 

 

Interest rate contracts — Interest expense

 

4

 

 

(1

)

 

3

 

 

Foreign exchange contracts — Other operating expense

 

5

 

 

(2

)

 

3

 

 

Net unrealized gain on derivatives

 

4

 

 

(1

)

 

3

 

 

Unrealized gain (loss) on investments:

 

 

 

 

 

 

 

 

 

 

Unrealized holding (loss)

 

(2

)

 

1

 

 

(1

)

 

Net unrealized (loss) on investments

 

(2

)

 

1

 

 

(1

)

 

Retirement benefits adjustment:

 

 

 

 

 

 

 

 

 

 

Pensions

 

 

 

 

 

 

 

 

 

 

Net actuarial gain

 

19

 

 

(7

)

 

12

 

 

Reclassification through amortization of actuarial (gain) loss and prior service (credit) cost to net income: *

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

43

 

 

(15

)

 

28

 

 

Prior service cost

 

6

 

 

(2

)

 

4

 

 

Settlements/curtailments

 

2

 

 

(1

)

 

1

 

 

Health care and life insurance

 

 

 

 

 

 

 

 

 

 

Reclassification through amortization of actuarial (gain) loss and prior service (credit) cost to net income: *

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

9

 

 

(3

)

 

6

 

 

Prior service (credit)

 

(1

)

 

 

 

 

(1

)

 

Net unrealized gain on retirement benefits adjustments

 

78

 

 

(28

)

 

50

 

 

Total other comprehensive income (loss)

 

$

(89

)

 

$

(27

)

 

$

(116

)

 

 

*                     These accumulated other comprehensive income amounts are included in net periodic postretirement costs.  See Note 7 for additional detail.

 

In the first quarter of 2015 and 2014, the noncontrolling interests’ comprehensive income (loss) was $(.2) million and $.2 million, respectively, which consisted of net income of $.1 million in 2015 and $.2 million in 2014 and a cumulative translation adjustment of $(.3) million in 2015.

 

------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet12.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
DIVIDENDS DECLARED AND PAID
3 Months Ended
Jan. 31, 2015
DIVIDENDS DECLARED AND PAID
DIVIDENDS DECLARED AND PAID

(5)           Dividends declared and paid on a per share basis were as follows:

 

 

 

Three Months Ended
January 31

 

 

 

2015

 

2014

 

Dividends declared

 

$

.60

 

$

.51

 

Dividends paid

 

$

.60

 

$

.51

 

 

------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet13.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
EARNINGS PER SHARE
3 Months Ended
Jan. 31, 2015
EARNINGS PER SHARE
EARNINGS PER SHARE

(6)           A reconciliation of basic and diluted net income per share attributable to Deere & Company follows in millions, except per share amounts:

 

 

 

Three Months Ended
January 31

 

 

 

2015

 

2014

 

Net income attributable to Deere & Company

 

$

386.8

 

 

$

681.1

 

 

Less income allocable to participating securities

 

.1

 

 

.2

 

 

Income allocable to common stock

 

$

386.7

 

 

$

680.9

 

 

Average shares outstanding

 

343.1

 

 

371.9

 

 

Basic per share

 

$

1.13

 

 

$

1.83

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average shares outstanding

 

343.1

 

 

371.9

 

 

Effect of dilutive share-based compensation

 

2.6

 

 

3.5

 

 

Total potential shares outstanding

 

345.7

 

 

375.4

 

 

Diluted per share

 

$

1.12

 

 

$

1.81

 

 

 

During the first quarter of 2015 and 2014, 3.0 million shares and 2.4 million shares, respectively, related to share-based compensation were excluded from the above diluted per share computation because the incremental shares under the treasury stock method would have been antidilutive.

 

------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet14.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
PENSION AND OTHER POSTRETIREMENT BENEFITS
3 Months Ended
Jan. 31, 2015
PENSION AND OTHER POSTRETIREMENT BENEFITS
PENSION AND OTHER POSTRETIREMENT BENEFITS

(7)           The Company has several defined benefit pension plans and defined benefit postretirement health care and life insurance plans covering its U.S. employees and employees in certain foreign countries.

 

The worldwide components of net periodic pension cost consisted of the following in millions of dollars:

 

 

 

Three Months Ended
January 31

 

 

 

2015

 

2014

 

Service cost

 

$

73

 

$

61

 

Interest cost

 

119

 

119

 

Expected return on plan assets

 

(193)

 

(193)

 

Amortization of actuarial loss

 

55

 

43

 

Amortization of prior service cost

 

6

 

6

 

Settlements/curtailments

 

1

 

2

 

Net cost

 

$

61

 

$

38

 

 

The worldwide components of net periodic postretirement benefits cost (health care and life insurance) consisted of the following in millions of dollars:

 

 

 

Three Months Ended
January 31

 

 

 

2015

 

2014

 

Service cost

 

$

11

 

$

11

 

Interest cost

 

65

 

66

 

Expected return on plan assets

 

(14)

 

(18)

 

Amortization of actuarial loss

 

23

 

9

 

Amortization of prior service credit

 

(19)

 

(1)

 

Net cost

 

$

66

 

$

67

 

 

During the first quarter of 2015, the Company contributed approximately $21 million to its pension plans and $15 million to its other postretirement benefit plans.  The Company presently anticipates contributing an additional $54 million to its pension plans and $11 million to its other postretirement benefit plans during the remainder of fiscal year 2015.  These contributions include payments from Company funds to either increase plan assets or make direct payments to plan participants.

 

------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet15.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
INCOME TAXES
3 Months Ended
Jan. 31, 2015
INCOME TAXES
INCOME TAXES

(8)           The Company’s unrecognized tax benefits at January 31, 2015 were $210 million, compared to $213 million at October 31, 2014.  The liability at January 31, 2015 consisted of approximately $76 million, which would affect the effective tax rate if it was recognized.  The remaining liability was related to tax positions for which there are offsetting tax receivables, or the uncertainty was only related to timing.  The changes in the unrecognized tax benefits for the first three months of 2015 were not significant.  The Company expects that any reasonably possible change in the amounts of unrecognized tax benefits in the next 12 months would not be significant.

 

------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet16.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
SEGMENT REPORTING
3 Months Ended
Jan. 31, 2015
SEGMENT REPORTING
SEGMENT REPORTING

(9)           Worldwide net sales and revenues, operating profit and identifiable assets by segment in millions of dollars follow:

 

 

 

Three Months Ended January 31

 

 

 

 

 

 

 

%

 

 

 

2015

 

2014

 

Change

 

Net sales and revenues:

 

 

 

 

 

 

 

Agriculture and turf

 

$

4,081

 

$

5,596

 

-27

 

Construction and forestry

 

1,524

 

1,353

 

+13

 

Total net sales

 

5,605

 

6,949

 

-19

 

Financial services

 

648

 

587

 

+10

 

Other revenues

 

130

 

118

 

+10

 

Total net sales and revenues

 

$

6,383

 

$

7,654

 

-17

 

 

 

 

 

 

 

 

 

Operating profit: *

 

 

 

 

 

 

 

Agriculture and turf

 

$

268

 

$

797

 

-66

 

Construction and forestry

 

146

 

94

 

+55

 

Financial services

 

233

 

182

 

+28

 

Total operating profit

 

647

 

1,073

 

-40

 

Reconciling items **

 

(89)

 

(112)

 

-21

 

Income taxes

 

(171)

 

(280)

 

-39

 

Net income attributable to Deere & Company

 

$

387

 

$

681

 

-43

 

 

 

 

 

 

 

 

 

Intersegment sales and revenues:

 

 

 

 

 

 

 

Agriculture and turf net sales

 

$

13

 

$

20

 

-35

 

Construction and forestry net sales

 

 

 

1

 

 

 

Financial services

 

50

 

46

 

+9

 

 

 

 

 

 

 

 

 

Equipment operations outside the U.S. and Canada:

 

 

 

 

 

 

 

Net sales

 

$

1,873

 

$

2,608

 

-28

 

Operating profit

 

77

 

211

 

-64

 

 

 

 

 

 

 

 

 

 

 

January 31
2015

 

October 31
2014

 

 

 

Identifiable assets:

 

 

 

 

 

 

 

Agriculture and turf

 

$

9,354

 

$

9,442

 

-1

 

Construction and forestry

 

3,332

 

3,405

 

-2

 

Financial services

 

40,376

 

42,784

 

-6

 

Corporate

 

5,228

 

5,705

 

-8

 

 

 

 

 

 

 

 

 

Total assets

 

$

58,290

 

$

61,336

 

-5

 

 

*                Operating profit is income from continuing operations before corporate expenses, certain external interest expense, certain foreign exchange gains and losses and income taxes.  Operating profit of the financial services segment includes the effect of interest expense and foreign exchange gains and losses.

 

**        Reconciling items are primarily corporate expenses, certain external interest expense, certain foreign exchange gains and losses and net income attributable to noncontrolling interests.

 

------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet17.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
FINANCING RECEIVABLES
3 Months Ended
Jan. 31, 2015
FINANCING RECEIVABLES
FINANCING RECEIVABLES

(10)                      Past due balances of financing receivables still accruing finance income represent the total balance held (principal plus accrued interest) with any payment amounts 30 days or more past the contractual payment due date.  Non-performing financing receivables represent loans for which the Company has ceased accruing finance income.  These receivables are generally 120 days delinquent and the estimated uncollectible amount, after charging the dealer’s withholding account, if any, has been written off to the allowance for credit losses.  Finance income for non-performing receivables is recognized on a cash basis.  Accrual of finance income is generally resumed when the receivable becomes contractually current and collections are reasonably assured.

 

An age analysis of past due financing receivables that are still accruing interest and non-performing financing receivables in millions of dollars follows:

 

 

 

January 31, 2015

 

 

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

90 Days
or Greater

Past Due

 

Total
Past Due

 

Retail Notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

122

 

$

41

 

$

40

 

$

203

 

Construction and forestry

 

59

 

25

 

11

 

95

 

Other:

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

32

 

10

 

3

 

45

 

Construction and forestry

 

16

 

6

 

3

 

25

 

Total

 

$

229

 

$

82

 

$

57

 

$

368

 

 

 

 

 

 

 

 

 

 

 

 

 

Total
Past Due

 

Total
Non-
Performing

 

Current

 

Total
Financing
Receivables

 

Retail Notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

203

 

$

102

 

$

19,027

 

$

19,332

 

Construction and forestry

 

95

 

12

 

2,529

 

2,636

 

Other:

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

45

 

17

 

6,791

 

6,853

 

Construction and forestry

 

25

 

5

 

1,016

 

1,046

 

Total

 

$

368

 

$

136

 

$

29,363

 

29,867

 

Less allowance for credit losses

 

 

 

 

 

 

 

168

 

Total financing receivables - net

 

 

 

 

 

 

 

$

29,699

 

 

 

 

October 31, 2014

 

 

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

90 Days
or Greater
Past Due

 

Total
Past Due

 

Retail Notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

93

 

$

34

 

$

28

 

$

155

 

Construction and forestry

 

54

 

16

 

7

 

77

 

Other:

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

23

 

12

 

2

 

37

 

Construction and forestry

 

12

 

3

 

4

 

19

 

Total

 

$

182

 

$

65

 

$

41

 

$

288

 

 

 

 

 

 

 

 

 

 

 

 

 

Total
Past Due

 

Total
Non-
Performing

 

Current

 

Total
Financing
Receivables

 

Retail Notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

155

 

$

107

 

$

19,966

 

$

20,228

 

Construction and forestry

 

77

 

17

 

2,462

 

2,556

 

Other:

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

37

 

15

 

8,208

 

8,260

 

Construction and forestry

 

19

 

2

 

1,134

 

1,155

 

Total

 

$

288

 

$

141

 

$

31,770

 

32,199

 

Less allowance for credit losses

 

 

 

 

 

 

 

175

 

Total financing receivables - net

 

 

 

 

 

 

 

$

32,024

 

 

 

 

 

 

 

 

 

 

 

 

 

January 31, 2014

 

 

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

90 Days
or Greater
Past Due

 

Total
Past Due

 

 

 

 

 

 

 

 

 

 

 

Retail Notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

103

 

$

39

 

$

26

 

$

168

 

Construction and forestry

 

51

 

19

 

10

 

80

 

Other:

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

28

 

10

 

4

 

42

 

Construction and forestry

 

12

 

4

 

3

 

19

 

Total

 

$

194

 

$

72

 

$

43

 

$

309

 

 

 

 

 

 

 

 

 

 

 

 

 

Total
Past Due

 

Total
Non-Performing

 

Current

 

Total
Financing
Receivables

 

Retail Notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

168

 

$

106

 

$

18,802

 

$

19,076

 

Construction and forestry

 

80

 

14

 

2,017

 

2,111

 

Other:

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

42

 

13

 

6,614

 

6,669

 

Construction and forestry

 

19

 

3

 

1,022

 

1,044

 

Total

 

$

309

 

$

136

 

$

28,455

 

28,900

 

Less allowance for credit losses

 

 

 

 

 

 

 

167

 

Total financing receivables - net

 

 

 

 

 

 

 

$

28,733

 

 

An analysis of the allowance for credit losses and investment in financing receivables in millions of dollars during the periods follows:

 

 

 

Three Months Ended

 

 

 

January 31, 2015

 

 

 

Retail
Notes

 

Revolving
Charge
Accounts

 

Other

 

Total

 

Allowance:

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

109

 

$

41 

 

$

25 

 

$

175 

 

Provision

 

 

 

 

 

 

 

Write-offs

 

(3)

 

(4)

 

 

 

(7)

 

Recoveries

 

 

 

 

 

 

Translation adjustments

 

(5)

 

 

 

(2)

 

(7)

 

End of period balance *

 

$

104 

 

$

41 

 

$

23 

 

$

168 

 

 

 

 

 

 

 

 

 

 

 

Financing receivables:

 

 

 

 

 

 

 

 

 

End of period balance

 

$

21,968 

 

$

1,882 

 

$

6,017 

 

$

29,867 

 

Balance individually evaluated **

 

$

23 

 

$

 

$

 

$

25 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

January 31, 2014

 

Allowance:

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

101 

 

$

41 

 

$

31 

 

$

173 

 

Provision

 

 

 

 

 

 

Write-offs

 

(3)

 

(5)

 

 

 

(8)

 

Recoveries

 

 

 

 

 

 

Translation adjustments

 

(4)

 

 

 

(1)

 

(5)

 

End of period balance *

 

$

97 

 

$

40 

 

$

30 

 

$

167 

 

 

 

 

 

 

 

 

 

 

 

Financing receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period balance

 

$

21,187 

 

$

1,801 

 

$

5,912 

 

$

28,900 

 

Balance individually evaluated **

 

$

14 

 

 

 

$

26 

 

$

40 

 

 

*                     Individual allowances were not significant.

**             Remainder is collectively evaluated.

 

Financing receivables are considered impaired when it is probable the Company will be unable to collect all amounts due according to the contractual terms.  Receivables reviewed for impairment generally include those that are either past due, or have provided bankruptcy notification, or require significant collection efforts.  Receivables that are impaired are generally classified as non-performing.

 

An analysis of the impaired financing receivables in millions of dollars follows:

 

 

 

Recorded
Investment

 

Unpaid
Principal
Balance

 

Specific
Allowance

 

Average
Recorded
Investment

 

January 31, 2015 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance **

 

$

6

 

 

$

6

 

 

$

2

 

 

$

7

 

 

Receivables without a specific allowance **

 

6

 

 

5

 

 

 

 

 

6

 

 

Total

 

$

12

 

 

$

11

 

 

$

2

 

 

$

13

 

 

Agriculture and turf

 

$

10

 

 

$

10

 

 

$

2

 

 

$

11

 

 

Construction and forestry

 

$

2

 

 

$

1

 

 

 

 

 

$

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 31, 2014 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance **

 

$

9

 

 

$

9

 

 

$

2

 

 

$

10

 

 

Receivables without a specific allowance **

 

6

 

 

6

 

 

 

 

 

7

 

 

Total

 

$

15

 

 

$

15

 

 

$

2

 

 

$

17

 

 

Agriculture and turf

 

$

12

 

 

$

12

 

 

$

2

 

 

$

13

 

 

Construction and forestry

 

$

3

 

 

$

3

 

 

 

 

 

$

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 31, 2014 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance ***

 

$

18

 

 

$

18

 

 

$

4

 

 

$

18

 

 

Receivables without a specific allowance **

 

7

 

 

6

 

 

 

 

 

7

 

 

Total

 

$

25

 

 

$

24

 

 

$

4

 

 

$

25

 

 

Agriculture and turf

 

$

22

 

 

$

22

 

 

$

4

 

 

$

23

 

 

Construction and forestry

 

$

3

 

 

$

2

 

 

 

 

 

$

2

 

 

 

*

Finance income recognized was not material.

**

Primarily retail notes.

***

Primarily operating loans.

 

A troubled debt restructuring is generally the modification of debt in which a creditor grants a concession it would not otherwise consider to a debtor that is experiencing financial difficulties. These modifications may include a reduction of the stated interest rate, an extension of the maturity dates, a reduction of the face amount or maturity amount of the debt, or a reduction of accrued interest. During the first quarter of 2015, the Company identified nine financing receivable contracts, primarily retail notes, as troubled debt restructurings with aggregate balances of $.1 million pre-modification and $.1 million post-modification. During the first quarter of 2014, there were six financing receivable contracts, primarily retail notes, with aggregate balances of $.2 million pre-modification and $.2 post-modification. During these same periods, there were no significant troubled debt restructurings that subsequently defaulted and were written off. At January 31, 2015, the Company had no commitments to lend additional funds to borrowers whose accounts were modified in troubled debt restructurings.

 

------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet18.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
SECURITIZATION OF FINANCING RECEIVABLES
3 Months Ended
Jan. 31, 2015
SECURITIZATION OF FINANCING RECEIVABLES
SECURITIZATION OF FINANCING RECEIVABLES

(11)   Securitization of financing receivables:

 

The Company, as a part of its overall funding strategy, periodically transfers certain financing receivables (retail notes) into variable interest entities (VIEs) that are special purpose entities (SPEs), or a non-VIE banking operation, as part of its asset-backed securities programs (securitizations). The structure of these transactions is such that the transfer of the retail notes does not meet the criteria of sales of receivables, and is, therefore, accounted for as a secured borrowing. SPEs utilized in securitizations of retail notes differ from other entities included in the Company’s consolidated statements because the assets they hold are legally isolated. Use of the assets held by the SPEs or the non-VIE is restricted by terms of the documents governing the securitization transactions.

 

In securitizations of retail notes related to secured borrowings, the retail notes are transferred to certain SPEs or to a non-VIE banking operation, which in turn issue debt to investors. The resulting secured borrowings are recorded as “Short-term securitization borrowings” on the balance sheet. The securitized retail notes are recorded as “Financing receivables securitized – net” on the balance sheet. The total restricted assets on the balance sheet related to these securitizations include the financing receivables securitized less an allowance for credit losses, and other assets primarily representing restricted cash. For those securitizations in which retail notes are transferred into SPEs, the SPEs supporting the secured borrowings are consolidated unless the Company does not have both the power to direct the activities that most significantly impact the SPEs’ economic performance and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the SPEs. No additional support to these SPEs beyond what was previously contractually required has been provided during the reporting periods.

 

In certain securitizations, the Company consolidates the SPEs since it has both the power to direct the activities that most significantly impact the SPEs’ economic performance through its role as servicer of all the receivables held by the SPEs, and the obligation through variable interests in the SPEs to absorb losses or receive benefits that could potentially be significant to the SPEs. The restricted assets (retail notes securitized, allowance for credit losses and other assets) of the consolidated SPEs totaled $2,563 million, $3,011 million and $2,223 million at January 31, 2015, October 31, 2014 and January 31, 2014, respectively. The liabilities (short-term securitization borrowings and accrued interest) of these SPEs totaled $2,500 million, $2,942 million and $2,159 million at January 31, 2015, October 31, 2014 and January 31, 2014, respectively. The credit holders of these SPEs do not have legal recourse to the Company’s general credit.

 

In certain securitizations, the Company transfers retail notes to a non-VIE banking operation, which is not consolidated since the Company does not have a controlling interest in the entity. The Company’s carrying values and interests related to the securitizations with the unconsolidated non-VIE were restricted assets (retail notes securitized, allowance for credit losses and other assets) of $184 million, $368 million and $296 million at January 31, 2015, October 31, 2014 and January 31, 2014, respectively. The liabilities (short-term securitization borrowings and accrued interest) were $179 million, $351 million and $289 million at January 31, 2015, October 31, 2014 and January 31, 2014, respectively.

 

In certain securitizations, the Company transfers retail notes into bank-sponsored, multi-seller, commercial paper conduits, which are SPEs that are not consolidated. The Company does not service a significant portion of the conduits’ receivables, and, therefore, does not have the power to direct the activities that most significantly impact the conduits’ economic performance. These conduits provide a funding source to the Company (as well as other transferors into the conduit) as they fund the retail notes through the issuance of commercial paper. The Company’s carrying values and variable interests related to these conduits were restricted assets (retail notes securitized, allowance for credit losses and other assets) of $1,246 million, $1,331 million and $1,069 million at January 31, 2015, October 31, 2014 and January 31, 2014, respectively. The liabilities (short-term securitization borrowings and accrued interest) related to these conduits were $1,211 million, $1,267 million and $1,044 million at January 31, 2015, October 31, 2014 and January 31, 2014, respectively.

 

The Company’s carrying amount of the liabilities to the unconsolidated conduits, compared to the maximum exposure to loss related to these conduits, which would only be incurred in the event of a complete loss on the restricted assets, was as follows in millions of dollars:

 

 

January 31, 2015

 

 

Carrying value of liabilities

$

1,211

 

 

 

Maximum exposure to loss

1,246

 

 

 

 

The total assets of unconsolidated VIEs related to securitizations were approximately $53 billion at January 31, 2015.

