MIME-Version: 1.0 X-Document-Type: Workbook Content-Type: multipart/related; boundary="----=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec" This document is a Single File Web Page, also known as a Web Archive file. If you are seeing this message, your browser or editor doesn't support Web Archive files. Please download a browser that supports Web Archive, such as Microsoft Internet Explorer. ------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Workbook.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"

This page should be opened with Microsoft Excel XP or newer.

------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet01.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Document and Entity Information
3 Months Ended
Mar. 31, 2012
Apr. 30, 2012
Document and Entity Information [Abstract]
Entity Registrant Name WELLS FARGO & COMPANY/MN
Entity Central Index Key 0000072971
Document Type 10-Q
Document Period End Date Mar 31, 2012
Amendment Flag false
Document Fiscal Year Focus 2012
Document Fiscal Period Focus Q1
Current Fiscal Year End Date --12-31
Entity Well-known Seasoned Issuer Yes
Entity Voluntary Filers No
Entity Current Reporting Status Yes
Entity Filer Category Large Accelerated Filer
Entity Common Stock, Shares Outstanding 5,313,919,450
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet02.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Statement of Income (Unaudited) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Interest income
Trading assets $ 377 $ 350
Securities available for sale 2,088 2,164
Mortgages held for sale 459 437
Loans held for sale 9 12
Loans 9,197 9,387
Other interest income 125 122
Total interest income 12,255 12,472
Interest expense
Deposits 457 615
Short-term borrowings 16 26
Long-term debt 830 1,104
Other interest expense 64 76
Total interest expense 1,367 1,821
Net interest income 10,888 10,651
Provision for credit losses 1,995 2,210
Net interest income after provision for credit losses 8,893 8,441
Noninterest income
Service charges on deposit accounts 1,084 1,012
Trust and investment fees 2,839 2,916
Card fees 654 957
Other fees 1,095 989
Mortgage banking 2,870 2,016
Insurance 519 503
Net gains from trading activities 640 612
Net losses on debt securities available for sale (7) [1] (166) [1]
Net gains from equity investments 364 [2] 353 [2]
Operating leases 59 77
Other 631 409
Total noninterest income 10,748 9,678
Noninterest expense
Salaries 3,601 3,454
Commission and incentive compensation 2,417 2,347
Employee benefits 1,608 1,392
Equipment 557 632
Net occupancy 704 752
Core deposit and other intangibles 419 483
FDIC and other deposit assessments 357 305
Other 3,330 3,368
Total noninterest expense 12,993 12,733
Income before income tax expense 6,648 5,386
Income tax expense 2,328 1,572
Net income before noncontrolling interests 4,320 3,814
Less: Net income (loss) from noncontrolling interests 72 55
Wells Fargo net income 4,248 3,759
Less: Preferred stock dividends and other 226 189
Wells Fargo net income applicable to common stock $ 4,022 $ 3,570
Per share information
Earnings per common share $ 0.76 $ 0.68
Diluted earnings per common share $ 0.75 $ 0.67
Dividends declared per common share $ 0.22 $ 0.12
Average common shares outstanding 5,282.6 5,278.8
Diluted average common shares outstanding 5,337.8 5,333.1
[1] Total other-than-temporary impairment (OTTI) losses (gains) were $35 million and $(76) million for first quarter 2012 and 2011, respectively. Of total OTTI, losses of $50 million and $80 million were recognized in earnings, and gains of $(15) million and $(156) million were recognized as non-credit related OTTI in other comprehensive income for first quarter 2012 and 2011, respectively.
[2] Includes OTTI losses of $15 million and $41 million for first quarter 2012 and 2011, respectively.
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet03.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Statement of Income (Unaudited) (Parenthetical) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Noninterest income
Other-than-temporary impairment losses on debt securities available for sale in earnings $ 50 $ 80
Total other-than-temporary impairment losses on debt securities available for sale recognized in earnings and other comprehensive income 35 (76)
Total recorded directly to OCI for non-credit-related impairment (15) (156)
Other than Temporary Impairment Losses, Investments, Portion Recognized in Earnings, Net, Available-for-sale Equity Securities and Nonmarketable Equity Securities $ 15 $ 41
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet04.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Statement of Comprehensive Income (Unaudited) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Wells Fargo net income (loss) $ 4,248 $ 3,759
Foreign currency translation adjustments:
Net unrealized gains (losses) arising during the period, before tax 10 [1] 24 [1]
Securities available for sale:
Net unrealized gains (losses) arising during the period, Before tax 1,874 498
Reclassification of (gains) losses included in net income, Before tax (226) 51
Derivatives and hedging activities:
Net unrealized gains arising during the period, Before tax 42 (4)
Reclassification of net gains on cash flow hedges included in net income, Before tax (107) (156)
Defined benefit plans adjustment:
Net actuarial gains (losses) arising during the period, Before tax (5) (1)
Amortization of net actuarial loss and prior service cost included in net income, Before tax 36 24
Other comprehensive income, Before tax 1,624 436
Income tax expense related to OCI (611) (157)
Other comprehensive income, Net of tax 1,013 279
Less: Other comprehensive income attributable to noncontrolling interests 4 (4)
Wells Fargo other comprehensive income, net of tax 1,009 283
Wells Fargo Total Comprehensive Income 5,257 4,042
Comprehensive income from noncontrolling interests 76 51
Total comprehensive income 5,333 4,093
Total Wells Fargo stockholders' equity [Member]
Wells Fargo net income (loss) 4,248 3,759
Defined benefit plans adjustment:
Wells Fargo other comprehensive income, net of tax 1,009 283
Wells Fargo Total Comprehensive Income 5,257 4,042
Noncontrolling interests [Member]
Defined benefit plans adjustment:
Less: Other comprehensive income attributable to noncontrolling interests 4 (4)
Comprehensive income from noncontrolling interests $ 76 $ 51
[1] There was no sale or liquidation of an investment in a foreign entity, and therefore no reclassification adjustment for the quarters ended March 31, 2012 and 2011, respectively.
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet05.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Balance Sheet (Unaudited) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Assets
Cash and Due from Banks $ 17,000 $ 19,440
Federal funds sold, securities purchased under resale agreements and other short-term investments 74,143 44,367
Trading assets 75,696 77,814
Securities available for sale 230,266 222,613
Mortgages held for sale (includes $39,183 and $44,791 carried at fair value) 43,449 48,357
Loans held for sale (includes $796 and $1,176 carried at fair value) 958 1,338
Loans (includes $6,037 and $5,916 carried at fair value) 766,521 769,631
Allowance for loan losses (18,852) (19,372)
Net loans 747,669 750,259
Mortgage servicing rights:
Measured at fair value 13,578 12,603
Amortized 1,074 1,408
Premises and equipment, net 9,291 9,531
Goodwill 25,140 25,115
Other assets 95,535 101,022
Total assets 1,333,799 [1] 1,313,867 [1]
Liabilities
Noninterest-bearing deposits 255,013 244,003
Interest-bearing deposits 675,254 676,067
Total deposits 930,267 920,070
Short-term borrowings 50,964 49,091
Accrued expenses and other liabilities 75,967 77,665
Long-term debt 129,752 125,354
Total liabilities 1,186,950 [2] 1,172,180 [2]
Wells Fargo stockholders' equity:
Preferred stock 12,101 11,431
Common stock - $1-2/3 par value, authorized 9,000,000,000 shares; issued 5,405,043,212 shares and 5,358,522,061 shares 9,008 8,931
Additional paid-in capital 57,569 55,957
Retained earnings 67,239 64,385
Cumulative other comprehensive income 4,216 3,207
Treasury stock - 103,542,034 shares and 95,910,425 shares (2,958) (2,744)
Unearned ESOP shares (1,659) (926)
Total Wells Fargo stockholders' equity 145,516 140,241
Noncontrolling interests 1,333 1,446
Total equity 146,849 141,687
Total liabilities and equity $ 1,333,799 $ 1,313,867
[1] Our consolidated assets at March 31, 2012 and December 31, 2011, include the following assets of certain variable interest entities (VIEs) that can only be used to settle the liabilities of those VIEs: Cash and due from banks, $378 million and $321 million; Trading assets, $130 million and $293 million; Securities available for sale, $3.1 billion and $3.3 billion; Mortgages held for sale, $549 million and $444 million; Net loans, $12.0 billion and $12.0 billion; Other assets, $533 million and $1.9 billion, and Total assets, $16.6 billion and $18.2 billion, respectively.
[2] Our consolidated liabilities at March 31, 2012 and December 31, 2011, include the following VIE liabilities for which the VIE creditors do not have recourse to Wells Fargo: Short-term borrowings, $25 million and $24 million; Accrued expenses and other liabilities, $120 million and $175 million; Long-term debt, $4.1 billion and $4.9 billion; and Total liabilities, $4.2 billion and $5.1 billion, respectively.
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet06.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Balance Sheet (Unaudited) (Parenthetical) (USD $)
Mar. 31, 2012
Dec. 31, 2011
Assets
Cash and Due from Banks $ 17,000,000,000 $ 19,440,000,000
Trading assets 75,696,000,000 77,814,000,000
Securities available for sale 230,266,000,000 222,613,000,000
Mortgages held for sale 43,449,000,000 48,357,000,000
Mortgages held for sale, carried at fair value 39,183,000,000 44,791,000,000
Loans held for sale, carried at fair value 796,000,000 1,176,000,000
Loans, carried at fair value 6,037,000,000 5,916,000,000
Net loans 747,669,000,000 750,259,000,000
Other assets 95,535,000,000 101,022,000,000
Total assets 1,333,799,000,000 [1] 1,313,867,000,000 [1]
Liabilities
Short-term borrowings 50,964,000,000 49,091,000,000
Accrued expenses and other liabilities 75,967,000,000 77,665,000,000
Long-term debt 129,752,000,000 125,354,000,000
Total liabilities 1,186,950,000,000 [2] 1,172,180,000,000 [2]
Wells Fargo stockholders' equity:
Common stock, par value $ 1.67 $ 1.67
Common stock, shares issued 5,405,043,212 5,358,522,061
Common stock, shares authorized 9,000,000,000 9,000,000,000
Treasury stock, shares 103,542,034 95,910,425
VIEs that we consolidate [Member]
Assets
Cash and Due from Banks 378,000,000 321,000,000
Trading assets 130,000,000 293,000,000
Securities available for sale 3,060,000,000 3,332,000,000
Mortgages held for sale 549,000,000 444,000,000
Net loans 11,969,000,000 11,967,000,000
Other assets 533,000,000 1,858,000,000
Total assets 16,619,000,000 18,215,000,000
Liabilities
Short-term borrowings 3,043,000,000 3,450,000,000
Accrued expenses and other liabilities 826,000,000 1,138,000,000
Long-term debt 4,113,000,000 4,932,000,000
Total liabilities 7,982,000,000 9,520,000,000
VIEs that we consolidate, no recourse [Member]
Liabilities
Short-term borrowings 25,000,000 24,000,000
Accrued expenses and other liabilities 120,000,000 175,000,000
Long-term debt 4,100,000,000 4,900,000,000
Total liabilities $ 4,200,000,000 $ 5,100,000,000
[1] Our consolidated assets at March 31, 2012 and December 31, 2011, include the following assets of certain variable interest entities (VIEs) that can only be used to settle the liabilities of those VIEs: Cash and due from banks, $378 million and $321 million; Trading assets, $130 million and $293 million; Securities available for sale, $3.1 billion and $3.3 billion; Mortgages held for sale, $549 million and $444 million; Net loans, $12.0 billion and $12.0 billion; Other assets, $533 million and $1.9 billion, and Total assets, $16.6 billion and $18.2 billion, respectively.
[2] Our consolidated liabilities at March 31, 2012 and December 31, 2011, include the following VIE liabilities for which the VIE creditors do not have recourse to Wells Fargo: Short-term borrowings, $25 million and $24 million; Accrued expenses and other liabilities, $120 million and $175 million; Long-term debt, $4.1 billion and $4.9 billion; and Total liabilities, $4.2 billion and $5.1 billion, respectively.
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet07.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Statement of Changes in Equity (Unaudited) (USD $)
In Millions, except Share data
Total
Total Wells Fargo stockholders' equity [Member]
Preferred stock [Member]
Common stock [Member]
Additional paid-in capital [Member]
Retained earnings [Member]
Cumulative other comprehensive income [Member]
Treasury stock [Member]
Unearned ESOP shares [Member]
Noncontrolling interests [Member]
Beginning Balance at Dec. 31, 2010 $ 127,889 $ 126,408 $ 8,689 $ 8,787 $ 53,426 $ 51,918 $ 4,738 $ (487) $ (663) $ 1,481
Shares, Beginning Balance at Dec. 31, 2010 10,185,303 5,262,283,228
Net Income (Loss) Attributable to Parent 3,759 3,759 3,759
Net Income Attributable to Noncontrolling interests 55 55
Net income (loss) 3,814
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 283 283 283
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Noncontrolling Interest (4) (4)
Other comprehensive income, Net of tax 279
Noncontrolling interests (95) (35) (35) (60)
Common stock, issued 634 634 41 593
Common stock, shares issued 24,788,653
Common stock repurchased (55) (55) (55)
Common stock repurchased, shares (1,687,371)
Preferred stock issued to ESOP 0 0 1,200 102 (1,302)
Preferred stock issued to ESOP, shares 1,200,000
Preferred stock released by ESOP 493 493 (42) 535
Preferred stock converted to common shares 0 0 (493) 26 467
Preferred stock converted to common shares, shares (492,873) 15,493,396
Preferred stock, issued 2,501 2,501 2,501
Preferred stock, shares issued 25,010
Common stock dividends (634) (634) (638)
Common stock dividents, adjustment to Additional Paid in Capital 4
Preferred stock dividends (184) (184) (184)
Tax benefit upon exercise of stock options 54 54 54
Stock incentive compensation expense 261 261 261
Net change in deferred compensation and related plans (14) (14) (15) 1
Net change 7,054 7,063 3,208 67 1,389 2,937 283 (54) (767) (9)
Net change, shares 732,137 38,594,678
Ending Balance at Mar. 31, 2011 134,943 133,471 11,897 8,854 54,815 54,855 5,021 (541) (1,430) 1,472
Shares, Ending Balance at Mar. 31, 2011 10,917,440 5,300,877,906
Beginning Balance at Dec. 31, 2010 127,889 126,408 53,426 51,918 4,738 (487) (663) 1,481
Adjusted beginning balance at Jan. 31, 2012 141,689 140,243 55,957 64,387 3,207 (2,744) (926) 1,446
Ending Balance at Dec. 31, 2011 141,687 140,241 11,431 8,931 55,957 64,385 3,207 (2,744) (926) 1,446
Shares, Beginning Balance at Dec. 31, 2011 10,450,690 5,262,611,636
Cumulative effect of fair value election for certain residential mortgage servicing rights 2 2 2
Net Income (Loss) Attributable to Parent 4,248 4,248 4,248
Net Income Attributable to Noncontrolling interests 72 72
Net income (loss) 4,320
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 1,009 1,009 1,009
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Noncontrolling Interest 4 4 4
Other comprehensive income, Net of tax 1,013 1,013
Noncontrolling interests (195) (6) (6) (189)
Common stock, issued 879 879 64 815
Common stock, shares issued 38,592,451
Common stock repurchased (64) (64) 150 (214)
Common stock repurchased, shares (6,000,000) (7,631,609)
Preferred stock issued to ESOP 0 0 940 88 (1,028)
Preferred stock issued to ESOP, shares 940,000
Preferred stock released by ESOP 270 270 (25) 295
Preferred stock converted to common shares 0 0 (270) 13 257
Preferred stock converted to common shares, shares (269,694) 7,928,700
Common stock dividends (1,165) (1,165) (1,177)
Common stock dividents, adjustment to Additional Paid in Capital 12
Preferred stock dividends (219) (219) (219)
Tax benefit upon exercise of stock options 104 104 104
Stock incentive compensation expense 269 269 269
Net change in deferred compensation and related plans (52) (52) (52)
Net change 5,160 5,273 670 77 1,612 2,852 1,009 (214) (733) (113)
Net change, shares 670,306 38,889,542
Ending Balance at Mar. 31, 2012 $ 146,849 $ 145,516 $ 12,101 $ 9,008 $ 57,569 $ 67,239 $ 4,216 $ (2,958) $ (1,659) $ 1,333
Shares, Ending Balance at Mar. 31, 2012 11,120,996 5,301,501,178
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet08.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Statement of Cash Flows (Unaudited) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Cash flows from operating activities:
Net income (loss) before noncontrolling interests $ 4,320 $ 3,814
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses 1,995 2,210
Changes in fair value of MSRs, MHFS and LHFS carried at fair value (1,007) (586)
Depreciation and amortization 649 477
Other net losses (gains) (1,663) (1,354)
Preferred stock released by ESOP 270 493
Stock incentive compensation expense 269 261
Excess tax benefits related to stock option payments (98) (55)
Originations of MHFS (123,671) (79,389)
Proceeds from sales of and principal collected on mortgages originated for sale 91,464 88,264
Originations of LHFS (5) 0
Proceeds from sales of and principal collected on LHFS 2,893 2,299
Purchases of LHFS (2,095) (2,313)
Net change in:
Trading assets 43,480 5,826
Deferred income taxes 87 539
Accrued interest receivable (113) (156)
Accrued interest payable 184 14
Other assets, net 5,561 2,389
Other accrued expenses and liabilities, net (6,615) (5,522)
Net cash provided by operating activities 15,905 17,211
Cash flows from investing activities:
Net change in Federal funds sold, securities purchased under resale agreements and other short term investments (29,776) (12,404)
Securities available for sale:
Sales proceeds 4,242 15,361
Prepayments and maturities 12,317 11,651
Purchases (18,156) (18,831)
Loans:
Loans originated by banking subsidiaries, net of principal collected (3,103) (214)
Proceeds from sales (including participations) of loans originated for investment by banking subsidiaries 2,193 2,165
Purchases (including participations) of loans by banking subsidiaries (2,423) (644)
Principal collected on nonbank entities' loans 2,003 2,546
Loans originated by nonbank entities (1,620) (1,904)
Net cash paid for acquisitions (426) 0
Proceeds from sales of foreclosed assets 2,365 1,642
Changes in MSRs from purchases and sales (14) (45)
Other, net (563) 1,909
Net cash provided (used) by investing activities (32,961) 1,232
Cash flows from financing activities:
Net change in deposits 10,194 (10,280)
Net change in short-term borrowings 1,488 (664)
Long-term debt:
Proceeds from issuance 8,999 5,217
Repayment (5,237) (13,933)
Preferred stock:
Proceeds from issuance 0 2,501
Cash dividends paid (286) (251)
Common stock:
Proceeds from issuance 879 634
Repurchased (64) (55)
Cash dividends paid (1,165) (634)
Excess tax benefits related to stock option payments 98 55
Net change in noncontrolling interests (290) (99)
Net cash provided (used) by financing activities 14,616 (17,509)
Net change in cash and due from banks (2,440) 934
Cash and due from banks at beginning of period 19,440 16,044
Cash and due from banks at end of period 17,000 16,978
Supplemental cash flow disclosures:
Cash paid for interest 1,183 1,807
Cash paid for income taxes $ 333 $ 144
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet09.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Summary of Significant Accounting Policies
3 Months Ended
Mar. 31, 2012
Summary of Significant Accounting Policies [Abstract]
Summary of Significant Accounting Policies

Wells Fargo & Company is a diversified financial services company. We provide banking, insurance, trust and investments, mortgage banking, investment banking, retail banking, brokerage, and consumer and commercial finance through banking stores, the internet and other distribution channels to consumers, businesses and institutions in all 50 states, the District of Columbia, and in other countries. When we refer to “Wells Fargo,” “the Company,” “we,” “our” or “us,” we mean Wells Fargo & Company and Subsidiaries (consolidated). Wells Fargo & Company (the Parent) is a financial holding company and a bank holding company. We also hold a majority interest in a real estate investment trust, which has publicly traded preferred stock outstanding.

       Our accounting and reporting policies conform with U.S. generally accepted accounting principles (GAAP) and practices in the financial services industry. To prepare the financial statements in conformity with GAAP, management must make estimates based on assumptions about future economic and market conditions (for example, unemployment, market liquidity, real estate prices, etc.) that affect the reported amounts of assets and liabilities at the date of the financial statements and income and expenses during the reporting period and the related disclosures. Although our estimates contemplate current conditions and how we expect them to change in the future, it is reasonably possible that actual conditions could be worse than anticipated in those estimates, which could materially affect our results of operations and financial condition. Management has made significant estimates in several areas, including allowance for credit losses and purchased credit-impaired (PCI) loans (Note 5), valuations of residential mortgage servicing rights (MSRs) (Notes 7 and 8) and financial instruments (Note 13), liability for mortgage loan repurchase losses (Note 8) and income taxes. Actual results could differ from those estimates.

       The information furnished in these unaudited interim financial statements reflects all adjustments that are, in the opinion of management, necessary for a fair statement of the results for the periods presented. These adjustments are of a normal recurring nature, unless otherwise disclosed in this Form 10-Q. The results of operations in the interim financial statements do not necessarily indicate the results that may be expected for the full year. The interim financial information should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2011 (2011 Form 10-K).

 

Accounting Standards Adopted in 2012

In first quarter 2012, we adopted the following new accounting guidance:

  • Accounting Standards Update (ASU or Update) 2011-05, Presentation of Comprehensive Income;
  • ASU 2011-12, Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05;
  • ASU 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs; and
  • ASU 2011-03, Reconsideration of Effective Control for Repurchase Agreements.

 

ASU 2011-05 eliminates the option for companies to include the components of other comprehensive income in the statement of changes in stockholders' equity. This Update requires entities to present the components of comprehensive income in either a single statement or in two separate statements, with the statement of other comprehensive income (OCI) immediately following the statement of income. This Update also requires companies to present amounts reclassified out of OCI and into net income on the face of the statement of income. In December 2011, the FASB issued ASU 2011-12, which defers indefinitely the requirement to present reclassification adjustments on the statement of income. We adopted the remaining provisions in first quarter 2012 with retrospective application. This Update did not affect our consolidated financial results as it amends only the presentation of comprehensive income.

 

ASU 2011-04 modifies accounting guidance and expands existing disclosure requirements for fair value measurements. This Update clarifies how fair values should be measured for instruments classified in stockholders' equity and under what circumstances premiums and discounts should be applied in fair value measurements. This Update also permits entities to measure fair value on a net basis for financial instruments that are managed based on net exposure to market risks and/or counterparty credit risk. ASU 2011-04 requires new disclosures for financial instruments classified as Level 3, including: 1) quantitative information about unobservable inputs used in measuring fair value, 2) qualitative discussion of the sensitivity of fair value measurements to changes in unobservable inputs, and 3) a description of valuation processes used. This Update also requires disclosure of fair value levels for financial instruments that are not recorded at fair value but for which fair value is required to be disclosed. We adopted this guidance in first quarter 2012 with prospective application, resulting in expanded fair value disclosures. The measurement clarifications of this Update did not have a material effect on our consolidated financial statements.

 

ASU 2011-03 amends the criteria companies use to determine if repurchase and similar agreements should be accounted for as sales or financings. Specifically, this Update removes the criterion for transferors to have the ability to meet contractual obligations through collateral maintenance provisions, even if transferees fail to return transferred assets pursuant to the agreements. We adopted this guidance in first quarter 2012 with prospective application to new transactions and existing transactions modified on or after January 1, 2012. This Update did not have a material effect on our consolidated financial statements.

 

Accounting Standards with Retrospective Application

The following accounting pronouncement has been issued by the FASB but is not yet effective:

 

  • Accounting Standards Update (ASU or Update) 2011-11, Disclosures about Offsetting Assets and Liabilities.

     

    ASU 2011-11 expands the disclosure requirements for financial instruments and derivatives that may be offset in accordance with enforceable master netting agreements or similar arrangements. The disclosures are required regardless of whether the instruments have been offset (or netted) in the statement of financial position. Under ASU 2011-11, companies must describe the nature of offsetting arrangements and provide quantitative information about those agreements, including the gross and net amounts of financial instruments that are recognized in the statement of financial position. These changes are effective for us in first quarter 2013 with retrospective application. This Update will not affect our consolidated financial results since it amends only the disclosure requirements for offsetting financial instruments.

     

    Significant Accounting Policy Update

    In first quarter 2012, we implemented the Interagency Supervisory Guidance on Allowance for Loan and Lease Losses Estimation Practices for Loans and Lines of Credit Secured by Junior Liens on 1-4 Family Residential Properties (Interagency Guidance), which was issued on January 31, 2012. As a result, we aligned our nonaccrual accounting policy with this guidance to accelerate the timing of placing junior lien loans on nonaccrual to coincide with the timing of placing the related real estate 1-4 family first mortgage loans on nonaccrual. Our updated nonaccrual policy is as follows:

     

    We generally place loans on nonaccrual status when:

  • the full and timely collection of interest or principal becomes uncertain (generally based on an assessment of the borrower's financial condition and the adequacy of collateral, if any);
  • they are 90 days (120 days with respect to real estate 1-4 family first and junior lien mortgages) past due for interest or principal, unless both well-secured and in the process of collection;
  • part of the principal balance has been charged off and no restructuring has occurred; or
  • effective first quarter 2012, for junior lien mortgages, we have evidence that the related first lien mortgage may be 120 days past due or in the process of foreclosure regardless of the junior lien delinquency status.

 

There have been no other material changes to our significant accounting policies, as discussed in Note 1 in our 2011 Form 10-K.

 

Private Share Repurchases

In December 2011, we entered into a private forward repurchase contract with an unrelated third party. This contract settled for approximately 6 million shares of our common stock in first quarter 2012 and met accounting requirements to be treated as a permanent equity transaction. We entered into this contract to complement our open-market common stock repurchase strategies, to allow us to manage our share repurchases in a manner consistent with our capital plan submitted under the 2011 Comprehensive Capital Analysis and Review (CCAR), and to provide an economic benefit to the Company. In connection with this contract, we paid $150 million to the counterparty, which was recorded in permanent equity and was not subject to re-measurement. This up-front payment received permanent equity treatment in the quarter paid and thus assured appropriate repurchase timing, consistent with our 2011 capital plan which contemplated a fixed dollar amount available per quarter for share repurchases pursuant to Federal Reserve Board (FRB) supervisory guidance. In return, the counterparty agreed to deliver a variable number of shares based on a per share discount to the volume-weighted average stock price over the contract period. The counterparty had the right to accelerate settlement with delivery of shares prior to the contractual settlement. There were no scenarios where the contracts would not either physically settle in shares or allow us to choose the settlement method.

In April 2012 we entered into a similar private forward repurchase contract and paid $350 million to an unrelated third party. This contract expires in third quarter 2012; however, the counterparty has the right to accelerate settlement. The amount we paid to the counterparty meets accounting requirements to be treated as a permanent equity reduction.

Supplemental Cash Flow InformationNoncash activities are presented below, including information on transfers affecting MHFS, LHFS, and MSRs.

 

     
     
   Quarter ended March 31,
(in millions) 2012 2011
Transfers from loans to securities available for sale $ 588  -
Trading assets retained from securitization of MHFS  41,362  12,302
Capitalization of MSRs from sale of MHFS  1,484  1,291
Transfers from MHFS to foreclosed assets  59  40
Transfers from loans to MHFS  1,355  25
Transfers from loans to LHFS  36  106
Transfers from loans to foreclosed assets  2,335  1,237
Changes in consolidations of variable interest entities:    
Securities available for sale  -  9
Loans  (515)  (210)
Long-term debt  (515)  (204)
     
     

Subsequent EventsWe have evaluated the effects of subsequent events that have occurred subsequent to period end March 31, 2012, and there have been no material events that would require recognition in our first quarter 2012 consolidated financial statements or disclosure in the Notes to the financial statements. We entered into a private forward contract in April 2012 as discussed in the “Private Share Repurchases” section of this Note.

------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet10.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Business Combinations
3 Months Ended
Mar. 31, 2012
Business Combinations [Abstract]
Business Combinations

We regularly explore opportunities to acquire financial services companies and businesses. Generally, we do not make a public announcement about an acquisition opportunity until a definitive agreement has been signed. For information on additional contingent consideration related to acquisitions, which is considered to be a guarantee, see Note 10.

       In first quarter 2012, we completed two acquisitions with combined total assets of $881 million consisting of an asset based lending business with total assets of $874 million and a global investments business with total assets of $7 million. In April 2012, we completed one business combination with total assets of approximately $3.7 billion and announced the pending acquisition of a prime brokerage and technology provider, with assets of approximately $280 million that we expect to complete in third quarter 2012.

------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet11.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Federal Funds Sold, Securities Purchased under Resale Agreements and Other Short-Term Investments
3 Months Ended
Mar. 31, 2012
Federal Funds Sold, Securities Purchased under Resale Agreements and Other Short-Term Investments [Abstract]
Federal Funds Sold, Securities Purchased Under Resale Agreements and Other Short-Term Investments [Text Block]

The following table provides the detail of federal funds sold, securities purchased under resale agreements and other short-term investments.

      
      
   Mar. 31, Dec. 31,
(in millions)  2012  2011
Federal funds sold and securities    
 purchased under resale agreements$ 27,748  24,255
Interest-earning deposits  44,788  18,917
Other short-term investments  1,607  1,195
 Total$ 74,143  44,367
      

We receive collateral from other entities under resale agreements and securities borrowings. For additional information, see Note 10.

------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet12.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securities Available for Sale
3 Months Ended
Mar. 31, 2012
Securities Available for Sale [Abstract]
Securities Available For Sale

The following table provides the cost and fair value for the major categories of securities available for sale carried at fair value. The net unrealized gains (losses) are reported on an after-tax basis as a component of cumulative OCI. There were no securities classified as held to maturity as of the periods presented.

 

            
            
         GrossGross 
         unrealizedunrealizedFair
(in millions) Costgainslossesvalue
            
March 31, 2012     
            
Securities of U.S. Treasury and federal agencies$ 4,642 43 (7) 4,678
Securities of U.S. states and political subdivisions  33,809 915 (487) 34,237
Mortgage-backed securities:     
 Federal agencies  98,409 4,293 (37) 102,665
 Residential  16,491 1,582 (244) 17,829
 Commercial  17,758 1,504 (605) 18,657
  Total mortgage-backed securities  132,658 7,379 (886) 139,151
Corporate debt securities  19,274 1,034 (135) 20,173
Collateralized debt obligations (1)  9,031 366 (234) 9,163
Other (2)   19,426 456 (171) 19,711
   Total debt securities  218,840 10,193 (1,920) 227,113
Marketable equity securities:     
 Perpetual preferred securities  2,224 224 (43) 2,405
 Other marketable equity securities  511 238 (1) 748
   Total marketable equity securities  2,735 462 (44) 3,153
    Total $ 221,575 10,655 (1,964) 230,266
            
December 31, 2011     
            
Securities of U.S. Treasury and federal agencies$ 6,920 59 (11) 6,968
Securities of U.S. states and political subdivisions  32,307 1,169 (883) 32,593
Mortgage-backed securities:     
 Federal agencies  92,279 4,485 (10) 96,754
 Residential   16,997 1,253 (414) 17,836
 Commercial  17,829 1,249 (928) 18,150
  Total mortgage-backed securities  127,105 6,987 (1,352) 132,740
Corporate debt securities  17,921 769 (286) 18,404
Collateralized debt obligations (1)  8,650 298 (349) 8,599
Other (2)  19,739 378 (225) 19,892
   Total debt securities  212,642 9,660 (3,106) 219,196
Marketable equity securities:     
 Perpetual preferred securities  2,396 185 (54) 2,527
 Other marketable equity securities  533 366 (9) 890
   Total marketable equity securities  2,929 551 (63) 3,417
    Total $ 215,571 10,211 (3,169) 222,613
            

  • Includes collateralized loan obligations with a cost basis and fair value of $8.5 billion and $8.6 billion, respectively, at March 31, 2012, and $8.1 billion for both cost basis and fair value, at December 31, 2011.
  • Included in the “Other” category are asset-backed securities collateralized by auto leases or loans and cash reserves with a cost basis and fair value of $6.9 billion and $7.0 billion, respectively, at March 31, 2012, and $6.7 billion and $6.7 billion, respectively, at December 31, 2011. Also included in the "Other" category are asset-backed securities collateralized by home equity loans with a cost basis and fair value of $829 million and $955 million, respectively, at March 31, 2012, and $846 million and $932 million, respectively, at December 31, 2011. The remaining balances primarily include asset-backed securities collateralized by credit cards and student loans.

