Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise
beta
Latest Financials
Filings:
By Category
By Date
Search Filings
Institutional Holders
beta
Earnings Transcripts
beta
Global Search
Company Exhibits:
Indentures
Material Contracts & Credit Agreements
Plans of Reorganization
Articles and Bylaws
Underwriting Agreements
SEC Edgar
SWORDFISH FINANCIAL, INC.
SIC 5190 · Wholesale-Miscellaneous Nondurable Goods
Notes
Support
about
terms
Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise.com
Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise.com
beta
Latest Financials
Filings:
Category
Date
Search Filings
Institutional Holders
beta
Earnings Transcripts
beta
Global Search
SEC Edgar
SWORDFISH FINANCIAL, INC.
SIC 5190 · Wholesale-Miscellaneous Nondurable Goods
Notes
Support
about
terms
Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise.com
beta
Latest Financials
Filings:
Category
Date
Search Filings
Institutional Holders
beta
Earnings Transcripts
beta
Global Search
SEC Edgar
SWORDFISH FINANCIAL, INC.
SIC 5190 · Wholesale-Miscellaneous Nondurable Goods
Notes
Support
about
terms
SWORDFISH FINANCIAL, INC.
CIK:
0000078311
|
SEC Filings
Income Statement
Cash Flow
Balance Sheet
v3.8.0.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Income Statement [Abstract]
Revenues, Net
$ 669
$ 19,354
$ 3,756
Cost of Sales
498
14,315
935
Gross Profit
171
5,039
2,821
Expenses
General and Administrative
40,832
756,232
557,608
4,869,969
Loss Before Other Income and (Expense)
(40,832)
(756,061)
(552,569)
(4,867,148)
Other Income and (Expense)
Change in Fair Value of Derivative
486,175
24,060
286,415
30,982
Loss on Extinguishment of Debt
(390,254)
Write Off Of Liabilities
Interest Expense
(62,466)
(7,333)
(572,822)
(62,705)
Total Other Income and (Expense), Net
423,709
16,727
(676,661)
(31,723)
Income (Loss) from Operations Before
Provision for Taxes and Loss from Discontinued Operations
382,877
(739,334)
(1,229,230)
(4,898,871)
Provision for Taxes
Net Income (Loss) Before Discontinued Operations
382,877
(739,334)
(1,229,230)
(4,898,871)
Loss on Discontinued Operations
(2,625,197)
Net Income (Loss) for the Period
$ 382,877
$ (739,334)
$ (3,854,427)
$ (4,898,871)
Weighted Average Number of Common Shares Outstanding
Basic and Diluted (in shares)
3,168,490
148,636
2,970,222
133,276
Net Loss Per Common Share - Basic & Diluted:
Continuing Operations (in dollars per share)
$ 0.12
$ (4.97)
$ (0.41)
$ (36.76)
Discontinued Operations (in dollars per share)
$ 0
$ 0
$ (1.3)
$ 0
v3.8.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash Flows from Operating Activities
Net Loss for the Period
$ (3,854,427)
$ (4,898,871)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:
Amortization of Debt Discount
213,393
36,667
Loss on Extinguishment of Debt
390,254
Change in Fair Value of Derivative
(286,415)
(30,982)
Common Stock Issued for Services
111,000
4,265,178
Common Stock Issued for Commitment Fee
62,344
Loss on Discontinued Operations
2,625,197
Excess Fair Value of Derivatives
311,036
Changes in Assets and Liabilities:
Prepaid Expenses
(13,268)
Customer Deposit
23,085
Accounts Payable
35,510
Accrued Expenses
183,907
(145,778)
Other Assets
(10,000)
Net Cash Flows Used In Operating Activities
(198,384)
(248,770)
Cash Flows From Investing Activities
Cash Released in Spin-off of Discontinued Operations
(122,830)
Net Cash Flows Provided by Investing Activities
(122,830)
Cash Flows From Financing Activities
Bank Overdraft
4,793
Proceeds from Notes Payable - Related Parties, net
211,831
Cash Proceed Received from Convertible Notes Payable, net
193,500
44,000
Net Cash Flows Provided by Financing Activities
198,293
255,831
Net Change in Cash and Cash Equivalents
(122,921)
7,061
Cash and Cash Equivalents - Beginning of Period
92
41
Cash and Cash Equivalents - End of Period
0
7,102
Cash Paid During the Period for:
Interest
Income Taxes
SUPPLEMENTAL DISCOLSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES
Derivative Liability Reclassified to APIC
489,725
Estimated Fair Value of Debt Discount
189,484
Common Stock Issued Upon the Conversion of Notes Payable
83,299
Common Stock Issued for Prepaid Services
10,000
Common Stock Exchanged for Debt
$ 1,333
v3.8.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Sep. 30, 2017
Dec. 31, 2016
Current Assets
Cash and Cash Equivalents
$ 0
$ 92
Prepaid Expenses
13,268
Current Assets of Discontinued Operations
391,566
Total Current Assets
13,268
391,658
Noncurrent Assets of Discontinued Operations
3,454,787
Total Assets
13,268
3,846,445
Current Liabilities
Bank Overdraft
4,793
Notes Payable - Current Portion
441,421
441,421
Notes Payable - Related Parties
1,258,187
1,258,187
Accounts Payable
1,316,333
1,283,324
Customer Deposit
23,085
Accrued Expenses
3,135,543
2,949,934
Judgements Payable
1,147,203
1,147,203
Stock Payable
5,000
Convertible Debt - Net of Discounts
628,369
486,460
Derivative Liability
755,905
641,271
Current Liabilities of Discontinued Operations
1,652,316
Total Current Liabilities
8,710,839
9,865,116
Other Liabilities
Non Current Portion of Discontinued Operations
80,808
Total Liabilities
8,710,839
9,945,924
Stockholders' Deficit
Common Stock - $.0001 Par; 20,000,000,000 Shares Authorized, 3,168,490 and 2,125,393 Issued and Outstanding, Respectively
317
106,270
Preferred Stock, value
2,500
2,500
Additional Paid-In-Capital
14,852,830
14,445,510
Accumulated Deficit
(23,554,297)
(20,654,838)
Total Stockholders' Deficit
(8,697,571)
(6,099,479)
Total Liabilities and Stockholders' Deficit
13,268
3,846,445
Preferred Class B [Member]
Stockholders' Deficit
Preferred Stock, value
910
910
Preferred Class C [Member]
Stockholders' Deficit
Preferred Stock, value
$ 169
$ 169