 

The components of consolidated restricted assets related to secured borrowings in securitization transactions follow in millions of dollars:

 

 

 

January 31
2015

 

October 31
2014

 

January 31
2014

 

Financing receivables securitized (retail notes)

 

$

3,905

 

 

$

4,616

 

 

$

3,502

 

 

Allowance for credit losses

 

(12

)

 

(14

)

 

(11

)

 

Other assets

 

100

 

 

108

 

 

97

 

 

Total restricted securitized assets

 

$

3,993

 

 

$

4,710

 

 

$

3,588

 

 

 

The components of consolidated secured borrowings and other liabilities related to securitizations follow in millions of dollars:

 

 

 

January 31
2015

 

October 31
2014

 

January 31
2014

 

Short-term securitization borrowings

 

$

3,888

 

 

$

4,559

 

 

$

3,491

 

 

Accrued interest on borrowings

 

2

 

 

1

 

 

1

 

 

Total liabilities related to restricted securitized assets

 

$

3,890

 

 

$

4,560

 

 

$

3,492

 

 

 

The secured borrowings related to these restricted securitized retail notes are obligations that are payable as the retail notes are liquidated. Repayment of the secured borrowings depends primarily on cash flows generated by the restricted assets. Due to the Company’s short-term credit rating, cash collections from these restricted assets are not required to be placed into a restricted collection account until immediately prior to the time payment is required to the secured creditors. At January 31, 2015, the maximum remaining term of all restricted securitized retail notes was approximately six years.

 

------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet19.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
INVENTORIES
3 Months Ended
Jan. 31, 2015
INVENTORIES
INVENTORIES

(12)   Most inventories owned by Deere & Company and its U.S. equipment subsidiaries and certain foreign equipment subsidiaries are valued at cost on the “last-in, first-out” (LIFO) method. If all of the Company’s inventories had been valued on a “first-in, first-out” (FIFO) method, estimated inventories by major classification in millions of dollars would have been as follows:

 

 

 

January 31
2015

 

October 31
2014

 

January 31
2014

 

Raw materials and supplies

 

$

1,723

 

 

$

1,724

 

 

$

2,108

 

 

Work-in-process

 

697

 

 

654

 

 

847

 

 

Finished goods and parts

 

3,622

 

 

3,360

 

 

4,151

 

 

Total FIFO value

 

6,042

 

 

5,738

 

 

7,106

 

 

Less adjustment to LIFO value

 

1,515

 

 

1,528

 

 

1,551

 

 

Inventories

 

$

4,527

 

 

$

4,210

 

 

$

5,555

 

 

 

------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet20.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
GOODWILL AND OTHER INTANGIBLE ASSETS-NET
3 Months Ended
Jan. 31, 2015
GOODWILL AND OTHER INTANGIBLE ASSETS-NET
GOODWILL AND OTHER INTANGIBLE ASSETS-NET

(13) The changes in amounts of goodwill by operating segments were as follows in millions of dollars:

 

 

 

Agriculture
and Turf

 

Construction
and Forestry

 

Total

 

Balance October 31, 2013:

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

302

 

 

$

603

 

 

$

905

 

 

Less accumulated impairment losses

 

60

 

 

 

 

 

60

 

 

Goodwill - net

 

242

 

 

603

 

 

845

 

 

 

 

 

 

 

 

 

 

 

 

 

Translation adjustments

 

(3

)

 

(7

)

 

(10

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance January 31, 2014:

 

 

 

 

 

 

 

 

 

 

Goodwill

 

299

 

 

596

 

 

895

 

 

Less accumulated impairment losses

 

60

 

 

 

 

 

60

 

 

Goodwill - net

 

$

239

 

 

$

596

 

 

$

835

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance October 31, 2014:

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

235

 

 

$

556

 

 

$

791

 

 

Less accumulated impairment losses *

 

 

 

 

 

 

 

 

 

 

Goodwill - net

 

235

 

 

556

 

 

791

 

 

 

 

 

 

 

 

 

 

 

 

 

Translation adjustments

 

(8

)

 

(42

)

 

(50

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance January 31, 2015:

 

 

 

 

 

 

 

 

 

 

Goodwill - net

 

$

227

 

 

$

514

 

 

$

741

 

 

 

*    Accumulated impairment losses were reduced by $60 million related to the divestiture of the Water operations, which occurred in May 2014.

 

The components of other intangible assets were as follows in millions of dollars:

 

 

 

Useful Lives *

 

January 31

 

October 31

 

January 31

 

 

 

Years

 

2015

 

2014

 

2014

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Customer lists and relationships

 

15

 

$

20

 

 

$

20

 

 

$

20

 

 

Technology, patents, trademarks and other

 

18

 

90

 

 

90

 

 

88

 

 

Total at cost

 

 

 

110

 

 

110

 

 

108

 

 

Less accumulated amortization **

 

 

 

48

 

 

45

 

 

37

 

 

Total

 

 

 

62

 

 

65

 

 

71

 

 

Unamortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Licenses ***

 

 

 

 

 

 

4

 

 

4

 

 

Other intangible assets - net

 

 

 

$

62

 

 

$

69

 

 

$

75

 

 

 

*                     Weighted-averages

**             Accumulated amortization at January 31, 2015, October 31, 2014 and January 31, 2014 for customer lists and relationships totaled $10 million, $9 million and $8 million and technology, patents, trademarks and other totaled $38 million, $36 million and $29 million, respectively.

***     Licenses were reduced by $4 million related to the Crop Insurance operations reclassification to assets held for sale (see Note 18).

 

The amortization of other intangible assets in the first quarter of 2015 and 2014 was $3 million and $2 million, respectively. The estimated amortization expense for the next five years is as follows in millions of dollars: remainder of 2015 - $8, 2016 - $10, 2017 - $9, 2018 - $6 and 2019 - $5.

 

------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet21.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
COMMITMENTS AND CONTINGENCIES
3 Months Ended
Jan. 31, 2015
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES

(14)   Commitments and contingencies:

 

The Company generally determines its total warranty liability by applying historical claims rate experience to the estimated amount of equipment that has been sold and is still under warranty based on dealer inventories and retail sales. The historical claims rate is primarily determined by a review of five-year claims costs and current quality developments.

 

The premiums for extended warranties are primarily recognized in income in proportion to the costs expected to be incurred over the contract period. These unamortized extended warranty premiums (deferred revenue) included in the following table totaled $422 million and $360 million at January 31, 2015 and 2014, respectively.

 

A reconciliation of the changes in the warranty liability and unearned premiums in millions of dollars follows:

 

 

 

Three Months Ended
January 31

 

 

 

2015

 

2014

 

Beginning of period balance

 

$

1,234

 

 

$

1,164

 

 

Payments

 

(178

)

 

(189

)

 

Amortization of premiums received

 

(41

)

 

(28

)

 

Accruals for warranties

 

181

 

 

185

 

 

Premiums received

 

45

 

 

46

 

 

Foreign exchange

 

(24

)

 

(6

)

 

End of period balance

 

$

1,217

 

 

$

1,172

 

 

 

At January 31, 2015, the Company had approximately $220 million of guarantees issued primarily to banks outside the U.S. and Canada related to third-party receivables for the retail financing of John Deere equipment.  The Company may recover a portion of any required payments incurred under these agreements from repossession of the equipment collateralizing the receivables.  At January 31, 2015, the Company had accrued losses of approximately $7 million under these agreements.  The maximum remaining term of the receivables guaranteed at January 31, 2015 was approximately five years.

 

At January 31, 2015, the Company had commitments of approximately $236 million for the construction and acquisition of property and equipment.  Also, at January 31, 2015, the Company had restricted assets of $115 million, primarily as collateral for borrowings and restricted other assets.  See Note 11 for additional restricted assets associated with borrowings related to securitizations.

 

The Company also had other miscellaneous contingent liabilities totaling approximately $40 million at January 31, 2015, for which it believes the probability for payment is substantially remote.  The accrued liability for these contingencies was not material at January 31, 2015.

 

The Company is subject to various unresolved legal actions which arise in the normal course of its business, the most prevalent of which relate to product liability (including asbestos related liability), retail credit, software licensing, patent, trademark and environmental matters.  The Company believes the reasonably possible range of losses for these unresolved legal actions in addition to the amounts accrued would not have a material effect on its consolidated financial statements.

 

------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet22.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
FAIR VALUE MEASUREMENTS
3 Months Ended
Jan. 31, 2015
FAIR VALUE MEASUREMENTS
FAIR VALUE MEASUREMENTS

(15)   The fair values of financial instruments that do not approximate the carrying values in millions of dollars follow:

 

 

 

January 31, 2015

 

October 31, 2014

 

January 31, 2014

 

 

Carrying
Value

 

Fair
Value *

 

Carrying
Value

 

Fair
Value *

 

Carrying
Value

 

Fair
Value *

Financing receivables - net

 

$

25,806

 

 $

25,733

 

 $

27,422

 

 $

27,337

 

 $

25,242

 

 $

25,129

Financing receivables securitized - net

 

3,893

 

3,868

 

4,602

 

4,573

 

3,491

 

3,463

Short-term securitization borrowings

 

3,888

 

3,891

 

4,559

 

4,562

 

3,491

 

3,492

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term borrowings due within one year:

 

 

 

 

 

 

 

 

 

 

 

 

Equipment operations

 

$

216

 

 $

207

 

 $

243

 

 $

233

 

 $

815

 

 $

821

Financial services

 

4,660

 

4,669

 

4,730

 

4,743

 

4,501

 

4,511

Total

 

$

4,876

 

 $

4,876

 

 $

4,973

 

 $

4,976

 

 $

5,316

 

 $

5,332

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

Equipment operations

 

$

4,622

 

 $

5,344

 

 $

4,643

 

 $

5,095

 

 $

4,828

 

 $

5,102

Financial services

 

19,485

 

19,687

 

19,738

 

19,886

 

17,437

 

17,619

Total

 

$

24,107

 

 $

25,031

 

 $

24,381

 

 $

24,981

 

 $

22,265

 

 $

22,721

 

*           Fair value measurements above were Level 3 for all financing receivables and Level 2 for all borrowings.

 

Fair values of financing receivables that were issued long-term were based on the discounted values of their related cash flows at interest rates currently being offered by the Company for similar financing receivables.  The fair values of the remaining financing receivables approximated the carrying amounts.

 

Fair values of long-term borrowings and short-term securitization borrowings were based on current market quotes for identical or similar borrowings and credit risk, or on the discounted values of their related cash flows at current market interest rates.  Certain long-term borrowings have been swapped to current variable interest rates.  The carrying values of these long-term borrowings included adjustments related to fair value hedges.

 

Assets and liabilities measured at fair value on a recurring basis in millions of dollars follow:

 

 

 

January 31
2015 *

 

October 31
2014 *

 

January 31
2014 *

 

 

 

 

 

 

 

 

 

Marketable securities

 

 

 

 

 

 

 

Equity fund

 

$

45

 

$

45

 

$

20

 

Fixed income fund

 

 

 

10

 

 

 

U.S. government debt securities

 

179

 

808

 

1,113

 

Municipal debt securities

 

29

 

34

 

36

 

Corporate debt securities

 

134

 

172

 

147

 

Mortgage-backed securities **

 

107

 

146

 

122

 

Total marketable securities

 

494

 

1,215

 

1,438

 

Other assets

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

Interest rate contracts

 

478

 

319

 

329

 

Foreign exchange contracts

 

125

 

18

 

70

 

Cross-currency interest rate contracts

 

22

 

16

 

19

 

Total assets ***

 

$

1,119

 

$

1,568

 

$

1,856

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

Interest rate contracts

 

$

80

 

$

81

 

$

144

 

Foreign exchange contracts

 

49

 

29

 

24

 

Total liabilities

 

$

129

 

$

110

 

$

168

 

 

*

All measurements above were Level 2 measurements except for Level 1 measurements of U.S. government debt securities of $129 million, $741 million and $1,046 million at January 31, 2015, October 31, 2014 and January 31, 2014, respectively, and the equity fund of $45 million, $45 million and $20 million at January 31, 2015, October 31, 2014 and January 31, 2014, respectively, and the fixed income fund of $10 million at October 31, 2014. There were no transfers between Level 1 and Level 2 during the first three months of 2015 or 2014.

 

 

**

Primarily issued by U.S. government sponsored enterprises.

 

 

***

Excluded from this table are the Company’s cash equivalents, which were carried at cost that approximates fair value. The cash equivalents consist primarily of money market funds that were Level 1 measurements.

 

The contractual maturities of debt securities at January 31, 2015 in millions of dollars are shown below.  Actual maturities may differ from those scheduled as a result of prepayments by the issuers.  Because of the potential for prepayment on mortgage-backed securities, they are not categorized by contractual maturity.

 

 

 

Amortized
Cost

 

Fair
Value

 

Due in one year or less

 

$

113

 

$

113

 

Due after one through five years

 

70

 

73

 

Due after five through 10 years

 

110

 

117

 

Due after 10 years

 

34

 

39

 

Mortgage-backed securities

 

103

 

107

 

Debt securities

 

$

430

 

$

449

 

 

Fair value, nonrecurring, Level 3 measurements from impairments in millions of dollars follow:

 

 

 

Fair Value *

 

Losses

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

January 31

 

October 31

 

January 31

 

January 31

 

 

 

2015

 

2014

 

2014

 

2015

 

2014

 

Property and equipment - net

 

 

 

  $

53

 

 

 

 

 

  $

26

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

 

  $

15

 

 

 

 

 

 

 

 

*                See financing receivables with specific allowances in Note 10 that were not significant.

 

The fair value measurement and impairment losses shown above were the result of changes in circumstances that indicate it was probable the future cash flows would not cover the carrying amounts of certain long-lived assets.  The non-cash charge of $26 million pretax and after-tax was recognized in the first quarter of 2014 in cost of sales.  The impairment was associated with the Company’s John Deere Water operations, which were included in the agriculture and turf operating segment.  The impairment was due to a decline in forecasted financial performance and a review of strategic options for the business, which was sold in May 2014.

 

Level 1 measurements consist of quoted prices in active markets for identical assets or liabilities.  Level 2 measurements include significant other observable inputs such as quoted prices for similar assets or liabilities in active markets; identical assets or liabilities in inactive markets; observable inputs such as interest rates and yield curves; and other market-corroborated inputs.  Level 3 measurements include significant unobservable inputs.

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  In determining fair value, the Company uses various methods including market and income approaches.  The Company utilizes valuation models and techniques that maximize the use of observable inputs.  The models are industry-standard models that consider various assumptions including time values and yield curves as well as other economic measures.  These valuation techniques are consistently applied.

 

The following is a description of the valuation methodologies the Company uses to measure certain financial instruments on the balance sheet at fair value:

 

Marketable Securities – The portfolio of investments is primarily valued on a market approach (matrix pricing model) in which all significant inputs are observable or can be derived from or corroborated by observable market data such as interest rates, yield curves, volatilities, credit risk and prepayment speeds.  Funds are primarily valued using the fund’s net asset value, based on the fair value of the underlying securities.

 

Derivatives – The Company’s derivative financial instruments consist of interest rate swaps and caps, foreign currency forwards and swaps and cross-currency interest rate swaps.  The portfolio is valued based on an income approach (discounted cash flow) using market observable inputs, including swap curves and both forward and spot exchange rates for currencies.

 

Financing Receivables – Specific reserve impairments are based on the fair value of collateral, which is measured using a market approach (appraisal values or realizable values).  Inputs include a selection of realizable values.

 

Property and Equipment – Net – The impairments are measured at the lower of the carrying amount, or fair value.  The valuations were based on an income approach using probability weighted cash flows of potential outcomes of the ongoing strategic option review.  The inputs include estimates of the cash flow related to each of the alternatives being considered and management’s estimate of the likelihood of each alternative.

 

Other Assets – The impairments are measured at the lower of the carrying amount, or fair value.  The valuations were based on a market approach.  The inputs include sales of comparable assets.

 

------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet23.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
DERIVATIVE INSTRUMENTS
3 Months Ended
Jan. 31, 2015
DERIVATIVE INSTRUMENTS
DERIVATIVE INSTRUMENTS

(16)   It is the Company’s policy that derivative transactions are executed only to manage exposures arising in the normal course of business and not for the purpose of creating speculative positions or trading.  The Company’s financial services operations manage the relationship of the types and amounts of their funding sources to their receivable and lease portfolio in an effort to diminish risk due to interest rate and foreign currency fluctuations, while responding to favorable financing opportunities.  The Company also has foreign currency exposures at some of its foreign and domestic operations related to buying, selling and financing in currencies other than the functional currencies.

 

All derivatives are recorded at fair value on the balance sheet.  Cash collateral received or paid is not offset against the derivative fair values on the balance sheet.  Each derivative is designated as a cash flow hedge, a fair value hedge, or remains undesignated.  All designated hedges are formally documented as to the relationship with the hedged item as well as the risk-management strategy.  Both at inception and on an ongoing basis the hedging instrument is assessed as to its effectiveness.  If and when a derivative is determined not to be highly effective as a hedge, or the underlying hedged transaction is no longer likely to occur, or the hedge designation is removed, or the derivative is terminated, hedge accounting is discontinued.  Any past or future changes in the derivative’s fair value, which will not be effective as an offset to the income effects of the item being hedged, are recognized currently in the income statement.

 

Cash flow hedges

 

Certain interest rate and cross-currency interest rate contracts (swaps) were designated as hedges of future cash flows from borrowings.  The total notional amounts of the receive-variable/pay-fixed interest rate contracts at January 31, 2015, October 31, 2014 and January 31, 2014 were $2,550 million, $3,050 million and $3,600 million, respectively.  The notional amounts of cross-currency interest rate contracts at January 31, 2015, October 31, 2014 and January 31, 2014 were $70 million for all periods.  The effective portions of the fair value gains or losses on these cash flow hedges were recorded in other comprehensive income (OCI) and subsequently reclassified into interest expense or other operating expenses (foreign exchange) in the same periods during which the hedged transactions affected earnings.  These amounts offset the effects of interest rate or foreign currency changes on the related borrowings.  Any ineffective portions of the gains or losses on all cash flow interest rate contracts designated as hedges were recognized currently in interest expense or other operating expenses (foreign exchange) and were not material during any periods presented.  The cash flows from these contracts were recorded in operating activities in the consolidated statement of cash flows.

 

The amount of loss recorded in OCI at January 31, 2015 that is expected to be reclassified to interest expense or other operating expenses in the next twelve months if interest rates or exchange rates remain unchanged is approximately $5 million after-tax.  These contracts mature in up to 44 months.  There were no gains or losses reclassified from OCI to earnings based on the probability that the original forecasted transaction would not occur.

 

Fair value hedges

 

Certain interest rate contracts (swaps) were designated as fair value hedges of borrowings.  The total notional amounts of these receive-fixed/pay-variable interest rate contracts at January 31, 2015, October 31, 2014 and January 31, 2014 were $8,408 million, $8,798 million and $8,185 million, respectively.  The effective portions of the fair value gains or losses on these contracts were offset by fair value gains or losses on the hedged items (fixed-rate borrowings).  Any ineffective portions of the gains or losses were recognized currently in interest expense.  During the first three months of 2015 and 2014, the ineffective portions were a gain of $3 million and a loss of $2 million, respectively.  The cash flows from these contracts were recorded in operating activities in the statement of consolidated cash flows.

 

The gains (losses) on these contracts and the underlying borrowings recorded in interest expense were as follows in millions of dollars:

 

 

 

Three Months Ended
January 31

 

 

 

2015

 

2014

 

Interest rate contracts *

 

$

176 

 

$

(69)

 

Borrowings **

 

(173)

 

67 

 

 

*                Includes changes in fair values of interest rate contracts excluding net accrued interest income of $45 million and $36 million during the first three months of 2015 and 2014, respectively.

 

**        Includes adjustments for fair values of hedged borrowings excluding accrued interest expense of $70 million and $59 million during the first three months of 2015 and 2014, respectively.

 

Derivatives not designated as hedging instruments

 

The Company has certain interest rate contracts (swaps and caps), foreign exchange contracts (forwards and swaps) and cross-currency interest rate contracts (swaps), which were not formally designated as hedges.  These derivatives were held as economic hedges for underlying interest rate or foreign currency exposures primarily for certain borrowings and purchases or sales of inventory.  The total notional amounts of these interest rate swaps at January 31, 2015, October 31, 2014 and January 31, 2014 were $6,252 million, $6,317 million and $5,636 million, the foreign exchange contracts were $3,939 million, $3,524 million and $4,274 million and the cross-currency interest rate contracts were $97 million, $98 million and $86 million, respectively.  At January 31, 2015, October 31, 2014 and January 31, 2014, there were also $1,502 million, $1,703 million and $1,458 million, respectively, of interest rate caps purchased and the same amounts sold at the same capped interest rate to facilitate borrowings through securitization of retail notes.  The fair value gains or losses from the interest rate contracts were recognized currently in interest expense and the gains or losses from foreign exchange contracts in cost of sales or other operating expenses, generally offsetting over time the expenses on the exposures being hedged.  The cash flows from these non-designated contracts were recorded in operating activities in the statement of consolidated cash flows.