 

Gross Unrealized Losses and Fair Value

The following table shows the gross unrealized losses and fair value of securities in the securities available-for-sale portfolio by length of time that individual securities in each category had been in a continuous loss position. Debt securities on which we have taken credit-related OTTI write-downs are categorized as being “less than 12 months” or “12 months or more” in a continuous loss position based on the point in time that the fair value declined to below the cost basis and not the period of time since the credit-related OTTI write-down.

               
               
       Less than 12 months 12 months or more Total
       Gross  Gross  Gross 
      unrealizedFairunrealizedFairunrealizedFair
(in millions) lossesvalue lossesvalue lossesvalue
               
March 31, 2012         
               
Securities of U.S. Treasury and federal agencies$ (7) 3,562  - -  (7) 3,562
Securities of U.S. states and political subdivisions  (77) 3,059  (410) 4,072  (487) 7,131
Mortgage-backed securities:         
 Federal agencies  (35) 9,621  (2) 761  (37) 10,382
 Residential  (8) 971  (236) 3,565  (244) 4,536
 Commercial  (46) 717  (559) 4,295  (605) 5,012
  Total mortgage-backed securities  (89) 11,309  (797) 8,621  (886) 19,930
Corporate debt securities  (63) 2,143  (72) 256  (135) 2,399
Collateralized debt obligations  (54) 2,622  (180) 771  (234) 3,393
Other   (41) 2,819  (130) 679  (171) 3,498
   Total debt securities  (331) 25,514  (1,589) 14,399  (1,920) 39,913
Marketable equity securities:         
 Perpetual preferred securities  (12) 236  (31) 543  (43) 779
 Other marketable equity securities  - -  (1) 3  (1) 3
   Total marketable equity securities  (12) 236  (32) 546  (44) 782
    Total$ (343) 25,750  (1,621) 14,945  (1,964) 40,695
               
December 31, 2011         
               
Securities of U.S. Treasury and federal agencies$ (11) 5,473  - -  (11) 5,473
Securities of U.S. states and political subdivisions  (229) 8,501  (654) 4,348  (883) 12,849
Mortgage-backed securities:         
 Federal agencies  (7) 2,392  (3) 627  (10) 3,019
 Residential   (80) 3,780  (334) 3,440  (414) 7,220
 Commercial  (157) 3,183  (771) 3,964  (928) 7,147
  Total mortgage-backed securities  (244) 9,355  (1,108) 8,031  (1,352) 17,386
Corporate debt securities  (205) 8,107  (81) 167  (286) 8,274
Collateralized debt obligations  (150) 4,268  (199) 613  (349) 4,881
Other  (55) 3,002  (170) 841  (225) 3,843
   Total debt securities  (894) 38,706  (2,212) 14,000  (3,106) 52,706
Marketable equity securities:         
 Perpetual preferred securities  (13) 316  (41) 530  (54) 846
 Other marketable equity securities  (9) 61  - -  (9) 61
   Total marketable equity securities  (22) 377  (41) 530  (63) 907
    Total$ (916) 39,083  (2,253) 14,530  (3,169) 53,613

We do not have the intent to sell any securities included in the previous table. For debt securities included in the table, we have concluded it is more likely than not that we will not be required to sell prior to recovery of the amortized cost basis. We have assessed each security with gross unrealized losses for credit impairment. For debt securities, we evaluate, where necessary, whether credit impairment exists by comparing the present value of the expected cash flows to the securities' amortized cost basis. For equity securities, we consider numerous factors in determining whether impairment exists, including our intent and ability to hold the securities for a period of time sufficient to recover the cost basis of the securities.

       For complete descriptions of the factors we consider when analyzing debt securities for impairment, see Note 5 in our 2011 Form 10-K. There have been no material changes to our methodologies for assessing impairment in first quarter 2012.

 

Securities of U.S. Treasury and federal agencies and federal agency mortgage-backed securities (MBS) The unrealized losses associated with U.S. Treasury and federal agency securities and federal agency MBS are primarily driven by changes in interest rates and not due to credit losses given the explicit or implicit guarantees provided by the U.S. government.

 

Securities of U.S. states and political subdivisions The unrealized losses associated with securities of U.S. states and political subdivisions are primarily driven by changes in interest rates and not due to the credit quality of the securities. Substantially all of these investments are investment grade. The securities were generally underwritten in accordance with our own investment standards prior to the decision to purchase. Some of these securities are guaranteed by a bond insurer, but we did not rely on this guarantee in making our investment decision. These investments will continue to be monitored as part of our ongoing impairment analysis, but are expected to perform, even if the rating agencies reduce the credit rating of the bond insurers. As a result, we expect to recover the entire amortized cost basis of these securities.

 

Residential and commercial MBS The unrealized losses associated with private residential MBS and commercial MBS are primarily driven by changes in projected collateral losses, credit spreads and interest rates. We assess for credit impairment by estimating the present value of expected cash flows. The key assumptions for determining expected cash flows include default rates, loss severities and/or prepayment rates. We estimate losses to a security by forecasting the underlying mortgage loans in each transaction. We use forecasted loan performance to project cash flows to the various tranches in the structure. We also consider cash flow forecasts and, as applicable, independent industry analyst reports and forecasts, sector credit ratings, and other independent market data. Based upon our assessment of the expected credit losses and the credit enhancement level of the securities, we expect to recover the entire amortized cost basis of these securities.

 

Corporate Debt Securities The unrealized losses associated with corporate debt securities are primarily related to unsecured debt obligations issued by various corporations. We evaluate the financial performance of each issuer on a quarterly basis to determine that the issuer can make all contractual principal and interest payments. Based upon this assessment, we expect to recover the entire amortized cost basis of these securities.

 

Collateralized Debt Obligations (CDOs) The unrealized losses associated with CDOs relate to securities primarily backed by commercial, residential or other consumer collateral. The unrealized losses are primarily driven by changes in projected collateral losses, credit spreads and interest rates. We assess for credit impairment by estimating the present value of expected cash flows. The key assumptions for determining expected cash flows include default rates, loss severities and prepayment rates. We also consider cash flow forecasts and, as applicable, independent industry analyst reports and forecasts, sector credit ratings, and other independent market data. Based upon our assessment of the expected credit losses and the credit enhancement level of the securities, we expect to recover the entire amortized cost basis of these securities.

 

Other Debt Securities The unrealized losses associated with other debt securities primarily relate to other asset-backed securities. The losses are primarily driven by changes in projected collateral losses, credit spreads and interest rates. We assess for credit impairment by estimating the present value of expected cash flows. The key assumptions for determining expected cash flows include default rates, loss severities and prepayment rates. Based upon our assessment of the expected credit losses and the credit enhancement level of the securities, we expect to recover the entire amortized cost basis of these securities.

 

Marketable Equity Securities Our marketable equity securities include investments in perpetual preferred securities, which provide very attractive tax-equivalent yields. We evaluated these hybrid financial instruments with investment-grade ratings for impairment using an evaluation methodology similar to that used for debt securities. Perpetual preferred securities are not considered to be other-than-temporarily impaired if there is no evidence of credit deterioration or investment rating downgrades of any issuers to below investment grade, and we expect to continue to receive full contractual payments. We will continue to evaluate the prospects for these securities for recovery in their market value in accordance with our policy for estimating OTTI. We have recorded impairment write-downs on perpetual preferred securities where there was evidence of credit deterioration.

 

OTHER SECURITIES AVAILABLE FOR SALE MATTERS The fair values of our investment securities could decline in the future if the underlying performance of the collateral for the residential and commercial MBS or other securities deteriorate and our credit enhancement levels do not provide sufficient protection to our contractual principal and interest. As a result, there is a risk that significant OTTI may occur in the future.

       The following table shows the gross unrealized losses and fair value of debt and perpetual preferred securities available for sale by those rated investment grade and those rated less than investment grade, according to their lowest credit rating by Standard & Poor's Rating Services (S&P) or Moody's Investors Service (Moody's). Credit ratings express opinions about the credit quality of a security. Securities rated investment grade, that is those rated BBB- or higher by S&P or Baa3 or higher by Moody's, are generally considered by the rating agencies and market participants to be low credit risk. Conversely, securities rated below investment grade, labeled as “speculative grade” by the rating agencies, are considered to be distinctively higher credit risk than investment grade securities. We have also included securities not rated by S&P or Moody's in the table below based on the internal credit grade of the securities (used for credit risk management purposes) equivalent to the credit rating assigned by major credit agencies. The unrealized losses and fair value of unrated securities categorized as investment grade based on internal credit grades were $128 million and $1.8 billion, respectively, at March 31, 2012, and $207 million and $6.2 billion, respectively, at December 31, 2011. If an internal credit grade was not assigned, we categorized the security as non-investment grade.

 

             
             
        Investment grade Non-investment grade
        Gross  Gross 
        unrealizedFair unrealizedFair
(in millions) lossesvalue lossesvalue
             
March 31, 2012      
             
Securities of U.S. Treasury and federal agencies$ (7) 3,562  - -
Securities of U.S. states and political subdivisions  (410) 6,614  (77) 517
Mortgage-backed securities:      
 Federal agencies  (37) 10,382  - -
 Residential  (7) 963  (237) 3,573
 Commercial  (231) 4,012  (374) 1,000
  Total mortgage-backed securities  (275) 15,357  (611) 4,573
Corporate debt securities  (38) 1,705  (97) 694
Collateralized debt obligations  (102) 3,131  (132) 262
Other  (144) 3,351  (27) 147
   Total debt securities  (976) 33,720  (944) 6,193
Perpetual preferred securities  (41) 765  (2) 14
    Total$ (1,017) 34,485  (946) 6,207
             
December 31, 2011      
             
Securities of U.S. Treasury and federal agencies$ (11) 5,473  - -
Securities of U.S. states and political subdivisions  (781) 12,093  (102) 756
Mortgage-backed securities:      
 Federal agencies  (10) 3,019  - -
 Residential  (39) 2,503  (375) 4,717
 Commercial  (429) 6,273  (499) 874
  Total mortgage-backed securities  (478) 11,795  (874) 5,591
Corporate debt securities  (165) 7,156  (121) 1,118
Collateralized debt obligations  (185) 4,597  (164) 284
Other  (186) 3,458  (39) 385
   Total debt securities  (1,806) 44,572  (1,300) 8,134
Perpetual preferred securities  (53) 833  (1) 13
    Total$ (1,859) 45,405  (1,301) 8,147

Contractual Maturities

The following table shows the remaining contractual maturities and contractual yields of debt securities available for sale. The remaining contractual principal maturities for MBS do not consider prepayments. Remaining expected maturities will differ from contractual maturities because borrowers may have the right to prepay obligations before the underlying mortgages mature.

                           
                           
          Remaining contractual maturity 
        Weighted-      After one year  After five years     
       Total  average  Within one year through five years through ten years  After ten years 
(in millions) amount  yield  AmountYield  AmountYield  AmountYield  AmountYield 
                           
March 31, 2012                     
                           
Securities of U.S. Treasury                     
 and federal agencies$ 4,678  0.97%$ 57 0.50%$ 4,170 0.81%$ 416 2.41%$ 35 3.96%
Securities of U.S. states and                      
 political subdivisions  34,237  4.85   1,040 3.57   11,500 2.29   3,036 5.39   18,661 6.41 
Mortgage-backed securities:                     
 Federal agencies  102,665  4.26   1 6.19   265 4.33   1,294 3.09   101,105 4.27 
 Residential  17,829  4.45   - -   - -   661 2.20   17,168 4.54 
 Commercial  18,657  5.40   - -   16 5.46   116 3.44   18,525 5.41 
  Total mortgage-backed                      
   securities  139,151  4.44   1 6.19   281 4.39   2,071 2.82   136,798 4.46 
Corporate debt securities  20,173  4.50   737 5.26   12,219 3.29   5,275 6.54   1,942 6.29 
Collateralized debt                     
 obligations  9,163  1.09   - -   570 1.17   7,299 1.00   1,294 1.55 
Other   19,711  1.76   450 0.38   12,210 1.64   3,780 2.02   3,271 2.09 
   Total debt securities                     
    at fair value$ 227,113  4.07%$ 2,285 3.41%$ 40,950 2.24%$ 21,877 3.32%$ 162,001 4.64%
                           
December 31, 2011                     
                           
Securities of U.S. Treasury                     
 and federal agencies$ 6,968  0.91%$ 57 0.48%$ 6,659 0.84%$ 194 2.73%$ 58 3.81%
Securities of U.S. states and                      
 political subdivisions  32,593  4.94   520 3.02   11,679 2.90   2,692 5.31   17,702 6.28 
Mortgage-backed securities:                     
 Federal agencies  96,754  4.39   1 6.47   442 4.02   1,399 3.07   94,912 4.42 
 Residential   17,836  4.51   - -   - -   640 1.88   17,196 4.61 
 Commercial  18,150  5.40   - -   - -   87 3.33   18,063 5.41 
  Total mortgage-backed                      
   securities  132,740  4.55   1 6.47   442 4.02   2,126 2.72   130,171 4.58 
Corporate debt securities  18,404  4.64   815 5.57   11,022 3.40   4,691 6.67   1,876 6.38 
Collateralized debt obligations  8,599  1.10   - -   540 1.61   6,813 1.00   1,246 1.42 
Other  19,892  1.89   506 2.29   12,963 1.75   3,149 2.04   3,274 2.29 
   Total debt securities                     
    at fair value$ 219,196  4.12%$ 1,899 3.85%$ 43,305 2.36%$ 19,665 3.31%$ 154,327 4.72%
                           

Realized Gains and Losses

The following table shows the gross realized gains and losses on sales and OTTI write-downs related to the securities available-for-sale portfolio, which includes marketable equity securities, as well as net realized gains and losses on nonmarketable equity securities (see Note 6 – Other Assets).

        
        
     Quarter ended March 31,
(in millions)  2012 2011
Gross realized gains$ 281 70
Gross realized losses  (4) (42)
OTTI write-downs  (51) (80)
 Net realized gains (losses) from securities available for sale  226 (52)
Net realized gains from private equity investments  131 239
  Net realized gains from debt securities and equity investments$ 357 187
        

Other-Than-Temporary Impairment

The following table shows the detail of total OTTI write-downs included in earnings for debt securities and marketable and nonmarketable equity securities.

          
          
       Quarter ended March 31,
(in millions)   2012 2011
OTTI write-downs included in earnings   
 Debt securities:   
  U.S. states and political subdivisions$ - -
  Mortgage-backed securities:   
   Residential   14 62
   Commercial  30 14
  Corporate debt securities  1 -
  Collateralized debt obligations  - -
  Other debt securities  5 4
    Total debt securities  50 80
 Equity securities:   
  Marketable equity securities:   
   Perpetual preferred securities  1 -
    Total marketable equity securities  1 -
     Total securities available for sale  51 80
  Nonmarketable equity securities  14 41
      Total OTTI write-downs included in earnings$ 65 121
          

Other-Than-Temporarily Impaired Debt Securities

The following table shows the detail of OTTI write-downs on debt securities available for sale included in earnings and the related changes in OCI for the same securities.

         
         
      Quarter ended March 31,
(in millions)   2012 2011
OTTI on debt securities   
 Recorded as part of gross realized losses:   
  Credit-related OTTI$ 50 79
  Intent-to-sell OTTI   - 1
   Total recorded as part of gross realized losses  50 80
 Recorded directly to OCI for non-credit-related impairment:   
  U.S. states and political subdivisions  - -
  Residential mortgage-backed securities  (9) (104)
  Commercial mortgage-backed securities  (6) (53)
  Corporate debt securities  (1) -
  Other debt securities  1 1
   Total recorded directly to OCI for increase (decrease) in non-credit-related impairment (1)  (15) (156)
    Total OTTI losses (gains) recorded on debt securities$ 35 (76)
         

  • Represents amounts recorded to OCI on debt securities in periods OTTI write-downs have occurred. Changes in fair value in subsequent periods on such securities, to the extent additional credit-related OTTI did not occur, are not reflected in this total. Increases represent OTTI write-downs recorded to OCI on debt securities in the periods non-credit related impairment has occurred. Decreases represent partial recoveries in the fair value of securities due to factors other than credit, where the increase in fair value was not sufficient to recover the full amount of the unrealized loss on such securities.

 

 

 

The following table presents a rollforward of the credit loss component recognized in earnings for debt securities we still own (referred to as “credit-impaired” debt securities). The credit loss component of the amortized cost represents the difference between the present value of expected future cash flows discounted using the security's current effective interest rate and the amortized cost basis of the security prior to considering credit losses. OTTI recognized in earnings for credit-impaired debt securities is presented as additions and is classified into one of two components based upon whether the current period is the first time the debt security was credit-impaired (initial credit impairment) or if the debt security was previously credit-impaired (subsequent credit impairments). The credit loss component is reduced if we sell, intend to sell or believe we will be required to sell previously credit-impaired debt securities. Additionally, the credit loss component is reduced if we receive or expect to receive cash flows in excess of what we previously expected to receive over the remaining life of the credit-impaired debt security, the security matures or is fully written down.

       Changes in the credit loss component of credit-impaired debt securities that we do not intend to sell were:

         
         
      Quarter ended March 31,
(in millions) 2012 2011
Credit loss component, beginning of period$ 1,272 1,043
Additions:   
 Initial credit impairments  5 11
 Subsequent credit impairments  45 68
  Total additions  50 79
Reductions:   
 For securities sold  (12) (23)
 For recoveries of previous credit impairments (1)  (8) (12)
  Total reductions  (20) (35)
Credit loss component, end of period$ 1,302 1,087
         

  • Recoveries of previous credit impairments result from increases in expected cash flows subsequent to credit loss recognition. Such recoveries are reflected prospectively as interest yield adjustments using the effective interest method.

 

To determine credit impairment losses for asset-backed securities (e.g., residential MBS), we estimate expected future cash flows of the security by estimating the expected future cash flows of the underlying collateral and applying those collateral cash flows, together with any credit enhancements such as subordinated interests owned by third parties, to the security. The expected future cash flows of the underlying collateral are determined using the remaining contractual cash flows adjusted for future expected credit losses (which consider current delinquencies and nonperforming assets (NPAs), future expected default rates and collateral value by vintage and geographic region) and prepayments. The expected cash flows of the security are then discounted at the security's current effective interest rate to arrive at a present value amount. Total credit impairment losses on residential MBS that we do not intend to sell are shown in the table below. The table also presents a summary of the significant inputs considered in determining the measurement of the credit loss component recognized in earnings for residential MBS.

          
          
      Quarter ended March 31,
($ in millions)  2012  2011
Credit impairment losses on residential MBS    
 Investment grade$ -  5
 Non-investment grade  14  57
  Total credit impairment losses on residential MBS$ 14  62
          
Significant inputs (non-agency – non-investment grade MBS)    
Expected remaining life of loan losses (1):    
 Range (2) 1-44%2-26
 Credit impairment distribution (3):    
  0 - 10% range  46  57
  10 - 20% range  11  25
  20 - 30% range  1  18
  Greater than 30%  42  -
 Weighted average (4)  9  9
Current subordination levels (5):    
 Range (2) 0-57 0-11
 Weighted average (4)  2  5
Prepayment speed (annual CPR (6)):    
 Range (2) 5-29 5-15
 Weighted average (4)  15  10
          
          

  • Represents future expected credit losses on underlying pool of loans expressed as a percentage of total current outstanding loan balance.
  • Represents the range of inputs/assumptions based upon the individual securities within each category.
  • Represents distribution of credit impairment losses recognized in earnings categorized based on range of expected remaining life of loan losses. For example, 46% of credit impairment losses recognized in earnings for the quarter ended March 31, 2012, had expected remaining life of loan loss assumptions of 0 to 10%.
  • Calculated by weighting the relevant input/assumption for each individual security by current outstanding amortized cost basis of the security.
  • Represents current level of credit protection (subordination) for the securities, expressed as a percentage of total current underlying loan balance.
  • Constant prepayment rate.
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet13.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses
3 Months Ended
Mar. 31, 2012
Loans and Allowance for Credit Losses [Abstract]
Loans and Allowance for Credit Losses

The following table presents total loans outstanding by portfolio segment and class of financing receivable. Outstanding balances include a total net reduction of $8.9 billion and $9.3 billion at March 31, 2012 and December 31, 2011, respectively for unearned income, net deferred loan fees, and unamortized discounts and premiums. Outstanding balances also include PCI loans net of any remaining purchase accounting adjustments. Information about PCI loans is presented separately in the “Purchased Credit-Impaired Loans” section of this Note.

          
          
       Mar. 31, Dec. 31,
(in millions)  2012  2011
Commercial:    
 Commercial and industrial$ 168,546  167,216
 Real estate mortgage  105,874  105,975
 Real estate construction  18,549  19,382
 Lease financing  13,143  13,117
 Foreign (1)  39,637  39,760
  Total commercial  345,749  345,450
Consumer:    
 Real estate 1-4 family first mortgage  228,885  228,894
 Real estate 1-4 family junior lien mortgage  83,173  85,991
 Credit card  21,998  22,836
 Other revolving credit and installment  86,716  86,460
  Total consumer  420,772  424,181
   Total loans$ 766,521  769,631
          

  • Substantially all of our foreign loan portfolio is commercial loans. Loans are classified as foreign if the borrower's primary address is outside of the United States.

 

The following table summarizes the proceeds paid or received for purchases and sales of loans and transfers from loans held for investment to mortgages/loans held for sale at lower of cost or market. This loan activity primarily includes purchases or sales of commercial loan participation interests, whereby we receive or transfer a portion of a loan after origination. The table excludes PCI loans and loans recorded at fair value, including loans originated for sale because their loan activity normally does not impact the allowance for credit losses.

              
              
      Quarter ended March 31,
          2012    2011
(in millions)CommercialConsumerTotal CommercialConsumerTotal
Loans - held for investment:        
 Purchases$ 1,956 83 2,039  644 - 644
 Sales  (1,820) (153) (1,973)  (1,571) (1) (1,572)
Transfers to MHFS/LHFS (1)  (36) (1) (37)  (106) (25) (131)
          
              

  • The “Purchases” and “Transfers to MHFS/LHFS" categories exclude activity in government insured/guaranteed loans. As servicer, we are able to buy delinquent insured/guaranteed loans out of the GNMA pools. These loans have different risk characteristics from the rest of our consumer portfolio, whereby this activity does not impact the allowance for loan losses in the same manner because the loans are insured by the FHA or are guaranteed by the VA. On a net basis, this activity was $3.5 billion and $2.2 billion for the quarters ended March 31, 2012 and 2011, respectively.

Allowance for Credit Losses (ACL)

The ACL is management's estimate of credit losses inherent in the loan portfolio, including unfunded credit commitments, at the balance sheet date. We have an established process to determine the adequacy of the allowance for credit losses that assesses the losses inherent in our portfolio and related unfunded credit commitments. While we attribute portions of the allowance to specific portfolio segments, the entire allowance is available to absorb credit losses inherent in the total loan portfolio and unfunded credit commitments.

       Our process involves procedures to appropriately consider the unique risk characteristics of our commercial and consumer loan portfolio segments. For each portfolio segment, losses are estimated collectively for groups of loans with similar characteristics, individually or pooled for impaired loans or, for PCI loans, based on the changes in cash flows expected to be collected.

       Our allowance levels are influenced by loan volumes, loan grade migration or delinquency status, historic loss experience influencing loss factors, and other conditions influencing loss expectations, such as economic conditions.

       

Commercial Portfolio Segment ACL Methodology Generally, commercial loans are assessed for estimated losses by grading each loan using various risk factors as identified through periodic reviews. We apply historic grade-specific loss factors to the aggregation of each funded grade pool. These historic loss factors are also used to estimate losses for unfunded credit commitments. In the development of our statistically derived loan grade loss factors, we observe historical losses over a relevant period for each loan grade. These loss estimates are adjusted as appropriate based on additional analysis of long-term average loss experience compared to previously forecasted losses, external loss data or other risks identified from current economic conditions and credit quality trends.

       The allowance also includes an amount for the estimated impairment on nonaccrual commercial loans and commercial loans modified in a troubled debt restructuring (TDR), whether on accrual or nonaccrual status.

 

Consumer Portfolio Segment ACL Methodology For consumer loans, not identified as a TDR, we determine the allowance predominantly on a collective basis utilizing forecasted losses to represent our best estimate of inherent loss. We pool loans, generally by product types with similar risk characteristics, such as residential real estate mortgages and credit cards. As appropriate and to achieve greater accuracy, we may further stratify selected portfolios by sub-product, origination channel, vintage, loss type, geographic location and other predictive characteristics. Models designed for each pool are utilized to develop the loss estimates. We use assumptions for these pools in our forecast models, such as historic delinquency and default, loss severity, home price trends, unemployment trends, and other key economic variables that may influence the frequency and severity of losses in the pool.

       In determining the appropriate allowance attributable to our residential mortgage portfolio, we incorporate the default rates and high severity of loss for junior lien mortgages behind delinquent first lien mortgages into our loss forecasting calculations. In addition, the loss rates we use in determining our allowance include the impact of our established loan modification programs. When modifications occur or are probable to occur, our allowance considers the impact of these modifications, taking into consideration the associated credit cost, including re-defaults of modified loans and projected loss severity. Accordingly, the loss content associated with the effects of existing and probable loan modifications and junior lien mortgages behind delinquent first lien mortgages has been captured in our allowance methodology.

       We separately estimate impairment for consumer loans that have been modified in a TDR (including trial modifications), whether on accrual or nonaccrual status.

 

OTHER ACL MATTERS The allowance for credit losses for both portfolio segments includes an amount for imprecision or uncertainty that may change from period to period. This amount represents management's judgment of risks inherent in the processes and assumptions used in establishing the allowance. This imprecision considers economic environmental factors, modeling assumptions and performance, process risk, and other subjective factors, including industry trends.

       Impaired loans, which predominantly include nonaccrual commercial loans and any loans that have been modified in a TDR, have an estimated allowance calculated as the difference, if any, between the impaired value of the loan and the recorded investment in the loan. The impaired value of the loan is generally calculated as the present value of expected future cash flows from principal and interest which incorporates expected lifetime losses, discounted at the loan's effective interest rate. The allowance for an impaired loan that was modified a TDR may be lower than the previously established allowance for that loan due to benefits received through modification, such as lower probability of default and/or severity of loss, and the impact of prior charge-offs or charge-offs at the time of the modification that may reduce or eliminate the need for an allowance.

       Commercial and consumer PCI loans may require an allowance subsequent to their acquisition. This allowance requirement is due to decreases in expected principal and interest cash flows (other than due to decreases in interest rate indices and changes in prepayment assumptions).

       The allowance for credit losses consists of the allowance for loan losses and the allowance for unfunded credit commitments. Changes in the allowance for credit losses were:

          
          
       Quarter ended March 31,
(in millions)   2012  2011
Balance, beginning of period$ 19,668  23,463
Provision for credit losses  1,995  2,210
Interest income on certain impaired loans (1)  (87)  (83)
Loan charge-offs:    
 Commercial:    
  Commercial and industrial  (359)  (468)
  Real estate mortgage   (82)  (179)
  Real estate construction  (80)  (119)
  Lease financing  (8)  (13)
  Foreign  (29)  (39)
   Total commercial   (558)  (818)
 Consumer:     
  Real estate 1-4 family first mortgage  (828)  (1,015)
  Real estate 1-4 family junior lien mortgage  (820)  (1,046)
  Credit card  (301)  (448)
  Other revolving credit and installment  (373)  (500)
   Total consumer  (2,322)  (3,009)
    Total loan charge-offs  (2,880)  (3,827)
Loan recoveries:    
 Commercial:    
  Commercial and industrial  103  114
  Real estate mortgage   36  27
  Real estate construction   13  36
  Lease financing  6  7
  Foreign  15  11
   Total commercial   173  195
 Consumer:     
  Real estate 1-4 family first mortgage  37  111
  Real estate 1-4 family junior lien mortgage  57  52
  Credit card  59  66
  Other revolving credit and installment   159  193
   Total consumer  312  422
    Total loan recoveries  485  617
     Net loan charge-offs (2)  (2,395)  (3,210)
Allowances related to business combinations/other  (52)  3
Balance, end of period$ 19,129  22,383
Components:     
 Allowance for loan losses$ 18,852  21,983
 Allowance for unfunded credit commitments  277  400
  Allowance for credit losses (3)$ 19,129  22,383
Net loan charge-offs (annualized) as a percentage of average total loans (2)  1.25% 1.73
Allowance for loan losses as a percentage of total loans (3)  2.46  2.93
Allowance for credit losses as a percentage of total loans (3)  2.50  2.98
          

  • Certain impaired loans with an allowance calculated by discounting expected cash flows using the loan's effective interest rate over the remaining life of the loan recognize reductions in the allowance as interest income.
  • For PCI loans, charge-offs are only recorded to the extent that losses exceed the purchase accounting estimates.
  • The allowance for credit losses includes $245 million and $257 million at March 31, 2012 and 2011, respectively, related to PCI loans acquired from Wachovia. Loans acquired from Wachovia are included in total loans net of related purchase accounting net write-downs.

The following table summarizes the activity in the allowance for credit losses by our commercial and consumer portfolio segments.

            
            
     Quarter ended March 31,
        2012    2011
(in millions)CommercialConsumerTotal CommercialConsumerTotal
Balance, beginning of period$ 6,358 13,310 19,668  8,169 15,294 23,463
 Provision for credit losses  188 1,807 1,995  472 1,738 2,210
 Interest income on certain impaired loans   (31) (56) (87)  (45) (38) (83)
            
 Loan charge-offs  (558) (2,322) (2,880)  (818) (3,009) (3,827)
 Loan recoveries  173 312 485  195 422 617
  Net loan charge-offs  (385) (2,010) (2,395)  (623) (2,587) (3,210)
 Allowance related to business combinations/other  - (52) (52)  - 3 3
Balance, end of period$ 6,130 12,999 19,129  7,973 14,410 22,383
            

The following table disaggregates our allowance for credit losses and recorded investment in loans by impairment methodology.