 

Fair values of derivative instruments in the condensed consolidated balance sheet in millions of dollars follow:

 

Other Assets

 

January 31
2015

 

October 31
2014

 

January 31
2014

 

Designated as hedging instruments:

 

 

 

 

 

 

 

Interest rate contracts

 

$

410

 

$

266

 

$

283

 

Cross-currency interest rate contracts

 

12

 

13

 

15

 

Total designated

 

422

 

279

 

298

 

 

 

 

 

 

 

 

 

Not designated as hedging instruments:

 

 

 

 

 

 

 

Interest rate contracts

 

68

 

53

 

46

 

Foreign exchange contracts

 

125

 

18

 

70

 

Cross-currency interest rate contracts

 

10

 

3

 

4

 

Total not designated

 

203

 

74

 

120

 

 

 

 

 

 

 

 

 

Total derivatives

 

$

625

 

$

353

 

$

418

 

 

 

 

 

 

 

 

 

Accounts Payable and Accrued Expenses

 

 

 

 

 

 

 

Designated as hedging instruments:

 

 

 

 

 

 

 

Interest rate contracts

 

$

7

 

$

35

 

$

95

 

Total designated

 

7

 

35

 

95

 

 

 

 

 

 

 

 

 

Not designated as hedging instruments:

 

 

 

 

 

 

 

Interest rate contracts

 

73

 

46

 

49

 

Foreign exchange contracts

 

49

 

29

 

24

 

Total not designated

 

122

 

75

 

73

 

 

 

 

 

 

 

 

 

 

 

 

Total derivatives

 

$

129

 

$

110

 

$

168

 

 

The classification and gains (losses) including accrued interest expense related to derivative instruments on the statement of consolidated income consisted of the following in millions of dollars:

 

 

 

Expense or
OCI

 

Three Months Ended
January 31

 

 

 

Classification

 

2015

 

2014

 

Fair Value Hedges:

 

 

 

 

 

 

 

 

Interest rate contracts

 

Interest

 

 

$

221 

 

$

(33)

 

 

 

 

 

 

 

 

 

 

Cash Flow Hedges:

 

 

 

 

 

 

 

 

Recognized in OCI

 

 

 

 

 

 

 

 

(Effective Portion):

 

 

 

 

 

 

 

 

Interest rate contracts

 

OCI (pretax) *

 

 

(5)

 

(2)

 

Foreign exchange contracts

 

OCI (pretax) *

 

 

 

(3)

 

 

 

 

 

 

 

 

 

 

Reclassified from OCI

 

 

 

 

 

 

 

 

(Effective Portion):

 

 

 

 

 

 

 

 

Interest rate contracts

 

Interest *

 

 

(3)

 

(4)

 

Foreign exchange contracts

 

Other operating*

 

 

 

(5)

 

 

 

 

 

 

 

 

 

 

Recognized Directly in Income

 

 

 

 

 

 

 

 

(Ineffective Portion)

 

 

 

 

**

 

**

 

 

 

 

 

 

 

 

 

 

Not Designated as Hedges:

 

 

 

 

 

 

 

 

Interest rate contracts

 

Interest *

 

 

$

(13)

 

$

 

Foreign exchange contracts

 

Cost of sales

 

 

45 

 

56 

 

Foreign exchange contracts

 

Other operating*

 

 

234 

 

87 

 

Total not designated

 

 

 

 

$

266 

 

$

145 

 

 

*                              Includes interest and foreign exchange gains (losses) from cross-currency interest rate contracts.

**                      The amount is not significant.

 

Counterparty Risk and Collateral

 

Certain of the Company’s derivative agreements contain credit support provisions that may require the Company to post collateral based on the size of the net liability positions and credit ratings.  The aggregate fair value of all derivatives with credit-risk-related contingent features that were in a net liability position at January 31, 2015, October 31, 2014 and January 31, 2014, was $53 million, $57 million and $114 million, respectively.  The Company, due to its credit rating and amounts of net liability position, has not posted any collateral.  If the credit-risk-related contingent features were triggered, the Company would be required to post collateral up to an amount equal to this liability position, prior to considering applicable netting provisions.

 

Derivative instruments are subject to significant concentrations of credit risk to the banking sector.  The Company manages individual counterparty exposure by setting limits that consider the credit rating of the counterparty, the credit default swap spread of the counterparty and other financial commitments and exposures between the Company and the counterparty banks.  All interest rate derivatives are transacted under International Swaps and Derivatives Association (ISDA) documentation.  Some of these agreements include credit support provisions.  Each master agreement permits the net settlement of amounts owed in the event of default or termination.

 

Derivatives are recorded without offsetting for netting arrangements or collateral.  The impact on the derivative assets and liabilities related to netting arrangements and any collateral received or paid follows:

 

January 31, 2015

 

Gross Amounts
Recognized

 

Netting
Arrangements

 

Collateral
Received

 

Net Amount

 

Derivatives:

 

 

 

 

 

 

 

 

 

Assets

 

$

625

 

$

(82)

 

$

(1)

 

$

542

 

Liabilities

 

129

 

(82)

 

 

 

47

 

 

 

 

 

 

 

 

 

 

 

October 31, 2014

 

Gross Amounts
Recognized

 

Netting
Arrangements

 

Collateral
Received

 

Net Amount

 

Derivatives:

 

 

 

 

 

 

 

 

 

Assets

 

$

353

 

$

(76)

 

$

(5)

 

$

272

 

Liabilities

 

110

 

(76)

 

 

 

34

 

 

 

 

 

 

 

 

 

 

 

January 31, 2014

 

Gross Amounts
Recognized

 

Netting
Arrangements

 

Collateral
Received

 

Net Amount

 

Derivatives:

 

 

 

 

 

 

 

 

 

Assets

 

$

418

 

$

(113)

 

$

(9)

 

$

296

 

Liabilities

 

168

 

(113)

 

 

 

55

 

 

------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet24.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
STOCK OPTION AND RESTRICTED STOCK AWARDS
3 Months Ended
Jan. 31, 2015
STOCK OPTION AND RESTRICTED STOCK AWARDS
STOCK OPTION AND RESTRICTED STOCK AWARDS

(17)   In December 2014, the Company granted stock options to employees for the purchase of 3.0 million shares of common stock at an exercise price of $88.19 per share and a binomial lattice model fair value of $19.67 per share at the grant date.  At January 31, 2015, options for 17.1 million shares were outstanding with a weighted-average exercise price of $75.35 per share.  The Company also granted 209 thousand restricted stock units to employees and non-employee directors in the first three months of 2015, of which 83 thousand are subject to service based only conditions, 63 thousand are subject to performance/service based conditions and 63 thousand are subject to market/service based conditions.  The fair value of the service based only units at the grant date was $88.04 per unit based on the market price of a share of underlying common stock.  The fair value of the performance/service based units at the grant date was $81.78 per unit based on the market price of a share of underlying common stock excluding dividends.  The fair value of the market/service based units at the grant date was $113.97 per unit based on a lattice valuation model excluding dividends.  At January 31, 2015, the Company was authorized to grant an additional 3.8 million shares related to stock option and restricted stock awards.

 

------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet25.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
DISPOSITION
3 Months Ended
Jan. 31, 2015
DISPOSITION
DISPOSITION

(18)   In December 2014, the Company entered into an agreement to sell all the stock of its wholly-owned subsidiaries, John Deere Insurance Company and John Deere Risk Protection, Inc. (collectively the Crop Insurance operations) to Farmers Mutual Hail Insurance Company of Iowa.  The Company is projecting to close the sale by April 2015 and does not anticipate a significant pretax or after-tax gain resulting from the sale.  These operations are reflected as assets and liabilities held for sale and are included in the Company’s financial services segment.  The sale is a result of the Company’s intention to invest its resources in growing its core businesses.

 

The carrying amounts of the major classes of assets and liabilities of the Crop Insurance operations that were classified as held for sale on the consolidated balance sheet in millions of dollars follow:

 

 

 

January 31, 2015

 

Cash and cash equivalents

 

$

13

 

Marketable securities

 

79

 

Other receivables

 

265

 

Other intangible assets - net

 

4

 

Deferred income taxes

 

4

 

Other assets

 

20

 

Total assets held for sale

 

$

385

 

 

 

 

 

Account payable and accrued expenses, and Total liabilities held for sale

 

$

267

 

 

------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet26.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
SUPPLEMENTAL CONSOLIDATING DATA
3 Months Ended
Jan. 31, 2015
SUPPLEMENTAL CONSOLIDATING DATA
SUPPLEMENTAL CONSOLIDATING DATA

(19) SUPPLEMENTAL CONSOLIDATING DATA
STATEMENT OF INCOME
For the Three Months Ended January 31, 2015 and 2014

(In millions of dollars) Unaudited

 

EQUIPMENT OPERATIONS*

 

FINANCIAL SERVICES

 

 

 

2015

 

2014

 

2015

 

2014

Net Sales and Revenues

 

 

 

 

 

 

 

 

 

Net sales

 

$

5,605.1

 

$

6,948.5

 

 

 

 

 

Finance and interest income

 

20.5

 

17.2

 

$

633.0

 

$

569.2

 

Other income

 

160.0

 

150.5

 

64.9

 

64.4

 

Total

 

5,785.6

 

7,116.2

 

697.9

 

633.6

 

 

 

 

 

 

 

 

 

 

 

Costs and Expenses

 

 

 

 

 

 

 

 

 

Cost of sales

 

4,421.1

 

5,195.9

 

 

 

 

 

Research and development expenses

 

333.2

 

323.7

 

 

 

 

 

Selling, administrative and general expenses

 

540.2

 

643.2

 

121.2

 

126.0

 

Interest expense

 

71.0

 

75.3

 

122.9

 

107.8

 

Interest compensation to Financial Services

 

46.0

 

42.3

 

 

 

 

 

Other operating expenses

 

39.1

 

52.5

 

221.2

 

218.3

 

Total

 

5,450.6

 

6,332.9

 

465.3

 

452.1

 

 

 

 

 

 

 

 

 

 

 

Income of Consolidated Group before Income Taxes

 

335.0

 

783.3

 

232.6

 

181.5

 

Provision for income taxes

 

94.3

 

240.3

 

76.2

 

40.1

 

Income of Consolidated Group

 

240.7

 

543.0

 

156.4

 

141.4

 

 

 

 

 

 

 

 

 

 

 

Equity in Income (Loss) of Unconsolidated Subsidiaries and Affiliates

 

 

 

 

 

 

 

 

 

Financial Services

 

156.8

 

142.2

 

.4

 

.8

 

Other

 

(10.6)

 

(3.9)

 

 

 

 

 

Total

 

146.2

 

138.3

 

.4

 

.8

 

Net Income

 

386.9

 

681.3

 

156.8

 

142.2

 

Less: Net income attributable to noncontrolling interests

 

.1

 

.2

 

 

 

 

 

Net Income Attributable to Deere & Company

 

$

386.8

 

$

681.1

 

$

156.8

 

$

142.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*  Deere & Company with Financial Services on the equity basis.

 

The supplemental consolidating data is presented for informational purposes.  Transactions between the “Equipment Operations” and “Financial Services” have been eliminated to arrive at the consolidated financial statements.

 

SUPPLEMENTAL CONSOLIDATING DATA (Continued)

CONDENSED BALANCE SHEET
(In millions of dollars) Unaudited

 

EQUIPMENT OPERATIONS*

 

FINANCIAL SERVICES

 

 

 

January 31
2015

 

October 31
2014

 

January 31
2014

 

January 31
2015

 

October 31
2014

 

January 31
2014

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

2,844.4

 

$

2,569.2

 

$

2,659.7

 

$

1,130.4

 

$

1,217.8

 

$

529.0

 

Marketable securities

 

100.0

 

700.4

 

1,008.3

 

393.8

 

514.7

 

430.2

 

Receivables from unconsolidated subsidiaries and affiliates

 

2,592.9

 

3,663.9

 

3,334.4

 

 

 

 

 

 

 

Trade accounts and notes receivable - net

 

547.5

 

706.0

 

848.3

 

3,847.2

 

3,554.4

 

3,827.9

 

Financing receivables - net

 

8.7

 

18.5

 

9.1

 

25,797.2

 

27,403.7

 

25,233.2

 

Financing receivables securitized - net

 

 

 

 

 

 

 

3,893.3

 

4,602.3

 

3,490.9

 

Other receivables

 

863.9

 

848.0

 

842.0

 

82.6

 

659.0

 

342.3

 

Equipment on operating leases - net

 

 

 

 

 

 

 

3,834.6

 

4,015.5

 

3,026.0

 

Inventories

 

4,527.1

 

4,209.7

 

5,554.6

 

 

 

 

 

 

 

Property and equipment - net

 

5,293.4

 

5,522.5

 

5,294.0

 

54.1

 

55.3

 

57.0

 

Investments in unconsolidated subsidiaries and affiliates

 

4,997.0

 

5,106.5

 

4,764.4

 

10.2

 

10.9

 

10.9

 

Goodwill

 

741.3

 

791.2

 

834.6

 

 

 

 

 

 

 

Other intangible assets - net

 

62.3

 

64.8

 

70.6

 

 

 

4.0

 

4.0

 

Retirement benefits

 

283.8

 

263.5

 

548.3

 

30.9

 

32.9

 

36.8

 

Deferred income taxes

 

2,923.2

 

2,981.9

 

2,563.3

 

68.7

 

64.9

 

65.8

 

Other assets

 

926.8

 

850.6

 

702.4

 

847.7

 

648.2

 

644.1

 

Assets held for sale

 

 

 

 

 

 

 

384.9

 

 

 

 

 

Total Assets

 

$

26,712.3

 

$

28,296.7

 

$

29,034.0

 

$

40,375.6

 

$

42,783.6

 

$

37,698.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

$

1,079.2

 

$

434.1

 

$

1,759.6

 

$

7,543.5

 

$

7,585.1

 

$

6,897.7

 

Short-term securitization borrowings

 

 

 

 

 

 

 

3,887.9

 

4,558.5

 

3,490.8

 

Payables to unconsolidated subsidiaries and affiliates

 

119.2

 

101.0

 

89.1

 

2,565.6

 

3,633.7

 

3,299.2

 

Accounts payable and accrued expenses

 

6,146.2

 

7,518.4

 

6,678.6

 

1,363.2

 

2,027.0

 

1,640.0

 

Deferred income taxes

 

79.7

 

87.1

 

81.3

 

474.9

 

344.1

 

379.2

 

Long-term borrowings

 

4,622.0

 

4,642.5

 

4,828.2

 

19,484.7

 

19,738.2

 

17,437.0

 

Retirement benefits and other liabilities

 

6,417.2

 

6,448.1

 

5,339.4

 

83.4

 

82.8

 

76.4

 

Liabilities held for sale

 

 

 

 

 

 

 

266.8

 

 

 

 

 

Total liabilities

 

18,463.5

 

19,231.2

 

18,776.2

 

35,670.0

 

37,969.4

 

33,220.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 14)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, $1 par value (issued shares at January 31, 2015 — 536,431,204)

 

3,714.0

 

3,675.4

 

3,571.3

 

2,030.8

 

2,023.1

 

1,992.8

 

Common stock in treasury

 

(13,408.2)

 

(12,834.2)

 

(10,643.1)

 

 

 

 

 

 

 

Retained earnings

 

22,185.2

 

22,004.4

 

20,136.9

 

2,816.8

 

2,811.8

 

2,479.5

 

Accumulated other comprehensive income (loss)

 

(4,245.0)

 

(3,783.0)

 

(2,809.4)

 

(142.0)

 

(20.7)

 

5.5

 

Total Deere & Company stockholders’ equity

 

8,246.0

 

9,062.6

 

10,255.7

 

4,705.6

 

4,814.2

 

4,477.8

 

Noncontrolling interests

 

2.8

 

2.9

 

2.1

 

 

 

 

 

 

 

Total stockholders’ equity

 

8,248.8

 

9,065.5

 

10,257.8

 

4,705.6

 

4,814.2

 

4,477.8

 

Total Liabilities and Stockholders’ Equity

 

$

26,712.3

 

$

28,296.7

 

$

29,034.0

 

$

40,375.6

 

$

42,783.6

 

$

37,698.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* Deere & Company with Financial Services on the equity basis.

 

The supplemental consolidating data is presented for informational purposes.  Transactions between the “Equipment Operations” and “Financial Services” have been eliminated to arrive at the consolidated financial statements.

 

SUPPLEMENTAL CONSOLIDATING DATA (Continued)
STATEMENT OF CASH FLOWS
For the Three Months Ended January 31, 2015 and 2014

 

(In millions of dollars) Unaudited

 

EQUIPMENT OPERATIONS*

 

FINANCIAL SERVICES

 

 

 

2015

 

2014

 

2015

 

2014

Cash Flows from Operating Activities

 

 

 

 

 

 

 

 

 

Net income

 

$

386.9

 

$

681.3

 

$

156.8

 

$

142.2

 

Adjustments to reconcile net income to net cash provided by (used for) operating activities:

 

 

 

 

 

 

 

 

 

Provision (credit) for credit losses

 

(.4)

 

.1

 

1.4

 

2.4

 

Provision for depreciation and amortization

 

209.8

 

229.7

 

161.2

 

136.3

 

Impairment charges

 

 

 

26.3

 

 

 

 

 

Undistributed earnings of unconsolidated subsidiariesand affiliates

 

5.3

 

(138.4)

 

(.4)

 

(.8

)

Provision (credit) for deferred income taxes

 

55.8

 

(3.8)

 

120.3

 

(4.7

)

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

Trade receivables

 

109.2

 

167.0

 

 

 

 

 

Insurance receivables

 

 

 

 

 

256.5

 

101.9

 

Inventories

 

(508.1)

 

(721.1)

 

 

 

 

 

Accounts payable and accrued expenses

 

(1,082.2)

 

(1,169.7)

 

(282.9)

 

(117.0

)

Accrued income taxes payable/receivable

 

(182.7)

 

124.5

 

(2.8)

 

13.0

 

Retirement benefits

 

80.8

 

49.7

 

3.6

 

3.7

 

Other

 

108.5

 

36.8

 

11.8

 

(9.2

)

Net cash provided by (used for) operating activities

 

(817.1)

 

(717.6)

 

425.5

 

267.8

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities

 

 

 

 

 

 

 

 

 

Collections of receivables (excluding trade and wholesale)

 

 

 

 

 

5,038.2

 

5,008.5

 

Proceeds from maturities and sales of marketable securities

 

600.0

 

400.0

 

73.4

 

3.6

 

Proceeds from sales of equipment on operating leases

 

 

 

 

 

242.1

 

276.4

 

Proceeds from sales of businesses, net of cash sold

 

 

 

303.7

 

 

 

 

 

Cost of receivables acquired (excluding trade and wholesale)

 

 

 

 

 

(3,936.7)

 

(4,529.1

)

Purchases of marketable securities

 

 

 

(203.7)

 

(19.3)

 

(18.7

)

Purchases of property and equipment

 

(183.6)

 

(250.5)

 

(.4)

 

(.2

)

Cost of equipment on operating leases acquired

 

 

 

 

 

(429.2)

 

(407.9

)

Decrease (increase) in trade and wholesale receivables

 

 

 

 

 

80.9

 

(149.0

)

Other

 

(23.1)

 

(44.3)

 

(31.8)

 

(48.4

)

Net cash provided by investing activities

 

393.3

 

205.2

 

1,017.2

 

135.2

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities

 

 

 

 

 

 

 

 

 

Increase (decrease) in total short-term borrowings

 

707.2

 

703.1

 

(497.4)

 

(1,439.8

)

Change in intercompany receivables/payables

 

873.6

 

79.2

 

(873.6)

 

(79.2

)

Proceeds from long-term borrowings

 

1.5

 

6.0

 

1,226.3

 

2,235.1

 

Payments of long-term borrowings

 

(16.2)

 

(15.9)

 

(1,218.1)

 

(1,084.1

)

Proceeds from issuance of common stock

 

44.7

 

54.3

 

 

 

 

 

Repurchases of common stock

 

(604.7)

 

(477.3)

 

 

 

 

 

Dividends paid

 

(209.9)

 

(192.5)

 

(151.6)

 

 

 

Excess tax benefits from share-based compensation

 

6.3

 

14.6

 

 

 

 

 

Other

 

(16.6)

 

(6.0)

 

2.1

 

29.5

 

Net cash provided by (used for) financing activities

 

785.9

 

165.5

 

(1,512.3)

 

(338.5

)

 

 

 

 

 

 

 

 

 

 

Effect of Exchange Rate Changes on Cash and Cash Equivalents

 

(86.9)

 

(16.7)

 

(17.8)

 

(16.3

)

Net Increase (Decrease) in Cash and Cash Equivalents

 

275.2

 

(363.6)

 

(87.4)

 

48.2

 

Cash and Cash Equivalents at Beginning of Period

 

2,569.2

 

3,023.3

 

1,217.8

 

480.8

 

Cash and Cash Equivalents at End of Period

 

$

2,844.4

 

$

2,659.7

 

$

1,130.4

 

$

529.0

 

 

 

 

 

 

 

 

 

 

 

* Deere & Company with Financial Services on the equity basis.

 

The supplemental consolidating data is presented for informational purposes.  Transactions between the “Equipment Operations” and “Financial Services” have been eliminated to arrive at the consolidated financial statements.

 

 

------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet27.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND CASH FLOW INFORMATION (Policies)
3 Months Ended
Jan. 31, 2015
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND CASH FLOW INFORMATION
Use of Estimates in Financial Statements
The preparation of financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts and related disclosures.  Actual results could differ from those estimates.
Financing Receivables - Non-Performing, Policy
Past due balances of financing receivables still accruing finance income represent the total balance held (principal plus accrued interest) with any payment amounts 30 days or more past the contractual payment due date.  Non-performing financing receivables represent loans for which the Company has ceased accruing finance income.  These receivables are generally 120 days delinquent and the estimated uncollectible amount, after charging the dealer’s withholding account, if any, has been written off to the allowance for credit losses.  Finance income for non-performing receivables is recognized on a cash basis.  Accrual of finance income is generally resumed when the receivable becomes contractually current and collections are reasonably assured.
 
Financing receivables are considered impaired when it is probable the Company will be unable to collect all amounts due according to the contractual terms. Receivables reviewed for impairment generally include those that are either past due, or have provided bankruptcy notification, or require significant collection efforts. Receivables that are impaired are generally classified as non-performing.
Troubled Debt Restructuring, Policy
A troubled debt restructuring is generally the modification of debt in which a creditor grants a concession it would not otherwise consider to a debtor that is experiencing financial difficulties.  These modifications may include a reduction of the stated interest rate, an extension of the maturity dates, a reduction of the face amount or maturity amount of the debt, or a reduction of accrued interest.
Inventory Valuation, Policy
Most inventories owned by Deere & Company and its U.S. equipment subsidiaries and certain foreign equipment subsidiaries are valued at cost on the “last-in, first-out” (LIFO) method.
Product Warranties
The Company generally determines its total warranty liability by applying historical claims rate experience to the estimated amount of equipment that has been sold and is still under warranty based on dealer inventories and retail sales.
Extended Product Warranty, Policy
The premiums for extended warranties are primarily recognized in income in proportion to the costs expected to be incurred over the contract period.
Fair Value of Financial Instruments, Policy
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  In determining fair value, the Company uses various methods including market and income approaches.  The Company utilizes valuation models and techniques that maximize the use of observable inputs.  The models are industry-standard models that consider various assumptions including time values and yield curves as well as other economic measures.  These valuation techniques are consistently applied.
Derivative Financial Instruments
It is the Company’s policy that derivative transactions are executed only to manage exposures arising in the normal course of business and not for the purpose of creating speculative positions or trading. The Company’s financial services operations manage the relationship of the types and amounts of their funding sources to their receivable and lease portfolio in an effort to diminish risk due to interest rate and foreign currency fluctuations, while responding to favorable financing opportunities. The Company also has foreign currency exposures at some of its foreign and domestic operations related to buying, selling and financing in currencies other than the functional currencies.
 