            
            
     Allowance for credit losses Recorded investment in loans
(in millions) CommercialConsumerTotal CommercialConsumerTotal
            
March 31, 2012        
            
Collectively evaluated (1)$ 3,939 8,415 12,354  329,382 373,918 703,300
Individually evaluated (2)  2,014 4,516 6,530  10,113 17,574 27,687
PCI (3)  177 68 245  6,254 29,280 35,534
 Total$ 6,130 12,999 19,129  345,749 420,772 766,521
            
December 31, 2011 
        
Collectively evaluated (1)$ 4,060 8,699 12,759  328,117 376,785 704,902
Individually evaluated (2)  2,133 4,545 6,678  10,566 17,444 28,010
PCI (3)  165 66 231  6,767 29,952 36,719
 Total$ 6,358 13,310 19,668  345,450 424,181 769,631
            

  • Represents loans collectively evaluated for impairment in accordance with ASC 450-20, Loss Contingencies (formerly FAS 5), and pursuant to amendments by ASU 2010-20 regarding allowance for non-impaired loans.
  • Represents loans individually evaluated for impairment in accordance with ASC 310-10, Receivables (formerly FAS 114), and pursuant to amendments by ASU 2010-20 regarding allowance for impaired loans.
  • Represents the allowance and related loan carrying value determined in accordance with ASC 310-30, Receivables – Loans and Debt Securities Acquired with Deteriorated Credit Quality (formerly SOP 03-3) and pursuant to amendments by ASU 2010-20 regarding allowance for PCI loans.

Credit Quality

We monitor credit quality as indicated by evaluating various attributes and utilize such information in our evaluation of the adequacy of the allowance for credit losses. The following sections provide the credit quality indicators we most closely monitor. See the “Purchased Credit-Impaired Loans” section of this Note for credit quality information on our PCI portfolio.

       The majority of credit quality indicators are based on March 31, 2012 information, with the exception of updated FICO and updated loan-to-value (LTV)/combined LTV (CLTV), which are obtained at least quarterly. Generally, these indicators are updated in the second month of each quarter, with updates no older than December 31, 2011.

 

Commercial Credit Quality Indicators In addition to monitoring commercial loan concentration risk, we manage a consistent process for assessing commercial loan credit quality. Generally, commercial loans are subject to individual risk assessment using our internal borrower and collateral quality ratings. Our ratings are aligned to Pass and Criticized categories. The Criticized category includes Special Mention, Substandard, and Doubtful categories which are defined by bank regulatory agencies.

       The following table provides a breakdown of outstanding commercial loans by risk category. Of the $28.0 billion in criticized commercial real estate (CRE) loans, $5.8 billion has been placed on nonaccrual status and written down to net realizable value. CRE loans have a high level of monitoring in place to manage these assets and mitigate any loss exposure.

            
            
     CommercialRealReal   
      andestateestateLease  
(in millions) industrialmortgageconstructionfinancingForeignTotal
            
March 31, 2012       
            
By risk category:      
 Pass$ 147,651 80,762 11,017 12,449 35,530 287,409
 Criticized  20,510 22,005 5,968 694 2,909 52,086
  Total commercial loans (excluding PCI)  168,161 102,767 16,985 13,143 38,439 339,495
Total commercial PCI loans (carrying value)  385 3,107 1,564 - 1,198 6,254
   Total commercial loans $ 168,546 105,874 18,549 13,143 39,637 345,749
            
December 31, 2011       
            
By risk category:      
 Pass$ 144,980 80,215 10,865 12,455 36,567 285,082
 Criticized  21,837 22,490 6,772 662 1,840 53,601
  Total commercial loans (excluding PCI)  166,817 102,705 17,637 13,117 38,407 338,683
Total commercial PCI loans (carrying value)  399 3,270 1,745 - 1,353 6,767
   Total commercial loans $ 167,216 105,975 19,382 13,117 39,760 345,450
            

       The following table provides past due information for commercial loans, which we monitor as part of our credit risk management practices.

            
            
 CommercialRealReal   
      and estateestateLease  
(in millions) industrialmortgageconstructionfinancingForeignTotal
            
March 31, 2012       
            
By delinquency status:      
 Current-29 DPD and still accruing$ 165,387 97,511 15,011 12,802 38,300 329,011
 30-89 DPD and still accruing  944 886 240 296 94 2,460
 90+ DPD and still accruing  104 289 25 - 7 425
Nonaccrual loans  1,726 4,081 1,709 45 38 7,599
  Total commercial loans (excluding PCI)  168,161 102,767 16,985 13,143 38,439 339,495
Total commercial PCI loans (carrying value)  385 3,107 1,564 - 1,198 6,254
   Total commercial loans$ 168,546 105,874 18,549 13,143 39,637 345,749
            
December 31, 2011       
            
By delinquency status:      
 Current-29 DPD and still accruing$ 163,583 97,410 15,471 12,934 38,122 327,520
 30-89 DPD and still accruing  939 954 187 130 232 2,442
 90+ DPD and still accruing  153 256 89 - 6 504
Nonaccrual loans  2,142 4,085 1,890 53 47 8,217
  Total commercial loans (excluding PCI)  166,817 102,705 17,637 13,117 38,407 338,683
Total commercial PCI loans (carrying value)  399 3,270 1,745 - 1,353 6,767
   Total commercial loans$ 167,216 105,975 19,382 13,117 39,760 345,450
            

Consumer Credit Quality Indicators We have various classes of consumer loans that present respective unique risks. Loan delinquency, FICO credit scores and LTV for loan types are common credit quality indicators that we monitor and utilize in our evaluation of the adequacy of the allowance for credit losses for the consumer portfolio segment.

       The majority of our loss estimation techniques used for the allowance for credit losses rely on delinquency matrix models or delinquency roll rate models. Therefore, delinquency is an important indicator of credit quality and the establishment of our allowance for credit losses.

The following table provides the outstanding balances of our consumer portfolio by delinquency status.

           
           
      Real estateReal estate Other 
      1-4 family1-4 family revolving 
      first junior lienCreditcredit and 
(in millions) mortgagemortgagecardinstallmentTotal
           
March 31, 2012      
           
By delinquency status:     
 Current-29 DPD$ 157,697 80,518 21,387 70,868 330,470
 30-59 DPD  3,573 678 163 749 5,163
 60-89 DPD  1,671 424 129 198 2,422
 90-119 DPD  944 333 115 110 1,502
 120-179 DPD  1,426 492 204 30 2,152
 180+ DPD  6,589 530 - 5 7,124
Government insured/guaranteed loans (1)  27,903 - - 14,756 42,659
 Total consumer loans (excluding PCI)  199,803 82,975 21,998 86,716 391,492
Total consumer PCI loans (carrying value)  29,082 198 - - 29,280
  Total consumer loans$ 228,885 83,173 21,998 86,716 420,772
           
December 31, 2011      
           
By delinquency status:     
 Current-29 DPD$ 156,985 83,033 22,125 69,712 331,855
 30-59 DPD  4,075 786 211 963 6,035
 60-89 DPD  2,012 501 154 275 2,942
 90-119 DPD  1,152 382 135 127 1,796
 120-179 DPD  1,704 537 211 33 2,485
 180+ DPD  6,665 546 - 4 7,215
Government insured/guaranteed loans (1)  26,555 - - 15,346 41,901
 Total consumer loans (excluding PCI)  199,148 85,785 22,836 86,460 394,229
Total consumer PCI loans (carrying value)  29,746 206 - - 29,952
  Total consumer loans$ 228,894 85,991 22,836 86,460 424,181
           

  • Represents loans whose repayments are insured by the FHA or guaranteed by the VA and student loans whose repayments are predominantly guaranteed by agencies on behalf of the U.S. Department of Education under the Federal Family Education Loan Program (FFELP). Loans insured/guaranteed by the FHA/VA and 90+ DPD totaled $19.0 billion at March 31, 2012, compared with $18.5 billion at December 31, 2011. Student loans 90+ DPD totaled $1.2 billion at March 31, 2012, compared with $1.3 billion at December 31, 2011.

       Of the $10.8 billion of loans that are 90 days or more past due at March 31, 2012, $1.2 billion was accruing, compared with $11.5 billion past due and $1.5 billion accruing at December 31, 2011.

       Real estate 1-4 family first mortgage loans 180 days or more past due totaled $6.6 billion, or 3.3%, of total first mortgages (excluding PCI), at March 31, 2012, compared with $6.7 billion, or 3.3%, at December 31, 2011.

       The following table provides a breakdown of our consumer portfolio by updated FICO. We obtain FICO scores at loan origination and the scores are updated at least quarterly. FICO is not available for certain loan types. In addition, FICO may not be obtained if we deem it unnecessary due to strong collateral and other borrower attributes, primarily securities-based margin loans of $4.8 billion at March 31, 2012, and $5.0 billion at December 31, 2011. The majority of our portfolio is underwritten with a FICO score of 680 and above.

           
           
      Real estateReal estate Other 
      1-4 family1-4 family revolving 
      first junior lienCreditcredit and 
(in millions) mortgagemortgagecardinstallmentTotal
           
March 31, 2012      
           
By updated FICO:     
 < 600$ 20,733 7,197 2,360 8,365 38,655
 600-639  10,895 4,019 1,802 5,839 22,555
 640-679  15,402 7,058 3,330 9,191 34,981
 680-719  23,703 12,196 4,370 10,544 50,813
 720-759  27,387 17,094 4,425 9,874 58,780
 760-799  47,741 23,831 3,441 11,242 86,255
 800+  22,648 9,816 1,883 5,866 40,213
No FICO available  3,391 1,764 387 6,208 11,750
FICO not required  - - - 4,831 4,831
Government insured/guaranteed loans (1)  27,903 - - 14,756 42,659
  Total consumer loans (excluding PCI)  199,803 82,975 21,998 86,716 391,492
Total consumer PCI loans (carrying value)  29,082 198 - - 29,280
   Total consumer loans $ 228,885 83,173 21,998 86,716 420,772
           
December 31, 2011      
           
By updated FICO:     
 < 600$ 21,604 7,428 2,323 8,921 40,276
 600-639  10,978 4,086 1,787 6,222 23,073
 640-679  15,563 7,187 3,383 9,350 35,483
 680-719  23,622 12,497 4,697 10,465 51,281
 720-759  27,417 17,574 4,760 9,936 59,687
 760-799  47,337 24,979 3,517 11,163 86,996
 800+  21,381 10,247 1,969 5,674 39,271
No FICO available  4,691 1,787 400 4,393 11,271
FICO not required  - - - 4,990 4,990
Government insured/guaranteed loans (1)  26,555 - - 15,346 41,901
  Total consumer loans (excluding PCI)  199,148 85,785 22,836 86,460 394,229
Total consumer PCI loans (carrying value)  29,746 206 - - 29,952
   Total consumer loans $ 228,894 85,991 22,836 86,460 424,181
           

  • Represents loans whose repayments are insured by the FHA or guaranteed by the VA and student loans whose repayments are predominantly guaranteed by agencies on behalf of the U.S. Department of Education under FFELP.

       LTV refers to the ratio comparing the loan's balance to the property's collateral value. CLTV refers to the combination of first mortgage and junior lien mortgage (including unused line amounts for credit line products) ratios. LTVs and CLTVs are updated quarterly using a cascade approach which first uses values provided by automated valuation models (AVMs) for the property. If an AVM is not available, then the value is estimated using the original appraised value adjusted by the change in Home Price Index (HPI) for the property location. If an HPI is not available, the original appraised value is used. The HPI value is normally the only method considered for high value properties as the AVM values have proven less accurate for these properties.

       The following table shows the most updated LTV and CLTV distribution of the real estate 1-4 family first and junior lien mortgage loan portfolios. In recent years, the residential real estate markets have experienced significant declines in property values and several markets, particularly California and Florida have experienced declines that turned out to be more significant than the national decline. These trends are considered in the way that we monitor credit risk and establish our allowance for credit losses. LTV does not necessarily reflect the likelihood of performance of a given loan, but does provide an indication of collateral value. In the event of a default, any loss should be limited to the portion of the loan amount in excess of the net realizable value of the underlying real estate collateral value. Certain loans do not have an LTV or CLTV primarily due to industry data availability and portfolios acquired from or serviced by other institutions.

             
             
      March 31, 2012 December 31, 2011
      Real estateReal estate  Real estateReal estate 
      1-4 family1-4 family  1-4 family1-4 family 
      first junior lien  first junior lien 
      mortgagemortgage  mortgagemortgage 
(in millions) by LTVby CLTVTotal by LTVby CLTVTotal
By LTV/CLTV:       
 0-60%$ 45,258 11,951 57,209  46,476 12,694 59,170
 60.01-80%  48,688 14,986 63,674  46,831 15,722 62,553
 80.01-100%  36,237 19,714 55,951  36,764 20,290 57,054
 100.01-120% (1)  20,930 15,546 36,476  21,116 15,829 36,945
 > 120% (1)  18,019 18,289 36,308  18,608 18,626 37,234
No LTV/CLTV available  2,768 2,489 5,257  2,798 2,624 5,422
Government insured/guaranteed loans (2)  27,903 - 27,903  26,555 - 26,555
  Total consumer loans (excluding PCI)  199,803 82,975 282,778  199,148 85,785 284,933
Total consumer PCI loans (carrying value)  29,082 198 29,280  29,746 206 29,952
   Total consumer loans$ 228,885 83,173 312,058  228,894 85,991 314,885
             

  • Reflects total loan balances with LTV/CLTV amounts in excess of 100%. In the event of default, the loss content would generally be limited to only the amount in excess of 100% LTV/CLTV.
  • Represents loans whose repayments are insured by the FHA or guaranteed by the VA.

Nonaccrual Loans The following table provides loans on nonaccrual status. PCI loans are excluded from this table due to the existence of the accretable yield.

         
       Mar. 31,Dec. 31,
(in millions)   2012 2011
Commercial:   
 Commercial and industrial$ 1,726 2,142
 Real estate mortgage  4,081 4,085
 Real estate construction  1,709 1,890
 Lease financing  45 53
 Foreign  38 47
  Total commercial (1)  7,599 8,217
Consumer:   
 Real estate 1-4 family first mortgage (2)  10,683 10,913
 Real estate 1-4 family junior lien mortgage (3) 3,558 1,975
 Other revolving credit and installment  186 199
  Total consumer  14,427 13,087
   Total nonaccrual loans   
    (excluding PCI)$ 22,026 21,304
         

  • Includes LHFS of $9 million at March 31, 2012, and $25 million at December 31, 2011.
  • Includes MHFS of $287 million at March 31, 2012, and $301 million at December 31, 2011.
  • Includes $1.7 billion at March 31, 2012, resulting from implementation of the Interagency Guidance issued on January 31, 2012. This guidance accelerated the timing of placing these loans on nonaccrual to coincide with the timing of placing the related real estate 1-4 family first mortgage loans on nonaccrual.

LOANS 90 Days OR MORE Past Due and Still Accruing Certain loans 90 days or more past due as to interest or principal are still accruing, because they are (1) well-secured and in the process of collection or (2) real estate 1-4 family mortgage loans or consumer loans exempt under regulatory rules from being classified as nonaccrual until later delinquency, usually 120 days past due. PCI loans of $7.1 billion at March 31, 2012, and $8.7 billion at December 31, 2011, are excluded from this disclosure even though they are 90 days or more contractually past due. These PCI loans are considered to be accruing due to the existence of the accretable yield and not based on consideration given to contractual interest payments. Loans 90 days or more past due and still accruing whose repayments are insured by the Federal Housing Administration (FHA) or predominantly guaranteed by the Department of Veterans Affairs (VA) for mortgages and the U.S. Department of Education for student loans under the Federal Family Education Loan Program (FFELP) were $20.9 billion at March 31, 2012, up from $20.5 billion at December 31, 2011.

       The following table shows non-PCI loans 90 days or more past due and still accruing by class for loans not government insured/guaranteed.

         
         
      Mar. 31,Dec. 31,
(in millions) 2012 2011
Loan 90 days or more past due and still accruing:   
Total (excluding PCI):$ 22,555 22,569
 Less: FHA insured/guaranteed by the VA (1)(2) 19,681 19,240
 Less: Student loans guaranteed    
  under the FFELP (3)  1,238 1,281
   Total, not government    
    insured/guaranteed$ 1,636 2,048
         
By segment and class, not government   
 insured/guaranteed:   
Commercial:   
 Commercial and industrial$ 104 153
 Real estate mortgage  289 256
 Real estate construction  25 89
 Foreign  7 6
  Total commercial  425 504
Consumer:   
 Real estate 1-4 family first mortgage (2)  616 781
 Real estate 1-4 family junior lien mortgage (2)(4) 156 279
 Credit card  319 346
 Other revolving credit and installment  120 138
  Total consumer  1,211 1,544
   Total, not government    
    insured/guaranteed$ 1,636 2,048
         

  • Represents loans whose repayments are insured by the FHA or guaranteed by the VA.
  • Includes mortgage loans held for sale 90 days or more past due and still accruing.
  • Represents loans whose repayments are predominantly guaranteed by agencies on behalf of the U.S. Department of Education under the FFELP.
  • During first quarter 2012, $43 million of 1-4 family junior lien mortgages were transferred to nonaccrual upon implementation of the Interagency Guidance issued on January 31, 2012.

IMPAIRED LOANS The table below summarizes key information for impaired loans. Our impaired loans predominately include loans on nonaccrual status in the commercial portfolio segment and loans modified in a TDR, whether on accrual or nonaccrual status. These impaired loans generally have estimated losses which are included in the allowance for credit losses. Impaired loans exclude PCI loans. Based on clarifying guidance from the Securities and Exchange Commission (SEC) received in December 2011, we now classify trial modifications as TDRs at the beginning of the trial period. The table below includes trial modifications that totaled $723 million at March 31, 2012, and $651 million at December 31, 2011.

          
          
       Recorded investment 
        Impaired loans 
      Unpaid  with relatedRelated
      principalImpairedallowance forallowance for
(in millions) balanceloanscredit lossescredit losses
          
March 31, 2012     
          
Commercial:      
 Commercial and industrial$ 4,224 2,759 2,665 449
 Real estate mortgage  6,404 5,154 4,984 1,135
 Real estate construction  2,875 2,111 2,073 408
 Lease financing  90 59 59 17
 Foreign  61 30 30 5
  Total commercial (1)  13,654 10,113 9,811 2,014
Consumer:     
 Real estate 1-4 family first mortgage  16,703 14,602 14,107 3,394
 Real estate 1-4 family junior lien mortgage  2,243 2,093 2,093 787
 Credit card  594 594 578 297
 Other revolving credit and installment  287 285 249 38
  Total consumer  19,827 17,574 17,027 4,516
   Total impaired loans (excluding PCI)$ 33,481 27,687 26,838 6,530
          
December 31, 2011     
          
Commercial:      
 Commercial and industrial$ 7,191 3,072 3,018 501
 Real estate mortgage  7,490 5,114 4,637 1,133
 Real estate construction  4,733 2,281 2,281 470
 Lease financing  127 68 68 21
 Foreign  185 31 31 8
  Total commercial (1)  19,726 10,566 10,035 2,133
Consumer:     
 Real estate 1-4 family first mortgage  16,494 14,486 13,909 3,380
 Real estate 1-4 family junior lien mortgage  2,232 2,079 2,079 784
 Credit card  593 593 593 339
 Other revolving credit and installment  287 286 274 42
  Total consumer  19,606 17,444 16,855 4,545
   Total impaired loans (excluding PCI)$ 39,332 28,010 26,890 6,678
          
(1)The unpaid principal balance for commercial loans at December 31, 2011 includes approximately $5.6 billion ($2.5 billion - commercial and industrial, $1.1 billion - real estate mortgage, $1.8 billion - real estate construction and $157 million – lease financing and foreign) for commercial loans that have been fully charged off and therefore have no recorded investment. The unpaid principal balance for loans with no recorded investment has been excluded from the amounts disclosed at March 31, 2012.
          

       Commitments to lend additional funds on loans whose terms have been modified in a TDR amounted to $449 million and $3.8 billion at March 31, 2012, and December 31, 2011, respectively.

       The following table provides the average recorded investment in impaired loans and the amount of interest income recognized on impaired loans by portfolio segment and class.

            
            
     Quarter ended March 31,
      2012  2011
      Average Recognized AverageRecognized
      recorded interest recordedinterest
(in millions) investment income investmentincome
Commercial:        
 Commercial and industrial$ 2,888  39  3,105 24
 Real estate mortgage  5,135  17  5,522 13
 Real estate construction  2,197  10  2,681 14
 Lease financing  63  -  106 -
 Foreign  30  -  40 -
  Total commercial  10,313  66  11,454 51
Consumer:       
 Real estate 1-4 family first mortgage  14,501  189  11,901 151
 Real estate 1-4 family junior lien mortgage  2,054  22  1,763 14
 Credit card  594  14  581 6
 Other revolving credit and installment  332  18  243 9
  Total consumer  17,481  243  14,488 180
   Total impaired loans (excluding PCI)$ 27,794  309  25,942 231
            
Interest income:       
 Cash basis of accounting  $ 49   38
 Other (1)    260   193
  Total interest income  $ 309   231
            

  • Includes interest recognized on accruing TDRs, interest recognized related to certain impaired loans which have an allowance calculated using discounting, and amortization of purchase accounting adjustments related to certain impaired loans. See footnote 1 to the table of changes in the allowance for credit losses.

TROUBLED DEBT RESTRUCTURINGs (TDRs) When, for economic or legal reasons related to a borrower's financial difficulties, we grant a concession for other than an insignificant period of time to a borrower that we would not otherwise consider, the related loan is classified as a TDR. We do not consider any loans modified through a loan resolution such as foreclosure or short sale to be a TDR. The following table summarizes how our loans were modified as TDRs at the end of the period, including the financial effects of the modifications.

                
                
      Primary modification type (1) Financial effects of modifications
            Weighted Recorded
        Other   average investment
       Interestinterest   interest related to
       raterate  Charge-rate interest rate
(in millions)Principal (2)reductionconcessions (3)Total offs (4)reduction reduction
March 31, 2012         
Commercial:           
 Commercial and industrial$ 1 8 401 410  3 1.28%$ 9
 Real estate mortgage  4 52 485 541  - 1.90   53
 Real estate construction  - 2 107 109  8 1.06   1
 Lease financing  - - 1 1  - -   -
 Foreign  - - 2 2  - -   -
  Total commercial  5 62 996 1,063  11 1.79   63
Consumer:           
 Real estate 1-4 family first mortgage  306 297 199 802  59 2.83   540
 Real estate 1-4 family junior lien mortgage  19 70 34 123  9 4.02   86
 Credit card  - 74 - 74  - 10.88   74
 Other revolving credit and installment  2 19 23 44  6 7.51   20
 Trial modifications (5)  - - 577 577  - -   -
  Total consumer  327 460 833 1,620  74 3.93   720
   Total$ 332 522 1,829 2,683  85 3.76%$ 783
                
March 31, 2011           
Commercial:           
 Commercial and industrial$ 50 44 611 705  20 3.74%$ 42
 Real estate mortgage  43 57 487 587  1 1.54   58
 Real estate construction  25 20 157 202  6 0.96   20
 Lease financing  - - 18 18  - -   -
 Foreign  - - - -  - -   -
  Total commercial  118 121 1,273 1,512  27 2.21   120
Consumer:           
 Real estate 1-4 family first mortgage  383 584 267 1,234  50 3.47   937
 Real estate 1-4 family junior lien mortgage  40 239 61 340  10 4.41   277
 Credit card  - 109 - 109  1 10.91   78
 Other revolving credit and installment  20 36 1 57  7 5.89   55
 Trial modifications (5)  - - 944 944  - -   -
  Total consumer  443 968 1,273 2,684  68 4.19   1,347
   Total$ 561 1,089 2,546 4,196  95 4.03%$ 1,467
                
(1)Amounts represent the recorded investment in loans after recognizing the effects of the TDR, if any. TDRs with multiple types of concessions are presented only once in the table in the first category type based on the order presented.
(2)Principal modifications include principal forgiveness at the time of the modification, contingent principal forgiveness granted over the life of the loan based on borrower performance, and principal that has been legally separated and deferred to the end of the loan, with a zero percent contractual interest rate.
(3)Other interest rate concessions include loans modified to an interest rate that is not commensurate with the risk, even though the rate may have been increased. These modifications would include renewals, term extensions and other interest adjustments, but exclude modifications that also forgive principal and/or reduce the interest rate.
(4)Charge-offs include write-downs of the investment in the loan in the period of modification. In some cases, the amount of charge off will differ from the modification terms if the loan has already been charged down based on our policies. Modifications resulted in forgiving principal (actual, contingent or deferred) of $92 million and $128 million at March 31, 2012 and 2011, respectively.
(5)Trial modifications are granted a delay in payments due under the original terms during the trial payment period. However, these loans continue to advance through delinquency status and accrue interest according to their original terms. Any subsequent permanent modification generally includes interest rate related concessions; however, the exact concession type and resulting financial effect are usually not known until the loan is permanently modified.
                

       The previous table presents information on all loan modifications classified as TDRs. We may require some borrowers experiencing financial difficulty to make trial payments generally for a period of three to four months, according to terms of a planned permanent modification, to determine if they can perform according to those terms. Based on clarifying guidance from the SEC in December 2011, these arrangements represent trial modifications, which we classify and account for as TDRs. The trial period terms are developed in accordance with our proprietary programs or the U.S. Treasury's Making Homes Affordable programs for real estate 1-4 family first lien (i.e. Home Affordable Modification Program – HAMP) and junior lien (i.e. Second Lien Modification Program – 2MP) mortgage loans. At March 31, 2012, the loans in trial modification period were $391 million under HAMP, $46 million under 2MP and $286 million under proprietary programs, compared with $421 million, $46 million and $184 million at December 31, 2011, respectively. While loans are in trial payment programs their original terms are not considered modified and they continue to advance through delinquency status and accrue interest according to their original terms. The planned modifications for these arrangements predominantly involve interest rate reductions or other interest rate concessions. Trial modifications with a recorded investment of $339 million at March 31, 2012, and $310 million at December 31, 2011, were accruing loans and $384 million and $341 million, respectively, were nonaccruing loans. Our recent experience is that most of the mortgages that enter a trial payment period program are successful in completing the program requirements and are then permanently modified at the end of the trial period. As previously discussed, our allowance process considers the impact of those modifications that are probable to occur including the associated credit cost and related re-default risk.

 

       The table below summarizes permanent modification TDRs that have defaulted in the current period within 12 months of their permanent modification date. We are reporting these defaulted TDRs based on a payment default definition of 90 days past due for the commercial portfolio segment and 60 days past due for the consumer portfolio segment.

         
      
     Quarter ended March 31,
       2012  2011
     Recorded Recorded
     investment investment
(in millions)of defaults of defaults
Commercial:    
 Commercial and industrial$ 110  26
 Real estate mortgage  252  49
 Real estate construction  155  19
  Total commercial  517  94
Consumer:    
 Real estate 1-4 family first mortgage  147  302
 Real estate 1-4 family junior lien     
  mortgage  20  34
 Credit card  27  61
 Other revolving credit and installment  6  26
  Total consumer  200  423
   Total$ 717  517
  

Purchased Credit-Impaired Loans

Substantially all of our PCI loans were acquired from Wachovia on December 31, 2008. The following table presents PCI loans net of any remaining purchase accounting adjustments.

        
      Mar. 31,Dec. 31,
(in millions)  2012 2011
Commercial:    
 Commercial and industrial$ 385 399
 Real estate mortgage  3,107 3,270
 Real estate construction  1,564 1,745
 Foreign  1,198 1,353
  Total commercial  6,254 6,767
Consumer:   
 Real estate 1-4 family first mortgage  29,082 29,746
 Real estate 1-4 family junior lien mortgage  198 206
  Total consumer  29,280 29,952
   Total PCI loans (carrying value)$ 35,534 36,719
Total PCI loans (unpaid principal balance)$ 53,389 55,312
        

Accretable Yield The excess of cash flows expected to be collected over the carrying value of PCI loans is referred to as the accretable yield and is recognized in interest income using an effective yield method over the remaining life of the loan, or pools of loans. The accretable yield is affected by:

  • Changes in interest rate indices for variable rate PCI loans – Expected future cash flows are based on the variable rates in effect at the time of the regular evaluations of cash flows expected to be collected;
  • Changes in prepayment assumptions – Prepayments affect the estimated life of PCI loans which may change the amount of interest income, and possibly principal, expected to be collected; and
  • Changes in the expected principal and interest payments over the estimated life – Updates to expected cash flows are driven by the credit outlook and actions taken with borrowers. Changes in expected future cash flows from loan modifications are included in the regular evaluations of cash flows expected to be collected.

 

       The change in the accretable yield related to PCI loans is presented in the following table.

        
(in millions)  
Balance, December 31, 2008$ 10,447
 Addition of accretable yield due to acquisitions  128
 Accretion into interest income (1)  (7,199)
 Accretion into noninterest income due to sales (2)  (237)
 Reclassification from nonaccretable difference for loans with improving credit-related cash flows  4,213
 Changes in expected cash flows that do not affect nonaccretable difference (3)  8,609
Balance, December 31, 2011  15,961
 Addition of accretable yield due to acquisitions  -
 Accretion into interest income (1)  (514)
 Accretion into noninterest income due to sales (2)  -
 Reclassification from nonaccretable difference for loans with improving credit-related cash flows  235
 Changes in expected cash flows that do not affect nonaccretable difference (3)  81
Balance, March 31, 2012$ 15,763
        
(1)Includes accretable yield released as a result of settlements with borrowers, which is included in interest income.
(2)Includes accretable yield released as a result of sales to third parties, which is included in noninterest income.
(3)Represents changes in cash flows expected to be collected due to changes in interest rates on variable rate PCI loans, changes in prepayment assumptions and the impact of modifications.
        

PCI Allowance Based on our regular evaluation of estimates of cash flows expected to be collected, we may establish an allowance for a PCI loan or pool of loans, with a charge to income through the provision for losses. The following table summarizes the changes in allowance for PCI loan losses.

        
      Other 
(in millions) CommercialPick-a-PayconsumerTotal
Balance, December 31, 2008$ - - - -
 Provision for losses due to credit deterioration  1,668 - 116 1,784
 Charge-offs   (1,503) - (50) (1,553)
Balance, December 31, 2011  165 - 66 231
 Provision for losses due to credit deterioration  39 - 5 44
 Charge-offs   (27) - (3) (30)
Balance, March 31, 2012$ 177 - 68 245
        

Commercial PCI Credit Quality Indicators The following table provides a breakdown of commercial PCI loans by risk category.

 

           
     CommercialRealReal  
      andestateestate  
(in millions) industrialmortgageconstructionForeignTotal
           
March 31, 2012      
           
By risk category:     
 Pass$ 191 534 365 129 1,219
 Criticized  194 2,573 1,199 1,069 5,035
  Total commercial PCI loans$ 385 3,107 1,564 1,198 6,254
           
December 31, 2011      
      
By risk category:     
 Pass$ 191 640 321 - 1,152
 Criticized  208 2,630 1,424 1,353 5,615
  Total commercial PCI loans$ 399 3,270 1,745 1,353 6,767
           

       The following table provides past due information for commercial PCI loans.