All derivatives are recorded at fair value on the balance sheet. Cash collateral received or paid is not offset against the derivative fair values on the balance sheet. Each derivative is designated as a cash flow hedge, a fair value hedge, or remains undesignated. All designated hedges are formally documented as to the relationship with the hedged item as well as the risk-management strategy. Both at inception and on an ongoing basis the hedging instrument is assessed as to its effectiveness. If and when a derivative is determined not to be highly effective as a hedge, or the underlying hedged transaction is no longer likely to occur, or the hedge designation is removed, or the derivative is terminated, hedge accounting is discontinued. Any past or future changes in the derivative’s fair value, which will not be effective as an offset to the income effects of the item being hedged, are recognized currently in the income statement.
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet28.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
OTHER COMPREHENSIVE INCOME ITEMS (Tables)
3 Months Ended
Jan. 31, 2015
OTHER COMPREHENSIVE INCOME ITEMS
Schedule of After-Tax Changes in Accumulated Other Comprehensive Income (Loss)

The after-tax changes in accumulated other comprehensive income (loss) in millions of dollars follow:

 

 

 

Retirement
Benefits
Adjustment

 

Cumulative
Translation
Adjustment

 

Unrealized
Gain (Loss)
On
Derivatives

 

Unrealized
Gain (Loss)
on
Investments

 

Total
Accumulated
Other
Comprehensive
Income (Loss)

 

Balance October 31, 2014

 

$

(3,493)

 

$

(303)

 

$

 

 

$

13

 

$

(3,783)

 

Other comprehensive income (loss) items before reclassification

 

 

 

(510)

 

(3)

 

9

 

(504)

 

Amounts reclassified from accumulated other comprehensive income (loss)

 

42

 

 

 

2

 

(2)

 

42

 

Net current period other comprehensive income (loss)

 

42

 

(510)

 

(1)

 

7

 

(462)

 

Balance January 31, 2015

 

$

(3,451)

 

$

(813)

 

$

(1)

 

$

20

 

$

(4,245)

 

 

 

 

Retirement
Benefits
Adjustment

 

Cumulative
Translation
Adjustment

 

Unrealized
Gain (Loss)
On
Derivatives

 

Unrealized
Gain (Loss)
on
Investments

 

Total
Accumulated
Other
Comprehensive
Income (Loss)

 

Balance October 31, 2013

 

$

(2,809)

 

$

113

 

$

(3)

 

$

6

 

$

(2,693)

 

Other comprehensive income (loss) items before reclassification

 

12

 

(168)

 

(3)

 

(1)

 

(160)

 

Amounts reclassified from accumulated other comprehensive  income

 

38

 

 

 

6

 

 

 

44

 

Net current period other comprehensive income (loss)

 

50

 

(168)

 

3

 

(1)

 

(116)

 

Balance January 31, 2014

 

$

(2,759)

 

$

(55)

 

 

 

$

5

 

$

(2,809)

 

 

Schedule of Amounts Recorded in and Reclassifications out of Other Comprehensive Income (Loss) and the Income Tax Effects

Following are amounts recorded in and reclassifications out of other comprehensive income (loss), and the income tax effects, in millions of dollars:

 

Three Months Ended January 31, 2015

 

Before
Tax
Amount

 

Tax
(Expense)
Credit

 

After
Tax
Amount

 

Cumulative translation adjustment:

 

$

(508

)

 

$

(2

)

 

$

(510

)

 

Unrealized gain (loss) on derivatives:

 

 

 

 

 

 

 

 

 

 

Unrealized hedging (loss)

 

(4

)

 

1

 

 

(3

)

 

Reclassification of realized (gain) loss to:

 

 

 

 

 

 

 

 

 

 

Interest rate contracts — Interest expense

 

3

 

 

 

 

 

3

 

 

Foreign exchange contracts — Other operating expense

 

(1

)

 

 

 

 

(1

)

 

Net unrealized (loss) on derivatives

 

(2

)

 

1

 

 

(1

)

 

Unrealized gain (loss) on investments:

 

 

 

 

 

 

 

 

 

 

Unrealized holding gain

 

13

 

 

(4

)

 

9

 

 

Reclassification of realized (gain) — Other income

 

(2

)

 

 

 

 

(2

)

 

Net unrealized gain on investments

 

11

 

 

(4

)

 

7

 

 

Retirement benefits adjustment:

 

 

 

 

 

 

 

 

 

 

Pensions

 

 

 

 

 

 

 

 

 

 

Reclassification through amortization of actuarial (gain) loss and prior service (credit) cost to net income: *

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

55

 

 

(20

)

 

35

 

 

Prior service cost

 

6

 

 

(2

)

 

4

 

 

Settlements/curtailments

 

1

 

 

 

 

 

1

 

 

Health care and life insurance

 

 

 

 

 

 

 

 

 

 

Reclassification through amortization of actuarial (gain) loss and prior service (credit) cost to net income: *

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

23

 

 

(9

)

 

14

 

 

Prior service (credit)

 

(19

)

 

7

 

 

(12

)

 

Net unrealized gain on retirement benefits adjustments

 

66

 

 

(24

)

 

42

 

 

Total other comprehensive income (loss)

 

$

(433

)

 

$

(29

)

 

$

(462

)

 

 

*                     These accumulated other comprehensive income amounts are included in net periodic postretirement costs.  See Note 7 for additional detail.

 

Three Months Ended January 31, 2014

 

Before
Tax
Amount

 

Tax
(Expense)
Credit

 

After
Tax
Amount

 

Cumulative translation adjustment:

 

$

(169

)

 

$

1

 

 

$

(168

)

 

Unrealized gain (loss) on derivatives:

 

 

 

 

 

 

 

 

 

 

Unrealized hedging (loss)

 

(5

)

 

2

 

 

(3

)

 

Reclassification of realized loss to:

 

 

 

 

 

 

 

 

 

 

Interest rate contracts — Interest expense

 

4

 

 

(1

)

 

3

 

 

Foreign exchange contracts — Other operating expense

 

5

 

 

(2

)

 

3

 

 

Net unrealized gain on derivatives

 

4

 

 

(1

)

 

3

 

 

Unrealized gain (loss) on investments:

 

 

 

 

 

 

 

 

 

 

Unrealized holding (loss)

 

(2

)

 

1

 

 

(1

)

 

Net unrealized (loss) on investments

 

(2

)

 

1

 

 

(1

)

 

Retirement benefits adjustment:

 

 

 

 

 

 

 

 

 

 

Pensions

 

 

 

 

 

 

 

 

 

 

Net actuarial gain

 

19

 

 

(7

)

 

12

 

 

Reclassification through amortization of actuarial (gain) loss and prior service (credit) cost to net income: *

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

43

 

 

(15

)

 

28

 

 

Prior service cost

 

6

 

 

(2

)

 

4

 

 

Settlements/curtailments

 

2

 

 

(1

)

 

1

 

 

Health care and life insurance

 

 

 

 

 

 

 

 

 

 

Reclassification through amortization of actuarial (gain) loss and prior service (credit) cost to net income: *

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

9

 

 

(3

)

 

6

 

 

Prior service (credit)

 

(1

)

 

 

 

 

(1

)

 

Net unrealized gain on retirement benefits adjustments

 

78

 

 

(28

)

 

50

 

 

Total other comprehensive income (loss)

 

$

(89

)

 

$

(27

)

 

$

(116

)

 

 

*                     These accumulated other comprehensive income amounts are included in net periodic postretirement costs.  See Note 7 for additional detail.

------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet29.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
DIVIDENDS DECLARED AND PAID (Tables)
3 Months Ended
Jan. 31, 2015
DIVIDENDS DECLARED AND PAID
Dividends Declared and Paid

Dividends declared and paid on a per share basis were as follows:

 

 

 

Three Months Ended
January 31

 

 

 

2015

 

2014

 

Dividends declared

 

$

.60

 

$

.51

 

Dividends paid

 

$

.60

 

$

.51

 

 

------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet30.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
EARNINGS PER SHARE (Tables)
3 Months Ended
Jan. 31, 2015
EARNINGS PER SHARE
Reconciliation of Basic and Diluted Net Income Per Share

A reconciliation of basic and diluted net income per share attributable to Deere & Company follows in millions, except per share amounts:

 

 

 

Three Months Ended
January 31

 

 

 

2015

 

2014

 

Net income attributable to Deere & Company

 

$

386.8

 

 

$

681.1

 

 

Less income allocable to participating securities

 

.1

 

 

.2

 

 

Income allocable to common stock

 

$

386.7

 

 

$

680.9

 

 

Average shares outstanding

 

343.1

 

 

371.9

 

 

Basic per share

 

$

1.13

 

 

$

1.83

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average shares outstanding

 

343.1

 

 

371.9

 

 

Effect of dilutive share-based compensation

 

2.6

 

 

3.5

 

 

Total potential shares outstanding

 

345.7

 

 

375.4

 

 

Diluted per share

 

$

1.12

 

 

$

1.81

 

 

 

------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet31.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
PENSION AND OTHER POSTRETIREMENT BENEFITS (Tables)
3 Months Ended
Jan. 31, 2015
PENSION AND OTHER POSTRETIREMENT BENEFITS
Components of Pension and Postretirement Benefit Costs

The worldwide components of net periodic pension cost consisted of the following in millions of dollars:

 

 

 

Three Months Ended
January 31

 

 

 

2015

 

2014

 

Service cost

 

$

73

 

$

61

 

Interest cost

 

119

 

119

 

Expected return on plan assets

 

(193)

 

(193)

 

Amortization of actuarial loss

 

55

 

43

 

Amortization of prior service cost

 

6

 

6

 

Settlements/curtailments

 

1

 

2

 

Net cost

 

$

61

 

$

38

 

 

The worldwide components of net periodic postretirement benefits cost (health care and life insurance) consisted of the following in millions of dollars:

 

 

 

Three Months Ended
January 31

 

 

 

2015

 

2014

 

Service cost

 

$

11

 

$

11

 

Interest cost

 

65

 

66

 

Expected return on plan assets

 

(14)

 

(18)

 

Amortization of actuarial loss

 

23

 

9

 

Amortization of prior service credit

 

(19)

 

(1)

 

Net cost

 

$

66

 

$

67

 

 

------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet32.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
SEGMENT REPORTING (Tables)
3 Months Ended
Jan. 31, 2015
SEGMENT REPORTING
Schedule of Segment Reporting Information by Segment

Worldwide net sales and revenues, operating profit and identifiable assets by segment in millions of dollars follow:

 

 

 

Three Months Ended January 31

 

 

 

 

 

 

 

%

 

 

 

2015

 

2014

 

Change

 

Net sales and revenues:

 

 

 

 

 

 

 

Agriculture and turf

 

$

4,081

 

$

5,596

 

-27

 

Construction and forestry

 

1,524

 

1,353

 

+13

 

Total net sales

 

5,605

 

6,949

 

-19

 

Financial services

 

648

 

587

 

+10

 

Other revenues

 

130

 

118

 

+10

 

Total net sales and revenues

 

$

6,383

 

$

7,654

 

-17

 

 

 

 

 

 

 

 

 

Operating profit: *

 

 

 

 

 

 

 

Agriculture and turf

 

$

268

 

$

797

 

-66

 

Construction and forestry

 

146

 

94

 

+55

 

Financial services

 

233

 

182

 

+28

 

Total operating profit

 

647

 

1,073

 

-40

 

Reconciling items **

 

(89)

 

(112)

 

-21

 

Income taxes

 

(171)

 

(280)

 

-39

 

Net income attributable to Deere & Company

 

$

387

 

$

681

 

-43

 

 

 

 

 

 

 

 

 

Intersegment sales and revenues:

 

 

 

 

 

 

 

Agriculture and turf net sales

 

$

13

 

$

20

 

-35

 

Construction and forestry net sales

 

 

 

1

 

 

 

Financial services

 

50

 

46

 

+9

 

 

 

 

 

 

 

 

 

Equipment operations outside the U.S. and Canada:

 

 

 

 

 

 

 

Net sales

 

$

1,873

 

$

2,608

 

-28

 

Operating profit

 

77

 

211

 

-64

 

 

 

 

 

 

 

 

 

 

 

January 31
2015

 

October 31
2014

 

 

 

Identifiable assets:

 

 

 

 

 

 

 

Agriculture and turf

 

$

9,354

 

$

9,442

 

-1

 

Construction and forestry

 

3,332

 

3,405

 

-2

 

Financial services

 

40,376

 

42,784

 

-6

 

Corporate

 

5,228

 

5,705

 

-8

 

 

 

 

 

 

 

 

 

Total assets

 

$

58,290

 

$

61,336

 

-5

 

 

*                Operating profit is income from continuing operations before corporate expenses, certain external interest expense, certain foreign exchange gains and losses and income taxes.  Operating profit of the financial services segment includes the effect of interest expense and foreign exchange gains and losses.

 

**        Reconciling items are primarily corporate expenses, certain external interest expense, certain foreign exchange gains and losses and net income attributable to noncontrolling interests.

 

------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet33.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
FINANCING RECEIVABLES (Tables)
3 Months Ended
Jan. 31, 2015
Financing Receivables
Age Analysis of Past Due Financing Receivables Still Accruing Interest and Non-Performing Financing Receivables

An age analysis of past due financing receivables that are still accruing interest and non-performing financing receivables in millions of dollars follows:

 

 

 

January 31, 2015

 

 

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

90 Days
or Greater

Past Due

 

Total
Past Due

 

Retail Notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

122

 

$

41

 

$

40

 

$

203

 

Construction and forestry

 

59

 

25

 

11

 

95

 

Other:

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

32

 

10

 

3

 

45

 

Construction and forestry

 

16

 

6

 

3

 

25

 

Total

 

$

229

 

$

82

 

$

57

 

$

368

 

 

 

 

 

 

 

 

 

 

 

 

 

Total
Past Due

 

Total
Non-
Performing

 

Current

 

Total
Financing
Receivables

 

Retail Notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

203

 

$

102

 

$

19,027

 

$

19,332

 

Construction and forestry

 

95

 

12

 

2,529

 

2,636

 

Other:

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

45

 

17

 

6,791

 

6,853

 

Construction and forestry

 

25

 

5

 

1,016

 

1,046

 

Total

 

$

368

 

$

136

 

$

29,363

 

29,867

 

Less allowance for credit losses

 

 

 

 

 

 

 

168

 

Total financing receivables - net

 

 

 

 

 

 

 

$

29,699

 

 

 

 

October 31, 2014

 

 

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

90 Days
or Greater
Past Due

 

Total
Past Due

 

Retail Notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

93

 

$

34

 

$

28

 

$

155

 

Construction and forestry

 

54

 

16

 

7

 

77

 

Other:

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

23

 

12

 

2

 

37

 

Construction and forestry

 

12

 

3

 

4

 

19

 

Total

 

$

182

 

$

65

 

$

41

 

$

288

 

 

 

 

 

 

 

 

 

 

 

 

 

Total
Past Due

 

Total
Non-
Performing

 

Current

 

Total
Financing
Receivables

 

Retail Notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

155

 

$

107

 

$

19,966

 

$

20,228

 

Construction and forestry

 

77

 

17

 

2,462

 

2,556

 

Other:

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

37

 

15

 

8,208

 

8,260

 

Construction and forestry

 

19

 

2

 

1,134

 

1,155

 

Total

 

$

288

 

$

141

 

$

31,770

 

32,199

 

Less allowance for credit losses

 

 

 

 

 

 

 

175

 

Total financing receivables - net

 

 

 

 

 

 

 

$

32,024

 

 

 

 

 

 

 

 

 

 

 

 

 

January 31, 2014

 

 

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

90 Days
or Greater
Past Due

 

Total
Past Due

 

 

 

 

 

 

 

 

 

 

 

Retail Notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

103

 

$

39

 

$

26

 

$

168

 

Construction and forestry

 

51

 

19

 

10

 

80

 

Other:

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

28

 

10

 

4

 

42

 

Construction and forestry

 

12

 

4

 

3

 

19

 

Total

 

$

194

 

$

72

 

$

43

 

$

309

 

 

 

 

 

 

 

 

 

 

 

 

 

Total
Past Due

 

Total
Non-Performing

 

Current

 

Total
Financing
Receivables

 

Retail Notes:

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

168

 

$

106

 

$

18,802

 

$

19,076

 

Construction and forestry

 

80

 

14

 

2,017

 

2,111

 

Other:

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

42

 

13

 

6,614

 

6,669

 

Construction and forestry

 

19

 

3

 

1,022

 

1,044

 

Total

 

$

309

 

$

136

 

$

28,455

 

28,900

 

Less allowance for credit losses

 

 

 

 

 

 

 

167

 

Total financing receivables - net

 

 

 

 

 

 

 

$

28,733

 

 

Analysis of the Allowance for Credit Losses and Investment in Financing Receivables

An analysis of the allowance for credit losses and investment in financing receivables in millions of dollars during the periods follows:

 

 

 

Three Months Ended

 

 

 

January 31, 2015

 

 

 

Retail
Notes

 

Revolving
Charge
Accounts

 

Other

 

Total

 

Allowance:

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

109

 

$

41 

 

$

25 

 

$

175 

 

Provision

 

 

 

 

 

 

 

Write-offs

 

(3)

 

(4)

 

 

 

(7)

 

Recoveries

 

 

 

 

 

 

Translation adjustments

 

(5)

 

 

 

(2)

 

(7)

 

End of period balance *

 

$

104 

 

$

41 

 

$

23 

 

$

168 

 

 

 

 

 

 

 

 

 

 

 

Financing receivables:

 

 

 

 

 

 

 

 

 

End of period balance

 

$

21,968 

 

$

1,882 

 

$

6,017 

 

$

29,867 

 

Balance individually evaluated **

 

$

23 

 

$

 

$

 

$

25 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

January 31, 2014

 

Allowance:

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

101 

 

$

41 

 

$

31 

 

$

173 

 

Provision

 

 

 

 

 

 

Write-offs

 

(3)

 

(5)

 

 

 

(8)

 

Recoveries

 

 

 

 

 

 

Translation adjustments

 

(4)

 

 

 

(1)

 

(5)

 

End of period balance *

 

$

97 

 

$

40 

 

$

30 

 

$

167 

 

 

 

 

 

 

 

 

 

 

 

Financing receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period balance

 

$

21,187 

 

$

1,801 

 

$

5,912 

 

$

28,900 

 

Balance individually evaluated **

 

$

14 

 

 

 

$

26 

 

$

40 

 

 

*                     Individual allowances were not significant.

**             Remainder is collectively evaluated.

Analysis of the Impaired Financing Receivables

An analysis of the impaired financing receivables in millions of dollars follows:

 

 

 

Recorded
Investment

 

Unpaid
Principal
Balance

 

Specific
Allowance

 

Average
Recorded
Investment

 

January 31, 2015 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance **

 

$

6

 

 

$

6

 

 

$

2

 

 

$

7

 

 

Receivables without a specific allowance **

 

6

 

 

5

 

 

 

 

 

6

 

 

Total

 

$

12

 

 

$

11

 

 

$

2

 

 

$

13

 

 

Agriculture and turf

 

$

10

 

 

$

10

 

 

$

2

 

 

$

11

 

 

Construction and forestry

 

$

2

 

 

$

1

 

 

 

 

 

$

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 31, 2014 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance **

 

$

9

 

 

$

9

 

 

$

2

 

 

$

10

 

 

Receivables without a specific allowance **

 

6

 

 

6

 

 

 

 

 

7

 

 

Total

 

$

15

 

 

$

15

 

 

$

2

 

 

$

17

 

 

Agriculture and turf

 

$

12

 

 

$

12

 

 

$

2

 

 

$

13

 

 

Construction and forestry

 

$

3

 

 

$

3

 

 

 

 

 

$

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 31, 2014 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance ***

 

$

18

 

 

$

18

 

 

$

4

 

 

$

18

 

 

Receivables without a specific allowance **

 

7

 

 

6

 

 

 

 

 

7

 

 

Total

 

$

25

 

 

$

24

 

 

$

4

 

 

$

25

 

 

Agriculture and turf

 

$

22

 

 

$

22

 

 

$

4

 

 

$

23

 

 

Construction and forestry

 

$

3

 

 

$

2

 

 

 

 

 

$

2

 

 

 

*

Finance income recognized was not material.

**

Primarily retail notes.

***

Primarily operating loans.