           
 CommercialRealReal  
      and estateestate  
(in millions) industrialmortgageconstructionForeignTotal
           
March 31, 2012      
           
By delinquency status:     
 Current-29 DPD and still accruing$ 334 2,683 1,027 1,067 5,111
 30-89 DPD and still accruing  24 141 78 - 243
 90+ DPD and still accruing  27 283 459 131 900
  Total commercial PCI loans$ 385 3,107 1,564 1,198 6,254
           
December 31, 2011      
           
By delinquency status:     
 Current-29 DPD and still accruing$ 359 2,867 1,206 1,178 5,610
 30-89 DPD and still accruing  22 178 72 - 272
 90+ DPD and still accruing  18 225 467 175 885
  Total commercial PCI loans$ 399 3,270 1,745 1,353 6,767
           

Consumer PCI Credit Quality Indicators Our consumer PCI loans were aggregated into several pools of loans at acquisition. Below, we have provided credit quality indicators based on the unpaid principal balance (adjusted for write-downs) of the individual loans included in the pool, but we have not allocated the remaining purchase accounting adjustments, which were established at a pool level. The following table provides the delinquency status of consumer PCI loans.

             
      March 31, 2012 December 31, 2011
      Real estateReal estate  Real estateReal estate 
      1-4 family1-4 family  1-4 family1-4 family 
      first junior lien  first junior lien 
(in millions) mortgagemortgageTotal mortgagemortgageTotal
By delinquency status:        
 Current - 29 DPD$ 25,458 268 25,726  25,693 268 25,961
 30-59 DPD  2,818 15 2,833  3,272 20 3,292
 60-89 DPD  1,301 8 1,309  1,433 9 1,442
 90-119 DPD  619 5 624  791 8 799
 120-179 DPD  1,029 10 1,039  1,169 10 1,179
 180+ DPD  5,902 142 6,044  5,921 150 6,071
  Total consumer PCI loans (adjusted unpaid principal balance)$ 37,127 448 37,575  38,279 465 38,744
  Total consumer PCI loans (carrying value)$ 29,082 198 29,280  29,746 206 29,952
             

       The following table provides FICO scores for consumer PCI loans.

             
      March 31, 2012 December 31, 2011
      Real estateReal estate  Real estateReal estate 
      1-4 family1-4 family  1-4 family1-4 family 
      first junior lien  first junior lien 
(in millions) mortgagemortgageTotal mortgagemortgageTotal
By FICO:   
 < 600$ 16,173 192 16,365  17,169 210 17,379
 600-639  7,385 82 7,467  7,489 83 7,572
 640-679  6,736 90 6,826  6,646 89 6,735
 680-719  3,635 45 3,680  3,698 47 3,745
 720-759  1,853 14 1,867  1,875 14 1,889
 760-799  897 6 903  903 6 909
 800+  204 2 206  215 2 217
No FICO available  244 17 261  284 14 298
  Total consumer PCI loans (adjusted unpaid principal balance)$ 37,127 448 37,575  38,279 465 38,744
  Total consumer PCI loans (carrying value)$ 29,082 198 29,280  29,746 206 29,952
             

       The following table shows the distribution of consumer PCI loans by LTV for real estate 1-4 family first mortgages and by CLTV for real estate 1-4 family junior lien mortgages.

             
      March 31, 2012 December 31, 2011
     Real estateReal estate  Real estateReal estate 
      1-4 family1-4 family  1-4 family1-4 family 
      first junior lien  first junior lien 
      mortgagemortgage  mortgagemortgage 
(in millions) by LTVby CLTVTotal by LTVby CLTVTotal
By LTV/CLTV:        
 0-60%$ 1,232 20 1,252  1,243 25 1,268
 60.01-80%  3,846 47 3,893  3,806 49 3,855
 80.01-100%  9,080 61 9,141  9,341 63 9,404
 100.01-120% (1)  9,438 77 9,515  9,471 79 9,550
 > 120% (1)  13,455 236 13,691  14,318 246 14,564
No LTV/CLTV available  76 7 83  100 3 103
  Total consumer PCI loans (adjusted unpaid principal balance)$ 37,127 448 37,575  38,279 465 38,744
  Total consumer PCI loans (carrying value)$ 29,082 198 29,280  29,746 206 29,952
             

  • Reflects total loan balances with LTV/CLTV amounts in excess of 100%. In the event of default, the loss content would generally be limited to only the amount in excess of 100% LTV/CLTV.
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet14.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Other Assets
3 Months Ended
Mar. 31, 2012
Other Assets [Abstract]
Other Assets

The components of other assets were:

         
         
       Mar. 31,Dec. 31,
(in millions)  2012 2011
Nonmarketable equity investments:  
 Cost method:   
  Private equity investments$ 3,609 3,444
  Federal bank stock  4,553 4,617
   Total cost method  8,162 8,061
 Equity method:   
  LIHTC investments (1)  4,073 4,077
  Private equity and other  4,767 4,670
   Total equity method  8,840 8,747
    Total nonmarketable    
     equity investments 17,002 16,808
Corporate/bank-owned life insurance  20,218 20,146
Accounts receivable  24,239 25,939
Interest receivable  5,412 5,296
Core deposit intangibles  6,962 7,311
Customer relationship and    
 other amortized intangibles  1,572 1,639
Foreclosed assets:   
 GNMA (2)  1,352 1,319
 Other  3,265 3,342
Operating lease assets  1,803 1,825
Due from customers on acceptances 294 225
Other  13,416 17,172
     Total other assets$ 95,535 101,022
         

(1)       Represents low income housing tax credit investments.

(2)       These are foreclosed real estate securing FHA insured and VA guaranteed loans. Both principal and interest for these loans secured by the foreclosed real estate are collectible because they are insured/guaranteed.

Income related to nonmarketable equity investments was:

        
        
     Quarter ended March 31,
(in millions)  2012 2011
Net gains from private equity investments$ 131 239
All other  21 (60)
 Total$ 152 179
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet15.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securitizations and Variable Interest Entities
3 Months Ended
Mar. 31, 2012
Securitizations and Variable Interest Entities [Abstract]
Securitizations and Variable Interest Entities

Involvement with SPEs

In the normal course of business, we enter into various types of on- and off-balance sheet transactions with special purpose entities (SPEs), which are corporations, trusts or partnerships that are established for a limited purpose. Historically, the majority of SPEs were formed in connection with securitization transactions. In a securitization transaction, assets from our balance sheet are transferred to an SPE, which then issues to investors various forms of interests in those assets and may also enter into derivative transactions. In a securitization transaction, we typically receive cash and/or other interests in an SPE as proceeds for the assets we transfer. Also, in certain transactions, we may retain the right to service the transferred receivables and to repurchase those receivables from the SPE if the outstanding balance of the receivables falls to a level where the cost exceeds the benefits of servicing such receivables. In addition, we may purchase the right to service loans in an SPE that were transferred to the SPE by a third party.

       In connection with our securitization activities, we have various forms of ongoing involvement with SPEs, which may include:

•       underwriting securities issued by SPEs and subsequently making markets in those securities;

•       providing liquidity facilities to support short-term obligations of SPEs issued to third party investors;

  • providing credit enhancement on securities issued by SPEs or market value guarantees of assets held by SPEs through the use of letters of credit, financial guarantees, credit default swaps and total return swaps;

•       entering into other derivative contracts with SPEs;

•       holding senior or subordinated interests in SPEs;

•       acting as servicer or investment manager for SPEs; and

•       providing administrative or trustee services to SPEs.

 

       

SPEs are generally considered variable interest entities (VIEs). A VIE is an entity that has either a total equity investment that is insufficient to finance its activities without additional subordinated financial support or whose equity investors lack the ability to control the entity's activities. A VIE is consolidated by its primary beneficiary, the party that has both the power to direct the activities that most significantly impact the VIE and a variable interest that could potentially be significant to the VIE. A variable interest is a contractual, ownership or other interest that changes with changes in the fair value of the VIE's net assets. To determine whether or not a variable interest we hold could potentially be significant to the VIE, we consider both qualitative and quantitative factors regarding the nature, size and form of our involvement with the VIE. We assess whether or not we are the primary beneficiary of a VIE on an on-going basis.

       We have segregated our involvement with VIEs between those VIEs which we consolidate, those which we do not consolidate and transfers of financial assets that are accounted for as secured borrowings. Secured borrowings are transactions involving transfers of our financial assets to third parties that are accounted for as financings with the assets pledged as collateral. Accordingly, the transferred assets remain recognized on our balance sheet. Subsequent tables within this Note further segregate these transactions by structure type.

 

The classifications of assets and liabilities in our balance sheet associated with our transactions with VIEs follow:

            
        Transfers that  
    VIEs that we VIEswe account  
    do not that wefor as secured  
(in millions)consolidateconsolidateborrowings Total
            
March 31, 2012        
            
Cash $ -  378  38  416
Trading assets   3,302  130  27  3,459
Securities available for sale (1)  21,953  3,060  12,305  37,318
Mortgages held for sale  -  549  -  549
Loans  11,220  11,969  7,364  30,553
Mortgage servicing rights  12,789  -  -  12,789
Other assets   4,364  533  146  5,043
 Total assets   53,628  16,619  19,880  90,127
Short-term borrowings   -  3,043(2) 11,029  14,072
Accrued expenses and other liabilities   3,606  826(2) 147  4,579
Long-term debt   -  4,113(2) 6,856  10,969
 Total liabilities  3,606  7,982  18,032  29,620
Noncontrolling interests   -  62  -  62
  Net assets$ 50,022  8,575  1,848  60,445
            
December 31, 2011        
            
Cash $ -  321  11  332
Trading assets   3,723  293  30  4,046
Securities available for sale (1)  21,708  3,332  11,671  36,711
Mortgages held for sale  -  444  -  444
Loans  11,404  11,967  7,181  30,552
Mortgage servicing rights   12,080  -  -  12,080
Other assets   4,494  1,858  137  6,489
 Total assets   53,409  18,215  19,030  90,654
Short-term borrowings   -  3,450(2) 10,682  14,132
Accrued expenses and other liabilities   3,350  1,138(2) 121  4,609
Long-term debt  -  4,932(2) 6,686  11,618
 Total liabilities  3,350  9,520  17,489  30,359
Noncontrolling interests   -  61  -  61
  Net assets$ 50,059  8,634  1,541  60,234
            

  • Excludes certain debt securities related to loans serviced for the Federal National Mortgage Association (FNMA), Federal Home Loan Mortgage Corporation (FHLMC) and GNMA.
  • Includes the following VIE liabilities at March 31, 2012 and December 31, 2011, respectively, with recourse to the general credit of Wells Fargo: Short-term borrowings, $3.0 billion and $3.4 billion; Accrued expenses and other liabilities, $706 million and $963 million; and Long-term debt, $30 million and $30 million.

 

 

 

Transactions with Unconsolidated VIEs

Our transactions with VIEs include securitizations of residential mortgage loans, CRE loans, student loans and auto loans and leases; investment and financing activities involving CDOs backed by asset-backed and CRE securities, collateralized loan obligations (CLOs) backed by corporate loans, and other types of structured financing. We have various forms of involvement with VIEs, including holding senior or subordinated interests, entering into liquidity arrangements, credit default swaps and other derivative contracts. Involvements with these unconsolidated VIEs are recorded on our balance sheet primarily in trading assets, securities available for sale, loans, MSRs, other assets and other liabilities, as appropriate.

The following tables provide a summary of unconsolidated VIEs with which we have significant continuing involvement, but we are not the primary beneficiary. We do not consider our continuing involvement in an unconsolidated VIE to be significant when it relates to third-party sponsored VIEs for which we were not the transferor or if we were the sponsor but do not have any other significant continuing involvement.

       Significant continuing involvement includes transactions where we were the sponsor or transferor and have other significant forms of involvement. Sponsorship includes transactions with unconsolidated VIEs where we solely or materially participated in the initial design or structuring of the entity or marketing of the transaction to investors. When we transfer assets to a VIE and account for the transfer as a sale, we are considered the transferor. We consider investments in securities held outside of trading, loans, guarantees, liquidity agreements, written options and servicing of collateral to be other forms of involvement that may be significant. We have excluded certain transactions with unconsolidated VIEs from the balances presented in the table below where we have determined that our continuing involvement is not significant due to the temporary nature and size of our variable interests, because we were not the transferor or because we were not involved in the design or operations of the unconsolidated VIEs.

 

             
           Other 
      Total Debt and  commitments 
      VIE equityServicing andNet
(in millions) assets interests (1)assetsDerivativesguaranteesassets
March 31, 2012       
        Carrying value - asset (liability)
Residential mortgage loan        
 securitizations:        
  Conforming$ 1,207,348  4,418 11,922 - (1,087) 15,253
  Other/nonconforming  58,016  2,433 367 1 (49) 2,752
Commercial mortgage securitizations  175,045  7,033 469 337 - 7,839
Collateralized debt obligations:        
  Debt securities  10,493  1,011 - 45 - 1,056
  Loans (2)  9,676  9,429 - - - 9,429
Asset-based finance structures  12,036  7,562 - (142) - 7,420
Tax credit structures  19,717  4,113 - - (1,399) 2,714
Collateralized loan obligations  11,831  2,002 - 8 - 2,010
Investment funds   6,155  - - - - -
Other (3)  17,432  1,614 32 (17) (80) 1,549
  Total$ 1,527,749  39,615 12,790 232 (2,615) 50,022
             
        Maximum exposure to loss
Residential mortgage loan        
 securitizations:        
  Conforming  $ 4,418 11,922 - 3,632 19,972
  Other/nonconforming    2,433 367 1 327 3,128
Commercial mortgage securitizations    7,033 469 519 - 8,021
Collateralized debt obligations:        
  Debt securities    1,011 - 838 - 1,849
  Loans (2)    9,429 - - - 9,429
Asset-based finance structures    7,562 - 142 1,944 9,648
Tax credit structures    4,113 - - - 4,113
Collateralized loan obligations    2,002 - 9 523 2,534
Investment funds     - - - 37 37
Other (3)    1,614 32 423 150 2,219
  Total  $ 39,615 12,790 1,932 6,613 60,950
             
(continued on following page)       

(continued from previous page)      
             
             
           Other 
      Total Debt and  commitments 
      VIE equityServicing andNet
(in millions) assets  interests (1)assetsDerivativesguaranteesassets
December 31, 2011        
        Carrying value - asset (liability)
Residential mortgage loan securitizations:        
 Conforming$ 1,135,629  4,682 11,070 - (975) 14,777
 Other/nonconforming  61,461  2,460 353 1 (48) 2,766
Commercial mortgage securitizations  179,007  7,063 623 349 - 8,035
Collateralized debt obligations:        
 Debt securities  11,240  1,107 - 193 - 1,300
 Loans (2)  9,757  9,511 - - - 9,511
Asset-based finance structures  9,606  6,942 - (130) - 6,812
Tax credit structures  19,257  4,119 - - (1,439) 2,680
Collateralized loan obligations  12,191  2,019 - 40 - 2,059
Investment funds   6,318  - - - - -
Other (3)  18,717  1,896 34 190 (1) 2,119
 Total$ 1,463,183  39,799 12,080 643 (2,463) 50,059
             
        Maximum exposure to loss
Residential mortgage loan securitizations:        
 Conforming  $ 4,682 11,070 - 3,657 19,409
 Other/nonconforming    2,460 353 1 295 3,109
Commercial mortgage securitizations    7,063 623 538 - 8,224
Collateralized debt obligations:        
 Debt securities    1,107 - 874 - 1,981
 Loans (2)    9,511 - - - 9,511
Asset-based finance structures    6,942 - 130 1,504 8,576
Tax credit structures    4,119 - - - 4,119
Collateralized loan obligations    2,019 - 41 523 2,583
Investment funds    - - - 41 41
Other (3)    1,896 34 903 150 2,983
 Total  $ 39,799 12,080 2,487 6,170 60,536
             

  • Includes total equity interests of $416 million and $460 million at March 31, 2012, and December 31, 2011, respectively. Also includes debt interests in the form of both loans and securities. Excludes certain debt securities held related to loans serviced for FNMA, FHLMC and GNMA.
  • Represents senior loans to trusts that are collateralized by asset-backed securities. The trusts invest primarily in senior tranches from a diversified pool of primarily U.S. asset securitizations, of which all are current, and over 86% were rated as investment grade by the primary rating agencies at March 31, 2012. These senior loans are accounted for at amortized cost and are subject to the Company's allowance and credit charge-off policies.
  • Includes structured financing, student loan securitizations, auto loan and lease securitizations and credit-linked note structures. Also contains investments in auction rate securities (ARS) issued by VIEs that we do not sponsor and, accordingly, are unable to obtain the total assets of the entity.

       In the two preceding tables, “Total VIE assets” represents the remaining principal balance of assets held by unconsolidated VIEs using the most current information available. For VIEs that obtain exposure to assets synthetically through derivative instruments, the remaining notional amount of the derivative is included in the asset balance. “Carrying value” is the amount in our consolidated balance sheet related to our involvement with the unconsolidated VIEs. “Maximum exposure to loss” from our involvement with off-balance sheet entities, which is a required disclosure under GAAP, is determined as the carrying value of our involvement with off-balance sheet (unconsolidated) VIEs plus the remaining undrawn liquidity and lending commitments, the notional amount of net written derivative contracts, and generally the notional amount of, or stressed loss estimate for, other commitments and guarantees. It represents estimated loss that would be incurred under severe, hypothetical circumstances, for which we believe the possibility is extremely remote, such as where the value of our interests and any associated collateral declines to zero, without any consideration of recovery or offset from any economic hedges. Accordingly, this required disclosure is not an indication of expected loss.

 

RESIDENTIAL MORTGAGE LOANS Residential mortgage loan securitizations are financed through the issuance of fixed- or floating-rate-asset-backed-securities, which are collateralized by the loans transferred to a VIE. We typically transfer loans we originated to these VIEs, account for the transfers as sales, retain the right to service the loans and may hold other beneficial interests issued by the VIEs. We also may be exposed to limited liability related to recourse agreements and repurchase agreements we make to our issuers and purchasers, which are included in other commitments and guarantees. In certain instances, we may service residential mortgage loan securitizations structured by third parties whose loans we did not originate or transfer. Our residential mortgage loan securitizations consist of conforming and nonconforming securitizations.

       Conforming residential mortgage loan securitizations are those that are guaranteed by GSEs, including GNMA. We do not consolidate our conforming residential mortgage loan securitizations because we do not have power over the VIEs.

       The loans sold to the VIEs in nonconforming residential mortgage loan securitizations are those that do not qualify for a GSE guarantee. We may hold variable interests issued by the VIEs, primarily in the form of senior securities. We do not consolidate the nonconforming residential mortgage loan securitizations included in the table because we either do not hold any variable interests, hold variable interests that we do not consider potentially significant or are not the primary servicer for a majority of the VIE assets.

       Other commitments and guarantees include amounts related to loans sold that we may be required to repurchase, or otherwise indemnify or reimburse the investor or insurer for losses incurred, due to material breach of contractual representations and warranties. The maximum exposure to loss for material breach of contractual representations and warranties represents a stressed case estimate we utilize for determining stressed case regulatory capital needs and is considered to be a remote scenario.

 

COMMERCIAL MORTGAGE LOAN SECURITIZATIONS Commercial mortgage loan securitizations are financed through the issuance of fixed- or floating-rate-asset-backed-securities, which are collateralized by the loans transferred to the VIE. In a typical securitization, we may transfer loans we originate to these VIEs, account for the transfers as sales, retain the right to service the loans and may hold other beneficial interests issued by the VIEs. In certain instances, we may service commercial mortgage loan securitizations structured by third parties whose loans we did not originate or transfer. We typically serve as primary or master servicer of these VIEs. The primary or master servicer in a commercial mortgage loan securitization typically cannot make the most significant decisions impacting the performance of the VIE and therefore does not have power over the VIE. We do not consolidate the commercial mortgage loan securitizations included in the disclosure because we either do not have power or do not have a variable interest that could potentially be significant to the VIE.

 

COLLATERALIZED DEBT OBLIGATIONS (CDOs) A CDO is a securitization where an SPE purchases a pool of assets consisting of asset-backed securities and issues multiple tranches of equity or notes to investors. In some transactions, a portion of the assets are obtained synthetically through the use of derivatives such as credit default swaps or total return swaps.

       Prior to 2008, we engaged in the structuring of CDOs on behalf of third party asset managers who would select and manage the assets for the CDO. Typically, the asset manager has some discretion to manage the sale of assets of, or derivatives used by the CDO, which generally gives the asset manager the power over the CDO. We have not structured these types of transactions since the credit market disruption began in late 2007.

       In addition to our role as arranger we may have other forms of involvement with these transactions, including transactions established prior to 2008. Such involvement may include acting as liquidity provider, derivative counterparty, secondary market maker or investor. For certain transactions, we may also act as the collateral manager or servicer. We receive fees in connection with our role as collateral manager or servicer.

       We assess whether we are the primary beneficiary of CDOs based on our role in the transaction in combination with the variable interests we hold. Subsequently, we monitor our ongoing involvement in these transactions to determine if the nature of our involvement has changed. We are not the primary beneficiary of these transactions in most cases because we do not act as the collateral manager or servicer, which generally denotes power. In cases where we are the collateral manager or servicer, we are not the primary beneficiary because we do not hold interests that could potentially be significant to the VIE.

       

COLLATERALIZED LOAN OBLIGATIONS (CLOs) A CLO is a securitization where an SPE purchases a pool of assets consisting of loans and issues multiple tranches of equity or notes to investors. Generally, CLOs are structured on behalf of a third party asset manager that typically selects and manages the assets for the term of the CLO. Typically, the asset manager has the power over the significant decisions of the VIE through its discretion to manage the assets of the CLO. We assess whether we are the primary beneficiary of CLOs based on our role in the transaction and the variable interests we hold. In most cases, we are not the primary beneficiary of these transactions because we do not have the power to manage the collateral in the VIE.

       In addition to our role as arranger, we may have other forms of involvement with these transactions. Such involvement may include acting as underwriter, derivative counterparty, secondary market maker or investor. For certain transactions, we may also act as the servicer, for which we receive fees in connection with that role. We also earn fees for arranging these transactions and distributing the securities.

 

ASSET-BASED FINANCE STRUCTURES We engage in various forms of structured finance arrangements with VIEs that are collateralized by various asset classes including energy contracts, auto and other transportation leases, intellectual property, equipment and general corporate credit. We typically provide senior financing, and may act as an interest rate swap or commodity derivative counterparty when necessary. In most cases, we are not the primary beneficiary of these structures because we do not have power over the significant activities of the VIEs involved in these transactions.

       For example, we have investments in asset-backed securities that are collateralized by auto leases or loans and cash reserves. These fixed-rate and variable-rate securities have been structured as single-tranche, fully amortizing, unrated bonds that are equivalent to investment-grade securities due to their significant overcollateralization. The securities are issued by VIEs that have been formed by third party auto financing institutions primarily because they require a source of liquidity to fund ongoing vehicle sales operations. The third party auto financing institutions manage the collateral in the VIEs, which is indicative of power in these transactions and we therefore do not consolidate these VIEs.

TAX CREDIT STRUCTURES We co-sponsor and make investments in affordable housing and sustainable energy projects that are designed to generate a return primarily through the realization of federal tax credits. In some instances, our investments in these structures may require that we fund future capital commitments at the discretion of the project sponsors. While the size of our investment in a single entity may at times exceed 50% of the outstanding equity interests, we do not consolidate these structures due to the project sponsor's ability to manage the projects, which is indicative of power in these transactions.

 

INVESTMENT FUNDS We do not consolidate the investment funds because we do not absorb the majority of the expected future variability associated with the funds' assets, including variability associated with credit, interest rate and liquidity risks.

       

 

OTHER TRANSACTIONS WITH VIEs In 2008, legacy Wachovia reached an agreement to purchase at par auction rate securities (ARS) that were sold to third-party investors by certain of its subsidiaries. ARS are debt instruments with long-term maturities, but which re-price more frequently, and preferred equities with no maturity. We purchased all outstanding ARS that were issued by VIEs and subject to the agreement. At March 31, 2012, we held in our securities available-for-sale portfolio $518 million of ARS issued by VIEs redeemed pursuant to this agreement, compared with $643 million at December 31, 2011.

       In 2009, we reached agreements to purchase additional ARS from eligible investors who bought ARS through one of our broker-dealer subsidiaries. We purchased all outstanding ARS that were issued by VIEs and subject to the agreement. As of March 31, 2012, we held in our securities available-for-sale portfolio $568 million of ARS issued by VIEs redeemed pursuant to this agreement, compared with $624 million at December 31, 2011.

       We do not consolidate the VIEs that issued the ARS because we do not have power over the activities of the VIEs.

 

TRUST PREFERRED SECURITIES In addition to the involvements disclosed in the preceding table, through the issuance of trust preferred securities we had junior subordinated debt financing with a carrying value of $7.5 billion at March 31, 2012, and $7.6 billion at December 31, 2011, and $2.5 billion of preferred stock at both March 31, 2012 and December 31, 2011. In these transactions, VIEs that we wholly own issue debt securities or preferred equity to third party investors. All of the proceeds of the issuance are invested in debt securities or preferred equity that we issue to the VIEs. The VIEs' operations and cash flows relate only to the issuance, administration and repayment of the securities held by third parties. We do not consolidate these VIEs because the sole assets of the VIEs are receivables from us. This is the case even though we own all of the voting equity shares of the VIEs, have fully guaranteed the obligations of the VIEs and may have the right to redeem the third party securities under certain circumstances. We report the debt securities issued to the VIEs as long-term junior subordinated debt and the preferred equity securities issued to the VIEs as preferred stock in our consolidated balance sheet.

In first quarter 2012, we issued notice to redeem $875 million of trust preferred securities that will no longer count as Tier 1 capital under the Dodd-Frank Act and the Basel Committee recommendations known as the Basel III standards. The trust preferred securities, which are included in the carrying value of the junior subordinated debt financing described above, were redeemed in April 2012.

 

Securitization Activity Related to Unconsolidated VIEs

We use VIEs to securitize consumer and CRE loans and other types of financial assets, including student loans and auto loans. We typically retain the servicing rights from these sales and may continue to hold other beneficial interests in the VIEs. We may also provide liquidity to investors in the beneficial interests and credit enhancements in the form of standby letters of credit. Through these securitizations we may be exposed to liability under limited amounts of recourse as well as standard representations and warranties we make to purchasers and issuers.

       We recognized net gains of $11 million from transfers accounted for as sales of financial assets in securitizations in first quarter 2012, and net gains of $34 million in first quarter 2011. Additionally, we had the following cash flows with our securitization trusts that were involved in transfers accounted for as sales.

 

        
    2012  2011
    Other  Other
  Mortgagefinancial Mortgagefinancial
(in millions) loansassets loansassets
Quarter ended March 31,      
Sales proceeds from securitizations (1)$ 143,105 -  100,241 -
Servicing fees   1,111 3  1,088 3
Other interests held  426 49  503 87
Purchases of delinquent assets  - -  3 -
Net servicing advances  14 -  (9) -
        
        

  • Represents cash flow data for all loans securitized in the period presented.

 

       Sales with continuing involvement during first quarter 2012 and first quarter 2011 predominantly related to conforming residential mortgage securitizations. During first quarter 2012 and first quarter 2011, we transferred $139.4 billion and $101.4 billion, respectively, in fair value of conforming residential mortgages to unconsolidated VIEs and recorded the transfers as sales. These transfers did not result in a gain or loss because the loans are already carried at fair value. In connection with these transfers, in first quarter 2012 we recorded a $1.5 billion servicing asset, measured at fair value using a Level 3 measurement technique, and a $62 million liability for probable repurchase losses. In first quarter 2011, we recorded a $1.3 billion servicing asset and a $35 million repurchase liability.

       We used the following key weighted-average assumptions to measure mortgage servicing assets at the date of securitization:

 

      
   Residential mortgage
    servicing rights
   2012 2011
Quarter ended March 31,    
Prepayment speed (1)  13.1% 11.4
Discount rate  7.1  7.9
Cost to service ($ per loan) (2)$ 119  134
      
      

  • The prepayment speed assumption for residential mortgage servicing rights includes a blend of prepayment speeds and default rates. Prepayment speed assumptions are influenced by mortgage interest rate inputs as well as our estimation of drivers of borrower behavior.
  • Includes costs to service and unreimbursed foreclosure costs.

Key economic assumptions and the sensitivity of the current fair value to immediate adverse changes in those assumptions at March 31, 2012, for residential mortgage servicing rights, and other interests held related predominantly to residential mortgage loan securitizations are presented in the following table. “Other interests held” exclude residential mortgage-backed securities retained in securitizations issued through GSEs, such as FNMA, FHLMC and GNMA, because these securities have a remote risk of credit loss due to the GSE guarantee. These securities also have economic characteristics similar to GSE mortgage-backed securities that we purchase, which are not included in the table. Subordinated interests include only those bonds whose credit rating was below AAA by a major rating agency at issuance. Senior interests include only those bonds whose credit rating was AAA by a major rating agency at issuance. The information presented excludes trading positions held in inventory.

 

              
        Other interests held
     Residential       
      mortgage Interest-     
      servicing onlySubordinated  Senior
($ in millions, except cost to service amounts) rights (1) strips  bonds  bonds
Fair value of interests held at March 31, 2012$ 13,578  219   45  317
Expected weighted-average life (in years)  5.2  4.5   6.1  5.9
              
Key economic assumptions:         
 Prepayment speed assumption (2)  14.5% 10.1   6.9  12.7
  Decrease in fair value from:         
   10% adverse change$ 858  6   -  1
   25% adverse change  2,018  13   -  3
              
 Discount rate assumption  7.5% 16.0   9.0  6.4
  Decrease in fair value from:         
   100 basis point increase$ 666  5   2  13
   200 basis point increase  1,273  11   4  25
              
 Cost to service assumption ($ per loan)  210       
  Decrease in fair value from:         
   10% adverse change  575       
   25% adverse change  1,438       
              
 Credit loss assumption       0.4% 3.7
  Decrease in fair value from:         
   10% higher losses     $ -  1
   25% higher losses       -  1
              
Fair value of interests held at December 31, 2011$ 12,918  230   45  321
Expected weighted-average life (in years)  5.1  4.6   6.1  5.6
              
Key economic assumptions:         
 Prepayment speed assumption (2)  14.8% 10.7   6.9  13.9
  Decrease in fair value from:         
   10% adverse change$ 895  6   -  2
   25% adverse change  2,105  15   1  4
              
 Discount rate assumption  7.1% 15.6   11.9  7.1
  Decrease in fair value from:         
   100 basis point increase$ 566  6   2  12
   200 basis point increase  1,081  12   4  24
              
 Cost to service assumption ($ per loan)  218       
  Decrease in fair value from:         
   10% adverse change  582       
   25% adverse change  1,457       
              
 Credit loss assumption       0.5% 4.5
  Decrease in fair value from:         
   10% higher losses     $ -  1
   25% higher losses       -  2
              
              

  • Prior period has been revised to conform to current period presentation.
  • The prepayment speed assumption for residential mortgage servicing rights includes a blend of prepayment speeds and default rates.  Prepayment speed assumptions are influenced by mortgage interest rate inputs as well as our estimation of drivers of borrower behavior.