 

------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet34.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
SECURITIZATION OF FINANCING RECEIVABLES (Tables)
3 Months Ended
Jan. 31, 2015
SECURITIZATION OF FINANCING RECEIVABLES
Unconsolidated Conduits, Carrying Amount of Liabilities Compared to Maximum Exposure to Loss

The Company’s carrying amount of the liabilities to the unconsolidated conduits, compared to the maximum exposure to loss related to these conduits, which would only be incurred in the event of a complete loss on the restricted assets, was as follows in millions of dollars:

 

 

January 31, 2015

 

 

Carrying value of liabilities

$

1,211

 

 

 

Maximum exposure to loss

1,246

 

 

 

 

Components of Consolidated Restricted Assets, Secured Borrowings and Other Liabilities Related to Securitization Transactions

The components of consolidated restricted assets related to secured borrowings in securitization transactions follow in millions of dollars:

 

 

 

January 31
2015

 

October 31
2014

 

January 31
2014

 

Financing receivables securitized (retail notes)

 

$

3,905

 

 

$

4,616

 

 

$

3,502

 

 

Allowance for credit losses

 

(12

)

 

(14

)

 

(11

)

 

Other assets

 

100

 

 

108

 

 

97

 

 

Total restricted securitized assets

 

$

3,993

 

 

$

4,710

 

 

$

3,588

 

 

 

The components of consolidated secured borrowings and other liabilities related to securitizations follow in millions of dollars:

 

 

 

January 31
2015

 

October 31
2014

 

January 31
2014

 

Short-term securitization borrowings

 

$

3,888

 

 

$

4,559

 

 

$

3,491

 

 

Accrued interest on borrowings

 

2

 

 

1

 

 

1

 

 

Total liabilities related to restricted securitized assets

 

$

3,890

 

 

$

4,560

 

 

$

3,492

 

 

 

------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet35.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
INVENTORIES (Tables)
3 Months Ended
Jan. 31, 2015
INVENTORIES
Major Classification of Inventories

       Most inventories owned by Deere & Company and its U.S. equipment subsidiaries and certain foreign equipment subsidiaries are valued at cost on the “last-in, first-out” (LIFO) method. If all of the Company’s inventories had been valued on a “first-in, first-out” (FIFO) method, estimated inventories by major classification in millions of dollars would have been as follows:

 

 

 

January 31
2015

 

October 31
2014

 

January 31
2014

 

Raw materials and supplies

 

$

1,723

 

 

$

1,724

 

 

$

2,108

 

 

Work-in-process

 

697

 

 

654

 

 

847

 

 

Finished goods and parts

 

3,622

 

 

3,360

 

 

4,151

 

 

Total FIFO value

 

6,042

 

 

5,738

 

 

7,106

 

 

Less adjustment to LIFO value

 

1,515

 

 

1,528

 

 

1,551

 

 

Inventories

 

$

4,527

 

 

$

4,210

 

 

$

5,555

 

 

------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet36.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
GOODWILL AND OTHER INTANGIBLE ASSETS-NET (Tables)
3 Months Ended
Jan. 31, 2015
GOODWILL AND OTHER INTANGIBLE ASSETS-NET
Changes in Goodwill by Operating Segment

The changes in amounts of goodwill by operating segments were as follows in millions of dollars:

 

 

 

Agriculture
and Turf

 

Construction
and Forestry

 

Total

 

Balance October 31, 2013:

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

302

 

 

$

603

 

 

$

905

 

 

Less accumulated impairment losses

 

60

 

 

 

 

 

60

 

 

Goodwill - net

 

242

 

 

603

 

 

845

 

 

 

 

 

 

 

 

 

 

 

 

 

Translation adjustments

 

(3

)

 

(7

)

 

(10

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance January 31, 2014:

 

 

 

 

 

 

 

 

 

 

Goodwill

 

299

 

 

596

 

 

895

 

 

Less accumulated impairment losses

 

60

 

 

 

 

 

60

 

 

Goodwill - net

 

$

239

 

 

$

596

 

 

$

835

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance October 31, 2014:

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

235

 

 

$

556

 

 

$

791

 

 

Less accumulated impairment losses *

 

 

 

 

 

 

 

 

 

 

Goodwill - net

 

235

 

 

556

 

 

791

 

 

 

 

 

 

 

 

 

 

 

 

 

Translation adjustments

 

(8

)

 

(42

)

 

(50

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance January 31, 2015:

 

 

 

 

 

 

 

 

 

 

Goodwill - net

 

$

227

 

 

$

514

 

 

$

741

 

 

 

*    Accumulated impairment losses were reduced by $60 million related to the divestiture of the Water operations, which occurred in May 2014.

 

Components of Other Intangible Assets

The components of other intangible assets were as follows in millions of dollars:

 

 

 

Useful Lives *

 

January 31

 

October 31

 

January 31

 

 

 

Years

 

2015

 

2014

 

2014

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Customer lists and relationships

 

15

 

$

20

 

 

$

20

 

 

$

20

 

 

Technology, patents, trademarks and other

 

18

 

90

 

 

90

 

 

88

 

 

Total at cost

 

 

 

110

 

 

110

 

 

108

 

 

Less accumulated amortization **

 

 

 

48

 

 

45

 

 

37

 

 

Total

 

 

 

62

 

 

65

 

 

71

 

 

Unamortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Licenses ***

 

 

 

 

 

 

4

 

 

4

 

 

Other intangible assets - net

 

 

 

$

62

 

 

$

69

 

 

$

75

 

 

 

*                     Weighted-averages

**             Accumulated amortization at January 31, 2015, October 31, 2014 and January 31, 2014 for customer lists and relationships totaled $10 million, $9 million and $8 million and technology, patents, trademarks and other totaled $38 million, $36 million and $29 million, respectively.

***     Licenses were reduced by $4 million related to the Crop Insurance operations reclassification to assets held for sale (see Note 18).

 

------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet37.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
COMMITMENTS AND CONTINGENCIES (Tables)
3 Months Ended
Jan. 31, 2015
COMMITMENTS AND CONTINGENCIES
Reconciliation of the Changes in Warranty Liability and Unearned Premiums

A reconciliation of the changes in the warranty liability and unearned premiums in millions of dollars follows:

 

 

 

Three Months Ended
January 31

 

 

 

2015

 

2014

 

Beginning of period balance

 

$

1,234

 

 

$

1,164

 

 

Payments

 

(178

)

 

(189

)

 

Amortization of premiums received

 

(41

)

 

(28

)

 

Accruals for warranties

 

181

 

 

185

 

 

Premiums received

 

45

 

 

46

 

 

Foreign exchange

 

(24

)

 

(6

)

 

End of period balance

 

$

1,217

 

 

$

1,172

 

 

 

------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet38.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
FAIR VALUE MEASUREMENTS (Tables)
3 Months Ended
Jan. 31, 2015
FAIR VALUE MEASUREMENTS
Fair Value of Financial Instruments

The fair values of financial instruments that do not approximate the carrying values in millions of dollars follow:

 

 

 

January 31, 2015

 

October 31, 2014

 

January 31, 2014

 

 

Carrying
Value

 

Fair
Value *

 

Carrying
Value

 

Fair
Value *

 

Carrying
Value

 

Fair
Value *

Financing receivables - net

 

$

25,806

 

 $

25,733

 

 $

27,422

 

 $

27,337

 

 $

25,242

 

 $

25,129

Financing receivables securitized - net

 

3,893

 

3,868

 

4,602

 

4,573

 

3,491

 

3,463

Short-term securitization borrowings

 

3,888

 

3,891

 

4,559

 

4,562

 

3,491

 

3,492

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term borrowings due within one year:

 

 

 

 

 

 

 

 

 

 

 

 

Equipment operations

 

$

216

 

 $

207

 

 $

243

 

 $

233

 

 $

815

 

 $

821

Financial services

 

4,660

 

4,669

 

4,730

 

4,743

 

4,501

 

4,511

Total

 

$

4,876

 

 $

4,876

 

 $

4,973

 

 $

4,976

 

 $

5,316

 

 $

5,332

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

Equipment operations

 

$

4,622

 

 $

5,344

 

 $

4,643

 

 $

5,095

 

 $

4,828

 

 $

5,102

Financial services

 

19,485

 

19,687

 

19,738

 

19,886

 

17,437

 

17,619

Total

 

$

24,107

 

 $

25,031

 

 $

24,381

 

 $

24,981

 

 $

22,265

 

 $

22,721

 

*           Fair value measurements above were Level 3 for all financing receivables and Level 2 for all borrowings.

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

Assets and liabilities measured at fair value on a recurring basis in millions of dollars follow:

 

 

 

January 31
2015 *

 

October 31
2014 *

 

January 31
2014 *

 

 

 

 

 

 

 

 

 

Marketable securities

 

 

 

 

 

 

 

Equity fund

 

$

45

 

$

45

 

$

20

 

Fixed income fund

 

 

 

10

 

 

 

U.S. government debt securities

 

179

 

808

 

1,113

 

Municipal debt securities

 

29

 

34

 

36

 

Corporate debt securities

 

134

 

172

 

147

 

Mortgage-backed securities **

 

107

 

146

 

122

 

Total marketable securities

 

494

 

1,215

 

1,438

 

Other assets

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

Interest rate contracts

 

478

 

319

 

329

 

Foreign exchange contracts

 

125

 

18

 

70

 

Cross-currency interest rate contracts

 

22

 

16

 

19

 

Total assets ***

 

$

1,119

 

$

1,568

 

$

1,856

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

Interest rate contracts

 

$

80

 

$

81

 

$

144

 

Foreign exchange contracts

 

49

 

29

 

24

 

Total liabilities

 

$

129

 

$

110

 

$

168

 

 

*

All measurements above were Level 2 measurements except for Level 1 measurements of U.S. government debt securities of $129 million, $741 million and $1,046 million at January 31, 2015, October 31, 2014 and January 31, 2014, respectively, and the equity fund of $45 million, $45 million and $20 million at January 31, 2015, October 31, 2014 and January 31, 2014, respectively, and the fixed income fund of $10 million at October 31, 2014. There were no transfers between Level 1 and Level 2 during the first three months of 2015 or 2014.

 

 

**

Primarily issued by U.S. government sponsored enterprises.

 

 

***

Excluded from this table are the Company’s cash equivalents, which were carried at cost that approximates fair value. The cash equivalents consist primarily of money market funds that were Level 1 measurements.

 

Contractual Maturities of Debt Securities

The contractual maturities of debt securities at January 31, 2015 in millions of dollars are shown below.  Actual maturities may differ from those scheduled as a result of prepayments by the issuers.  Because of the potential for prepayment on mortgage-backed securities, they are not categorized by contractual maturity.

 

 

 

Amortized
Cost

 

Fair
Value

 

Due in one year or less

 

$

113

 

$

113

 

Due after one through five years

 

70

 

73

 

Due after five through 10 years

 

110

 

117

 

Due after 10 years

 

34

 

39

 

Mortgage-backed securities

 

103

 

107

 

Debt securities

 

$

430

 

$

449

 

 

Fair Value, Nonrecurring, Level 3 Measurements

Fair value, nonrecurring, Level 3 measurements from impairments in millions of dollars follow:

 

 

 

Fair Value *

 

Losses

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

January 31

 

October 31

 

January 31

 

January 31

 

 

 

2015

 

2014

 

2014

 

2015

 

2014

 

Property and equipment - net

 

 

 

  $

53

 

 

 

 

 

  $

26

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

 

  $

15

 

 

 

 

 

 

 

 

*                See financing receivables with specific allowances in Note 10 that were not significant.

 

------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet39.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
DERIVATIVE INSTRUMENTS (Tables)
3 Months Ended
Jan. 31, 2015
DERIVATIVE INSTRUMENTS
Fair Value Hedge Interest Rate Contracts and Underlying Borrowings

The gains (losses) on these contracts and the underlying borrowings recorded in interest expense were as follows in millions of dollars:

 

 

 

Three Months Ended
January 31

 

 

 

2015

 

2014

 

Interest rate contracts *

 

$

176 

 

$

(69)

 

Borrowings **

 

(173)

 

67 

 

 

*                Includes changes in fair values of interest rate contracts excluding net accrued interest income of $45 million and $36 million during the first three months of 2015 and 2014, respectively.

 

**        Includes adjustments for fair values of hedged borrowings excluding accrued interest expense of $70 million and $59 million during the first three months of 2015 and 2014, respectively.

 

Fair Value of Derivative Instruments in Consolidated Balance Sheet

Fair values of derivative instruments in the condensed consolidated balance sheet in millions of dollars follow:

 

Other Assets

 

January 31
2015

 

October 31
2014

 

January 31
2014

 

Designated as hedging instruments:

 

 

 

 

 

 

 

Interest rate contracts

 

$

410

 

$

266

 

$

283

 

Cross-currency interest rate contracts

 

12

 

13

 

15

 

Total designated

 

422

 

279

 

298

 

 

 

 

 

 

 

 

 

Not designated as hedging instruments:

 

 

 

 

 

 

 

Interest rate contracts

 

68

 

53

 

46

 

Foreign exchange contracts

 

125

 

18

 

70

 

Cross-currency interest rate contracts

 

10

 

3

 

4

 

Total not designated

 

203

 

74

 

120

 

 

 

 

 

 

 

 

 

Total derivatives

 

$

625

 

$

353

 

$

418

 

 

 

 

 

 

 

 

 

Accounts Payable and Accrued Expenses

 

 

 

 

 

 

 

Designated as hedging instruments:

 

 

 

 

 

 

 

Interest rate contracts

 

$

7

 

$

35

 

$

95

 

Total designated

 

7

 

35

 

95

 

 

 

 

 

 

 

 

 

Not designated as hedging instruments:

 

 

 

 

 

 

 

Interest rate contracts

 

73

 

46

 

49

 

Foreign exchange contracts

 

49

 

29

 

24

 

Total not designated

 

122

 

75

 

73

 

 

 

 

 

 

 

 

 

 

 

 

Total derivatives

 

$

129

 

$

110

 

$

168

 

 

Gains (Losses) Related to Derivative Instruments on Statement of Consolidated Income

The classification and gains (losses) including accrued interest expense related to derivative instruments on the statement of consolidated income consisted of the following in millions of dollars:

 

 

 

Expense or
OCI

 

Three Months Ended
January 31

 

 

 

Classification

 

2015

 

2014

 

Fair Value Hedges:

 

 

 

 

 

 

 

 

Interest rate contracts

 

Interest

 

 

$

221 

 

$

(33)

 

 

 

 

 

 

 

 

 

 

Cash Flow Hedges:

 

 

 

 

 

 

 

 

Recognized in OCI

 

 

 

 

 

 

 

 

(Effective Portion):

 

 

 

 

 

 

 

 

Interest rate contracts

 

OCI (pretax) *

 

 

(5)

 

(2)

 

Foreign exchange contracts

 

OCI (pretax) *

 

 

 

(3)

 

 

 

 

 

 

 

 

 

 

Reclassified from OCI

 

 

 

 

 

 

 

 

(Effective Portion):

 

 

 

 

 

 

 

 

Interest rate contracts

 

Interest *

 

 

(3)

 

(4)

 

Foreign exchange contracts

 

Other operating*

 

 

 

(5)

 

 

 

 

 

 

 

 

 

 

Recognized Directly in Income

 

 

 

 

 

 

 

 

(Ineffective Portion)

 

 

 

 

**

 

**

 

 

 

 

 

 

 

 

 

 

Not Designated as Hedges:

 

 

 

 

 

 

 

 

Interest rate contracts

 

Interest *

 

 

$

(13)

 

$

 

Foreign exchange contracts

 

Cost of sales

 

 

45 

 

56 

 

Foreign exchange contracts

 

Other operating*

 

 

234 

 

87 

 

Total not designated

 

 

 

 

$

266 

 

$

145 

 

 

*                              Includes interest and foreign exchange gains (losses) from cross-currency interest rate contracts.

**                      The amount is not significant.

 

Impact on Derivative Assets and Liabilities Related to Netting Arrangements and Collateral

Derivatives are recorded without offsetting for netting arrangements or collateral.  The impact on the derivative assets and liabilities related to netting arrangements and any collateral received or paid follows:

 

January 31, 2015

 

Gross Amounts
Recognized

 

Netting
Arrangements

 

Collateral
Received

 

Net Amount

 

Derivatives:

 

 

 

 

 

 

 

 

 

Assets

 

$

625

 

$

(82)

 

$

(1)

 

$

542

 

Liabilities

 

129

 

(82)

 

 

 

47

 

 

 

 

 

 

 

 

 

 

 

October 31, 2014

 

Gross Amounts
Recognized

 

Netting
Arrangements

 

Collateral
Received

 

Net Amount

 

Derivatives:

 

 

 

 

 

 

 

 

 

Assets

 

$

353

 

$

(76)

 

$

(5)

 

$

272

 

Liabilities

 

110

 

(76)

 

 

 

34

 

 

 

 

 

 

 

 

 

 

 

January 31, 2014

 

Gross Amounts
Recognized

 

Netting
Arrangements

 

Collateral
Received

 

Net Amount

 

Derivatives:

 

 

 

 

 

 

 

 

 

Assets

 

$

418

 

$

(113)

 

$

(9)

 

$

296

 

Liabilities

 

168

 

(113)

 

 

 

55

 

 

------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet40.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
DISPOSITION (Tables)
3 Months Ended
Jan. 31, 2015
DISPOSITION
Amounts of the Major Classes of Assets and Liabilities

The carrying amounts of the major classes of assets and liabilities of the Crop Insurance operations that were classified as held for sale on the consolidated balance sheet in millions of dollars follow:

 

 

 

January 31, 2015

 

Cash and cash equivalents

 

$

13

 

Marketable securities

 

79

 

Other receivables

 

265

 

Other intangible assets - net

 

4

 

Deferred income taxes

 

4

 

Other assets

 

20

 

Total assets held for sale

 

$

385

 

 

 

 

 

Account payable and accrued expenses, and Total liabilities held for sale

 

$

267

 

 

------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet41.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
SUPPLEMENTAL CONSOLIDATING DATA (Tables)
3 Months Ended
Jan. 31, 2015
SUPPLEMENTAL CONSOLIDATING DATA
SUPPLEMENTAL CONSOLIDATING DATA STATEMENT OF INCOME

SUPPLEMENTAL CONSOLIDATING DATA
STATEMENT OF INCOME
For the Three Months Ended January 31, 2015 and 2014

(In millions of dollars) Unaudited

 

EQUIPMENT OPERATIONS*

 

FINANCIAL SERVICES

 

 

 

2015

 

2014

 

2015

 

2014

Net Sales and Revenues

 

 

 

 

 

 

 

 

 

Net sales

 

$

5,605.1

 

$

6,948.5

 

 

 

 

 

Finance and interest income

 

20.5

 

17.2

 

$

633.0

 

$

569.2

 

Other income

 

160.0

 

150.5

 

64.9

 

64.4

 

Total

 

5,785.6

 

7,116.2

 

697.9

 

633.6

 

 

 

 

 

 

 

 

 

 

 

Costs and Expenses

 

 

 

 

 

 

 

 

 

Cost of sales

 

4,421.1

 

5,195.9

 

 

 

 

 

Research and development expenses

 

333.2

 

323.7

 

 

 

 

 

Selling, administrative and general expenses

 

540.2

 

643.2

 

121.2

 

126.0

 

Interest expense

 

71.0

 

75.3

 

122.9

 

107.8

 

Interest compensation to Financial Services

 

46.0

 

42.3

 

 

 

 

 

Other operating expenses

 

39.1

 

52.5

 

221.2

 

218.3

 

Total

 

5,450.6

 

6,332.9

 

465.3

 

452.1

 

 

 

 

 

 

 

 

 

 

 

Income of Consolidated Group before Income Taxes

 

335.0

 

783.3

 

232.6

 

181.5

 

Provision for income taxes

 

94.3

 

240.3

 

76.2

 

40.1

 

Income of Consolidated Group

 

240.7

 

543.0

 

156.4

 

141.4

 

 

 

 

 

 

 

 

 

 

 

Equity in Income (Loss) of Unconsolidated Subsidiaries and Affiliates

 

 

 

 

 

 

 

 

 

Financial Services

 

156.8

 

142.2

 

.4

 

.8

 

Other

 

(10.6)

 

(3.9)

 

 

 

 

 

Total

 

146.2

 

138.3

 

.4

 

.8

 

Net Income

 

386.9

 

681.3

 

156.8

 

142.2

 

Less: Net income attributable to noncontrolling interests

 

.1

 

.2

 

 

 

 

 

Net Income Attributable to Deere & Company

 

$

386.8

 

$

681.1

 

$

156.8

 

$

142.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*  Deere & Company with Financial Services on the equity basis.

 

The supplemental consolidating data is presented for informational purposes.  Transactions between the “Equipment Operations” and “Financial Services” have been eliminated to arrive at the consolidated financial statements.

SUPPLEMENTAL CONSOLIDATING DATA CONDENSED BALANCE SHEET

SUPPLEMENTAL CONSOLIDATING DATA

CONDENSED BALANCE SHEET
(In millions of dollars) Unaudited

 

EQUIPMENT OPERATIONS*

 

FINANCIAL SERVICES

 

 

 

January 31
2015

 

October 31
2014

 

January 31
2014

 

January 31
2015

 

October 31
2014

 

January 31
2014

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

2,844.4

 

$

2,569.2

 

$

2,659.7

 

$

1,130.4

 

$

1,217.8

 

$

529.0

 

Marketable securities

 

100.0

 

700.4

 

1,008.3

 

393.8

 

514.7

 

430.2

 

Receivables from unconsolidated subsidiaries and affiliates

 

2,592.9

 

3,663.9

 

3,334.4

 

 

 

 

 

 

 

Trade accounts and notes receivable - net

 

547.5

 

706.0

 

848.3

 

3,847.2

 

3,554.4

 

3,827.9

 

Financing receivables - net

 

8.7

 

18.5

 

9.1

 

25,797.2

 

27,403.7

 

25,233.2

 

Financing receivables securitized - net

 

 

 

 

 

 

 

3,893.3

 

4,602.3

 

3,490.9

 

Other receivables

 

863.9

 

848.0

 

842.0

 

82.6

 

659.0

 

342.3

 

Equipment on operating leases - net

 

 

 

 

 

 

 

3,834.6

 

4,015.5

 

3,026.0

 

Inventories

 

4,527.1

 

4,209.7

 

5,554.6

 

 

 

 

 

 

 

Property and equipment - net

 

5,293.4

 

5,522.5

 

5,294.0

 

54.1

 

55.3

 

57.0

 

Investments in unconsolidated subsidiaries and affiliates

 

4,997.0

 

5,106.5

 

4,764.4

 

10.2

 

10.9

 

10.9

 

Goodwill

 

741.3

 

791.2

 

834.6

 

 

 

 

 

 

 

Other intangible assets - net

 

62.3

 

64.8

 

70.6

 

 

 

4.0

 

4.0

 

Retirement benefits

 

283.8

 

263.5

 

548.3

 

30.9

 

32.9

 

36.8

 

Deferred income taxes

 

2,923.2

 

2,981.9

 

2,563.3

 

68.7

 

64.9

 

65.8

 

Other assets

 

926.8

 

850.6

 

702.4

 

847.7

 

648.2

 

644.1

 

Assets held for sale

 

 

 

 

 

 

 

384.9

 

 

 

 

 

Total Assets

 

$

26,712.3

 

$

28,296.7

 

$

29,034.0

 

$

40,375.6

 

$

42,783.6

 

$

37,698.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

$

1,079.2

 

$

434.1

 

$

1,759.6

 

$

7,543.5

 

$

7,585.1

 

$

6,897.7

 

Short-term securitization borrowings

 

 

 

 

 

 

 

3,887.9

 

4,558.5

 

3,490.8

 

Payables to unconsolidated subsidiaries and affiliates

 

119.2

 

101.0

 

89.1

 

2,565.6

 

3,633.7

 

3,299.2

 

Accounts payable and accrued expenses

 

6,146.2

 

7,518.4

 

6,678.6

 

1,363.2

 

2,027.0

 

1,640.0

 

Deferred income taxes

 

79.7

 

87.1

 

81.3

 

474.9

 

344.1

 

379.2

 

Long-term borrowings

 

4,622.0

 

4,642.5

 

4,828.2

 

19,484.7

 

19,738.2

 

17,437.0

 

Retirement benefits and other liabilities

 

6,417.2

 

6,448.1

 

5,339.4

 

83.4

 

82.8

 

76.4

 

Liabilities held for sale

 

 

 

 

 

 

 

266.8

 

 

 

 

 

Total liabilities

 

18,463.5

 

19,231.2

 

18,776.2

 

35,670.0

 

37,969.4

 

33,220.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 14)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, $1 par value (issued shares at January 31, 2015 — 536,431,204)

 

3,714.0

 

3,675.4

 

3,571.3

 

2,030.8

 

2,023.1

 

1,992.8

 

Common stock in treasury

 

(13,408.2)

 

(12,834.2)

 

(10,643.1)

 

 

 

 

 

 

 

Retained earnings

 

22,185.2

 

22,004.4

 

20,136.9

 

2,816.8

 

2,811.8

 

2,479.5

 

Accumulated other comprehensive income (loss)

 

(4,245.0)

 

(3,783.0)

 

(2,809.4)

 

(142.0)

 

(20.7)

 

5.5

 

Total Deere & Company stockholders’ equity

 

8,246.0

 

9,062.6

 

10,255.7

 

4,705.6

 

4,814.2

 

4,477.8

 

Noncontrolling interests

 

2.8

 

2.9

 

2.1

 

 

 

 

 

 

 

Total stockholders’ equity

 

8,248.8

 

9,065.5

 

10,257.8

 

4,705.6

 

4,814.2

 

4,477.8

 

Total Liabilities and Stockholders’ Equity

 

$

26,712.3

 

$

28,296.7

 

$

29,034.0

 

$

40,375.6

 

$

42,783.6

 

$

37,698.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* Deere & Company with Financial Services on the equity basis.