 

In addition to residential mortgage servicing rights (MSRs) included in the table above, we have a small portfolio of commercial MSRs with a fair value of $1.3 billion at March 31, 2012 and $1.4 billion at December 31, 2011. The nature of our commercial MSRs, which are carried at LOCOM, is different from our residential MSRs. Prepayment activity on serviced loans does not significantly impact the value of commercial MSRs because, unlike residential mortgages, commercial mortgages experience significantly lower prepayments due to certain contractual restrictions, impacting the borrower's ability to prepay the mortgage. Additionally, for our commercial MSR portfolio, we are typically master/primary servicer, but not the special servicer, who is separately responsible for the servicing and workout of delinquent and foreclosed loans. It is the special servicer, similar to our role as servicer of residential mortgage loans, who is affected by higher servicing and foreclosure costs due to an increase in delinquent and foreclosed loans. Accordingly, prepayment speeds and costs to service are not key assumptions for commercial MSRs as they do not significantly impact the valuation. The primary economic driver impacting the fair value of our commercial MSRs is forward interest rates, which are derived from market observable yield curves used to price capital markets instruments. Market interest rates most significantly affect interest earned on custodial deposit balances. The sensitivity of the current fair value to an immediate adverse 25% change in the assumption about interest earned on deposit balances at March 31, 2012, and December 31, 2011, results in a decrease in fair value of $162 million and $219 million, respectively. See Note 8 for further information on our commercial MSRs.

The sensitivities in the preceding paragraph and table are hypothetical and caution should be exercised when relying on this data. Changes in value based on variations in assumptions generally cannot be extrapolated because the relationship of the change in the assumption to the change in value may not be linear. Also, the effect of a variation in a particular assumption on the value of the other interests held is calculated independently without changing any other assumptions. In reality, changes in one factor may result in changes in others (for example, changes in prepayment speed estimates could result in changes in the credit losses), which might magnify or counteract the sensitivities.

 

The following table presents information about the principal balances of off-balance sheet securitized loans, including residential mortgages sold to FNMA, FHLMC, GNMA and securitizations where servicing is our only form of continuing involvement. Delinquent loans include loans 90 days or more past due and still accruing interest as well as nonaccrual loans. In securitizations where servicing is our only form of continuing involvement, we would only experience a loss if required to repurchase a delinquent loan due to a breach in representations and warranties associated with our loan sale or servicing contracts. Net charge-offs exclude loans sold to FNMA, FHLMC and GNMA as we do not service or manage the underlying real estate upon foreclosure and, as such, do not have access to net charge-off information.

 

              
            Net charge-offs
      Total loans  Delinquent loans  Three months ended
      Mar. 31,Dec. 31, Mar. 31,Dec. 31, Mar. 31,
(in millions) 20122011 20122011 20122011
Commercial:         
 Real estate mortgage$ 134,339 137,121  11,358 11,142  54 73
  Total commercial  134,339 137,121  11,358 11,142  54 73
Consumer:         
 Real estate 1-4 family first mortgage  1,237,871 1,171,666  24,002 24,235  286 406
 Real estate 1-4 family junior lien mortgage  2 2  - -  - -
 Other revolving credit and installment  2,218 2,271  119 131  - -
  Total consumer  1,240,091 1,173,939  24,121 24,366  286 406
   Total off-balance sheet securitized loans$ 1,374,430 1,311,060  35,479 35,508  340 479

Transactions with Consolidated VIEs and Secured Borrowings

The following table presents a summary of transfers of financial assets accounted for as secured borrowings and involvements with consolidated VIEs. “Consolidated assets” are presented using GAAP measurement methods, which may include fair value, credit impairment or other adjustments, and therefore in some instances will differ from “Total VIE assets.” For VIEs that obtain exposure synthetically through derivative instruments, the remaining notional amount of the derivative is included in “Total VIE assets.” On the consolidated balance sheet, we separately disclose the consolidated assets of certain VIEs that can only be used to settle the liabilities of those VIEs.

 

               
        Carrying value
      Total    Third    
      VIEConsolidated partyNoncontrolling Net
(in millions) assets assets  liabilities interests assets
March 31, 2012          
               
Secured borrowings:           
 Municipal tender option bond securitizations$ 14,519  12,385  (11,060)  -  1,325
 Commercial real estate loans   1,166  1,166  (1,038)  -  128
 Residential mortgage securitizations   5,871  6,329  (5,934)  -  395
  Total secured borrowings   21,556  19,880  (18,032)  -  1,848
Consolidated VIEs:           
 Nonconforming residential          
  mortgage loan securitizations  10,231  9,211  (3,732)  -  5,479
 Multi-seller commercial paper conduit  2,547  2,547  (2,614)  -  (67)
 Auto loan securitizations   126  126  (107)  -  19
 Structured asset finance  110  110  (16)  -  94
 Investment funds  2,024  2,024  (1)  -  2,023
 Other   2,685  2,601  (1,512)  (62)  1,027
  Total consolidated VIEs   17,723  16,619  (7,982)  (62)  8,575
   Total secured borrowings and consolidated VIEs$ 39,279  36,499  (26,014)  (62)  10,423
December 31, 2011          
               
Secured borrowings:           
 Municipal tender option bond securitizations$ 14,168  11,748  (10,689)  -  1,059
 Commercial real estate loans   1,168  1,168  (1,041)  -  127
 Residential mortgage securitizations   5,705  6,114  (5,759)  -  355
  Total secured borrowings   21,041  19,030  (17,489)  -  1,541
Consolidated VIEs:           
 Nonconforming residential          
  mortgage loan securitizations  11,375  10,244  (4,514)  -  5,730
 Multi-seller commercial paper conduit  2,860  2,860  (2,935)  -  (75)
 Auto loan securitizations   163  163  (143)  -  20
 Structured asset finance  124  124  (16)  -  108
 Investment funds  2,012  2,012  (22)  -  1,990
 Other  3,432  2,812  (1,890)  (61)  861
  Total consolidated VIEs   19,966  18,215  (9,520)  (61)  8,634
   Total secured borrowings and consolidated VIEs$ 41,007  37,245  (27,009)  (61)  10,175
               

In addition to the transactions included in the previous table, at March 31, 2012, we had issued approximately $6.0 billion of private placement debt financing through a consolidated VIE. The issuance is classified as long-term debt in our consolidated financial statements. At March 31, 2012, we had pledged approximately $6.2 billion in loans (principal and interest eligible to be capitalized), $327 million in securities available for sale and $180 million in cash and cash equivalents to collateralize the VIE's borrowings. Such assets were not transferred to the VIE and accordingly we have excluded the VIE from the previous table.

       We have raised financing through the securitization of certain financial assets in transactions with VIEs accounted for as secured borrowings. We also consolidate VIEs where we are the primary beneficiary. In certain transactions other than the multi-seller commercial paper conduit, we provide contractual support in the form of limited recourse and liquidity to facilitate the remarketing of short-term securities issued to third party investors. Other than this limited contractual support, the assets of the VIEs are the sole source of repayment of the securities held by third parties. The liquidity support we provide to the multi-seller commercial paper conduit ensures timely repayment of commercial paper issued by the conduit and is described further below.

 

MUNICIPAL TENDER OPTION BOND SECURITIZATIONS As part of our normal portfolio investment activities, we consolidate municipal bond trusts that hold highly rated, long-term, fixed-rate municipal bonds, the majority of which are rated AA or better. Our residual interests in these trusts generally allow us to capture the economics of owning the securities outright, and constructively make decisions that significantly impact the economic performance of the municipal bond vehicle, primarily by directing the sale of the municipal bonds owned by the vehicle. In addition, the residual interest owners have the right to receive benefits and bear losses that are proportional to owning the underlying municipal bonds in the trusts. The trusts obtain financing by issuing floating-rate trust certificates that reprice on a weekly or other basis to third-party investors. We may serve as remarketing agent and/or liquidity provider for the trusts. The floating-rate investors have the right to tender the certificates at specified dates, often with as little as seven days' notice. Should we be unable to remarket the tendered certificates, we are generally obligated to purchase them at par under standby liquidity facilities unless the bond's credit rating has declined below investment grade or there has been an event of default or bankruptcy of the issuer and insurer.  

 

NONCONFORMING RESIDENTIAL MORTGAGE LOAN SECURITIZATIONS We have consolidated certain of our nonconforming residential mortgage loan securitizations in accordance with consolidation accounting guidance. We have determined we are the primary beneficiary of these securitizations because we have the power to direct the most significant activities of the entity through our role as primary servicer and also hold variable interests that we have determined to be significant. The nature of our variable interests in these entities may include beneficial interests issued by the VIE, mortgage servicing rights and recourse or repurchase reserve liabilities. The beneficial interests issued by the VIE that we hold include either subordinate or senior securities held in an amount that we consider potentially significant.

 

MULTI-SELLER COMMERCIAL PAPER CONDUIT We administer a multi-seller asset-based commercial paper conduit that finances certain client transactions. This conduit is a bankruptcy remote entity that makes loans to, or purchases certificated interests, generally from SPEs, established by our clients (sellers) and which are secured by pools of financial assets. The conduit funds itself through the issuance of highly rated commercial paper to third party investors. The primary source of repayment of the commercial paper is the cash flows from the conduit's assets or the re-issuance of commercial paper upon maturity. The conduit's assets are structured with deal-specific credit enhancements generally in the form of overcollateralization provided by the seller, but may also include subordinated interests, cash reserve accounts, third party credit support facilities and excess spread capture. The timely repayment of the commercial paper is further supported by asset-specific liquidity facilities in the form of liquidity asset purchase agreements that we provide. Each facility is equal to 102% of the conduit's funding commitment to a client. The aggregate amount of liquidity must be equal to or greater than all the commercial paper issued by the conduit. At the discretion of the administrator, we may be required to purchase assets from the conduit at par value plus accrued interest or discount on the related commercial paper, including situations where the conduit is unable to issue commercial paper. Par value may be different from fair value.

       We receive fees in connection with our role as administrator and liquidity provider. We may also receive fees related to the structuring of the conduit's transactions. We are the primary beneficiary of the conduit because we have power over the significant activities of the conduit and have a significant variable interest due to our liquidity arrangement.

 

INVESTMENT FUNDS We have consolidated certain of our investment funds where we manage the assets of the fund and our interests absorb a majority of the funds' variability. In 2011, we redeemed our interest in an unconsolidated investment fund and placed the assets received upon redemption into new VIEs. We consolidate these VIEs because we have discretion over the management of the assets and are the sole investor in these funds.

 

------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet16.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Mortgage Banking Activities
3 Months Ended
Mar. 31, 2012
Mortgage Banking Activities [Abstract]
Mortgage Banking Activities

Mortgage banking activities, included in the Community Banking and Wholesale Banking operating segments, consist of residential and commercial mortgage loan originations, sale activity and servicing.

       We apply the amortization method to all commercial MSRs and apply the fair value method to only residential MSRs. The changes in MSRs measured using the fair value method were:

        
        
     Quarter ended March 31,
(in millions)   2012 2011
Fair value, beginning of period$ 12,603 14,467
 Servicing from securitizations or asset transfers (1)  1,776 1,262
 Changes in fair value:   
  Due to changes in valuation model inputs or assumptions:   
   Mortgage interest rates (2)  147 506
   Servicing and foreclosure costs (3)  (54) (214)
   Discount rates (4)  (344) (150)
   Prepayment estimates and other (5)  93 357
    Net changes in valuation model inputs or assumptions  (158) 499
  Other changes in fair value (6)  (643) (580)
   Total changes in fair value  (801) (81)
Fair value, end of period$ 13,578 15,648
        

  • Quarter ended March 31, 2012, includes $315 million residential MSRs transferred from amortized MSRs that we elected to carry at fair value effective January 1, 2012.
  • Primarily represents prepayment speed changes due to changes in mortgage interest rates, but also includes other valuation changes due to changes in mortgage interest rates (such as changes in estimated interest earned on custodial deposit balances).
  • Includes costs to service and unreimbursed foreclosure costs.
  • Reflects discount rate assumption change, excluding portion attributable to changes in mortgage interest rates; the first quarter 2012 change reflects increased capital return requirements from market participants.
  • Represents changes driven by other valuation model inputs or assumptions including prepayment speed estimation changes and other assumption updates. Prepayment speed estimation changes are influenced by observed changes in borrower behavior.
  • Represents changes due to collection/realization of expected cash flows over time.

The changes in amortized MSRs were:

       
       
     Quarter ended March 31,
(in millions)  2012 2011
Balance, beginning of period$ 1,445 1,422
 Purchases  14 45
 Servicing from securitizations or asset transfers (1)  (327) 29
 Amortization  (58) (64)
Balance, end of period (2)  1,074 1,432
Valuation allowance:   
Balance, beginning of period  (37) (3)
 Reversal of provision (provision) for MSRs in excess of fair value (1)  37 (6)
Balance, end of period (3)  - (9)
Amortized MSRs, net$ 1,074 1,423
Fair value of amortized MSRs:   
 Beginning of period$ 1,756 1,812
 End of period (4)  1,263 1,898
       
       

  • Quarter ended March 31, 2012, is net of $350 million ($313 million after valuation allowance) of residential MSRs that we elected to carry at fair value effective January 1, 2012. A cumulative adjustment of $2 million to fair value was recorded in retained earnings at January 1, 2012.
  • Includes $390 million in residential amortized MSRs with amortization of $(10) million at March 31, 2011.
  • Commercial amortized MSRs are evaluated for impairment purposes by the following risk strata: agency (GSEs) and non-agency. There was no valuation allowance recorded for the periods presented on the commercial amortized MSRs. Residential amortized MSRs are evaluated for impairment purposes by the following risk strata: Mortgages sold to GSEs (FHLMC and FNMA) and mortgages sold to GNMA, each by interest rate stratifications. A valuation allowance of $9 million was recorded on the residential amortized MSRs at March 31, 2011. For quarter ended March 31, 2012, valuation allowance of $37 million for residential MSRs was reversed upon election to carry at fair value.
  • Includes fair value of $445 million in residential amortized MSRs and $1,453 million in commercial amortized MSRs at March 31, 2011. The March 31, 2012 balance is all commercial amortized MSRs.

       We present the components of our managed servicing portfolio in the following table at unpaid principal balance for loans serviced and subserviced for others and at book value for owned loans serviced.

         
         
      Mar. 31, Dec. 31,
(in billions)   2012  2011
Residential mortgage servicing:    
 Serviced for others$ 1,483  1,456
 Owned loans serviced  350  358
 Subservicing  7  8
  Total residential servicing  1,840  1,822
Commercial mortgage servicing:    
 Serviced for others  407  398
 Owned loans serviced  106  106
 Subservicing  13  14
  Total commercial servicing  526  518
   Total managed servicing portfolio$ 2,366  2,340
Total serviced for others$ 1,890  1,854
Ratio of MSRs to related loans serviced for others  0.77% 0.76
         

The components of mortgage banking noninterest income were:

          
          
       Quarter ended March 31,
(in millions)  2012 2011
Servicing income, net:   
 Servicing fees:   
  Contractually specified servicing fees$ 1,148 1,145
  Late charges  66 94
  Ancillary fees  77 89
  Unreimbursed direct servicing costs (1)  (280) (191)
   Net servicing fees  1,011 1,137
 Changes in fair value of MSRs carried at fair value:   
  Due to changes in valuation model inputs or assumptions (2)  (158) 499
  Other changes in fair value (3)  (643) (580)
   Total changes in fair value of MSRs carried at fair value  (801) (81)
 Amortization  (58) (64)
 Provision for MSRs in excess of fair value  - (6)
 Net derivative gains (losses) from economic hedges (4)  100 (120)
    Total servicing income, net  252 866
Net gains on mortgage loan origination/sales activities  2,618 1,150
     Total mortgage banking noninterest income$ 2,870 2,016
Market-related valuation changes to MSRs, net of hedge results (2) + (4)$ (58) 379
          
          

  • Primarily associated with foreclosure expenses and other interest costs.
  • Refer to the changes in fair value MSRs table in this Note for more detail.
  • Represents changes due to collection/realization of expected cash flows over time.
  • Represents results from free-standing derivatives (economic hedges) used to hedge the risk of changes in fair value of MSRs. See Note 12 – Free-Standing Derivatives for additional discussion and detail.

       The table below summarizes the changes in our liability for mortgage loan repurchase losses. This liability is in “Accrued expenses and other liabilities” in our consolidated financial statements and the provision for repurchase losses reduces net gains on mortgage loan origination/sales activities. Because the level of mortgage loan repurchase losses depends upon economic factors, investor demand strategies and other external conditions that may change over the life of the underlying loans, the level of the liability for mortgage loan repurchase losses is difficult to estimate and requires considerable management judgment. We maintain regular contact with the GSEs and other significant investors to monitor and address their repurchase demand practices and concerns. Because of the uncertainty in the various estimates underlying the mortgage repurchase liability, there is a range of losses in excess of the recorded mortgage repurchase liability that are reasonably possible. The estimate of the range of possible loss for representations and warranties does not represent a probable loss, and is based on currently available information, significant judgment, and a number of assumptions that are subject to change. The high end of this range of reasonably possible losses in excess of our recorded liability was $2.3 billion at March 31, 2012, and was determined based upon modifying the assumptions utilized in our best estimate of probable loss to reflect what we believe to be the high end of reasonably possible adverse assumptions.

        
        
     Quarter ended March 31,
(in millions)  2012 2011
Balance, beginning of period$ 1,326 1,289
 Provision for repurchase losses:   
  Loan sales  62 35
  Change in estimate (1)  368 214
   Total additions  430 249
 Losses  (312) (331)
Balance, end of period$ 1,444 1,207
        

  • Results from such factors as credit deterioration, changes in investor demand and mortgage insurer practices, and changes in the financial stability of correspondent lenders.
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet17.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Intangible Assets
3 Months Ended
Mar. 31, 2012
Intangible Assets [Abstract]
Intangible Assets

The gross carrying value of intangible assets and accumulated amortization was:

               
               
     March 31, 2012 December 31, 2011
      Gross  Net Gross  Net
      carryingAccumulatedcarrying  carryingAccumulatedcarrying
(in millions) valueamortizationvalue valueamortizationvalue
Amortized intangible assets (1):          
 MSRs (2)$ 2,053  (979) 1,074  2,383  (975) 1,408
 Core deposit intangibles  12,845  (5,883) 6,962  15,079  (7,768) 7,311
 Customer relationship and other intangibles  3,163  (1,591) 1,572  3,158  (1,519) 1,639
  Total amortized intangible assets$ 18,061  (8,453) 9,608  20,620  (10,262) 10,358
Unamortized intangible assets:          
 MSRs (carried at fair value) (2)$ 13,578     12,603   
 Goodwill  25,140     25,115   
 Trademark  14     14   
               
               

  • Excludes fully amortized intangible assets.
  • See Note 8 for additional information on MSRs.

We based our projections of amortization expense shown below on existing asset balances at March 31, 2012. Future amortization expense may vary from these projections.

 

       The following table provides the current year and estimated future amortization expense for amortized intangible assets.

         
         
     Customer  
    Corerelationship  
  Amortized depositand other  
(in millions) MSRsintangiblesintangibles  Total
Three months ended March 31, 2012 (actual)$ 58  349  72  479
Estimate for the remainder of 2012$ 171  1,047  212  1,430
Estimate for year ended December 31,        
2013  206  1,241  261  1,708
2014  176  1,113  245  1,534
2015  156  1,022  222  1,400
2016  116  919  209  1,244
2017  74  851  195  1,120
         
         

       For our goodwill impairment analysis, we allocate all of the goodwill to the individual operating segments. We identify reporting units that are one level below an operating segment (referred to as a component), and distinguish these reporting units based on how the segments and components are managed, taking into consideration the economic characteristics, nature of the products and customers of the components. We allocate goodwill to reporting units based on relative fair value, using certain performance metrics. See Note 18 for further information on management reporting.

       The following table shows the allocation of goodwill to our operating segments for purposes of goodwill impairment testing.

 

           
           
        Wealth,  
    Community WholesaleBrokerage andConsolidated
(in millions) Banking Banking Retirement Company
December 31, 2010$ 17,922  6,475  373  24,770
 Goodwill from business combinations  -  7  -  7
March 31, 2011$ 17,922  6,482  373  24,777
December 31, 2011$ 17,924  6,820  371  25,115
 Goodwill from business combinations, net  (2)  27  -  25
March 31, 2012$ 17,922  6,847  371  25,140
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet18.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Guarantees, Pledged Assets and Collateral
3 Months Ended
Mar. 31, 2012
Guarantees, Pledged Assets and Collateral [Abstract]
Guarantees, Pledged Assets and Collateral

Guarantees are contracts that contingently require us to make payments to a guaranteed party based on an event or a change in an underlying asset, liability, rate or index. Guarantees are generally in the form of standby letters of credit, securities lending and other indemnifications, liquidity agreements, written put options, recourse obligations, residual value guarantees, and contingent consideration. The following table shows carrying value, maximum exposure to loss on our guarantees and the amount with a higher risk of performance.

 

            
            
     March 31, 2012 December 31, 2011
      MaximumNon-  MaximumNon-
     Carryingexposureinvestment Carryingexposureinvestment
(in millions) valueto lossgrade valueto lossgrade
Standby letters of credit$ 5 40,528 25,311  85 41,171 22,259
Securities lending and other indemnifications  7 584 99  - 669 62
Liquidity agreements (1)  - 3 3  - 2 2
Written put options (1)(2)  1,249 10,004 3,812  1,469 8,224 2,466
Loans and MHFS sold with recourse  97 5,717 3,908  102 5,784 3,850
Residual value guarantees  8 197 -  8 197 -
Contingent consideration  33 107 106  31 98 97
Other guarantees  6 553 4  6 552 4
 Total guarantees$ 1,405 57,693 33,243  1,701 56,697 28,740
            

  • Certain of these agreements included in this table are related to off-balance sheet entities and, accordingly, are also disclosed in Note 7.
  • Written put options, which are in the form of derivatives, are also included in the derivative disclosures in Note 12.

 

       “Maximum exposure to loss” and “Non-investment grade” are required disclosures under GAAP. Non-investment grade represents those guarantees on which we have a higher risk of being required to perform under the terms of the guarantee. If the underlying assets under the guarantee are non-investment grade (that is, an external rating that is below investment grade or an internal credit default grade that is equivalent to a below investment grade external rating), we consider the risk of performance to be high. Internal credit default grades are determined based upon the same credit policies that we use to evaluate the risk of payment or performance when making loans and other extensions of credit. These credit policies are further described in Note 5.

       Maximum exposure to loss represents the estimated loss that would be incurred under an assumed hypothetical circumstance, despite what we believe is its extremely remote possibility, where the value of our interests and any associated collateral declines to zero, without any consideration of recovery or offset from any economic hedges. Accordingly, this required disclosure is not an indication of expected loss. We believe the carrying value, which is either fair value for derivative related products or the allowance for lending related commitments, is more representative of our exposure to loss than maximum exposure to loss.

 

Standby letters of credit We issue standby letters of credit, which include performance and financial guarantees, for customers in connection with contracts between our customers and third parties. Standby letters of credit are agreements where we are obligated to make payment to a third party on behalf of a customer in the event the customer fails to meet their contractual obligations. We consider the credit risk in standby letters of credit and commercial and similar letters of credit in determining the allowance for credit losses.

 

Securities lending and other indemnifications As a securities lending agent, we lend securities from participating institutional clients' portfolios to third-party borrowers. We indemnify our clients against default by the borrower in returning these lent securities. This indemnity is supported by collateral received from the borrowers. Collateral is generally in the form of cash or highly liquid securities that are marked to market daily. There was $592 million at March 31, 2012, and $687 million at December 31, 2011, in collateral supporting loaned securities with values of $584 million and $669 million, respectively.

       We enter into other types of indemnification agreements in the ordinary course of business under which we agree to indemnify third parties against any damages, losses and expenses incurred in connection with legal and other proceedings arising from relationships or transactions with us. These relationships or transactions include those arising from service as a director or officer of the Company, underwriting agreements relating to our securities, acquisition agreements and various other business transactions or arrangements. Because the extent of our obligations under these agreements depends entirely upon the occurrence of future events, we are unable to determine our potential future liability under these agreements. We do, however, record a liability for residential mortgage loans that we may have to repurchase pursuant to various representations and warranties. See Note 8 for additional information on the liability for mortgage loan repurchase losses.

 

Liquidity agreements We provide liquidity facilities on all commercial paper issued by the conduit we administer. We also provide liquidity to certain off-balance sheet entities that hold securitized fixed-rate municipal bonds and consumer or commercial assets that are partially funded with the issuance of money market and other short-term notes. See Note 7 for additional information on these arrangements.

 

Written put options Written put options are contracts that give the counterparty the right to sell to us an underlying instrument held by the counterparty at a specified price, and include options, floors, caps and credit default swaps. These written put option contracts generally permit net settlement. While these derivative transactions expose us to risk in the event the option is exercised, we manage this risk by entering into offsetting trades or by taking short positions in the underlying instrument. We offset substantially all put options written to customers with purchased options. Additionally, for certain of these contracts, we require the counterparty to pledge the underlying instrument as collateral for the transaction. Our ultimate obligation under written put options is based on future market conditions and is only quantifiable at settlement. See Note 7 for additional information regarding transactions with VIEs and Note 12 for additional information regarding written derivative contracts.

 

Loans AND MHFS SOLD with recourse In certain loan sales or securitizations, we provide recourse to the buyer whereby we are required to indemnify the buyer for any loss on the loan up to par value plus accrued interest. We provide recourse, predominantly to the GSE's, on loans sold under various programs and arrangements. Primarily all of these programs and arrangements require that we share in the loans' credit exposure for their remaining life by providing recourse to the GSE, up to 33.33% of actual losses incurred on a pro-rata basis, in the event of borrower default. Under the remaining recourse programs and arrangements, if certain events occur within a specified period of time from transfer date, we have to provide limited recourse to the buyer to indemnify them for losses incurred for the remaining life of the loans. The maximum exposure to loss reported in the accompanying table represents the outstanding principal balance of the loans sold or securitized that are subject to recourse provisions or the maximum losses per the contractual agreements. However, we believe the likelihood of loss of the entire balance due to these recourse agreements is remote and amounts paid can be recovered in whole or in part from the sale of collateral. In first quarter 2012, we repurchased $6 million of loans associated with these agreements. We also provide representation and warranty guarantees on loans sold under the various recourse programs and arrangements. Our loss exposure relative to these guarantees is separately considered and provided for, as necessary, in determination of our liability for loan repurchases due to breaches of representation and warranties. See Note 8 for additional information on the liability for mortgage loan repurchase losses.

 

Residual value guarantees We have provided residual value guarantees as part of certain leasing transactions of corporate assets. At March 31, 2012, the only remaining residual value guarantee is related to a leasing transaction on certain corporate buildings. The lessors in these leases are generally large financial institutions or their leasing subsidiaries. These guarantees protect the lessor from loss on sale of the related asset at the end of the lease term. To the extent that a sale of the leased assets results in proceeds less than a stated percent (generally 80% to 89%) of the asset's cost, we would be required to reimburse the lessor under our guarantee.

 

Contingent consideration In connection with certain brokerage, asset management, insurance agency and other acquisitions we have made, the terms of the acquisition agreements provide for deferred payments or additional consideration, based on certain performance targets.

       We have entered into various contingent performance guarantees through credit risk participation arrangements. Under these agreements, if a customer defaults on its obligation to perform under certain credit agreements with third parties, we will be required to make payments to the third parties.

 

Pledged Assets and Collateral

As part of our liquidity management strategy, we pledge assets to secure trust and public deposits, borrowings from the FHLB and FRB and for other purposes as required or permitted by law. The following table provides pledged loans and securities available for sale where the secured party does not have the right to sell or repledge the collateral. At March 31, 2012, and December 31, 2011, we did not pledge any loans or securities available for sale where the secured party has the right to sell or repledge the collateral. The table excludes pledged assets related to VIEs, which can only be used to settle the liabilities of those entities. See Note 7 for additional information on consolidated VIE assets.

       
       
    Mar. 31,Dec. 31,
(in millions)  2012  2011
 Securities available for sale$ 73,945  80,540
 Loans  321,782  317,742
  Total$ 395,727  398,282
       

       We also pledge certain financial instruments that we own to collateralize repurchase agreements and other securities financings. The types of collateral we pledge include securities issued by federal agencies, government-sponsored entities (GSEs), and domestic and foreign companies. We pledged $24.8 billion at March 31, 2012, and $20.8 billion at December 31, 2011, under agreements that permit the secured parties to sell or repledge the collateral. Pledged collateral where the secured party cannot sell or repledge was $733 million and $2.8 billion at the same period ends, respectively.

We receive collateral from other entities under resale agreements and securities borrowings. We received $21.8 billion at March 31, 2012, and $17.8 billion at December 31, 2011, for which we have the right to sell or repledge the collateral. These amounts include securities we have sold or repledged to others with a fair value of $20.7 billion at March 31, 2012, and $16.7 billion at December 31, 2011.

------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet19.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Legal Actions
3 Months Ended
Mar. 31, 2012
Legal Actions [Abstract]
Legal Actions

The following supplements our discussion of certain matters previously reported in Part I, Item 3 (Legal Proceedings) of our 2011 Form 10-K for events occurring in first quarter 2012.

 

Mortgage-Backed Certificates Litigation On April 28, 2011, a case captioned The Union Central Life Insurance Company, et al. v. Credit Suisse First Boston Securities Corp., et al., was filed in the U.S. District Court for the Southern District of New York. Among other defendants, it names Wells Fargo Asset Securitization Corporation and Wells Fargo Bank, N.A. The case asserts various state law fraud claims and claims for violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 on behalf of three insurance companies, relating to offerings of mortgage-backed securities from 2005 through 2007. In February 2012, the plaintiffs and Wells Fargo agreed to a settlement in principle of claims against the Wells Fargo entities and are in the process of documenting that settlement.

 

MORTGAGE RELATED REGULATORY INVESTIGATIONS Government agencies continue investigations or examinations of other mortgage related practices of Wells Fargo. The investigations relate to two main topics: (1) whether Wells Fargo may have violated fair lending or other laws and regulations relating to mortgage origination practices; and (2) whether Wells Fargo properly disclosed in offering documents for its residential mortgage-backed securities the facts and risks associated with those securities. With respect to (1), the Department of Justice has advised Wells Fargo that it believes it can bring claims against Wells Fargo for monetary damages and civil penalties under fair lending laws. We believe such claims should not be brought and continue seeking to demonstrate to the Department of Justice our compliance with fair lending laws.

 

Outlook When establishing a liability for contingent litigation losses, the Company determines a range of potential losses for each matter that is both probable and estimable, and records the amount it considers to be the best estimate within the range. The high end of the range of reasonably possible potential litigation losses in excess of the Company's liability for probable and estimable losses was $927 million as of March 31, 2012. For these matters and others where an unfavorable outcome is reasonably possible but not probable, there may be a range of possible losses in excess of the established liability that cannot be estimated. Based on information currently available, advice of counsel, available insurance coverage and established reserves, Wells Fargo believes that the eventual outcome of the actions against Wells Fargo and/or its subsidiaries, including the matters described above, will not, individually or in the aggregate, have a material adverse effect on Wells Fargo's consolidated financial position. However, in the event of unexpected future developments, it is possible that the ultimate resolution of those matters, if unfavorable, may be material to Wells Fargo's results of operations for any particular period.

------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet20.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivatives
3 Months Ended
Mar. 31, 2012
Derivative [Abstract]
Derivatives

We use derivatives to manage exposure to market risk, interest rate risk, credit risk and foreign currency risk, to generate profits from proprietary trading and to assist customers with their risk management objectives. Derivative transactions are measured in terms of the notional amount, but this amount is not recorded on the balance sheet and is not, when viewed in isolation, a meaningful measure of the risk profile of the instruments. The notional amount is generally not exchanged, but is used only as the basis on which interest and other payments are determined.

       Our asset/liability management approach to interest rate, foreign currency and certain other risks includes the use of derivatives. Such derivatives are typically designated as fair value or cash flow hedges, or economic hedge derivatives for those that do not qualify for hedge accounting. This helps minimize significant, unplanned fluctuations in earnings, fair values of assets and liabilities, and cash flows caused by interest rate, foreign currency and other market value volatility. This approach involves modifying the repricing characteristics of certain assets and liabilities so that changes in interest rates, foreign currency and other exposures do not have a significantly adverse effect on the net interest margin, cash flows and earnings. As a result of fluctuations in these exposures, hedged assets and liabilities will gain or lose market value. In a fair value or economic hedge, the effect of this unrealized gain or loss will generally be offset by the gain or loss on the derivatives linked to the hedged assets and liabilities. In a cash flow hedge, where we manage the variability of cash payments due to interest rate fluctuations by the effective use of derivatives linked to hedged assets and liabilities, the unrealized gain or loss on the derivatives or the hedged asset or liability is generally not reflected in earnings.

       

We also offer various derivatives, including interest rate, commodity, equity, credit and foreign exchange contracts, to our customers but usually offset our exposure from such contracts by purchasing other financial contracts. The customer accommodations and any offsetting financial contracts are treated as free-standing derivatives. Free-standing derivatives also include derivatives we enter into for risk management that do not otherwise qualify for hedge accounting, including economic hedge derivatives. To a lesser extent, we take positions based on market expectations or to benefit from price differentials between financial instruments and markets. Additionally, free-standing derivatives include embedded derivatives that are required to be accounted for separately from their host contracts.

       The following table presents the total notional or contractual amounts and fair values for derivatives designated as qualifying hedge contracts, which are used as asset/liability management hedges, and free-standing derivatives (economic hedges) not designated as hedging instruments that are recorded on the balance sheet in other assets or other liabilities. Customer accommodation, trading and other free-standing derivatives are recorded on the balance sheet at fair value in trading assets or other liabilities.

               
       March 31, 2012 December 31, 2011
      Notional or Fair valueNotional orFair value
      contractual AssetLiabilitycontractualAssetLiability
(in millions)  amountderivativesderivatives amountderivativesderivatives
Derivatives designated as hedging instruments         
 Interest rate contracts (1)$ 93,735  7,406 2,452  87,537 8,423 2,769
 Foreign exchange contracts  24,230  1,719 134  22,269 1,523 572
Total derivatives designated as         
 qualifying hedging instruments    9,125 2,586   9,946 3,341
Derivatives not designated as hedging instruments         
 Free-standing derivatives (economic hedges):         
  Interest rate contracts (2)  442,501  787 1,160  377,497 2,318 2,011
  Foreign exchange contracts  3,341  3 30  5,833 250 3
  Credit contracts - protection purchased  105  1 -  125 3 -
  Other derivatives  2,408  1 67  2,367 - 117
   Subtotal    792 1,257   2,571 2,131
 Customer accommodation, trading and other         
  free-standing derivatives:         
  Interest rate contracts  2,796,580  73,351 75,117  2,425,144 81,336 83,834
  Commodity contracts  83,757  4,728 4,587  77,985 4,351 4,234
  Equity contracts  74,008  4,081 4,147  68,778 3,768 3,661
  Foreign exchange contracts  171,535  3,133 2,834  140,704 3,151 2,803
  Credit contracts - protection sold  35,753  423 4,209  38,403 319 5,178
  Credit contracts - protection purchased  34,324  2,486 363  36,156 3,254 276
   Subtotal    88,202 91,257   96,179 99,986
Total derivatives not designated as hedging instruments    88,994 92,514   98,750 102,117
Total derivatives before netting    98,119 95,100   108,696 105,458
Netting (3)    (73,643) (81,198)   (81,143) (89,990)
    Total  $ 24,476 13,902   27,553 15,468
               

  • Notional amounts presented exclude $8.0 billion at March 31, 2012, and $15.5 billion at December 31, 2011, of basis swaps that are combined with receive fixed-rate/pay floating-rate swaps and designated as one hedging instrument.
  • Includes free-standing derivatives (economic hedges) used to hedge the risk of changes in the fair value of residential MSRs, MHFS, and other interests held.
  • Represents netting of derivative asset and liability balances, and related cash collateral, with the same counterparty subject to master netting arrangements. The amount of cash collateral netted against derivative assets and liabilities was $6.5 billion and $14.6 billion, respectively, at March 31, 2012, and $6.6 billion and $15.4 billion, respectively, at December 31, 2011.

Fair Value Hedges

We use interest rate swaps to convert certain of our fixed-rate long-term debt and CDs to floating rates to hedge our exposure to interest rate risk. We also enter into cross-currency swaps, cross-currency interest rate swaps and forward contracts to hedge our exposure to foreign currency risk and interest rate risk associated with the issuance of non-U.S. dollar denominated long-term debt. In addition, we use interest rate swaps, cross-currency swaps, cross-currency interest rate swaps and forward contracts to hedge against changes in fair value of certain investments in available-for-sale debt securities due to changes in interest rates, foreign currency rates, or both. We also use interest rate swaps to hedge against changes in fair value for certain mortgages held for sale. The entire derivative gain or loss is included in the assessment of hedge effectiveness for all fair value hedge relationships, except for those involving foreign-currency denominated securities available for sale and long-term debt hedged with foreign currency forward derivatives for which the component of the derivative gain or loss related to the changes in the difference between the spot and forward price is excluded from the assessment of hedge effectiveness.

       We use statistical regression analysis to assess hedge effectiveness, both at inception of the hedging relationship and on an ongoing basis. The regression analysis involves regressing the periodic change in fair value of the hedging instrument against the periodic changes in fair value of the asset or liability being hedged due to changes in the hedged risk(s). The assessment includes an evaluation of the quantitative measures of the regression results used to validate the conclusion of high effectiveness.

       The following table shows the net gains (losses) recognized in the income statement related to derivatives in fair value hedging relationships.

             
            Total net
      Interest rate Foreign exchangegains
     contracts hedging: contracts hedging:(losses)
      Securities Mortgages  Securities  on fair
      available held forLong-term available Long-termvalue
(in millions) for salesaledebt for saledebthedges
             
Quarter ended March 31, 2012        
Gains (losses) recorded in net interest income$ (112) - 419  (3) 71 375
             
Gains (losses) recorded in noninterest income        
 Recognized on derivatives  302 5 (868)  41 566 46
 Recognized on hedged item  (296) (6) 802  (14) (648) (162)
 Recognized on fair value hedges (ineffective portion) (1)$ 6 (1) (66)  27 (82) (116)
             
Quarter ended March 31, 2011        
Gains (losses) recorded in net interest income$ (106) - 414  (1) 90 397
             
Gains (losses) recorded in noninterest income        
 Recognized on derivatives  169 - (645)  35 1,080 639
 Recognized on hedged item  (237) - 622  (33) (1,117) (765)
 Recognized on fair value hedges (ineffective portion) (1)$ (68) - (23)  2 (37) (126)
             

  • Includes $(1) million and $8 million, respectively, for the quarters ended March 31, 2012 and 2011, of gains (losses) on forward derivatives hedging foreign currency securities available for sale and long-term debt, representing the portion of derivatives gains (losses) excluded from the assessment of hedge effectiveness (time value).

Cash Flow Hedges

We hedge floating-rate debt against future interest rate increases by using interest rate swaps, caps, floors and futures to limit variability of cash flows due to changes in the benchmark interest rate. We also use interest rate swaps and floors to hedge the variability in interest payments received on certain floating-rate commercial loans, due to changes in the benchmark interest rate. Gains and losses on derivatives that are reclassified from OCI to interest income and interest expense in the current period are included in the line item in which the hedged item's effect on earnings is recorded. All parts of gain or loss on these derivatives are included in the assessment of hedge effectiveness. We assess hedge effectiveness using regression analysis, both at inception of the hedging relationship and on an ongoing basis. The regression analysis involves regressing the periodic changes in cash flows of the hedging instrument against the periodic changes in cash flows of the forecasted transaction being hedged due to changes in the hedged risk(s). The assessment includes an evaluation of the quantitative measures of the regression results used to validate the conclusion of high effectiveness.

       Based upon current interest rates, we estimate that $415 million (pre-tax) of deferred net gains on derivatives in OCI at March 31, 2012, will be reclassified into interest income and interest expense during the next twelve months. Future changes to interest rates may significantly change actual amounts reclassified to earnings. We are hedging our exposure to the variability of future cash flows for all forecasted transactions for a maximum of 6 years for both hedges of floating-rate debt and floating-rate commercial loans.

       The following table shows the net gains (losses) recognized related to derivatives in cash flow hedging relationships.

       
     Quarter ended
    March 31,
(in millions)  20122011
Gains (losses) (pre tax) recognized in OCI on derivatives$ 42 (4)
Gains (pre tax) reclassified from cumulative OCI into net interest income  107 156
Gains (losses) (pre tax) recognized in noninterest income on derivatives (1)  - (2)
       
       

  • None of the change in value of the derivatives was excluded from the assessment of hedge effectiveness.

Free-Standing Derivatives

We use free-standing derivatives (economic hedges), in addition to debt securities available for sale, to hedge the risk of changes in the fair value of residential MSRs measured at fair value, certain residential MHFS, derivative loan commitments and other interests held. The resulting gain or loss on these economic hedges is reflected in mortgage banking noninterest income. Changes in fair value of debt securities available for sale (unrealized gains and losses) are not included in servicing income, but are reported in cumulative OCI (net of tax) or, upon sale, are reported in net gains (losses) on debt securities available for sale.

       The derivatives used to hedge these MSRs measured at fair value, which include swaps, swaptions, constant maturity mortgages, forwards, Eurodollar and Treasury futures and options contracts, resulted in net derivative gains of $100 million in first quarter 2012 and net derivative losses of $120 million in first quarter 2011, which are included in mortgage banking noninterest income. The aggregate fair value of these derivatives was a net liability of $375 million at March 31, 2012, and a net asset of $1.4 billion at December 31, 2011.       

Interest rate lock commitments for residential mortgage loans that we intend to sell are considered free-standing derivatives. Our interest rate exposure on these derivative loan commitments, as well as substantially all residential MHFS, is hedged with free-standing derivatives (economic hedges) such as swaps, forwards and options, Eurodollar futures and options, and Treasury futures, forwards and options contracts. The commitments, free-standing derivatives and residential MHFS are carried at fair value with changes in fair value included in mortgage banking noninterest income. For the fair value measurement of interest rate lock commitments we include, at inception and during the life of the loan commitment, the expected net future cash flows related to the associated servicing of the loan. Fair value changes subsequent to inception are based on changes in fair value of the underlying loan resulting from the exercise of the commitment and changes in the probability that the loan will not fund within the terms of the commitment (referred to as a fall-out factor). The value of the underlying loan is affected primarily by changes in interest rates and the passage of time. However, changes in investor demand can also cause changes in the value of the underlying loan value that cannot be hedged. The aggregate fair value of derivative loan commitments in the balance sheet was a net asset of $216 million at March 31, 2012, and a net asset of $478 million at December 31, 2011, and is included in the caption “Interest rate contracts” under “Customer accommodation, trading and other free-standing derivatives” in the first table in this Note.

       We also enter into various derivatives primarily to provide derivative products to customers. To a lesser extent, we take positions based on market expectations or to benefit from price differentials between financial instruments and markets. These derivatives are not linked to specific assets and liabilities in the balance sheet or to forecasted transactions in an accounting hedge relationship and, therefore, do not qualify for hedge accounting. We also enter into free-standing derivatives for risk management that do not otherwise qualify for hedge accounting. They are carried at fair value with changes in fair value recorded as other noninterest income.

       Free-standing derivatives also include embedded derivatives that are required to be accounted for separately from their host contract. We periodically issue hybrid long-term notes and CDs where the performance of the hybrid instrument notes is linked to an equity, commodity or currency index, or basket of such indices. These notes contain explicit terms that affect some or all of the cash flows or the value of the note in a manner similar to a derivative instrument and therefore are considered to contain an “embedded” derivative instrument. The indices on which the performance of the hybrid instrument is calculated are not clearly and closely related to the host debt instrument. The “embedded” derivative is separated from the host contract and accounted for as a free-standing derivative. Additionally, we may invest in hybrid instruments that contain embedded derivatives, such as credit derivatives, that are not clearly and closely related to the host contract. In such instances, we either elect fair value option for the hybrid instrument or separate the embedded derivative from the host contract and account for the host contract and derivative separately.

       The following table shows the net gains recognized in the income statement related to derivatives not designated as hedging instruments.

         
       Quarter ended
       March 31,
(in millions)   2012 2011
Net gains (losses) recognized on free-standing derivatives (economic hedges):   
 Interest rate contracts   
  Recognized in noninterest income:   
   Mortgage banking (1)$ (196) 53
   Other (2)  42 11
 Foreign exchange contracts (2)  (85) (264)
 Credit contracts (2)  (5) (5)
    Subtotal  (244) (205)
Net gains (losses) recognized on customer accommodation, trading and other free-standing derivatives:   
 Interest rate contracts   
  Recognized in noninterest income:   
   Mortgage banking (3)  1,071 400
   Other (4)  240 196
 Commodity contracts (4)  (23) (15)
 Equity contracts (4)  (285) (162)
 Foreign exchange contracts (4)  129 182
 Credit contracts (4)  59 (47)
 Other (4)  (1) 7
    Subtotal  1,190 561
Net gains recognized related to derivatives not designated as hedging instruments$ 946 356
         

  • Predominantly mortgage banking noninterest income including gains (losses) on the derivatives used as economic hedges of MSRs measured at fair value, interest rate lock commitments and mortgages held for sale.
  • Predominantly included in other noninterest income.
  • Predominantly mortgage banking noninterest income including gains (losses) on interest rate lock commitments.
  • Predominantly included in net gains from trading activities in noninterest income.

 

Credit Derivatives

We use credit derivatives primarily to assist customers with their risk management objectives. We may also use credit derivatives in structured product transactions or liquidity agreements written to special purpose vehicles. The maximum exposure of sold credit derivatives is managed through posted collateral, purchased credit derivatives and similar products in order to achieve our desired credit risk profile. This credit risk management provides an ability to recover a significant portion of any amounts that would be paid under the sold credit derivatives. We would be required to perform under the noted credit derivatives in the event of default by the referenced obligors. Events of default include events such as bankruptcy, capital restructuring or lack of principal and/or interest payment. In certain cases, other triggers may exist, such as the credit downgrade of the referenced obligors or the inability of the special purpose vehicle for which we have provided liquidity to obtain funding.

The following table provides details of sold and purchased credit derivatives.

 

              
       Notional amount 
        Protection Protection   
        sold -  purchasedNet  
        non- withprotectionOther 
      Fair valueProtectioninvestment identicalsoldprotectionRange of
(in millions) liabilitysold (A)gradeunderlyings (B)(A) - (B)purchasedmaturities
March 31, 2012         
Credit default swaps on:         
 Corporate bonds$ 561 22,189 12,459  12,565 9,624 8,5002012-2021
 Structured products  2,924 4,590 4,162  2,065 2,525 1,0652016-2056
Credit protection on:         
 Default swap index  31 3,368 927  2,821 547 9802012-2017
 Commercial mortgage-         
  backed securities index  615 1,277 453  129 1,148 1,4252049-2052
 Asset-backed securities index  70 81 81  6 75 1152037-2046
Loan deliverable credit default swaps  1 417 417  318 99 1602012-2016
Other  7 3,831 3,320  215 3,616 4,0582012-2056
 Total credit derivatives$ 4,209 35,753 21,819  18,119 17,634 16,303 
              
December 31, 2011         
Credit default swaps on:         
 Corporate bonds$ 1,002 24,634 14,043  13,329 11,305 9,4042012-2021
 Structured products  3,308 4,691 4,300  2,194 2,497 1,3352016-2056
Credit protection on:         
 Default swap index  68 3,006 843  2,341 665 9122012-2017
 Commercial mortgage-backed securities index  713 1,357 458  19 1,338 1,4032049-2052
 Asset-backed securities index  76 83 83  8 75 1162037-2046
Loan deliverable credit default swaps  2 460 453  355 105 2512012-2016
Other  9 4,172 3,637  126 4,046 4,4222012-2056
 Total credit derivatives$ 5,178 38,403 23,817  18,372 20,031 17,843 
              

       Protection sold represents the estimated maximum exposure to loss that would be incurred under an assumed hypothetical circumstance, where the value of our interests and any associated collateral declines to zero, without any consideration of recovery or offset from any economic hedges. We believe this hypothetical circumstance to be an extremely remote possibility and accordingly, this required disclosure is not an indication of expected loss. The amounts under non-investment grade represent the notional amounts of those credit derivatives on which we have a higher risk of being required to perform under the terms of the credit derivative and are a function of the underlying assets.

We consider the risk of performance to be high if the underlying assets under the credit derivative have an external rating that is below investment grade or an internal credit default grade that is equivalent thereto. We believe the net protection sold, which is representative of the net notional amount of protection sold and purchased with identical underlyings, in combination with other protection purchased, is more representative of our exposure to loss than either non-investment grade or protection sold. Other protection purchased represents additional protection, which may offset the exposure to loss for protection sold, that was not purchased with an identical underlying of the protection sold.

Credit-Risk Contingent Features

Certain of our derivative contracts contain provisions whereby if the credit rating of our debt, based on certain major credit rating agencies indicated in the relevant contracts, were to fall below investment grade, the counterparty could demand additional collateral or require termination or replacement of derivative instruments in a net liability position. The aggregate fair value of all derivative instruments with such credit-risk-related contingent features that are in a net liability position was $16.4 billion at March 31, 2012, and $17.1 billion at December 31, 2011, respectively, for which we posted $15.0 billion for both periods in collateral in the normal course of business. If the credit-risk-related contingent features underlying these agreements had been triggered on March 31, 2012, or December 31, 2011, we would have been required to post additional collateral of $1.3 billion or $2.1 billion, respectively, or potentially settle the contract in an amount equal to its fair value.

 

Counterparty Credit Risk

By using derivatives, we are exposed to counterparty credit risk if counterparties to the derivative contracts do not perform as expected. If a counterparty fails to perform, our counterparty credit risk is equal to the amount reported as a derivative asset on our balance sheet. The amounts reported as a derivative asset are derivative contracts in a gain position, and to the extent subject to master netting arrangements, net of derivatives in a loss position with the same counterparty and cash collateral received. We minimize counterparty credit risk through credit approvals, limits, monitoring procedures, executing master netting arrangements and obtaining collateral, where appropriate. To the extent the master netting arrangements and other criteria meet the applicable requirements, derivatives balances and related cash collateral amounts are shown net in the balance sheet. Counterparty credit risk related to derivatives is considered in determining fair value and our assessment of hedge effectiveness.

------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet21.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Values of Assets and Liabilities
3 Months Ended
Mar. 31, 2012
Fair Value Disclosures [Abstract]
Fair Values of Assets and Liabilities

We use fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Trading assets, securities available for sale, derivatives, substantially all residential MHFS, certain commercial LHFS, certain loans held for investment, fair value MSRs and securities sold but not yet purchased (short sale liabilities) are recorded at fair value on a recurring basis. Additionally, from time to time, we may be required to record at fair value other assets on a nonrecurring basis, such as certain residential and commercial MHFS, certain LHFS, loans held for investment and certain other assets. These nonrecurring fair value adjustments typically involve application of lower-of-cost-or-market accounting or write-downs of individual assets.

              

Fair Value Hierarchy

We group our assets and liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:

  • Level 1 – Valuation is based upon quoted prices for identical instruments traded in active markets.
  • Level 2 – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
  • Level 3 – Valuation is generated from techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.

       In the determination of the classification of financial instruments in Level 2 or Level 3 of the fair value hierarchy, we consider all available information, including observable market data, indications of market liquidity and orderliness, and our understanding of the valuation techniques and significant inputs used. For securities in inactive markets, we use a predetermined percentage to evaluate the impact of fair value adjustments derived from weighting both external and internal indications of value to determine if the instrument is classified as Level 2 or Level 3. Based upon the specific facts and circumstances of each instrument or instrument category, judgments are made regarding the significance of the Level 3 inputs to the instruments' fair value measurement in its entirety. If Level 3 inputs are considered significant, the instrument is classified as Level 3.

       

Determination of Fair Value

We base our fair values on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. We maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements.

       In instances where there is limited or no observable market data, fair value measurements for assets and liabilities are based primarily upon our own estimates or combination of our own estimates and independent vendor or broker pricing, and the measurements are often calculated based on current pricing for products we offer or issue, the economic and competitive environment, the characteristics of the asset or liability and other such factors. As with any valuation technique used to estimate fair value, changes in underlying assumptions used, including discount rates and estimates of future cash flows, could significantly affect the results of current or future values. Accordingly, these fair value estimates may not be realized in an actual sale or immediate settlement of the asset or liability.

       We incorporate lack of liquidity into our fair value measurement based on the type of asset or liability measured and the valuation methodology used. For example, for certain residential MHFS and certain securities where the significant inputs have become unobservable due to illiquid markets and vendor or broker pricing is not used, we use a discounted cash flow technique to measure fair value. This technique incorporates forecasting of expected cash flows (adjusted for credit loss assumptions and estimated prepayment speeds) discounted at an appropriate market discount rate to reflect the lack of liquidity in the market that a market participant would consider. For other securities where vendor or broker pricing is used, we use either unadjusted broker quotes or vendor prices or vendor or broker prices adjusted by weighting them with internal discounted cash flow techniques to measure fair value. These unadjusted vendor or broker prices inherently reflect any lack of liquidity in the market as the fair value measurement represents an exit price from a market participant viewpoint.

       Where markets are inactive and transactions are not orderly, transaction or quoted prices for assets or liabilities in inactive markets may require adjustment due to the uncertainty of whether the underlying transactions are orderly. For items that use price quotes in inactive markets, such as certain security classes within securities available for sale, the degree of market inactivity and distressed transactions is analyzed to determine the appropriate adjustment to the price quotes.

       The methodology used to adjust the quotes involves weighting the price quotes and results of internal pricing techniques such as the net present value of future expected cash flows (with observable inputs, where available) discounted at a rate of return market participants require. The significant inputs utilized in the internal pricing techniques, which are estimated by type of underlying collateral, include credit loss assumptions, estimated prepayment speeds and discount rates.

       The more active and orderly markets for particular security classes are determined to be, the more weighting is assigned to price quotes. The less active and orderly markets are determined to be, the less weighting is assigned to price quotes. We continually assess the level and volume of market activity in our investment security classes in determining adjustments, if any, to price quotes. Given market conditions can change over time, determination of which securities markets are considered active or inactive, and if inactive, the degree to which price quotes require adjustment, can also change.

       Following are descriptions of the valuation methodologies used for assets and liabilities recorded at fair value on a recurring or nonrecurring basis and for estimating fair value for financial instruments not recorded at fair value.

 

Assets

Short-term financial assets Short-term financial assets include cash and due from banks, federal funds sold and securities purchased under resale agreements and due from customers on acceptances. These assets are carried at historical cost. The carrying amount is a reasonable estimate of fair value because of the relatively short time between the origination of the instrument and its expected realization.

 

Trading assets (excluding derivatives) and Securities available for sale Trading assets and securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon various sources of market pricing. We use quoted prices in active markets, where available and classify such instruments within Level 1 of the fair value hierarchy. Examples include exchange-traded equity securities and some highly liquid government securities such as U.S. Treasuries. When instruments are traded in secondary markets and quoted market prices do not exist for such securities, we generally rely on internal valuation techniques or on prices obtained from independent pricing services or brokers (collectively, vendors) or combination thereof and are classified within Level 2 or 3 accordingly.

       Trading securities are mostly valued using trader prices that are subject to price verification procedures performed by separate internal personnel. The majority of fair values derived using internal valuation techniques are verified against multiple pricing sources, including prices obtained from independent vendors. Vendors compile prices from various sources and often apply matrix pricing for similar securities when no price is observable. We review pricing methodologies provided by the vendors in order to determine if observable market information is being used, versus unobservable inputs. When evaluating the appropriateness of an internal trader price compared with vendor prices, considerations include the range and quality of vendor prices. Vendor prices are used to ensure the reasonableness of a trader price; however valuing financial instruments involves judgments acquired from knowledge of a particular market and is not perfunctory. If a trader asserts that a vendor price is not reflective of market value, justification for using the trader price, including recent sales activity where possible, must be provided to and approved by the appropriate levels of management.

       Similarly, while securities available for sale traded in secondary markets are typically valued using unadjusted vendor prices or vendor prices adjusted by weighting them with internal discounted cash flow techniques, these prices are reviewed and, if deemed inappropriate by a trader who has the most knowledge of a particular market, can be adjusted. Securities measured with these internal valuation techniques are generally classified as Level 2 of the hierarchy and often involve using quoted market prices for similar securities, pricing models, discounted cash flow analyses using significant inputs observable in the market where available or combination of multiple valuation techniques. Examples include certain residential and commercial MBS, municipal bonds, U.S. government and agency MBS, and corporate debt securities.

       Security fair value measurements using significant inputs that are unobservable in the market due to limited activity or a less liquid market are classified as Level 3 in the fair value hierarchy. Such measurements include securities valued using internal models or a combination of multiple valuation techniques such as weighting of internal models and vendor or broker pricing, where the unobservable inputs are significant to the overall fair value measurement. Securities classified as Level 3 include certain residential and commercial MBS, asset-backed securities collateralized by auto leases or loans and cash reserves, CDOs and CLOs, and certain residual and retained interests in residential mortgage loan securitizations. CDOs are valued using the prices of similar instruments, the pricing of completed or pending third party transactions or the pricing of the underlying collateral within the CDO. Where vendor or broker prices are not readily available, management's best estimate is used.

 

Mortgages held for sale (MHFS) We carry substantially all of our residential MHFS portfolio at fair value. Fair value is based on independent quoted market prices, where available, or the prices for other mortgage whole loans with similar characteristics. As necessary, these prices are adjusted for typical securitization activities, including servicing value, portfolio composition, market conditions and liquidity. Most of our MHFS are classified as Level 2. For the portion where market pricing data is not available, we use a discounted cash flow model to estimate fair value and, accordingly, classify as Level 3.

 

Loans held for sale (LHFS) LHFS are carried at the lower of cost or market value, or at fair value. The fair value of LHFS is based on what secondary markets are currently offering for loans with similar characteristics. As such, we classify those loans subjected to nonrecurring fair value adjustments as Level 2.

 

Loans For the carrying value of loans, including PCI loans, see Note 1 in our 2011 Form 10-K. Although most loans are not recorded at fair value on a recurring basis, reverse mortgages are held at fair value on a recurring basis. In addition, we record nonrecurring fair value adjustments to loans to reflect partial write-downs that are based on the observable market price of the loan or current appraised value of the collateral.

       We provide fair value estimates in this disclosure for loans that are not recorded at fair value on a recurring or nonrecurring basis. Those estimates differentiate loans based on their financial characteristics, such as product classification, loan category, pricing features and remaining maturity. Prepayment and credit loss estimates are evaluated by product and loan rate.

       The fair value of commercial loans is calculated by discounting contractual cash flows, adjusted for credit loss estimates, using discount rates that reflect our current pricing for loans with similar characteristics and remaining maturity.

       For real estate 1-4 family first and junior lien mortgages, fair value is calculated by discounting contractual cash flows, adjusted for prepayment and credit loss estimates, using discount rates based on current industry pricing (where readily available) or our own estimate of an appropriate risk-adjusted discount rate for loans of similar size, type, remaining maturity and repricing characteristics.

       The carrying value of credit card loans, which is adjusted for estimates of credit losses inherent in the portfolio at the balance sheet date, is reported as a reasonable estimate of fair value.

       For all other consumer loans, the fair value is generally calculated by discounting the contractual cash flows, adjusted for prepayment and credit loss estimates, based on the current rates we offer for loans with similar characteristics.

       Loan commitments, standby letters of credit and commercial and similar letters of credit generate ongoing fees at our current pricing levels, which are recognized over the term of the commitment period. In situations where the credit quality of the counterparty to a commitment has declined, we record an allowance. A reasonable estimate of the fair value of these instruments is the carrying value of deferred fees plus the related allowance. Certain letters of credit that are hedged with derivative instruments are carried at fair value in trading assets or liabilities. For those letters of credit fair value is calculated based on readily quotable credit default spreads, using a market risk credit default swap model.

 

Derivatives Quoted market prices are available and used for our exchange-traded derivatives, such as certain interest rate futures and option contracts, which we classify as Level 1. However, substantially all of our derivatives are traded in over-the-counter (OTC) markets where quoted market prices are not always readily available. Therefore we value most OTC derivatives using internal valuation techniques. Valuation techniques and inputs to internally-developed models depend on the type of derivative and nature of the underlying rate, price or index upon which the derivative's value is based. Key inputs can include yield curves, credit curves, foreign-exchange rates, prepayment rates, volatility measurements and correlation of such inputs. Where model inputs can be observed in a liquid market and the model does not require significant judgment, such derivatives are typically classified as Level 2 of the fair value hierarchy. Examples of derivatives classified as Level 2 include generic interest rate swaps, foreign currency swaps, commodity swaps, and certain option and forward contracts. When instruments are traded in less liquid markets and significant inputs are unobservable, such derivatives are classified as Level 3. Examples of derivatives classified as Level 3 include complex and highly structured derivatives, certain credit default swaps, interest rate lock commitments written for our residential mortgage loans that we intend to sell and long dated equity options where volatility is not observable. Additionally, significant judgments are required when classifying financial instruments within the fair value hierarchy, particularly between Level 2 and 3, as is the case for certain derivatives.