 

The supplemental consolidating data is presented for informational purposes.  Transactions between the “Equipment Operations” and “Financial Services” have been eliminated to arrive at the consolidated financial statements.

SUPPLEMENTAL CONSOLIDATING DATA STATEMENT OF CASH FLOWS

SUPPLEMENTAL CONSOLIDATING DATA
STATEMENT OF CASH FLOWS
For the Three Months Ended January 31, 2015 and 2014

 

(In millions of dollars) Unaudited

 

EQUIPMENT OPERATIONS*

 

FINANCIAL SERVICES

 

 

 

2015

 

2014

 

2015

 

2014

Cash Flows from Operating Activities

 

 

 

 

 

 

 

 

 

Net income

 

$

386.9

 

$

681.3

 

$

156.8

 

$

142.2

 

Adjustments to reconcile net income to net cash provided by (used for) operating activities:

 

 

 

 

 

 

 

 

 

Provision (credit) for credit losses

 

(.4)

 

.1

 

1.4

 

2.4

 

Provision for depreciation and amortization

 

209.8

 

229.7

 

161.2

 

136.3

 

Impairment charges

 

 

 

26.3

 

 

 

 

 

Undistributed earnings of unconsolidated subsidiariesand affiliates

 

5.3

 

(138.4)

 

(.4)

 

(.8

)

Provision (credit) for deferred income taxes

 

55.8

 

(3.8)

 

120.3

 

(4.7

)

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

Trade receivables

 

109.2

 

167.0

 

 

 

 

 

Insurance receivables

 

 

 

 

 

256.5

 

101.9

 

Inventories

 

(508.1)

 

(721.1)

 

 

 

 

 

Accounts payable and accrued expenses

 

(1,082.2)

 

(1,169.7)

 

(282.9)

 

(117.0

)

Accrued income taxes payable/receivable

 

(182.7)

 

124.5

 

(2.8)

 

13.0

 

Retirement benefits

 

80.8

 

49.7

 

3.6

 

3.7

 

Other

 

108.5

 

36.8

 

11.8

 

(9.2

)

Net cash provided by (used for) operating activities

 

(817.1)

 

(717.6)

 

425.5

 

267.8

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities

 

 

 

 

 

 

 

 

 

Collections of receivables (excluding trade and wholesale)

 

 

 

 

 

5,038.2

 

5,008.5

 

Proceeds from maturities and sales of marketable securities

 

600.0

 

400.0

 

73.4

 

3.6

 

Proceeds from sales of equipment on operating leases

 

 

 

 

 

242.1

 

276.4

 

Proceeds from sales of businesses, net of cash sold

 

 

 

303.7

 

 

 

 

 

Cost of receivables acquired (excluding trade and wholesale)

 

 

 

 

 

(3,936.7)

 

(4,529.1

)

Purchases of marketable securities

 

 

 

(203.7)

 

(19.3)

 

(18.7

)

Purchases of property and equipment

 

(183.6)

 

(250.5)

 

(.4)

 

(.2

)

Cost of equipment on operating leases acquired

 

 

 

 

 

(429.2)

 

(407.9

)

Decrease (increase) in trade and wholesale receivables

 

 

 

 

 

80.9

 

(149.0

)

Other

 

(23.1)

 

(44.3)

 

(31.8)

 

(48.4

)

Net cash provided by investing activities

 

393.3

 

205.2

 

1,017.2

 

135.2

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities

 

 

 

 

 

 

 

 

 

Increase (decrease) in total short-term borrowings

 

707.2

 

703.1

 

(497.4)

 

(1,439.8

)

Change in intercompany receivables/payables

 

873.6

 

79.2

 

(873.6)

 

(79.2

)

Proceeds from long-term borrowings

 

1.5

 

6.0

 

1,226.3

 

2,235.1

 

Payments of long-term borrowings

 

(16.2)

 

(15.9)

 

(1,218.1)

 

(1,084.1

)

Proceeds from issuance of common stock

 

44.7

 

54.3

 

 

 

 

 

Repurchases of common stock

 

(604.7)

 

(477.3)

 

 

 

 

 

Dividends paid

 

(209.9)

 

(192.5)

 

(151.6)

 

 

 

Excess tax benefits from share-based compensation

 

6.3

 

14.6

 

 

 

 

 

Other

 

(16.6)

 

(6.0)

 

2.1

 

29.5

 

Net cash provided by (used for) financing activities

 

785.9

 

165.5

 

(1,512.3)

 

(338.5

)

 

 

 

 

 

 

 

 

 

 

Effect of Exchange Rate Changes on Cash and Cash Equivalents

 

(86.9)

 

(16.7)

 

(17.8)

 

(16.3

)

Net Increase (Decrease) in Cash and Cash Equivalents

 

275.2

 

(363.6)

 

(87.4)

 

48.2

 

Cash and Cash Equivalents at Beginning of Period

 

2,569.2

 

3,023.3

 

1,217.8

 

480.8

 

Cash and Cash Equivalents at End of Period

 

$

2,844.4

 

$

2,659.7

 

$

1,130.4

 

$

529.0

 

 

 

 

 

 

 

 

 

 

 

* Deere & Company with Financial Services on the equity basis.

 

The supplemental consolidating data is presented for informational purposes.  Transactions between the “Equipment Operations” and “Financial Services” have been eliminated to arrive at the consolidated financial statements.

 