       

Mortgage servicing rights (MSRs) and certain other interests held in securitizations MSRs and certain other interests held in securitizations (e.g., interest-only strips) do not trade in an active market with readily observable prices. Accordingly, we determine the fair value of MSRs using a valuation model that calculates the present value of estimated future net servicing income cash flows. The model incorporates assumptions that market participants use in estimating future net servicing income cash flows, including estimates of prepayment speeds (including housing price volatility), discount rate, default rates, cost to service (including delinquency and foreclosure costs), escrow account earnings, contractual servicing fee income, ancillary income and late fees. Commercial MSRs are carried at lower of cost or market value, and therefore can be subject to fair value measurements on a nonrecurring basis. Changes in the fair value of MSRs occur primarily due to the collection/realization of expected cash flows, as well as changes in valuation inputs and assumptions. For other interests held in securitizations (such as interest-only strips) we use a valuation model that calculates the present value of estimated future cash flows. The model incorporates our own estimates of assumptions market participants use in determining the fair value, including estimates of prepayment speeds, discount rates, defaults and contractual fee income. Interest-only strips are recorded as trading assets. Our valuation approach is validated by our internal valuation model validation group. Fair value measurements of our MSRs and interest-only strips use significant unobservable inputs and, accordingly, we classify them as Level 3.

 

Foreclosed assets Foreclosed assets are carried at net realizable value, which represents fair value less costs to sell. Fair value is generally based upon independent market prices or appraised values of the collateral and, accordingly, we classify foreclosed assets as Level 2.

 

Nonmarketable equity investments Nonmarketable equity investments are generally recorded under the cost or equity method of accounting. There are generally restrictions on the sale and/or liquidation of these investments, including federal bank stock. Federal bank stock carrying value approximates fair value. We use facts and circumstances available to estimate the fair value of our nonmarketable equity investments. We typically consider our access to and need for capital (including recent or projected financing activity), qualitative assessments of the viability of the investee, evaluation of the financial statements of the investee and prospects for its future. Public equity investments are valued using quoted market prices and discounts are only applied when there are trading restrictions that are an attribute of the investment. We estimate the fair value of investments in non-public securities using metrics such as security prices of comparable public companies, acquisition prices for similar companies and original investment purchase price multiples, while also incorporating a portfolio company's financial performance and specific factors. For investments in private equity funds, we use the NAV provided by the fund sponsor as an appropriate measure of fair value. In some cases, such NAVs require adjustments based on certain unobservable inputs.

 

Liabilities

Deposit liabilities Deposit liabilities are carried at historical cost. The fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits, interest-bearing checking, and market rate and other savings, is equal to the amount payable on demand at the measurement date. The fair value of other time deposits is calculated based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for like wholesale deposits with similar remaining maturities.

               

Short-term financial liabilities Short-term financial liabilities are carried at historical cost and include federal funds purchased and securities sold under repurchase agreements, commercial paper and other short-term borrowings. The carrying amount is a reasonable estimate of fair value because of the relatively short time between the origination of the instrument and its expected realization.

 

Other liabilities Other liabilities recorded at fair value on a recurring basis, excluding derivative liabilities (see the “Derivatives” section for derivative liabilities), includes primarily short sale liabilities. Short sale liabilities are classified as either Level 1 or Level 2, generally dependent upon whether the underlying securities have readily obtainable quoted prices in active exchange markets.

 

Long-term debt Long-term debt is generally carried at amortized cost. For disclosure, we are required to estimate the fair value of long-term debt. Generally, the discounted cash flow method is used to estimate the fair value of our long-term debt. Contractual cash flows are discounted using rates currently offered for new notes with similar remaining maturities and, as such, these discount rates include our current spread levels.

 

Level 3 Asset and Liability Valuation Processes

We generally determine fair value of our Level 3 assets and liabilities by using internally developed models and, to a lesser extent, prices obtained from independent pricing services or brokers (collectively, vendors). Our valuation processes vary depending on which approach is utilized.

 

INTERNAL MODEL VALUATIONS Our internally developed models primarily consist of discounted cash flow techniques. Use of such techniques requires determining relevant inputs, some of which are unobservable. Unobservable inputs are generally derived from historic performance of similar assets or determined from previous market trades in similar instruments. These unobservable inputs usually consist of discount rates, default rates, loss severity upon default, volatilities, correlations and prepayment rates, which are inherent within our Level 3 instruments. Such inputs can be correlated to similar portfolios with known historic experience or recent trades where particular unobservable inputs may be implied; but due to the nature of various inputs being reflected within a particular trade, the value of each input is considered unobservable. We attempt to correlate each unobservable input to historic experience and other third party data where available.

       Internal valuation models are subject to review prescribed within our model risk management policies and procedures which includes model validation. The purpose of model validation includes ensuring the model is appropriate for its intended use and the appropriate controls exist to help mitigate risk of invalid valuations. Model validation assesses the adequacy and appropriateness of the model, including reviewing its key components such as inputs, processing components, logic or theory, output results and supporting model documentation. Validation also includes ensuring significant unobservable model inputs are appropriate given observable market transactions or other market data within the same or similar asset classes. This ensures modeled approaches are appropriate given similar product valuation techniques and are in line with their intended purpose.

       We have ongoing monitoring procedures in place for our Level 3 assets and liabilities that use such internal valuation models. These procedures, which are designed to provide reasonable assurance models continue to perform as expected after approved, include:

  • ongoing analysis and benchmarking to market transactions and other independent market data (including pricing vendors, if available);
  • back-testing of modeled fair value values to actual realized transactions and
  • review of modeled valuation results against expectations, including review of significant or unusual value fluctuations.

 

       We update model inputs and methodologies periodically to reflect these monitoring procedures. Additionally, procedures and controls are in place to ensure existing models are subject to periodic reviews and full model revalidations are done as necessary.

       All internal valuation models are subject to on-going review by business unit-level management. More complex models are subject to additional oversight by a corporate-level risk management department. Corporate oversight responsibilities include evaluating adequacy of business unit risk management programs, maintaining company-wide model validation policies and standards and reporting the results of these activities to management and our Enterprise Risk Management Committee (ERMC). The ERMC, which consists of senior executive management and reports to the Company's Board of Directors, provides compliance and operational risk management and monitors all company-wide risks including, credit risk, market risk, and reputational risk.

 

VENDOR-DEVELOPED VALUATIONS In certain limited circumstances we obtain values from third party vendors for the value of our Level 3 assets or liabilities. We have processes in place to approve such vendors to ensure information obtained and valuation techniques used are appropriate. Once these vendors are approved to provide pricing information, the results are monitored and reviewed to ensure the fair values are reasonable and in line with market experience in similar asset classes. While the input amounts used by the pricing vendor in determining fair value are not provided, and therefore unavailable for our review, we do perform one or more of the following procedures to validate the prices received:

  • comparison to other pricing vendors (if available);
  • variance analysis of prices;
  • corroboration of pricing by reference to other independent market data such as market transactions and relevant benchmark indices;
  • review of pricing by Company personnel familiar with market liquidity and other market-related conditions; and
  • investigation of prices on a specific instrument-by-instrument basis.

 

Fair Value Measurements from Independent Brokers or Independent Third Party Pricing Services

For certain assets and liabilities, we obtain fair value measurements from independent brokers or independent third party pricing services and record the unadjusted fair value in our financial statements. The detail by level is shown in the table below. Fair value measurements obtained from independent brokers or independent third party pricing services that we have adjusted to determine the fair value recorded in our financial statements are not included in the following table.

               
               
        Independent brokers Third party pricing services
(in millions) Level 1Level 2Level 3 Level 1Level 2Level 3
               
March 31, 2012        
Trading assets (excluding derivatives)$ - 285 7  1,209 1,345 -
Securities available for sale:        
 Securities of U.S. Treasury and federal agencies  - - -  1,080 3,598 -
 Securities of U.S. states and political subdivisions  - 17 -  - 21,631 997
 Mortgage-backed securities  - 369 45  - 126,554 187
 Other debt securities  - 347 8,469  - 27,202 380
  Total debt securities  - 733 8,514  1,080 178,985 1,564
  Total marketable equity securities  - - -  37 631 -
   Total securities available for sale  - 733 8,514  1,117 179,616 1,564
Derivatives (trading and other assets)  - 12 46  - 709 1
Loans held for sale  - - -  - 1 -
Derivatives (liabilities)  - 10 27  - 681 -
Other liabilities   - 22 -  - 208 2
               
               
December 31, 2011        
Trading assets (excluding derivatives)$ - 446 7  1,086 1,564 -
Securities available for sale:        
 Securities of U.S. Treasury and federal agencies  - - -  868 5,748 -
 Securities of U.S. states and political subdivisions  - 16 -  - 21,014 -
 Mortgage-backed securities  - 2,342 43  - 118,107 186
 Other debt securities  - 1,091 8,163  - 26,222 145
  Total debt securities  - 3,449 8,206  868 171,091 331
  Total marketable equity securities  - - -  33 665 3
   Total securities available for sale  - 3,449 8,206  901 171,756 334
Derivatives (trading and other assets)  - 17 44  - 834 -
Loans held for sale  - - -  - 1 -
Derivatives (liabilities)  - 11 43  - 850 -
Other liabilities   - 22 -  6 249 -
               

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

The tables below present the balances of assets and liabilities measured at fair value on a recurring basis.

 

              
              
(in millions) Level 1Level 2Level 3Netting Total
March 31, 2012       
Trading assets (excluding derivatives)       
 Securities of U.S. Treasury and federal agencies$ 5,208 3,598 - -  8,806
 Securities of U.S. states and political subdivisions  - 4,063 103 -  4,166
 Collateralized debt obligations (1)  - - 1,539 -  1,539
 Corporate debt securities  - 7,532 132 -  7,664
 Mortgage-backed securities  - 27,879 54 -  27,933
 Asset-backed securities  - 856 164 -  1,020
 Equity securities  2,951 323 3 -  3,277
  Total trading securities  8,159 44,251 1,995 -  54,405
 Other trading assets  2,052 43 108 -  2,203
   Total trading assets (excluding derivatives)  10,211 44,294 2,103 -  56,608
Securities of U.S. Treasury and federal agencies  1,081 3,597 - -  4,678
Securities of U.S. states and political subdivisions  - 21,723 12,514 -  34,237
Mortgage-backed securities:       
 Federal agencies  - 102,665 - -  102,665
 Residential  - 17,771 58 -  17,829
 Commercial  - 18,425 232 -  18,657
  Total mortgage-backed securities  - 138,861 290 -  139,151
Corporate debt securities  297 19,568 308 -  20,173
Collateralized debt obligations (2)  - - 9,163 -  9,163
Asset-backed securities:       
 Auto loans and leases  - 62 6,913 -  6,975
 Home equity loans  - 698 257 -  955
 Other asset-backed securities  - 7,937 2,869 -  10,806
  Total asset-backed securities  - 8,697 10,039 -  18,736
Other debt securities  - 975 - -  975
   Total debt securities  1,378 193,421 32,314 -  227,113
Marketable equity securities:       
 Perpetual preferred securities (3)  607 625 1,173 -  2,405
 Other marketable equity securities  693 52 3 -  748
   Total marketable equity securities  1,300 677 1,176 -  3,153
    Total securities available for sale  2,678 194,098 33,490 -  230,266
Mortgages held for sale   - 35,853 3,330 -  39,183
Loans held for sale  - 796 - -  796
Loans  - 6,012 25 -  6,037
Mortgage servicing rights (residential)  - - 13,578 -  13,578
Derivative assets:       
 Interest rate contracts  - 80,738 806 -  81,544
 Commodity contracts  - 4,712 16 -  4,728
 Equity contracts  624 2,721 736 -  4,081
 Foreign exchange contracts  32 4,799 24 -  4,855
 Credit contracts  - 1,697 1,213 -  2,910
 Other derivative contracts  - - 1 -  1
  Netting  - - - (73,643)(4) (73,643)
   Total derivative assets (5)  656 94,667 2,796 (73,643)  24,476
Other assets  94 141 228 -  463
     Total assets recorded at fair value$ 13,639 375,861 55,550 (73,643)  371,407
Derivative liabilities:       
 Interest rate contracts$ (3) (78,255) (471) -  (78,729)
 Commodity contracts  - (4,557) (30) -  (4,587)
 Equity contracts  (267) (2,964) (916) -  (4,147)
 Foreign exchange contracts  (28) (2,962) (8) -  (2,998)
 Credit contracts  - (1,606) (2,966) -  (4,572)
 Other derivative contracts  - - (67) -  (67)
  Netting  - - - 81,198(4) 81,198
   Total derivative liabilities (6)  (298) (90,344) (4,458) 81,198  (13,902)
Short sale liabilities:       
 Securities of U.S. Treasury and federal agencies  (3,958) (772) - -  (4,730)
 Securities of U.S. states and political subdivisions  - (16) - -  (16)
 Corporate debt securities  - (4,445) - -  (4,445)
 Equity securities  (1,173) (99) - -  (1,272)
 Other securities  - (58) - -  (58)
  Total short sale liabilities  (5,131) (5,390) - -  (10,521)
Other liabilities  - (40) (42) -  (82)
     Total liabilities recorded at fair value$ (5,429) (95,774) (4,500) 81,198  (24,505)
              

  • Includes collateralized loan obligations of $587 million that are classified as trading assets.
  • Includes collateralized loan obligations of $8.6 billion that are classified as securities available for sale.
  • Perpetual preferred securities are primarily ARS and corporate preferred securities. See Note 7 for additional information.
  • Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement.
  • Derivative assets include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading assets.
  • Derivative liabilities include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading liabilities.

 

 

(continued on following page)

 

(continued from previous page)     
              
              
              
(in millions) Level 1Level 2Level 3Netting Total
December 31, 2011       
Trading assets (excluding derivatives)       
 Securities of U.S. Treasury and federal agencies$ 3,342 3,638 - -  6,980
 Securities of U.S. states and political subdivisions  - 2,438 53 -  2,491
 Collateralized debt obligations (1)  - - 1,582 -  1,582
 Corporate debt securities  - 6,479 97 -  6,576
 Mortgage-backed securities  - 34,959 108 -  35,067
 Asset-backed securities  - 1,093 190 -  1,283
 Equity securities  1,682 172 4 -  1,858
  Total trading securities  5,024 48,779 2,034 -  55,837
 Other trading assets  1,847 68 115 -  2,030
   Total trading assets (excluding derivatives)  6,871 48,847 2,149 -  57,867
Securities of U.S. Treasury and federal agencies  869 6,099 - -  6,968
Securities of U.S. states and political subdivisions  - 21,077 11,516 -  32,593
Mortgage-backed securities:       
 Federal agencies  - 96,754 - -  96,754
 Residential  - 17,775 61 -  17,836
 Commercial  - 17,918 232 -  18,150
  Total mortgage-backed securities  - 132,447 293 -  132,740
Corporate debt securities  317 17,792 295 -  18,404
Collateralized debt obligations (2)  - - 8,599 -  8,599
Asset-backed securities:       
 Auto loans and leases  - 86 6,641 -  6,727
 Home equity loans  - 650 282 -  932
 Other asset-backed securities  - 8,326 2,863 -  11,189
  Total asset-backed securities  - 9,062 9,786 -  18,848
Other debt securities  - 1,044 - -  1,044
   Total debt securities  1,186 187,521 30,489 -  219,196
Marketable equity securities:       
 Perpetual preferred securities (3)  552 631 1,344 -  2,527
 Other marketable equity securities  814 53 23 -  890
   Total marketable equity securities  1,366 684 1,367 -  3,417
    Total securities available for sale  2,552 188,205 31,856 -  222,613
Mortgages held for sale   - 41,381 3,410 -  44,791
Loans held for sale  - 1,176 - -  1,176
Loans  - 5,893 23 -  5,916
Mortgage servicing rights (residential)  - - 12,603 -  12,603
Derivative assets:       
 Interest rate contracts  - 91,022 1,055 -  92,077
 Commodity contracts  - 4,351 - -  4,351
 Equity contracts  471 2,737 560 -  3,768
 Foreign exchange contracts  35 4,873 16 -  4,924
 Credit contracts  - 2,219 1,357 -  3,576
 Other derivative contracts  - - - -  -
  Netting  - - - (81,143)(4) (81,143)
   Total derivative assets (5)  506 105,202 2,988 (81,143)  27,553
Other assets  88 135 244 -  467
     Total assets recorded at fair value$ 10,017 390,839 53,273 (81,143)  372,986
Derivative liabilities:       
 Interest rate contracts$ (4) (88,164) (446) -  (88,614)
 Commodity contracts  - (4,234) - -  (4,234)
 Equity contracts  (229) (2,797) (635) -  (3,661)
 Foreign exchange contracts  (31) (3,324) (23) -  (3,378)
 Credit contracts  - (2,099) (3,355) -  (5,454)
 Other derivative contracts  - - (117) -  (117)
  Netting  - - - 89,990(4) 89,990
   Total derivative liabilities (6)  (264) (100,618) (4,576) 89,990  (15,468)
Short sale liabilities:       
 Securities of U.S. Treasury and federal agencies  (3,820) (919) - -  (4,739)
 Securities of U.S. states and political subdivisions  - (2) - -  (2)
 Corporate debt securities  - (4,112) - -  (4,112)
 Equity securities  (944) (298) - -  (1,242)
 Other securities  - (737) - -  (737)
  Total short sale liabilities  (4,764) (6,068) - -  (10,832)
Other liabilities  - (98) (44) -  (142)
     Total liabilities recorded at fair value$ (5,028) (106,784) (4,620) 89,990  (26,442)
              

  • Includes collateralized loan obligations of $583 million that are classified as trading assets.
  • Includes collateralized loan obligations of $8.1 billion that are classified as securities available for sale.
  • Perpetual preferred securities are primarily ARS and corporate preferred securities. See Note 7 for additional information.
  • Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement.
  • Derivative assets include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading assets.
  • Derivative liabilities include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading liabilities.

Changes in Fair Value Levels

We monitor the availability of observable market data to assess the appropriate classification of financial instruments within the fair value hierarchy and transfer between Level 1, Level 2, and Level 3 accordingly. Observable market data includes but is not limited to quoted prices and market transactions. Changes in economic conditions or market liquidity generally will drive changes in availability of observable market data. Changes in availability of observable market data, which also may result in changing the valuation technique used, are generally the cause of transfers between Level 1, 2 or 3.

       All transfers into and out of Level 1, Level 2, and Level 3 are provided within the below table. The amounts reported as transfers represent the fair value as of the beginning of the quarter in which the transfer occurred.

            
   Transfers Between Fair Value Levels 
   Level 1 Level 2 Level 3 (1) 
(in millions) InOut InOut InOut Total
Quarter ended March 31, 2012          
Trading securities $ - -  10 (14)  14 (10) -
Securities available for sale  - -  93 (43)  43 (93) -
Mortgages held for sale  - -  86 (87)  87 (86) -
Net derivative assets and liabilities  - -  12 8  (8) (12) -
 Total transfers $ - -  201 (136)  136 (201) -
            

  • All transfers in and out of Level 3 are disclosed within the recurring level 3 rollforward table in this Note.

For the quarter ended March 31, 2011, there were no significant transfers in or out of Levels 1, 2 or 3.

The changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the quarter ended March 31, 2012, are summarized as follows:

 

                 
                 
               Net unrealized 
         Total net gainsPurchases,   gains (losses) 
         (losses) included insales,   included in net 
          Otherissuances   income related 
        Balance, compre-andTransfersTransfersBalance,to assets and 
       beginningNethensivesettlements,intoout ofend ofliabilities held 
(in millions)  of periodincomeincomenet (1)Level 3 Level 3 periodat period end (2) 
Quarter ended March 31, 2012          
Trading assets          
 (excluding derivatives):          
 Securities of U.S. states and          
  political subdivisions$ 53 - - 50 - - 103 - 
 Collateralized debt obligations  1,582 17 - (60) - - 1,539 (12) 
 Corporate debt securities   97 - - 35 - - 132 (2) 
 Mortgage-backed securities  108 (1) - (43) - (10) 54 (3) 
 Asset-backed securities  190 11 - (51) 14 - 164 4 
 Equity securities  4 - - (1) - - 3 - 
  Total trading securities  2,034 27 - (70) 14 (10) 1,995 (13) 
Other trading assets  115 (7) - - - - 108 - 
   Total trading assets          
    (excluding derivatives)  2,149 20 - (70) 14 (10) 2,103 (13)(3)
Securities available for sale:          
 Securities of U.S. states and          
  political subdivisions  11,516 (4) 164 838 - - 12,514 (6) 
 Mortgage-backed securities:          
  Residential  61 - 1 (1) 27 (30) 58 - 
  Commercial  232 (15) 22 (7) - - 232 - 
   Total mortgage-backed          
    securities  293 (15) 23 (8) 27 (30) 290 - 
 Corporate debt securities   295 5 11 (4) 1 - 308 - 
 Collateralized debt obligations  8,599 57 183 324 - - 9,163 - 
 Asset-backed securities:          
  Auto loans and leases  6,641 1 20 251 - - 6,913 - 
  Home equity loans  282 7 18 (1) 14 (63) 257 - 
  Other asset-backed securities  2,863 3 57 (55) 1 - 2,869 - 
   Total asset-backed securities  9,786 11 95 195 15 (63) 10,039 - 
    Total debt securities  30,489 54 476 1,345 43 (93) 32,314 (6)(4)
 Marketable equity securities:          
  Perpetual preferred securities  1,344 31 8 (210) - - 1,173 - 
  Other marketable equity securities  23 - (15) (5) - - 3 - 
    Total marketable          
     equity securities  1,367 31 (7) (215) - - 1,176 -(5)
     Total securities          
      available for sale  31,856 85 469 1,130 43 (93) 33,490 (6) 
Mortgages held for sale  3,410 (35) - (46) 87 (86) 3,330 (36)(6)
Loans  23 - - 2 - - 25 -(6)
Mortgage servicing rights  12,603 (801) - 1,776 - - 13,578 (158)(6)
Net derivative assets and liabilities:          
 Interest rate contracts  609 1,158 - (1,432) - - 335 199 
 Commodity contracts  - 1 - (7) (8) - (14) (7) 
 Equity contracts  (75) (95) - 3 - (13) (180) (88) 
 Foreign exchange contracts  (7) 27 - (5) - 1 16 24 
 Credit contracts  (1,998) 171 - 74 - - (1,753) 233 
 Other derivative contracts  (117) 51 - - - - (66) - 
  Total derivative contracts  (1,588) 1,313 - (1,367) (8) (12) (1,662) 361(7)
Other assets  244 (3) - (13) - - 228 (11)(3)
Other liabilities (excluding derivatives)  (44) 1 - 1 - - (42) -(6)
                 
                 

  • See next page for detail.

  • Represents only net gains (losses) that are due to changes in economic conditions and management's estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
  • Included in trading activities and other noninterest income in the income statement.
  • Included in debt securities available for sale in the income statement.
  • Included in equity investments in the income statement.
  • Included in mortgage banking and other noninterest income in the income statement.
  • Included in mortgage banking, trading activities and other noninterest income in the income statement.

(continued from previous page)

 

The following table presents gross purchases, sales, issuances and settlements related to the changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the quarter ended March 31, 2012.

 

             
             
            
(in millions)  PurchasesSalesIssuancesSettlementsNet
Quarter ended March 31, 2012      
Trading assets      
 (excluding derivatives):      
 Securities of U.S. states and      
  political subdivisions$ 59 (9) - - 50
 Collateralized debt obligations  190 (250) - - (60)
 Corporate debt securities   81 (46) - - 35
 Mortgage-backed securities  3 (46) - - (43)
 Asset-backed securities  72 (111) - (12) (51)
 Equity securities  - (1) - - (1)
  Total trading securities  405 (463) - (12) (70)
Other trading assets  - - - - -
   Total trading assets      
    (excluding derivatives)  405 (463) - (12) (70)
Securities available for sale:      
 Securities of U.S. states and      
  political subdivisions  582 - 588 (332) 838
 Mortgage-backed securities:      
  Residential  - - - (1) (1)
  Commercial  - - - (7) (7)
   Total mortgage-backed      
    securities  - - - (8) (8)
 Corporate debt securities   - - - (4) (4)
 Collateralized debt obligations  550 - - (226) 324
 Asset-backed securities:      
  Auto loans and leases  1,835 - 163 (1,747) 251
  Home equity loans  - - - (1) (1)
  Other asset-backed securities  399 (26) 335 (763) (55)
   Total asset-backed securities  2,234 (26) 498 (2,511) 195
    Total debt securities  3,366 (26) 1,086 (3,081) 1,345
 Marketable equity securities:      
  Perpetual preferred securities  - - - (210) (210)
  Other marketable equity securities  - (4) - (1) (5)
    Total marketable      
     equity securities  - (4) - (211) (215)
     Total securities      
      available for sale  3,366 (30) 1,086 (3,292) 1,130
Mortgages held for sale  111 - - (157) (46)
Loans  2 - - - 2
Mortgage servicing rights  - - 1,776 - 1,776
Net derivative assets and liabilities:      
 Interest rate contracts  - (1) - (1,431) (1,432)
 Commodity contracts  5 (7) - (5) (7)
 Equity contracts  115 (165) - 53 3
 Foreign exchange contracts  - - - (5) (5)
 Credit contracts  1 (1) - 74 74
  Total derivative contracts  121 (174) - (1,314) (1,367)
Other assets  3 - - (16) (13)
Other liabilities (excluding derivatives)  (1) 2 - - 1
             
             

The changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the quarter ended March 31, 2011, are summarized as follows:

 

                 
                 
               Net unrealized 
         Total net gainsPurchases,   gains (losses) 
         (losses) included insales,   included in net 
          Otherissuances   income related 
        Balance, compre-andTransfersTransfersBalance,to assets and 
       beginningNethensivesettlements,intoout ofend ofliabilities held 
(in millions)  of periodincomeincomenet (1)Level 3 Level 3 periodat period end (2) 
Quarter ended March 31, 2011          
Trading assets          
 (excluding derivatives):          
 Securities of U.S. states and          
  political subdivisions$ 5 2 - 85 38 - 130 1 
 Collateralized debt obligations  1,915 13 - (17) - (1) 1,910 (10) 
 Corporate debt securities   166 (2) - (67) - - 97 - 
 Mortgage-backed securities  117 5 - 18 4 - 144 (3) 
 Asset-backed securities  366 9 - (13) - (110) 252 9 
 Equity securities  34 (1) - (2) 1 - 32 (2) 
  Total trading securities  2,603 26 - 4 43 (111) 2,565 (5) 
Other trading assets  136 6 - 2 - - 144 17 
   Total trading assets          
    (excluding derivatives)  2,739 32 - 6 43 (111) 2,709 12(3)
Securities available for sale:          
 Securities of U.S. states and          
  political subdivisions  4,564 2 69 395 - - 5,030 3 
 Mortgage-backed securities:          
  Residential  20 - (1) 2 6 (17) 10 (1) 
  Commercial  217 (8) 70 2 - - 281 (4) 
   Total mortgage-backed          
    securities  237 (8) 69 4 6 (17) 291 (5) 
 Corporate debt securities   433 2 9 49 1 - 494 - 
 Collateralized debt obligations  4,778 53 153 632 - - 5,616 - 
 Asset-backed securities:          
  Auto loans and leases  6,133 1 (39) (1,851) - - 4,244 - 
  Home equity loans  112 2 1 (1) 10 (26) 98 (1) 
  Other asset-backed securities  3,150 (5) 55 162 49 - 3,411 - 
   Total asset-backed securities  9,395 (2) 17 (1,690) 59 (26) 7,753 (1) 
 Other debt securities  85 - - (85) - - - - 
    Total debt securities  19,492 47 317 (695) 66 (43) 19,184 (3)(4)
 Marketable equity securities:          
  Perpetual preferred securities  2,434 68 6 (519) - - 1,989 - 
  Other marketable equity securities  32 - - 3 - - 35 - 
    Total marketable          
     equity securities  2,466 68 6 (516) - - 2,024 -(5)
     Total securities          
      available for sale  21,958 115 323 (1,211) 66 (43) 21,208 (3) 
Mortgages held for sale  3,305 (32) - 42 72 (73) 3,314 (32)(6)
Loans  309 10 - (221) - - 98 10(6)
Mortgage servicing rights  14,467 (81) - 1,262 - - 15,648 499(6)
Net derivative assets and liabilities:          
 Interest rate contracts  77 406 - (185) 1 - 299 (9) 
 Commodity contracts  (1) - - 1 (3) - (3) - 
 Equity contracts  (225) - - 6 - (6) (225) 29 
 Foreign exchange contracts  9 21 - (7) - - 23 11 
 Credit contracts  (1,017) (86) - (48) - - (1,151) (133) 
 Other derivative contracts  (35) 17 - - - - (18) - 
  Total derivative contracts  (1,192) 358 - (233) (2) (6) (1,075) (102)(7)
Other assets  314 2 - (5) - - 311 4(3)
Short sale liabilities          
 (corporate debt securities)  - 1 - (107) - - (106) -(3)
Other liabilities (excluding derivatives) (7)  (344) (9) - 217 - - (136) (10)(6)
                 
                 

  • See next page for detail.

  • Represents only net gains (losses) that are due to changes in economic conditions and management's estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
  • Included in trading activities and other noninterest income in the income statement.
  • Included in debt securities available for sale in the income statement.
  • Included in equity investments in the income statement.
  • Included in mortgage banking and other noninterest income in the income statement.
  • Included in mortgage banking, trading activities and other noninterest income in the income statement.

(continued from previous page)

 

The following table presents gross purchases, sales, issuances and settlements related to the changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the quarter ended March 31, 2011.

 

             
             
            
(in millions)  PurchasesSalesIssuancesSettlementsNet
Quarter ended March 31, 2011      
Trading assets      
 (excluding derivatives):      
 Securities of U.S. states and      
  political subdivisions$ 97 (12) - - 85
 Collateralized debt obligations  365 (366) - (16) (17)
 Corporate debt securities   13 (80) - - (67)
 Mortgage-backed securities  345 (327) - - 18
 Asset-backed securities  245 (243) - (15) (13)
 Equity securities  5 (7) - - (2)
  Total trading securities  1,070 (1,035) - (31) 4
Other trading assets  2 - - - 2
   Total trading assets      
    (excluding derivatives)  1,072 (1,035) - (31) 6
Securities available for sale:      
 Securities of U.S. states and      
  political subdivisions  557 6 - (168) 395
 Mortgage-backed securities:      
  Residential  4 - - (2) 2
  Commercial  4 - - (2) 2
   Total mortgage-backed      
    securities  8 - - (4) 4
 Corporate debt securities   95 - - (46) 49
 Collateralized debt obligations  865 (20) - (213) 632
 Asset-backed securities:      
  Auto loans and leases  366 - - (2,217) (1,851)
  Home equity loans  - - - (1) (1)
  Other asset-backed securities  797 (17) - (618) 162
   Total asset-backed securities  1,163 (17) - (2,836) (1,690)
 Other debt securities  - (85) - - (85)
    Total debt securities  2,688 (116) - (3,267) (695)
 Marketable equity securities:      
  Perpetual preferred securities  1 - - (520) (519)
  Other marketable equity securities  3 - - - 3
    Total marketable      
     equity securities  4 - - (520) (516)
     Total securities      
      available for sale  2,692 (116) - (3,787) (1,211)
Mortgages held for sale  219 - - (177) 42
Loans  - (210) - (11) (221)
Mortgage servicing rights  - - 1,262 - 1,262
Net derivative assets and liabilities:      
 Interest rate contracts  - 1 - (186) (185)
 Commodity contracts  - - - 1 1
 Equity contracts  49 (124) - 81 6
 Foreign exchange contracts  2 (2) - (7) (7)
 Credit contracts  1 (1) - (48) (48)
 Other derivative contracts  - - - - -
  Total derivative contracts  52 (126) - (159) (233)
Other assets  - (1) - (4) (5)
Short sale liabilities      
 (corporate debt securities)  (114) 7 - - (107)
Other liabilities (excluding derivatives)  - - - 217 217
             
             

The following table provides quantitative information about the valuation techniques and significant unobservable inputs used in the valuation of substantially all of our Level 3 assets and liabilities measured at fair value on a recurring basis for which we use an internal model.