------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet42.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND CASH FLOW INFORMATION (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Jan. 31, 2015
Jan. 31, 2014
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND CASH FLOW INFORMATION
Transfer of inventory to equipment on operating leases $ 96 $ 116
Accounts payable related to purchases of property and equipment $ 43 $ 50
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet43.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
OTHER COMPREHENSIVE INCOME ITEMS (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Jan. 31, 2015
Jan. 31, 2014
Accumulated other comprehensive income (loss)
Balance at the beginning of the period $ (3,783) $ (2,693)
Other comprehensive income (loss) items before reclassification (504) (160)
Amounts reclassified from accumulated other comprehensive income (loss) 42 44
Net current period other comprehensive income (loss) (462.3) (116.3)
Balance at the end of the period (4,245) (2,809.4)
Retirement Benefits Adjustment
Accumulated other comprehensive income (loss)
Balance at the beginning of the period (3,493) (2,809)
Other comprehensive income (loss) items before reclassification 12
Amounts reclassified from accumulated other comprehensive income (loss) 42 38
Net current period other comprehensive income (loss) 42 50
Balance at the end of the period (3,451) (2,759)
Cumulative Translation Adjustment
Accumulated other comprehensive income (loss)
Balance at the beginning of the period (303) 113
Other comprehensive income (loss) items before reclassification (510) (168)
Net current period other comprehensive income (loss) (510) (168)
Balance at the end of the period (813) (55)
Unrealized Gain (Loss) on Derivatives
Accumulated other comprehensive income (loss)
Balance at the beginning of the period (3)
Other comprehensive income (loss) items before reclassification (3) (3)
Amounts reclassified from accumulated other comprehensive income (loss) 2 6
Net current period other comprehensive income (loss) (1) 3
Balance at the end of the period (1)
Unrealized Gain (Loss) on Investments
Accumulated other comprehensive income (loss)
Balance at the beginning of the period 13 6
Other comprehensive income (loss) items before reclassification 9 (1)
Amounts reclassified from accumulated other comprehensive income (loss) (2)
Net current period other comprehensive income (loss) 7 (1)
Balance at the end of the period $ 20 $ 5
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet44.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
OTHER COMPREHENSIVE INCOME ITEMS (Details 2) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Jan. 31, 2015
Jan. 31, 2014
Other Comprehensive Income (Loss), Before Tax
Cumulative translation adjustment, before tax $ (508) $ (169)
Unrealized Gain (Loss) on Derivatives, Before Tax
Unrealized hedging gain (loss), before tax (4) (5)
Net unrealized gain (loss) on derivatives, before tax (2) 4
Unrealized Gain (Loss) on Investments, Before Tax
Unrealized holding gain (loss), before tax 13 (2)
Reclassification of realized (gain) - Other income, before tax (2)
Net unrealized gain (loss) on investments, before tax 11 (2)
Reclassification Through Amortization of Actuarial (Gain) Loss and Prior Service (Credit) Cost to Net Income
Net unrealized gain (loss) on retirement benefits adjustments, before tax 66 78
Total other comprehensive income (loss), before tax (433) (89)
Other Comprehensive Income (Loss), Tax (Expense) Credit
Cumulative translation adjustment, tax (expense) credit (2) 1
Unrealized Gain (Loss) on Derivatives, Tax (Expense) Credit
Unrealized hedging gain (loss), tax (expense) credit 1 2
Net unrealized gain (loss) on derivatives, tax (expense) credit 1 (1)
Unrealized Gain (Loss) on Investments, Tax (Expense) Credit
Unrealized holding gain (loss), tax (expense) credit (4) 1
Net unrealized gain (loss) on investments, tax (expense) credit (4) 1
Reclassification Through Amortization of Actuarial (Gain) Loss and Prior Service (Credit) Cost to Net Income
Net unrealized gain (loss) on retirement benefits adjustments, tax (expense) credit (24) (28)
Total other comprehensive income (loss), tax (expense) credit (29) (27)
Other Comprehensive Income (Loss), After Tax
Cumulative translation adjustment, after tax (510.4) (168)
Unrealized Gain (Loss) on Derivatives, After Tax
Unrealized hedging gain (loss), after tax (3) (3)
Net unrealized gain (loss) on derivatives, after tax (1.5) 2.9
Unrealized Gain (Loss) on Investments, After Tax
Unrealized holding gain (loss), after tax 9 (1)
Reclassification of realized (gain) - Other income, after tax (2)
Net unrealized gain (loss) on investments, after tax 7.3 (1.3)
Reclassification Through Amortization of Actuarial (Gain) Loss and Prior Service (Credit) Cost to Net Income
Net unrealized gain (loss) on retirement benefits adjustments, after tax 42.3 50.1
Other Comprehensive Income (Loss), Net of Income Taxes (462.3) (116.3)
Comprehensive Income (Loss), Net of Tax, Portion Attributable to Noncontrolling Interests
Comprehensive income (loss) attributable to noncontrolling interests (0.2) 0.2
Net income (loss) attributable to noncontrolling interests 0.1 0.2
Cumulative translation adjustments attributable to noncontrolling interests (0.3)
Pensions
Retirement Benefits Adjustment, Before Tax
Net actuarial gain (loss), before tax 19
Reclassification Through Amortization of Actuarial (Gain) Loss and Prior Service (Credit) Cost to Net Income
Actuarial (gain) loss, before tax 55 43
Prior service (credit) cost, before tax 6 6
Settlements/curtailments, before tax 1 2
Retirement Benefits Adjustment, Tax (Expense) Credit
Net actuarial gain (loss), tax (expense) credit (7)
Reclassification Through Amortization of Actuarial (Gain) Loss and Prior Service (Credit) Cost to Net Income
Actuarial (gain) loss, tax (expense) credit (20) (15)
Prior service (credit) cost, tax (expense) credit (2) (2)
Settlements/curtailments, tax (expense) credit (1)
Retirement Benefits Adjustment, After Tax
Net actuarial gain (loss), after tax 12
Reclassification Through Amortization of Actuarial (Gain) Loss and Prior Service (Credit) Cost to Net Income
Actuarial (gain) loss, after tax 35 28
Prior service (credit) cost, after tax 4 4
Settlements/curtailments, after tax 1 1
Health Care and Life Insurance
Reclassification Through Amortization of Actuarial (Gain) Loss and Prior Service (Credit) Cost to Net Income
Actuarial (gain) loss, before tax 23 9
Prior service (credit) cost, before tax (19) (1)
Reclassification Through Amortization of Actuarial (Gain) Loss and Prior Service (Credit) Cost to Net Income
Actuarial (gain) loss, tax (expense) credit (9) (3)
Prior service (credit) cost, tax (expense) credit 7
Reclassification Through Amortization of Actuarial (Gain) Loss and Prior Service (Credit) Cost to Net Income
Actuarial (gain) loss, after tax 14 6
Prior service (credit) cost, after tax (12) (1)
Interest Rate Contracts | Interest Expense
Unrealized Gain (Loss) on Derivatives, Before Tax
Reclassification of realized (gain) loss, before tax 3 4
Unrealized Gain (Loss) on Derivatives, Tax (Expense) Credit
Reclassification of realized (gain) loss, tax (expense) credit (1)
Unrealized Gain (Loss) on Derivatives, After Tax
Reclassification of realized (gain) loss, after tax 3 3
Foreign Exchange Contracts | Other Operating Expense
Unrealized Gain (Loss) on Derivatives, Before Tax
Reclassification of realized (gain) loss, before tax (1) 5
Unrealized Gain (Loss) on Derivatives, Tax (Expense) Credit
Reclassification of realized (gain) loss, tax (expense) credit (2)
Unrealized Gain (Loss) on Derivatives, After Tax
Reclassification of realized (gain) loss, after tax $ (1) $ 3
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet45.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
DIVIDENDS DECLARED AND PAID (Details) (USD $)
3 Months Ended
Jan. 31, 2015
Jan. 31, 2014
DIVIDENDS DECLARED AND PAID
Dividends declared (in dollars per share) $ 0.6 $ 0.51
Dividends paid (in dollars per share) $ 0.6 $ 0.51
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet46.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
EARNINGS PER SHARE (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended
Jan. 31, 2015
Jan. 31, 2014
EARNINGS PER SHARE
Net income attributable to Deere & Company $ 386.8 $ 681.1
Less income allocable to participating securities (in dollars) 0.1 0.2
Income allocable to common stock (in dollars) $ 386.7 $ 680.9
Average shares outstanding 343.1 371.9
Basic (in dollars per share) $ 1.13 $ 1.83
Diluted Earnings Per Share
Average shares outstanding 343.1 371.9
Effect of dilutive share-based compensation (in shares) 2.6 3.5
Total potential shares outstanding 345.7 375.4
Diluted (in dollars per share) $ 1.12 $ 1.81
Antidilutive incremental shares excluded from computation of earnings per share 3 2.4
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet47.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
PENSION AND OTHER POSTRETIREMENT BENEFITS (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Jan. 31, 2015
Jan. 31, 2014
Pensions
Defined Benefit Plan Disclosure
Service cost $ 73 $ 61
Interest cost 119 119
Expected return on plan assets (193) (193)
Amortization of actuarial (gain) loss 55 43
Amortization of prior service (credit) cost 6 6
Settlements/curtailments 1 2
Net cost 61 38
Defined benefit plan employer contributions 21
Defined benefit plan employer contributions expected for the remainder of the fiscal year 54
Health Care and Life Insurance
Defined Benefit Plan Disclosure
Service cost 11 11
Interest cost 65 66
Expected return on plan assets (14) (18)
Amortization of actuarial (gain) loss 23 9
Amortization of prior service (credit) cost (19) (1)
Net cost 66 67
Defined benefit plan employer contributions 15
Defined benefit plan employer contributions expected for the remainder of the fiscal year $ 11
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet48.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
INCOME TAXES (Details) (USD $)
In Millions, unless otherwise specified
Jan. 31, 2015
Oct. 31, 2014
UNRECOGNIZED TAX BENEFITS
Unrecognized tax benefits $ 210 $ 213
Unrecognized tax benefits affecting effective tax rate if recognized $ 76
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet49.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
SEGMENT REPORTING (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Jan. 31, 2015
Jan. 31, 2014
Oct. 31, 2014
Net Sales and Revenues
Total net sales $ 5,605.1 $ 6,948.5
% Change - Net sales (19.00%)
Total net sales and revenues 6,383.1 7,654
% Change - Net sales and revenues (17.00%)
Operating Profit (Loss)
Total operating profit (loss) 647 1,073
% Change - Operating profit (loss) (40.00%)
Net income attributable to Deere & Company 386.8 681.1
% Change - Net income (loss) attributable to Deere & Company (43.00%)
Identifiable Assets
Total Assets 58,290.1 57,659.2 61,336.4
% Change - Identifiable assets (5.00%)
Operating Segments (Other)
Reconciling items (89) (112)
% Change - Reconciling items (21.00%)
Income taxes (170.5) (280.5)
% Change - Income taxes (39.00%)
Equipment Operations
Net Sales and Revenues
Total net sales 5,605.1 6,948.5
Total net sales and revenues 5,785.6 7,116.2
Operating Profit (Loss)
Net income attributable to Deere & Company 386.8 681.1
Identifiable Assets
Total Assets 26,712.3 29,034 28,296.7
Operating Segments (Other)
Income taxes (94.3) (240.3)
Equipment Operations | Outside U.S. and Canada:
Net Sales and Revenues
Total net sales 1,873 2,608
% Change - Net sales (28.00%)
Operating Profit (Loss)
Total operating profit (loss) 77 211
% Change - Operating profit (loss) (64.00%)
Corporate
Identifiable Assets
Total Assets 5,228 5,705
% Change - Identifiable assets (8.00%)
Agriculture and Turf
Net Sales and Revenues
Total net sales 4,081 5,596
% Change - Net sales (27.00%)
Operating Profit (Loss)
Total operating profit (loss) 268 797
% Change - Operating profit (loss) (66.00%)
Identifiable Assets
Total Assets 9,354 9,442
% Change - Identifiable assets (1.00%)
Agriculture and Turf | Intersegment Sales and Revenue
Net Sales and Revenues
Total net sales and revenues 13 20
% Change - Net sales and revenues (35.00%)
Construction and Forestry
Net Sales and Revenues
Total net sales 1,524 1,353
% Change - Net sales 13.00%
Operating Profit (Loss)
Total operating profit (loss) 146 94
% Change - Operating profit (loss) 55.00%
Identifiable Assets
Total Assets 3,332 3,405
% Change - Identifiable assets (2.00%)
Construction and Forestry | Intersegment Sales and Revenue
Net Sales and Revenues
Total net sales and revenues 1
Financial Services
Net Sales and Revenues
Total net sales and revenues 648 587
% Change - Net sales and revenues 10.00%
Operating Profit (Loss)
Total operating profit (loss) 233 182
% Change - Operating profit (loss) 28.00%
Identifiable Assets
Total Assets 40,376 42,784
% Change - Identifiable assets (6.00%)
Financial Services | Intersegment Sales and Revenue
Net Sales and Revenues
Total net sales and revenues 50 46
% Change - Net sales and revenues 9.00%
Other
Net Sales and Revenues
Total net sales and revenues $ 130 $ 118
% Change - Net sales and revenues 10.00%
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet50.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
FINANCING RECEIVABLES (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Jan. 31, 2015
Oct. 31, 2014
Jan. 31, 2014
Oct. 31, 2013
FINANCING RECEIVABLES
Minimum number of days for a financing receivable to be considered past due 30 days
Generally the number of days before a receivable is considered to be non-performing, accrual of finance income is suspended and the estimated uncollectible amount is written off 120 days
Age Analysis of Past Due Financing Receivables Still Accruing Interest and Non-Performing Financing Receivables
30-59 Days Past Due $ 229 $ 182 $ 194
60-89 Days Past Due 82 65 72
90 Days or Greater Past Due 57 41 43
Total Past Due 368 288 309
Total Non-Performing 136 141 136
Current 29,363 31,770 28,455
Total Financing Receivables 29,867 32,199 28,900
Less allowance for credit losses 168 175 167 173
Total financing receivables - net 29,699 32,024 28,733
Retail Notes
Age Analysis of Past Due Financing Receivables Still Accruing Interest and Non-Performing Financing Receivables
Total Financing Receivables 21,968 21,187
Less allowance for credit losses 104 109 97 101
Retail Notes | Agriculture and Turf
Age Analysis of Past Due Financing Receivables Still Accruing Interest and Non-Performing Financing Receivables
30-59 Days Past Due 122 93 103
60-89 Days Past Due 41 34 39
90 Days or Greater Past Due 40 28 26
Total Past Due 203 155 168
Total Non-Performing 102 107 106
Current 19,027 19,966 18,802
Total Financing Receivables 19,332 20,228 19,076
Retail Notes | Construction and Forestry
Age Analysis of Past Due Financing Receivables Still Accruing Interest and Non-Performing Financing Receivables
30-59 Days Past Due 59 54 51
60-89 Days Past Due 25 16 19
90 Days or Greater Past Due 11 7 10
Total Past Due 95 77 80
Total Non-Performing 12 17 14
Current 2,529 2,462 2,017
Total Financing Receivables 2,636 2,556 2,111
Other Financing Receivables | Agriculture and Turf
Age Analysis of Past Due Financing Receivables Still Accruing Interest and Non-Performing Financing Receivables
30-59 Days Past Due 32 23 28
60-89 Days Past Due 10 12 10
90 Days or Greater Past Due 3 2 4
Total Past Due 45 37 42
Total Non-Performing 17 15 13
Current 6,791 8,208 6,614
Total Financing Receivables 6,853 8,260 6,669
Other Financing Receivables | Construction and Forestry
Age Analysis of Past Due Financing Receivables Still Accruing Interest and Non-Performing Financing Receivables
30-59 Days Past Due 16 12 12
60-89 Days Past Due 6 3 4
90 Days or Greater Past Due 3 4 3
Total Past Due 25 19 19
Total Non-Performing 5 2 3
Current 1,016 1,134 1,022
Total Financing Receivables $ 1,046 $ 1,155 $ 1,044
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet51.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
FINANCING RECEIVABLES (Details 2) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Jan. 31, 2015
Jan. 31, 2014
Oct. 31, 2014
Allowance:
Beginning of period balance $ 175 $ 173
Provision (credit) 1 2
Write-offs (7) (8)
Recoveries 6 5
Translation adjustments (7) (5)
End of period balance 168 167
Financing receivables:
End of period balance 29,867 28,900 32,199
Balance individually evaluated 25 40
Retail Notes
Allowance:
Beginning of period balance 109 101
Provision (credit) 1 1
Write-offs (3) (3)
Recoveries 2 2
Translation adjustments (5) (4)
End of period balance 104 97
Financing receivables:
End of period balance 21,968 21,187
Balance individually evaluated 23 14
Revolving Charge Accounts
Allowance:
Beginning of period balance 41 41
Provision (credit) 1
Write-offs (4) (5)
Recoveries 4 3
End of period balance 41 40
Financing receivables:
End of period balance 1,882 1,801
Balance individually evaluated 1
Other Financing Receivables
Allowance:
Beginning of period balance 25 31
Translation adjustments (2) (1)
End of period balance 23 30
Financing receivables:
End of period balance 6,017 5,912
Balance individually evaluated $ 1 $ 26
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet52.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
FINANCING RECEIVABLES (Details 3) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Jan. 31, 2015
item
Jan. 31, 2014
item
Oct. 31, 2014
Analysis of Impaired Financing Receivables
Recorded investment, with specific allowance $ 6 $ 18 $ 9
Recorded investment, without specific allowance 6 7 6
Recorded Investment 12 25 15
Unpaid principal balance, with specific allowance 6 18 9
Unpaid principal balance, without specific allowance 5 6 6
Unpaid Principal Balance 11 24 15
Specific allowance, with allowance 2 4 2
Specific Allowance 2 4 2
Average recorded investment, with specific allowance 7 18 10
Average recorded investment, without specific allowance 6 7 7
Average Recorded Investment 13 25 17
Financing Receivables Related to Troubled Debt Restructurings
Financing receivable contracts in troubled debt restructuring, number 9 6
Financing receivables in troubled debt restructurings, aggregate balances, pre-modification 0.1 0.2
Financing receivables in troubled debt restructurings, aggregate balances, post-modification 0.1 0.2
Number of troubled debt restructurings that subsequently defaulted 0 0
Commitments to lend additional funds to borrowers whose accounts were modified in troubled debt restructurings 0
Agriculture and Turf
Analysis of Impaired Financing Receivables
Recorded Investment 10 22 12
Unpaid Principal Balance 10 22 12
Specific Allowance 2 4 2
Average Recorded Investment 11 23 13
Construction and Forestry
Analysis of Impaired Financing Receivables
Recorded Investment 2 3 3
Unpaid Principal Balance 1 2 3
Average Recorded Investment $ 2 $ 2 $ 4
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet53.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
SECURITIZATION OF FINANCING RECEIVABLES (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Jan. 31, 2015
Oct. 31, 2014
Jan. 31, 2014
Securitization Transactions
Unconsolidated conduits, carrying value of liabilities $ 1,211
Unconsolidated conduits, maximum exposure to loss 1,246
Total Assets 58,290.1 61,336.4 57,659.2
Financing receivables securitized (retail notes) 3,905 4,616 3,502
Allowance for credit losses - securitization transactions (12) (14) (11)
Other assets - securitization transactions 100 108 97
Total restricted securitized assets - securitization transactions 3,993 4,710 3,588
Short-term securitization borrowings 3,887.9 4,558.5 3,490.8
Accrued interest on borrowings - securitization transactions 2 1 1
Total liabilities related to restricted securitized assets - securitization transactions 3,890 4,560 3,492
Maximum remaining term of all restricted securitized retail notes 6 years
VIE-Primary Beneficiary
Securitization Transactions
Total restricted securitized assets - securitization transactions 2,563 3,011 2,223
Total liabilities related to restricted securitized assets - securitization transactions 2,500 2,942 2,159
Non-VIE Banking Operation
Securitization Transactions
Total restricted securitized assets - securitization transactions 184 368 296
Total liabilities related to restricted securitized assets - securitization transactions 179 351 289
VIE-Not Primary Beneficiary
Securitization Transactions
Total Assets 53,000
Total restricted securitized assets - securitization transactions 1,246 1,331 1,069
Total liabilities related to restricted securitized assets - securitization transactions $ 1,211 $ 1,267 $ 1,044
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet54.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
INVENTORIES (Details) (USD $)
In Millions, unless otherwise specified
Jan. 31, 2015
Oct. 31, 2014
Jan. 31, 2014
INVENTORIES
Raw materials and supplies $ 1,723 $ 1,724 $ 2,108
Work-in-process 697 654 847
Finished goods and parts 3,622 3,360 4,151
Total FIFO value 6,042 5,738 7,106
Less adjustment to LIFO value 1,515 1,528 1,551
Inventories $ 4,527.1 $ 4,209.7 $ 5,554.6
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet55.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
GOODWILL AND OTHER INTANGIBLE ASSETS-NET (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Jan. 31, 2015
Jan. 31, 2014
Changes in Amounts of Goodwill
Goodwill - gross, beginning balance $ 791 $ 905
Less accumulated impairment losses, beginning balance 60
Goodwill - net, beginning balance 791.2 845
Translation adjustments (50) (10)
Goodwill - gross, ending balance 895
Less accumulated impairment losses, ending balance 60
Goodwill - net, ending balance 741.3 834.6
John Deere Water Operations
Changes in Amounts of Goodwill
Decrease in accumulated impairment losses 60
Agriculture and Turf
Changes in Amounts of Goodwill
Goodwill - gross, beginning balance 235 302
Less accumulated impairment losses, beginning balance 60
Goodwill - net, beginning balance 235 242
Translation adjustments (8) (3)
Goodwill - gross, ending balance 299
Less accumulated impairment losses, ending balance 60
Goodwill - net, ending balance 227 239
Construction and Forestry
Changes in Amounts of Goodwill
Goodwill - gross, beginning balance 556 603
Goodwill - net, beginning balance 556 603
Translation adjustments (42) (7)
Goodwill - gross, ending balance 596
Goodwill - net, ending balance $ 514 $ 596
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet56.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
GOODWILL AND OTHER INTANGIBLE ASSETS-NET (Details 2) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Jan. 31, 2015
Oct. 31, 2014
Jan. 31, 2014
Amortized Intangible Assets:
Total at cost $ 110 $ 110 $ 108
Less accumulated amortization 48 45 37
Total amortized intangible assets - net 62 65 71
Unamortized intangible assets:
Licenses 4 4
Intangible assets - net (excluding goodwill)
Other intangible assets - net 62.3 68.8 74.6
Reclassification of licenses to assets held for sale 4
Customer Lists and Relationships
Amortized Intangible Assets:
Total at cost 20 20 20
Less accumulated amortization 10 9 8
Useful Lives (weighted averages) 15 years
Technology, Patents, Trademarks and Other
Amortized Intangible Assets:
Total at cost 90 90 88
Less accumulated amortization $ 38 $ 36 $ 29
Useful Lives (weighted averages) 18 years
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet57.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
GOODWILL AND OTHER INTANGIBLE ASSETS-NET (Details 3) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Jan. 31, 2015
Jan. 31, 2014
Amortized Intangible Assets:
Amortization expense of other intangible assets $ 3 $ 2
Amortization expense of other intangible assets - remainder of 2015 8
Amortization expense of other intangible assets - 2016 10
Amortization expense of other intangible assets - 2017 9
Amortization expense of other intangible assets - 2018 6
Amortization expense of other intangible assets - 2019 $ 5
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet58.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
COMMITMENTS AND CONTINGENCIES (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Jan. 31, 2015
Jan. 31, 2014
COMMITMENTS AND CONTINGENCIES
Historical claims rate, review period 5 years
Unamortized extended warranty premiums (deferred revenue) $ 422 $ 360
Change in Warranty Liability and Unearned Premiums
Beginning of period balance 1,234 1,164
Payments (178) (189)
Amortization of premiums received (41) (28)
Accruals for warranties 181 185
Premiums received 45 46
Foreign exchange (24) (6)
End of period balance $ 1,217 $ 1,172
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet59.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
COMMITMENTS AND CONTINGENCIES (Details 2) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Jan. 31, 2015
COMMITMENTS AND CONTINGENCIES
Commitments for the construction and acquisition of property and equipment $ 236
Other restricted assets 115
Miscellaneous contingent liabilities 40
Guarantees, Third-party Receivables
Guarantee Obligations
Guarantee obligations maximum exposure 220
Guarantee obligations accrued losses $ 7
Guarantee obligations term P5Y
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet60.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
FAIR VALUE MEASUREMENTS (Details) (USD $)
In Millions, unless otherwise specified
Jan. 31, 2015
Oct. 31, 2014
Jan. 31, 2014
Fair Values of Financial Instruments
Financing receivables - net $ 25,805.9 $ 27,422.2 $ 25,242.3
Financing receivables securitized - net 3,893.3 4,602.3 3,490.9
Short-term securitization borrowings 3,887.9 4,558.5 3,490.8
Long-term borrowings 24,106.7 24,380.7 22,265.2
Fair Value, Level 2
Fair Values of Financial Instruments
Short-term securitization borrowings 3,891 4,562 3,492
Long-term borrowings due within one year 4,876 4,976 5,332
Long-term borrowings 25,031 24,981 22,721
Fair Value, Level 3
Fair Values of Financial Instruments
Financing receivables - net 25,733 27,337 25,129
Financing receivables securitized - net 3,868 4,573 3,463
Carrying Value
Fair Values of Financial Instruments
Financing receivables - net 25,806 27,422 25,242
Financing receivables securitized - net 3,893 4,602 3,491
Short-term securitization borrowings 3,888 4,559 3,491
Long-term borrowings due within one year 4,876 4,973 5,316
Long-term borrowings 24,107 24,381 22,265
Equipment Operations
Fair Values of Financial Instruments
Financing receivables - net 8.7 18.5 9.1
Long-term borrowings 4,622 4,642.5 4,828.2
Equipment Operations | Fair Value, Level 2
Fair Values of Financial Instruments
Long-term borrowings due within one year 207 233 821
Long-term borrowings 5,344 5,095 5,102
Equipment Operations | Carrying Value
Fair Values of Financial Instruments
Long-term borrowings due within one year 216 243 815
Long-term borrowings 4,622 4,643 4,828
Financial Services
Fair Values of Financial Instruments
Financing receivables - net 25,797.2 27,403.7 25,233.2
Financing receivables securitized - net 3,893.3 4,602.3 3,490.9
Short-term securitization borrowings 3,887.9 4,558.5 3,490.8
Long-term borrowings 19,484.7 19,738.2 17,437
Financial Services | Fair Value, Level 2
Fair Values of Financial Instruments
Long-term borrowings due within one year 4,669 4,743 4,511
Long-term borrowings 19,687 19,886 17,619
Financial Services | Carrying Value
Fair Values of Financial Instruments
Long-term borrowings due within one year 4,660 4,730 4,501
Long-term borrowings $ 19,485 $ 19,738 $ 17,437
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet61.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
FAIR VALUE MEASUREMENTS (Details 2) (USD $)
In Millions, unless otherwise specified
Jan. 31, 2015
Oct. 31, 2014
Jan. 31, 2014
Assets and Liabilities Measured at Fair Value on Recurring and Nonrecurring Basis
Marketable securities $ 493.8 $ 1,215.1 $ 1,438.4
Derivative assets 625 353 418
Derivative liabilities 129 110 168
Transfer from Level 1 to Level 2, assets 0 0
Transfer from Level 2 to Level 1, assets 0 0
Transfer from Level 1 to Level 2, liabilities 0 0
Transfer from Level 2 to Level 1, liabilities 0 0
Assets and Liabilities Measured at Fair Value on a Recurring Basis | Level 1 and 2
Assets and Liabilities Measured at Fair Value on Recurring and Nonrecurring Basis
Marketable securities 494 1,215 1,438
Total assets 1,119 1,568 1,856
Assets and Liabilities Measured at Fair Value on a Recurring Basis | Level 1 and 2 | U.S. Government Debt Securities
Assets and Liabilities Measured at Fair Value on Recurring and Nonrecurring Basis
Marketable securities 179 808 1,113
Assets and Liabilities Measured at Fair Value on a Recurring Basis | Level 1 | Equity Fund
Assets and Liabilities Measured at Fair Value on Recurring and Nonrecurring Basis
Marketable securities 45 45 20
Assets and Liabilities Measured at Fair Value on a Recurring Basis | Level 1 | Fixed Income Fund
Assets and Liabilities Measured at Fair Value on Recurring and Nonrecurring Basis
Marketable securities 10
Assets and Liabilities Measured at Fair Value on a Recurring Basis | Level 1 | U.S. Government Debt Securities
Assets and Liabilities Measured at Fair Value on Recurring and Nonrecurring Basis
Marketable securities 129 741 1,046
Assets and Liabilities Measured at Fair Value on a Recurring Basis | Level 2
Assets and Liabilities Measured at Fair Value on Recurring and Nonrecurring Basis
Total liabilities 129 110 168
Assets and Liabilities Measured at Fair Value on a Recurring Basis | Level 2 | Interest Rate Contracts | Other Assets
Assets and Liabilities Measured at Fair Value on Recurring and Nonrecurring Basis
Derivative assets 478 319 329
Assets and Liabilities Measured at Fair Value on a Recurring Basis | Level 2 | Interest Rate Contracts | Accounts Payable and Accrued Expenses
Assets and Liabilities Measured at Fair Value on Recurring and Nonrecurring Basis
Derivative liabilities 80 81 144
Assets and Liabilities Measured at Fair Value on a Recurring Basis | Level 2 | Foreign Exchange Contracts | Other Assets
Assets and Liabilities Measured at Fair Value on Recurring and Nonrecurring Basis
Derivative assets 125 18 70
Assets and Liabilities Measured at Fair Value on a Recurring Basis | Level 2 | Foreign Exchange Contracts | Accounts Payable and Accrued Expenses
Assets and Liabilities Measured at Fair Value on Recurring and Nonrecurring Basis
Derivative liabilities 49 29 24
Assets and Liabilities Measured at Fair Value on a Recurring Basis | Level 2 | Cross-Currency Interest Rate Contracts | Other Assets
Assets and Liabilities Measured at Fair Value on Recurring and Nonrecurring Basis
Derivative assets 22 16 19
Assets and Liabilities Measured at Fair Value on a Recurring Basis | Level 2 | Municipal Debt Securities
Assets and Liabilities Measured at Fair Value on Recurring and Nonrecurring Basis
Marketable securities 29 34 36
Assets and Liabilities Measured at Fair Value on a Recurring Basis | Level 2 | Corporate Debt Securities
Assets and Liabilities Measured at Fair Value on Recurring and Nonrecurring Basis
Marketable securities 134 172 147
Assets and Liabilities Measured at Fair Value on a Recurring Basis | Level 2 | Mortgage-Backed Securities
Assets and Liabilities Measured at Fair Value on Recurring and Nonrecurring Basis
Marketable securities $ 107 $ 146 $ 122
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet62.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
FAIR VALUE MEASUREMENTS (Details 3) (USD $)
In Millions, unless otherwise specified
Jan. 31, 2015
Contractual Maturities of Debt Securities, Amortized Cost
Amortized cost, due in one year or less $ 113
Amortized cost, due after one through five years 70
Amortized cost, due after five through 10 years 110
Amortized cost, due after 10 years 34
Amortized cost, mortgage-backed securities 103
Amortized cost, debt securities 430
Contractual Maturities of Debt Securities, Fair Value
Fair value, due in one year or less 113
Fair value, due after one through five years 73
Fair value, due after five through 10 years 117
Fair value, due after 10 years 39
Fair value, mortgage-backed securities 107
Fair value, debt securities $ 449
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet63.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
FAIR VALUE MEASUREMENTS (Details 4) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Jan. 31, 2014
Oct. 31, 2014
Assets and Liabilities Measured at Fair Value on Recurring and Nonrecurring Basis
Losses, Property and equipment - net $ 26.3
Fair Value, Nonrecurring Measurements | Level 3
Assets and Liabilities Measured at Fair Value on Recurring and Nonrecurring Basis
Property and equipment - net 53
Losses, Property and equipment - net 26
Other assets 15
Fair Value, Nonrecurring Measurements | Level 3 | Water Operations | Cost of Sales
Assets and Liabilities Measured at Fair Value on Recurring and Nonrecurring Basis
Non-cash charge for impairment of long-lived assets, pretax 26
Non-cash charge for impairment of long-lived assets, after-tax $ 26
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet64.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
DERIVATIVE INSTRUMENTS (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Jan. 31, 2015
Oct. 31, 2014
Jan. 31, 2014
Cash Flow Hedges
Cash flow hedge loss recorded in OCI to be reclassified within twelve months $ 5
Maximum maturity of cash flow hedge interest rate and cross-currency interest rate contracts 44 months
Gains or losses reclassified from OCI to earnings 0
Interest Rate Contracts | Cash Flow Hedges Member
Cash Flow Hedges
Notional amount of cash flow hedge derivatives 2,550 3,050 3,600
Cross-Currency Interest Rate Contracts | Cash Flow Hedges Member
Cash Flow Hedges
Notional amount of cash flow hedge derivatives $ 70 $ 70 $ 70
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet65.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
DERIVATIVE INSTRUMENTS (Details 2) (Interest Rate Contracts, USD $)
In Millions, unless otherwise specified
3 Months Ended
Jan. 31, 2015
Jan. 31, 2014
Oct. 31, 2014
Fair Value Hedges
Gains (losses) on ineffective portion of interest rate fair value hedge derivatives $ 3 $ (2)
Gain (Loss) on Fair Value Hedges
Gains (losses) on interest rate contracts 176 (69)
Net accrued interest income on interest rate contracts 45 36
Gains (losses) on borrowings (173) 67
Accrued interest expense on borrowings 70 59
Fair Value Hedges Member
Fair Value Hedges
Notional amount of interest rate fair value hedge derivatives $ 8,408 $ 8,185 $ 8,798
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet66.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
DERIVATIVE INSTRUMENTS (Details 3) (Not Designated as Hedging Instruments, USD $)
In Millions, unless otherwise specified
Jan. 31, 2015
Oct. 31, 2014
Jan. 31, 2014
Interest Rate Contracts
Derivatives Not Designated as Hedging Instruments
Notional amounts $ 6,252 $ 6,317 $ 5,636
Foreign Exchange Contracts
Derivatives Not Designated as Hedging Instruments
Notional amounts 3,939 3,524 4,274
Cross-Currency Interest Rate Contracts
Derivatives Not Designated as Hedging Instruments
Notional amounts 97 98 86
Interest Rate Caps Purchased
Derivatives Not Designated as Hedging Instruments
Notional amounts 1,502 1,703 1,458
Interest Rate Caps Sold
Derivatives Not Designated as Hedging Instruments
Notional amounts $ 1,502 $ 1,703 $ 1,458
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet67.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
DERIVATIVE INSTRUMENTS (Details 4) (USD $)
In Millions, unless otherwise specified
Jan. 31, 2015
Oct. 31, 2014
Jan. 31, 2014
Fair Value of Derivative Instruments
Total derivative assets $ 625 $ 353 $ 418
Total derivative liabilities 129 110 168
Designated as Hedging Instruments | Other Assets
Fair Value of Derivative Instruments
Total derivative assets 422 279 298
Designated as Hedging Instruments | Accounts Payable and Accrued Expenses
Fair Value of Derivative Instruments
Total derivative liabilities 7 35 95
Designated as Hedging Instruments | Interest Rate Contracts | Other Assets
Fair Value of Derivative Instruments
Total derivative assets 410 266 283
Designated as Hedging Instruments | Interest Rate Contracts | Accounts Payable and Accrued Expenses
Fair Value of Derivative Instruments
Total derivative liabilities 7 35 95
Designated as Hedging Instruments | Cross-Currency Interest Rate Contracts | Other Assets
Fair Value of Derivative Instruments
Total derivative assets 12 13 15
Not Designated as Hedging Instruments | Other Assets
Fair Value of Derivative Instruments
Total derivative assets 203 74 120
Not Designated as Hedging Instruments | Accounts Payable and Accrued Expenses
Fair Value of Derivative Instruments
Total derivative liabilities 122 75 73
Not Designated as Hedging Instruments | Interest Rate Contracts | Other Assets
Fair Value of Derivative Instruments
Total derivative assets 68 53 46
Not Designated as Hedging Instruments | Interest Rate Contracts | Accounts Payable and Accrued Expenses
Fair Value of Derivative Instruments
Total derivative liabilities 73 46 49
Not Designated as Hedging Instruments | Foreign Exchange Contracts | Other Assets
Fair Value of Derivative Instruments
Total derivative assets 125 18 70
Not Designated as Hedging Instruments | Foreign Exchange Contracts | Accounts Payable and Accrued Expenses
Fair Value of Derivative Instruments
Total derivative liabilities 49 29 24
Not Designated as Hedging Instruments | Cross-Currency Interest Rate Contracts | Other Assets
Fair Value of Derivative Instruments
Total derivative assets $ 10 $ 3 $ 4
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet68.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
DERIVATIVE INSTRUMENTS (Details 5) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Jan. 31, 2015
Jan. 31, 2014
Classification and gains (losses) including accrued interest expense related to derivative instruments
Not designated as hedges, gains (losses) $ 266 $ 145
Interest Rate Contracts | OCI
Classification and gains (losses) including accrued interest expense related to derivative instruments
Cash flow hedges, recognized in OCI, effective portion, gains (losses) (5) (2)
Interest Rate Contracts | Interest Expense
Classification and gains (losses) including accrued interest expense related to derivative instruments
Fair value hedges, gains (losses) 221 (33)
Not designated as hedges, gains (losses) (13) 2
Interest Rate Contracts | Interest Expense | Cash Flow Hedges Member
Classification and gains (losses) including accrued interest expense related to derivative instruments
Cash flow hedges, reclassified from OCI, effective portion, gains (losses) (3) (4)
Foreign Exchange Contracts | OCI
Classification and gains (losses) including accrued interest expense related to derivative instruments
Cash flow hedges, recognized in OCI, effective portion, gains (losses) 1 (3)
Foreign Exchange Contracts | Cost of Sales
Classification and gains (losses) including accrued interest expense related to derivative instruments
Not designated as hedges, gains (losses) 45 56
Foreign Exchange Contracts | Other Operating Expense
Classification and gains (losses) including accrued interest expense related to derivative instruments
Not designated as hedges, gains (losses) 234 87
Foreign Exchange Contracts | Other Operating Expense | Cash Flow Hedges Member
Classification and gains (losses) including accrued interest expense related to derivative instruments
Cash flow hedges, reclassified from OCI, effective portion, gains (losses) $ 1 $ (5)
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet69.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
DERIVATIVE INSTRUMENTS (Details 6) (USD $)
In Millions, unless otherwise specified
Jan. 31, 2015
Oct. 31, 2014
Jan. 31, 2014
DERIVATIVE INSTRUMENTS
Fair value of derivatives with credit-risk-related contingent features in a liability position $ 53 $ 57 $ 114
Derivative Assets
Gross amounts recognized 625 353 418
Netting arrangements (82) (76) (113)
Collateral received (1) (5) (9)
Net amount 542 272 296
Derivative Liabilities
Gross amounts recognized 129 110 168
Netting arrangements (82) (76) (113)
Net amount $ 47 $ 34 $ 55
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet70.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
STOCK OPTION AND RESTRICTED STOCK AWARDS (Details) (USD $)
3 Months Ended 1 Months Ended
Jan. 31, 2015
Dec. 31, 2014
Share-based Compensation, Aggregate Disclosures
Number of additional shares authorized for grant related to stock option and restricted stock awards 3,800,000
Stock Options
Share-based Compensation, Aggregate Disclosures
Options granted (in shares) 3,000,000
Options granted, weighted-average exercise price (in dollars per share) $ 88.19
Options granted, weighted-average fair value (in dollars per share) $ 19.67
Options outstanding (in shares) 17,100,000
Options outstanding, weighted-average exercise price (in dollars per share) 75.35
Fair value assumptions method used lattice model
Restricted Stock Units
Share-based Compensation, Aggregate Disclosures
Restricted stock units granted (in shares) 209,000
Restricted Stock Units Subject to Service-based Conditions
Share-based Compensation, Aggregate Disclosures
Restricted stock units granted (in shares) 83,000
Restricted stock units granted, fair value (in dollars per unit) 88.04
Restricted Stock Units Subject to Performance/Service-based Conditions
Share-based Compensation, Aggregate Disclosures
Restricted stock units granted (in shares) 63,000
Restricted stock units granted, fair value (in dollars per unit) 81.78
Restricted Stock Units Subject to Market/Service-based Conditions
Share-based Compensation, Aggregate Disclosures
Fair value assumptions method used lattice model
Restricted stock units granted (in shares) 63,000
Restricted stock units granted, fair value (in dollars per unit) 113.97
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet71.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
DISPOSITION (Details) (USD $)
In Millions, unless otherwise specified
Jan. 31, 2015
Major Classes of Assets and Liabilities of the Crop Insurance operations
Other intangible assets - net $ 4
Total assets held for sale 384.9
Account payable and accrued expenses, and Total Liabilities held for sale 266.8
Crop Insurance Operations
Major Classes of Assets and Liabilities of the Crop Insurance operations
Cash and cash equivalents 13
Marketable securities 79
Other receivables 265
Other intangible assets - net 4
Deferred income taxes 4
Other assets 20
Total assets held for sale 385
Account payable and accrued expenses, and Total Liabilities held for sale $ 267
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet72.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
SUPPLEMENTAL CONSOLIDATING DATA (Income Statement) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Jan. 31, 2015
Jan. 31, 2014
Net Sales and Revenues
Net sales $ 5,605.1 $ 6,948.5
Finance and interest income 593.6 531.5
Other income 184.4 174
Total 6,383.1 7,654
Costs and Expenses
Cost of sales 4,420.6 5,195.5
Research and development expenses 333.2 323.7
Selling, administrative and general expenses 659 765.9
Interest expense 180.1 171.7
Other operating expenses 222.6 232.3
Total 5,815.5 6,689.1
Income of Consolidated Group before Income Taxes 567.6 964.9
Provision for income taxes 170.5 280.5
Income of Consolidated Group 397.1 684.4
Equity in Income (Loss) of Unconsolidated Subsidiaries and Affiliates
Net Income 386.9 681.3
Less: Net income attributable to noncontrolling interests 0.1 0.2
Net Income Attributable to Deere & Company 386.8 681.1
Equipment Operations
Net Sales and Revenues
Net sales 5,605.1 6,948.5
Finance and interest income 20.5 17.2
Other income 160 150.5
Total 5,785.6 7,116.2
Costs and Expenses
Cost of sales 4,421.1 5,195.9
Research and development expenses 333.2 323.7
Selling, administrative and general expenses 540.2 643.2
Interest expense 71 75.3
Interest compensation to Financial Services 46 42.3
Other operating expenses 39.1 52.5
Total 5,450.6 6,332.9
Income of Consolidated Group before Income Taxes 335 783.3
Provision for income taxes 94.3 240.3
Income of Consolidated Group 240.7 543
Equity in Income (Loss) of Unconsolidated Subsidiaries and Affiliates
Equity in Income (Loss) of Unconsolidated Subsidiaries and Affiliates 146.2 138.3
Net Income 386.9 681.3
Less: Net income attributable to noncontrolling interests 0.1 0.2
Net Income Attributable to Deere & Company 386.8 681.1
Equipment Operations | Financial Services
Equity in Income (Loss) of Unconsolidated Subsidiaries and Affiliates
Equity in Income (Loss) of Unconsolidated Subsidiaries and Affiliates 156.8 142.2
Equipment Operations | Other
Equity in Income (Loss) of Unconsolidated Subsidiaries and Affiliates
Equity in Income (Loss) of Unconsolidated Subsidiaries and Affiliates (10.6) (3.9)
Financial Services
Net Sales and Revenues
Finance and interest income 633 569.2
Other income 64.9 64.4
Total 697.9 633.6
Costs and Expenses
Selling, administrative and general expenses 121.2 126
Interest expense 122.9 107.8
Other operating expenses 221.2 218.3
Total 465.3 452.1
Income of Consolidated Group before Income Taxes 232.6 181.5
Provision for income taxes 76.2 40.1
Income of Consolidated Group 156.4 141.4
Equity in Income (Loss) of Unconsolidated Subsidiaries and Affiliates
Equity in Income (Loss) of Unconsolidated Subsidiaries and Affiliates 0.4 0.8
Net Income 156.8 142.2
Net Income Attributable to Deere & Company 156.8 142.2
Financial Services | Financial Services
Equity in Income (Loss) of Unconsolidated Subsidiaries and Affiliates
Equity in Income (Loss) of Unconsolidated Subsidiaries and Affiliates $ 0.4 $ 0.8
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet73.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
SUPPLEMENTAL CONSOLIDATING DATA (Balance Sheet) (Details 2) (USD $)
In Millions, except Share data, unless otherwise specified
Jan. 31, 2015
Oct. 31, 2014
Jan. 31, 2014
Oct. 31, 2013
Assets
Cash and cash equivalents $ 3,974.8 $ 3,787 $ 3,188.6 $ 3,504
Marketable securities 493.8 1,215.1 1,438.4
Receivables from unconsolidated subsidiaries and affiliates 27.4 30.2 35.2
Trade accounts and notes receivable - net 3,334.6 3,277.6 3,716.8
Financing receivables - net 25,805.9 27,422.2 25,242.3
Financing receivables securitized - net 3,893.3 4,602.3 3,490.9
Other receivables 921.1 1,500.3 1,157.6
Equipment on operating leases - net 3,834.6 4,015.5 3,026
Inventories 4,527.1 4,209.7 5,554.6
Property and equipment - net 5,347.5 5,577.8 5,351
Investments in unconsolidated subsidiaries and affiliates 301.6 303.2 297.5
Goodwill 741.3 791.2 834.6 845
Other intangible assets - net 62.3 68.8 74.6
Retirement benefits 283.5 262 583.5
Deferred income taxes 2,584.1 2,776.6 2,323.4
Other assets 1,772.3 1,496.9 1,344.2
Assets held for sale 384.9
Total Assets 58,290.1 61,336.4 57,659.2
Liabilities and Stockholders' Equity
Short-term borrowings 8,622.7 8,019.2 8,657.3
Short-term securitization borrowings 3,887.9 4,558.5 3,490.8
Payables to unconsolidated subsidiaries and affiliates 119.2 101 89.1
Accounts payable and accrued expenses 6,421.9 8,554.1 7,330
Deferred income taxes 146.7 160.9 154.8
Long-term borrowings 24,106.7 24,380.7 22,265.2
Retirement benefits and other liabilities 6,469.4 6,496.5 5,414.2
Liabilities held for sale 266.8
Total liabilities 50,041.3 52,270.9 47,401.4
Commitments and contingencies (Note 14)         
Common stock, $1 par value (issued shares at January 31, 2015 - 536,431,204) 3,714 3,675.4 3,571.3
Common stock, par value (in dollars per share) $ 1
Common stock, issued shares 536,431,204
Common stock in treasury (13,408.2) (12,834.2) (10,643.1)
Retained earnings 22,185.2 22,004.4 20,136.9
Accumulated other comprehensive income (loss) (4,245) (3,783) (2,809.4) (2,693)
Total Deere & Company stockholders' equity 8,246 9,062.6 10,255.7
Noncontrolling interests 2.8 2.9 2.1
Total stockholders' equity 8,248.8 9,065.5 10,257.8 10,267.7
Total Liabilities and Stockholders' Equity 58,290.1 61,336.4 57,659.2
Equipment Operations
Assets
Cash and cash equivalents 2,844.4 2,569.2 2,659.7 3,023.3
Marketable securities 100 700.4 1,008.3
Receivables from unconsolidated subsidiaries and affiliates 2,592.9 3,663.9 3,334.4
Trade accounts and notes receivable - net 547.5 706 848.3
Financing receivables - net 8.7 18.5 9.1
Other receivables 863.9 848 842
Inventories 4,527.1 4,209.7 5,554.6
Property and equipment - net 5,293.4 5,522.5 5,294
Investments in unconsolidated subsidiaries and affiliates 4,997 5,106.5 4,764.4
Goodwill 741.3 791.2 834.6
Other intangible assets - net 62.3 64.8 70.6
Retirement benefits 283.8 263.5 548.3
Deferred income taxes 2,923.2 2,981.9 2,563.3
Other assets 926.8 850.6 702.4
Total Assets 26,712.3 28,296.7 29,034
Liabilities and Stockholders' Equity
Short-term borrowings 1,079.2 434.1 1,759.6
Payables to unconsolidated subsidiaries and affiliates 119.2 101 89.1
Accounts payable and accrued expenses 6,146.2 7,518.4 6,678.6
Deferred income taxes 79.7 87.1 81.3
Long-term borrowings 4,622 4,642.5 4,828.2
Retirement benefits and other liabilities 6,417.2 6,448.1 5,339.4
Total liabilities 18,463.5 19,231.2 18,776.2
Commitments and contingencies (Note 14)         
Common stock, $1 par value (issued shares at January 31, 2015 - 536,431,204) 3,714 3,675.4 3,571.3
Common stock, par value (in dollars per share) $ 1 $ 1 $ 1
Common stock, issued shares 536,431,204
Common stock in treasury (13,408.2) (12,834.2) (10,643.1)
Retained earnings 22,185.2 22,004.4 20,136.9
Accumulated other comprehensive income (loss) (4,245) (3,783) (2,809.4)
Total Deere & Company stockholders' equity 8,246 9,062.6 10,255.7
Noncontrolling interests 2.8 2.9 2.1
Total stockholders' equity 8,248.8 9,065.5 10,257.8
Total Liabilities and Stockholders' Equity 26,712.3 28,296.7 29,034
Financial Services
Assets
Cash and cash equivalents 1,130.4 1,217.8 529 480.8
Marketable securities 393.8 514.7 430.2
Trade accounts and notes receivable - net 3,847.2 3,554.4 3,827.9
Financing receivables - net 25,797.2 27,403.7 25,233.2
Financing receivables securitized - net 3,893.3 4,602.3 3,490.9
Other receivables 82.6 659 342.3
Equipment on operating leases - net 3,834.6 4,015.5 3,026
Property and equipment - net 54.1 55.3 57
Investments in unconsolidated subsidiaries and affiliates 10.2 10.9 10.9
Other intangible assets - net 4 4
Retirement benefits 30.9 32.9 36.8
Deferred income taxes 68.7 64.9 65.8
Other assets 847.7 648.2 644.1
Assets held for sale 384.9
Total Assets 40,375.6 42,783.6 37,698.1
Liabilities and Stockholders' Equity
Short-term borrowings 7,543.5 7,585.1 6,897.7
Short-term securitization borrowings 3,887.9 4,558.5 3,490.8
Payables to unconsolidated subsidiaries and affiliates 2,565.6 3,633.7 3,299.2
Accounts payable and accrued expenses 1,363.2 2,027 1,640
Deferred income taxes 474.9 344.1 379.2
Long-term borrowings 19,484.7 19,738.2 17,437
Retirement benefits and other liabilities 83.4 82.8 76.4
Liabilities held for sale 266.8
Total liabilities 35,670 37,969.4 33,220.3
Commitments and contingencies (Note 14)         
Common stock, $1 par value (issued shares at January 31, 2015 - 536,431,204) 2,030.8 2,023.1 1,992.8
Common stock, par value (in dollars per share) $ 1 $ 1 $ 1
Common stock, issued shares 536,431,204
Retained earnings 2,816.8 2,811.8 2,479.5
Accumulated other comprehensive income (loss) (142) (20.7) 5.5
Total Deere & Company stockholders' equity 4,705.6 4,814.2 4,477.8
Total stockholders' equity 4,705.6 4,814.2 4,477.8
Total Liabilities and Stockholders' Equity $ 40,375.6 $ 42,783.6 $ 37,698.1
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/Sheet74.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
SUPPLEMENTAL CONSOLIDATING DATA (Statement of Cash Flows) (Details 3) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Jan. 31, 2015
Jan. 31, 2014
Cash Flows from Operating Activities
Net income $ 386.9 $ 681.3
Adjustments to reconcile net income to net cash provided by (used for) operating activities:
Provision (credit) for credit losses 1 2.4
Provision for depreciation and amortization 342.9 343.1
Impairment charges 26.3
Undistributed earnings of unconsolidated subsidiaries and affiliates 10.1 3
Provision (credit) for deferred income taxes 176.1 (8.6)
Changes in assets and liabilities:
Trade receivables 349.1 126.7
Insurance receivables 256.5 101.9
Inventories (603.9) (836.8)
Accounts payable and accrued expenses (1,442.5) (1,387.1)
Accrued income taxes payable/receivable (185.5) 137.5
Retirement benefits 84.4 53.4
Other 96.7 (12.5)
Net cash provided by (used for) operating activities (510.1) (746.2)
Cash Flows from Investing Activities
Proceeds from maturities and sales of marketable securities 673.4 403.6
Proceeds from sales of equipment on operating leases 242.1 276.4
Proceeds from sales of businesses, net of cash sold 303.7
Purchases of marketable securities (19.3) (222.4)
Purchases of property and equipment (184) (250.7)
Cost of equipment on operating leases acquired (299.7) (251.6)
Other (47.2) (56.3)
Net cash provided by investing activities 1,385.1 673.3
Cash Flows from Financing Activities
Increase (decrease) in total short-term borrowings 209.8 (736.7)
Proceeds from long-term borrowings 1,227.8 2,241.1
Payments of long-term borrowings (1,234.3) (1,100)
Proceeds from issuance of common stock 44.7 54.3
Repurchases of common stock (604.7) (477.3)
Dividends paid (209.9) (192.5)
Excess tax benefits from share-based compensation 6.3 14.6
Other (22.2) (13)
Net cash provided by (used for) financing activities (582.5) (209.5)
Effect of Exchange Rate Changes on Cash and Cash Equivalents (104.7) (33)
Net Increase (Decrease) in Cash and Cash Equivalents 187.8 (315.4)
Cash and Cash Equivalents at Beginning of Period 3,787 3,504
Cash and Cash Equivalents at End of Period 3,974.8 3,188.6
Equipment Operations
Cash Flows from Operating Activities
Net income 386.9 681.3
Adjustments to reconcile net income to net cash provided by (used for) operating activities:
Provision (credit) for credit losses (0.4) 0.1
Provision for depreciation and amortization 209.8 229.7
Impairment charges 26.3
Undistributed earnings of unconsolidated subsidiaries and affiliates 5.3 (138.4)
Provision (credit) for deferred income taxes 55.8 (3.8)
Changes in assets and liabilities:
Trade receivables 109.2 167
Inventories (508.1) (721.1)
Accounts payable and accrued expenses (1,082.2) (1,169.7)
Accrued income taxes payable/receivable (182.7) 124.5
Retirement benefits 80.8 49.7
Other 108.5 36.8
Net cash provided by (used for) operating activities (817.1) (717.6)
Cash Flows from Investing Activities
Proceeds from maturities and sales of marketable securities 600 400
Proceeds from sales of businesses, net of cash sold 303.7
Purchases of marketable securities (203.7)
Purchases of property and equipment (183.6) (250.5)
Other (23.1) (44.3)
Net cash provided by investing activities 393.3 205.2
Cash Flows from Financing Activities
Increase (decrease) in total short-term borrowings 707.2 703.1
Change in intercompany receivables/payables 873.6 79.2
Proceeds from long-term borrowings 1.5 6
Payments of long-term borrowings (16.2) (15.9)
Proceeds from issuance of common stock 44.7 54.3
Repurchases of common stock (604.7) (477.3)
Dividends paid (209.9) (192.5)
Excess tax benefits from share-based compensation 6.3 14.6
Other (16.6) (6)
Net cash provided by (used for) financing activities 785.9 165.5
Effect of Exchange Rate Changes on Cash and Cash Equivalents (86.9) (16.7)
Net Increase (Decrease) in Cash and Cash Equivalents 275.2 (363.6)
Cash and Cash Equivalents at Beginning of Period 2,569.2 3,023.3
Cash and Cash Equivalents at End of Period 2,844.4 2,659.7
Financial Services
Cash Flows from Operating Activities
Net income 156.8 142.2
Adjustments to reconcile net income to net cash provided by (used for) operating activities:
Provision (credit) for credit losses 1.4 2.4
Provision for depreciation and amortization 161.2 136.3
Undistributed earnings of unconsolidated subsidiaries and affiliates (0.4) (0.8)
Provision (credit) for deferred income taxes 120.3 (4.7)
Changes in assets and liabilities:
Insurance receivables 256.5 101.9
Accounts payable and accrued expenses (282.9) (117)
Accrued income taxes payable/receivable (2.8) 13
Retirement benefits 3.6 3.7
Other 11.8 (9.2)
Net cash provided by (used for) operating activities 425.5 267.8
Cash Flows from Investing Activities
Collections of receivables (excluding trade and wholesale) 5,038.2 5,008.5
Proceeds from maturities and sales of marketable securities 73.4 3.6
Proceeds from sales of equipment on operating leases 242.1 276.4
Cost of receivables acquired (excluding trade and wholesale) (3,936.7) (4,529.1)
Purchases of marketable securities (19.3) (18.7)
Purchases of property and equipment (0.4) (0.2)
Cost of equipment on operating leases acquired (429.2) (407.9)
Decrease (increase) in trade and wholesale receivables 80.9 (149)
Other (31.8) (48.4)
Net cash provided by investing activities 1,017.2 135.2
Cash Flows from Financing Activities
Increase (decrease) in total short-term borrowings (497.4) (1,439.8)
Change in intercompany receivables/payables (873.6) (79.2)
Proceeds from long-term borrowings 1,226.3 2,235.1
Payments of long-term borrowings (1,218.1) (1,084.1)
Dividends paid (151.6)
Other 2.1 29.5
Net cash provided by (used for) financing activities (1,512.3) (338.5)
Effect of Exchange Rate Changes on Cash and Cash Equivalents (17.8) (16.3)
Net Increase (Decrease) in Cash and Cash Equivalents (87.4) 48.2
Cash and Cash Equivalents at Beginning of Period 1,217.8 480.8
Cash and Cash Equivalents at End of Period $ 1,130.4 $ 529
------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c Content-Location: file:///C:/fd3359c9_c619_493a_85e5_00d4b381d96c/Worksheets/filelist.xml Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii" ------=_NextPart_fd3359c9_c619_493a_85e5_00d4b381d96c--