       The significant unobservable inputs for Level 3 assets and liabilities that are valued using fair values obtained from third party vendors are not included in the table as the specific inputs applied are not provided by the vendor (see discussion regarding vendor-developed valuations within the Level 3 Asset and Liabilities Valuation Processes” section previously within this Note). In addition, the valuation technique and significant unobservable inputs for certain classes of Level 3 assets and liabilities measured using an internal model that we consider, both individually and in the aggregate, insignificant relative to our overall Level 3 assets and liabilities, are not provided in the table. We made this determination based upon an evaluation of each class which considered the magnitude of the positions, nature of the unobservable inputs and potential for significant changes in fair value due to changes in those inputs.

               
     Fair Value  Significant Range of Weighted
($ in millions, except cost to service amounts)Level 3 Valuation Technique(s)Unobservable Input Inputs Average (1)
March 31, 2012          
Trading and available for sale securities:          
 Securities of U.S. states and          
  political subdivisions:          
  Government, healthcare and          
   other revenue bonds$ 10,945 Discounted cash flowDiscount rate0.4-4.2%1.3
       997 Vendor priced      
  Auction rate securities  675 Discounted cash flowDiscount rate3.3-14.3 5.3
         Weighted average life3.0-14.6yrs3.9
 Collateralized debt obligations (2)  2,198 Market comparable pricingComparability adjustment(25.0)-22.0%(0.4)
       8,504 Vendor priced      
 Asset-backed securities:          
  Auto loans and leases  6,913 Discounted cash flowDefault rate1.2-10.5 3.8
         Discount rate0.5-2.1 1.3
         Loss severity50.0-66.7 53.5
         Prepayment rate0.4-1.3 0.7
  Other asset-backed securities:          
   Dealer floor plan  589 Discounted cash flowDiscount rate1.1-1.3 1.2
   Other commercial and consumer  2,115(3)Discounted cash flowDiscount rate0.8-20.0 4.3
         Weighted average life0.4-9.8yrs3.7
       329 Vendor priced      
 Marketable equity securities: perpetual          
  preferred  1,173(4)Discounted cash flowDiscount rate5.4-8.3 %6.3
        Weighted average life1.0-10.0yrs4.5
Mortgages held for sale (residential)  3,330 Discounted cash flowDefault rate2.2-19.7%10.8
         Discount rate3.8-7.3 5.5
         Loss severity1.0-40.3 29.3
         Prepayment rate1.0-15.6 6.8
Mortgage servicing rights (residential)  13,578 Discounted cash flowCost to service per loan (5)$ 82-926 210
         Discount rate6.7-10.8%7.5
         Prepayment rate (6)7.1-23.1 14.5
Net derivative assets and (liabilities):          
 Interest rate contracts  119 Discounted cash flowDefault rate0.0-14.3 4.9
         Loss severity32.3-89.4 52.3
         Prepayment rate7.3-22.9 15.3
 Interest rate contracts: derivative loan           
  commitments  216 Discounted cash flowFall-out factor1.0-99.0 22.4
       Initial Value-Servicing(3.7)-114.4bps68.7
 Equity contracts  (180) Option modelCorrelation factor40.3-84.3%67.7
         Volatility factor12.0-55.0 28.4
 Credit contracts  (1,783) Market comparable pricingComparability adjustment(38.9)-39.3 0.1
       10 Option modelCredit spread0.0-15.3 2.6
      Loss severity10.0-60.0 41.4
       20 Vendor priced      
Insignificant Level 3 assets,          
net of liabilities  1,302(7)       
  Total level 3 assets, net of liabilities$ 51,050(8)       
               

  • Weighted averages are calculated using outstanding unpaid principal balance for cash instruments such as loans and securities, and notional amounts for derivative instruments.
  • Includes $9.2 billion of collateralized loan obligations.
  • Consists primarily of investments in asset-backed securities that are revolving in nature, in which the timing of advances and repayments of principal are uncertain.
  • Consists of auction rate preferred equity securities with no maturity date that are callable by the issuer.
  • The high end of the range of inputs is for servicing modified loans. For non modified loans the range is $82 - $469.
  • Includes a blend of prepayment speeds and expected defaults. Prepayment speeds are influenced by mortgage interest rates as well as our estimation of drivers of borrower behavior.
  • Represents the aggregate amount of Level 3 assets and liabilities measured at fair value on a recurring basis that are individually and in the aggregate insignificant. The amount includes corporate debt securities, mortgage-backed securities, asset-backed securities backed by home equity loans, other marketable equity securities, loans, other assets, other liabilities and certain net derivative assets and liabilities, such as commodity contracts, foreign exchange contracts and other derivative contracts.
  • Consists of total Level 3 assets of $55.6 billion and total Level 3 liabilities of $4.5 billion, before netting of derivative balances.

The valuation techniques used for our Level 3 assets and liabilities, as presented in the previous table, are described as follows:

  • Discounted cash flow - Discounted cash flow valuation techniques generally consist of developing an estimate of future cash flows that are expected to occur over the life of an instrument and then discounting those cash flows at a rate of return that results in the fair value amount.
  • Option model - Option model valuation techniques are generally used for instruments in which the holder has a contingent right or obligation based on the occurrence of a future event, such as the price of a referenced asset going above or below a predetermined strike price. Option models estimate the likelihood of the specified event occurring by incorporating assumptions such as volatility estimates, price of the underlying instrument and expected rate of return.
  • Market comparable pricing - Market comparable pricing valuation techniques are used to determine the fair value of certain instruments by incorporating known inputs such as recent transaction prices, pending transactions, or prices of other similar investments which require significant adjustment to reflect differences in instrument characteristics.
  • Vendor-priced – Prices obtained from third party pricing vendors or brokers that are used to record the fair value of the asset or liability, of which the related valuation technique and significant unobservable inputs are not provided.

 

       Significant unobservable inputs presented in the previous table are those we consider significant to the fair value of the Level 3 asset or liability. We consider unobservable inputs to be significant, if by their exclusion, the fair value of the Level 3 asset or liability would be impacted by a predetermined percentage change or based on qualitative factors such as nature of the instrument, type of valuation technique used, and the significance of the unobservable inputs relative to other inputs used within the valuation. Following is a description of the significant unobservable inputs provided in the table.

 

  • Comparability adjustment – is an adjustment made to observed market data such as a transaction price in order to reflect dissimilarities in underlying collateral, issuer, rating, or other factors used within a market valuation approach, expressed as a percentage of an observed price.
  • Correlation factor - is the likelihood of one instrument changing in price relative to another based on an established relationship expressed as a percentage of relative change in price over a period over time.
  • Cost to service - is the expected cost per loan of servicing a portfolio of loans which includes estimates for unreimbursed expenses (including delinquency and foreclosure costs) that may occur as a result of servicing such loan portfolios.
  • Credit spread – is the portion of the interest rate in excess of a benchmark interest rate, such as LIBOR or U.S. Treasury rates, that when applied to an investment captures changes in the obligor's creditworthiness.
  • Default rate – is an estimate of the likelihood of not collecting contractual amounts owed expressed as a constant default rate (CDR).
  • Discount rate – is a rate of return used to present value the future expected cash flow to arrive at the fair value of an instrument. The discount rate consists of a benchmark rate component and a risk premium component. The benchmark rate component, for example, LIBOR or U.S. Treasury rates, is generally observable within the market and is necessary to appropriately reflect the time value of money. The risk premium component reflects the amount of compensation market participants require due to the uncertainty inherent in the instruments' cash flows resulting from risks such as credit and liquidity.
  • Fall-out factor - is the expected percentage of loans associated with our interest rate lock commitment portfolio that are likely of not funding
  • Initial-value servicing - is the estimated value of the underlying loan, including the value attributable to the embedded servicing right, expressed in basis points of outstanding unpaid principal balance.
  • Loss severity – is the percentage of contractual cash flows lost in the event of a default.
  • Prepayment rate – is the estimated rate at which forecasted prepayments of principal of the related loan or debt instrument are expected to occur, expressed as a constant prepayment rate (CPR).
  • Volatility factor – is the extent of change in price an item is estimated to fluctuate over a specified period of time expressed as a percentage of relative change in price over a period over time.

  • Weighted average life – is the weighted average number of years an investment is expected to remain outstanding, based on its expected cash flows reflecting the estimated date the issuer will call or extend the maturity of the instrument or otherwise reflecting an estimate of the timing of an instrument's cash flows whose timing is not contractually fixed.

 

Significant Recurring Level 3 Fair Value Asset and Liability Input Sensitivity

We generally use discounted cash flow or similar internal modeling techniques to determine the fair value of our Level 3 assets and liabilities. Use of these techniques requires determination of relevant inputs and assumptions, some of which represent significant unobservable inputs as indicated in the preceding table. Accordingly, changes in these unobservable inputs may have a significant impact on fair value.

       Certain of these unobservable inputs will (in isolation) have a directionally consistent impact on the fair value of the instrument for a given change in that input. Alternatively, the fair value of the instrument may move in an opposite direction for a given change in another input. Where multiple inputs are used within the valuation technique of an asset or liability, a change in one input in a certain direction may be offset by an opposite change in another input having a potentially muted impact to the overall fair value of that particular instrument. Additionally, a change in one unobservable input may result in a change to another unobservable input (that is, changes in certain inputs are interrelated to one another), which may counteract or magnify the fair value impact.

 

SECURITIES and MORTGAGES HELD FOR SALE The fair values of predominantly all level 3 trading securities, mortgages held for sale, and securities available for sale have consistent inputs, valuation techniques and correlation to changes in underlying inputs. The internal models used to determine fair value for these level 3 instruments use certain significant unobservable inputs within a discounted cash flow or market comparable pricing valuation technique. Such inputs include discount rate, prepayment rate, default rate, loss severity and weighted average life.

       These level 3 assets would decrease (increase) in value based upon an increase (decrease) in discount rate, default rate, loss severity, or weighted average life inputs. Conversely, the fair value of these level 3 assets would generally increase (decrease) in value if the prepayment rate input were to increase (decrease).

       Generally, a change in the assumption used for default rate is accompanied by a directionally similar change in the risk premium component of the discount rate (specifically, the portion related to credit risk) and a directionally opposite change in the assumption used for prepayment rates. Unobservable inputs for loss severity and weighted average life do not increase or decrease based on movements in the other significant unobservable inputs for these level 3 assets.

 

DERIVATIVE INSTRUMENTS Level 3 derivative instruments are valued using market comparable pricing, option pricing and discounted cash flow valuation techniques. We utilize certain unobservable inputs within these techniques to determine the fair value of the level 3 derivative instruments. The significant unobservable inputs consist of credit spread, a comparability adjustment, prepayment rate, default rate, loss severity, initial value servicing, fall-out factor, volatility factor, and correlation factor.

       Level 3 derivative assets (liabilities) would decrease (increase) in value upon an increase (decrease) in default rate, fall-out factor, credit spread or loss severity inputs. Conversely, level 3 derivative assets (liabilities) would increase (decrease) in value upon an increase (decrease) in prepayment rate, initial-value servicing or volatility factor inputs. The correlation factor and comparability adjustment inputs may have a positive or negative impact on the fair value of these derivative instruments depending on the change in value of the item the correlation factor and comparability adjustment is referencing. The correlation factor and comparability adjustment is considered independent from movements in other significant unobservable inputs for derivative instruments.

       Generally, for derivative instruments for which we are subject to changes in the value of the underlying referenced instrument, change in the assumption used for default rate is accompanied by directionally similar change in the risk premium component of the discount rate (specifically, the portion related to credit risk) and a directionally opposite change in the assumption used for prepayment rates. Unobservable inputs for loss severity, fall-out factor, initial-value servicing, and volatility do not increase or decrease based on movements in other significant unobservable inputs for these level 3 instruments.

 

MORTGAGE SERVICING RIGHTS We use a discounted cash flow valuation technique to determine the fair value of level 3 mortgage servicing rights. These models utilize certain significant unobservable inputs including prepayment rate, discount rate and costs to service. An increase in any of these unobservable inputs will reduce the fair value of the mortgage servicing rights and alternatively, a decrease in any one of these inputs would result in the mortgage servicing rights increasing in value. Generally, a change in the assumption used for the default rate is accompanied by a directionally similar change in the assumption used for cost to service and a directionally opposite change in the assumption used for prepayment. The sensitivity of our residential MSRs is discussed further in Note 7.

Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis

We may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with GAAP. These adjustments to fair value usually result from application of LOCOM accounting or write-downs of individual assets. For assets measured at fair value on a nonrecurring basis in the quarter ended March 31, 2012, and year ended December 31, 2011, that were still held in the balance sheet at each respective period end, the following table provides the fair value hierarchy and the carrying value of the related individual assets or portfolios at period end.

                 
                 
        March 31, 2012 December 31, 2011
(in millions)  Level 1Level 2Level 3Total Level 1Level 2Level 3Total
Mortgages held for sale (LOCOM) (1)$ - 1,315 1,194 2,509  - 1,019 1,166 2,185
Loans held for sale  - 49 - 49  - 86 - 86
Loans:          
 Commercial  - 647 - 647  - 1,501 13 1,514
 Consumer  - 1,924 1 1,925  - 4,163 4 4,167
  Total loans (2)  - 2,571 1 2,572  - 5,664 17 5,681
Mortgage servicing rights (amortized)  - - - -  - - 293 293
Other assets (3)  - 528 20 548  - 537 67 604
                 
                 

  • Predominantly real estate 1-4 family first mortgage loans measured at LOCOM.
  • Represents carrying value of loans for which adjustments are based on the appraised value of the collateral.
  • Includes the fair value of foreclosed real estate and other collateral owned that were measured at fair value subsequent to their initial classification as foreclosed assets.

The following table presents the increase (decrease) in value of certain assets that are measured at fair value on a nonrecurring basis for which a fair value adjustment has been included in the income statement.

           
           
       Quarter ended March 31,
(in millions) 2012 2011
Mortgages held for sale (LOCOM)$ 48  (26)
Loans held for sale  (1)  2
Loans:    
 Commercial   (301)  (240)
 Consumer  (1,203)  (1,752)
  Total loans (1)  (1,504)  (1,992)
Mortgage servicing rights (amortized)  -  (6)
Other assets (2)  (140)  (116)
   Total$ (1,597)  (2,138)
           

  • Represents write-downs of loans based on the appraised value of the collateral.
  • Includes the losses on foreclosed real estate and other collateral owned that were measured at fair value subsequent to their initial classification as foreclosed assets.

The table below provides quantitative information about the valuation techniques and significant unobservable inputs used in the valuation of substantially all of our Level 3 assets and liabilities measured at fair value on a nonrecurring basis for which we use an internal model.

       We have excluded from the table classes of Level 3 assets and liabilities measured using an internal model that we consider, both individually and in the aggregate, insignificant relative to our overall Level 3 nonrecurring measurements. We made this determination based upon an evaluation of each class which considered the magnitude of the positions, nature of the unobservable inputs and potential for significant changes in fair value due to changes in those inputs.

 

                   
                   
        Fair value  Significant Range Weighted 
($ in millions) Level 3 Valuation technique(s) (1)unobservable input (1) of inputs average (2) 
March 31, 2012            
Residential mortgages held for sale            
 (LOCOM)$ 1,163(3)Discounted cash flowDefault rate(4) 8.5- 46.6% 24.0%
           Discount rate  4.5- 12.8  10.8 
           Loss severity  2.6- 37.5  6.2 
      Prepayment rate(5) 1.0- 100.0  68.9 
Insignificant level 3 assets  52          
 Total$ 1,215          
                   

  • Refer to the narrative following the recurring quantitative Level 3 table of this Note for a definition of the valuation technique(s) and significant unobservable inputs.
  • Weighted averages are calculated using outstanding unpaid principal balance of the loans.
  • Consists of approximately $1.1 billion government insured/guaranteed loans purchased from GNMA-guaranteed mortgage securitization and $112 million of other mortgage loans which are not government insured/guaranteed.
  • Applies only to non-government insured/guaranteed loans.
  • Includes the impact on prepayment rate of expected defaults for the government insured/guaranteed loans, which impacts the frequency and timing of early resolution of loans.

Alternative Investments

The following table summarizes our investments in various types of funds, which are included in trading assets, securities available for sale and other assets. We use the funds' net asset values (NAVs) per share as a practical expedient to measure fair value on recurring and nonrecurring bases. The fair values presented in the table are based upon the funds' NAVs or an equivalent measure.

            
            
           Redemption
        FairUnfundedRedemptionnotice
(in millions) valuecommitmentsfrequencyperiod
March 31, 2012     
Offshore funds $ 329 -Daily - Annually1 - 180 days
Funds of funds  1 -Quarterly90 days
Hedge funds  21 -Daily - Annually5 - 95 days
Private equity funds   914 232N/AN/A
Venture capital funds   84 25N/AN/A
 Total$ 1,349 257  
December 31, 2011     
Offshore funds $ 352 -Daily - Annually1 - 180 days
Funds of funds  1 -Quarterly90 days
Hedge funds  22 -Daily - Annually5 - 95 days
Private equity funds   976 240N/AN/A
Venture capital funds  83 28N/AN/A
 Total$ 1,434 268  
            

N/A - Not applicable

 

 

 

Offshore funds primarily invest in investment grade European fixed-income securities. Redemption restrictions are in place for investments with a fair value of $208 million and $200 million at March 31, 2012 and December 31, 2011, respectively, due to lock-up provisions that will remain in effect until October 2015.

       Private equity funds invest in equity and debt securities issued by private and publicly-held companies in connection with leveraged buyouts, recapitalizations and expansion opportunities. Substantially all of these investments do not allow redemptions. Alternatively, we receive distributions as the underlying assets of the funds liquidate, which we expect to occur over the next nine years.

       Venture capital funds invest in domestic and foreign companies in a variety of industries, including information technology, financial services and healthcare. These investments can never be redeemed with the funds. Instead, we receive distributions as the underlying assets of the fund liquidate, which we expect to occur over the next six years.

Fair Value Option

We measure MHFS at fair value for prime MHFS originations for which an active secondary market and readily available market prices exist to reliably support fair value pricing models used for these loans. Loan origination fees on these loans are recognized when earned, and related direct loan origination costs are recognized when incurred. We also measure at fair value certain of our other interests held related to residential loan sales and securitizations. We believe fair value measurement for prime MHFS and other interests held, which we hedge with free-standing derivatives (economic hedges) along with our MSRs, measured at fair value, reduces certain timing differences and better matches changes in the value of these assets with changes in the value of derivatives used as economic hedges for these assets.

       Upon the acquisition of Wachovia, we elected to measure at fair value certain portfolios of LHFS that may be economically hedged with derivative instruments. In addition, we elected to measure at fair value certain letters of credit that are hedged with derivative instruments to better reflect the economics of the transactions. These letters of credit are included in trading account assets or liabilities.

       The following table reflects the differences between fair value carrying amount of certain assets and liabilities for which we have elected the fair value option and the contractual aggregate unpaid principal amount at maturity.

            
            
    March 31, 2012 December 31, 2011 
      Fair value   Fair value 
      carrying   carrying 
      amount   amount 
      less   less 
   Fair valueAggregateaggregate Fair valueAggregateaggregate 
    carryingunpaidunpaid carryingunpaidunpaid 
(in millions) amountprincipalprincipal amountprincipalprincipal 
Mortgages held for sale:         
 Total loans$ 39,183 38,664 519(1) 44,791 43,687 1,104(1)
 Nonaccrual loans   253 587 (334)  265 584 (319) 
 Loans 90 days or more past due and still accruing  41 49 (8)  44 56 (12) 
Loans held for sale:         
 Total loans  796 838 (42)  1,176 1,216 (40) 
 Nonaccrual loans   9 24 (15)  25 39 (14) 
Loans:         
 Total loans  6,037 5,520 517  5,916 5,441 475 
 Nonaccrual loans   53 50 3  32 32 - 
            
            

  • The difference between fair value carrying amount and aggregate unpaid principal includes changes in fair value recorded at and subsequent to funding, gains and losses on the related loan commitment prior to funding, and premiums on acquired loans.

The assets accounted for under the fair value option are initially measured at fair value. Gains and losses from initial measurement and subsequent changes in fair value are recognized in earnings. The changes in fair value related to initial measurement and subsequent changes in fair value included in earnings for these assets measured at fair value are shown, by income statement line item, below.

 

          
          
  2012  2011 
  Net gains   Net gains  
 Mortgage(losses)  Mortgage(losses)  
 bankingfromOther  bankingfromOther  
 noninteresttradingnoninterest noninteresttradingnoninterest 
(in millions) incomeactivitiesincome incomeactivitiesincome 
Quarter ended March 31,         
Mortgages held for sale$ 1,795 - 1  658 - 0 
Loans held for sale  - - 13  - - 9 
Loans  - - 42  10 - - 
Long-term debt  - - -  (10) - - 
Other interests held  - (9) 23  - - 10 
          
          

The following table shows the estimated gains and losses from earnings attributable to instrument-specific credit risk related to assets accounted for under the fair value option.

      
      
   Quarter ended March 31,
(in millions) 20122011
Gains (losses) attributable to   
 instrument-specific credit risk:   
 Mortgages held for sale$ (39) (59)
 Loans held for sale  13 9
  Total$ (26) (50)
      

       For performing loans, instrument-specific credit risk gains or losses were derived principally by determining the change in fair value of the loans due to changes in the observable or implied credit spread. Credit spread is the market yield on the loans less the relevant risk-free benchmark interest rate. In recent years spreads have been significantly affected by the lack of liquidity in the secondary market for mortgage loans. For nonperforming loans, we attribute all changes in fair value to instrument-specific credit risk.

Disclosures about Fair Value of Financial Instruments

The table below is a summary of fair value estimates for financial instruments, excluding financial instruments recorded at fair value on a recurring basis as they are included within the Assets and Liabilities Recorded at Fair Value on a Recurring Basis table included earlier in this Note. The carrying amounts in the following table are recorded in the balance sheet under the indicated captions.

We have not included assets and liabilities that are not financial instruments in our disclosure, such as the value of the long-term relationships with our deposit, credit card and trust customers, amortized MSRs, premises and equipment, goodwill and other intangibles, deferred taxes and other liabilities. The total of the fair value calculations presented does not represent, and should not be construed to represent, the underlying value of the Company.

             
             
    March 31, 2012 December 31, 2011 
     Estimated fair value    
(in millions) Carrying amountLevel 1Level 2Level 3Total Carrying amountEstimated fair value 
Financial assets          
 Cash and due from banks (1)$ 17,000 17,000 - - 17,000  19,440 19,440 
 Federal funds sold, securities purchased         
  under resale agreements and         
  other short-term investments (1) 74,143 - 74,143 - 74,143  44,367 44,367 
 Mortgages held for sale (2)  4,266 - 1,044 3,268 4,312  3,566 3,566 
 Loans held for sale (2)  162 - 157 10 167  162 176 
 Loans, net (3)  728,575 - 54,386 672,005 726,391  731,308 723,867 
 Nonmarketable equity investments (cost method) 8,162 - 4 8,596 8,600  8,061 8,490 
Financial liabilities          
 Deposits  930,267 - 856,769 74,969 931,738  920,070 921,803 
 Short-term borrowings (1)   50,964 - 50,964 - 50,964  49,091 49,091 
 Long-term debt (4)  129,649 - - 132,353 132,353  125,238 126,484 
             
             

  • Amounts consist of financial instruments in which carrying value approximates fair value.
  • Balance reflects MHFS and LHFS, as applicable, other than those MHFS and LHFS for which election of the fair value option was made.

  • Loans exclude balances for which the fair value option was elected. Loans exclude lease financing with a carrying amount of $13.1 billion at both March 31, 2012 and December 31, 2011, respectively.
  • The carrying amount and fair value exclude obligations under capital leases of $103 million and $116 million at March 31, 2012 and December 31, 2011, respectively.

 

       Loan commitments, standby letters of credit and commercial and similar letters of credit are not included in the table above. A reasonable estimate of the fair value of these instruments is the carrying value of deferred fees plus the related allowance. This amounted to $389 million and $495 million at March 31, 2012 and December 31, 2011, respectively.

 

------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet22.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Preferred Stock
3 Months Ended
Mar. 31, 2012
Preferred Stock [Abstract]
Preferred Stock

We are authorized to issue 20 million shares of preferred stock and 4 million shares of preference stock, both without par value. Preferred shares outstanding rank senior to common shares both as to dividends and liquidation preference but have no general voting rights. We have not issued any preference shares under this authorization. If issued, preference shares would be limited to one vote per share. Our total issued and outstanding preferred stock includes Dividend Equalization Preferred (DEP) shares and Series I, J, K and L, which are presented in the following two tables, and Employee Stock Ownership Plan (ESOP) Cumulative Convertible Preferred Stock, which is presented in the table on the following page.

           
           
       March 31, 2012 and December 31, 2011
         LiquidationShares
         preferenceauthorized
  per shareand designated
DEP Shares   
Dividend Equalization Preferred Shares$ 10 97,000
Series G    
7.25% Class A Preferred Stock  15,000 50,000
Series H   
Floating Class A Preferred Stock  20,000 50,000
Series I    
5.80% Fixed to Floating Class A    
 Preferred Stock  100,000 25,010
Series J    
8.00% Non-Cumulative Perpetual    
 Class A Preferred Stock  1,000 2,300,000
Series K    
7.98% Fixed-to-Floating Non-Cumulative    
 Perpetual Class A Preferred Stock  1,000 3,500,000
Series L   
7.50% Non-Cumulative Perpetual    
 Convertible Class A Preferred Stock  1,000 4,025,000
 Total   10,047,010
           
           

                  
                  
         March 31, 2012 and December 31, 2011
             Shares    
      issued and  Carrying 
(in millions, except shares)     outstanding Par valuevalueDiscount
DEP Shares           
Dividend Equalization Preferred Shares       96,546$ - - -
Series I (1)           
5.80% Fixed to Floating Class A Preferred Stock       25,010  2,501 2,501 -
Series J (1)           
8.00% Non-Cumulative Perpetual Class A            
 Preferred Stock       2,150,375  2,150 1,995 155
Series K (1)           
7.98% Fixed-to-Floating Non-Cumulative            
 Perpetual Class A Preferred Stock       3,352,000  3,352 2,876 476
Series L (1)           
7.50% Non-Cumulative Perpetual            
 Convertible Class A Preferred Stock       3,968,000  3,968 3,200 768
 Total       9,591,931$ 11,971 10,572 1,399
                  
                  

  • Preferred shares qualify as Tier 1 capital.

              In March 2012, we issued notice to redeem $875 million of trust preferred securities, which were redeemed in April 2012. See Note 7 for additional information on our trust preferred securities. We do not have a commitment to issue Series G or H preferred stock.

 

ESOP Cumulative Convertible Preferred Stock All shares of our ESOP Cumulative Convertible Preferred Stock (ESOP Preferred Stock) were issued to a trustee acting on behalf of the Wells Fargo & Company 401(k) Plan (the 401(k) Plan). Dividends on the ESOP Preferred Stock are cumulative from the date of initial issuance and are payable quarterly at annual rates based upon the year of issuance. Each share of ESOP Preferred Stock released from the unallocated reserve of the 401(k) Plan is converted into shares of our common stock based on the stated value of the ESOP Preferred Stock and the then current market price of our common stock. The ESOP Preferred Stock is also convertible at the option of the holder at any time, unless previously redeemed. We have the option to redeem the ESOP Preferred Stock at any time, in whole or in part, at a redemption price per share equal to the higher of (a) $1,000 per share plus accrued and unpaid dividends or (b) the fair market value, as defined in the Certificates of Designation for the ESOP Preferred Stock.

                  
                  
       Shares issued and outstanding  Carrying value Adjustable
       March 31,December 31,  March 31,December 31, dividend rate
(in millions, except shares)20122011  2012 2011 MinimumMaximum
ESOP Preferred Stock            
$1,000 liquidation preference per share           
 2012     670,306 - $ 670  -  10.00% 11.00
 2011     370,280 370,280   370  370  9.00  10.00
 2010      231,361 231,361   232  232  9.50  10.50
 2008      89,154 89,154   89  89  10.50  11.50
 2007      68,414 68,414   69  69  10.75  11.75
 2006      46,112 46,112   46  46  10.75  11.75
 2005      30,092 30,092   30  30  9.75  10.75
 2004      17,115 17,115   17  17  8.50  9.50
 2003      6,231 6,231   6  6  8.50  9.50
Total ESOP Preferred Stock (1) 1,529,065 858,759 $ 1,529  859    
Unearned ESOP shares (2)   $ (1,659)  (926)    
                  
                  

  • At March 31, 2012, and December 31, 2011, additional paid-in capital included $130 million and $67 million, respectively, related to preferred stock.       
  • We recorded a corresponding charge to unearned ESOP shares in connection with the issuance of the ESOP Preferred Stock. The unearned ESOP shares are reduced as shares of the ESOP Preferred Stock are committed to be released.
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet23.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Employee Benefits
3 Months Ended
Mar. 31, 2012
Employee Benefits And Other Expenses Disclosure [Abstract]
Employee Benefits and Other Expenses

We sponsor a noncontributory qualified defined benefit retirement plan, the Wells Fargo & Company Cash Balance Plan (Cash Balance Plan), which covers eligible employees of Wells Fargo; the benefits earned under the Cash Balance Plan were frozen effective July 1, 2009.

       The net periodic benefit cost was:

 

             
             
       2012  2011
      Pension benefits  Pension benefits 
       Non-Other  Non-Other
(in millions)Qualifiedqualifiedbenefits Qualifiedqualifiedbenefits
Quarter ended March 31,    
Service cost $ - - 3  1 - 3
Interest cost   128 8 15  130 9 18
Expected return on plan assets  (162) - (9)  (189) - (10)
Amortization of net actuarial loss  33 3 -  21 2 -
Amortization of prior service credit  - - (1)  - - (1)
Settlement  1 - -  2 - -
 Net periodic benefit cost (income)$ - 11 8  (35) 11 10
             
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet24.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Earnings Per Common Share
3 Months Ended
Mar. 31, 2012
Earnings Per Common Share [Abstract]
Earnings Per Common Share

The table below shows earnings per common share and diluted earnings per common share and reconciles the numerator and denominator of both earnings per common share calculations.

 

         
         
      Quarter ended March 31,
(in millions, except per share amounts) 20122011
Wells Fargo net income$ 4,248 3,759
Less:Preferred stock dividends and other (1)  226 189
Wells Fargo net income applicable to common stock (numerator)$ 4,022 3,570
Earnings per common share   
Average common shares outstanding (denominator)  5,282.6 5,278.8
Per share$ 0.76 0.68
Diluted earnings per common share   
Average common shares outstanding  5,282.6 5,278.8
Add: Stock options  24.9 37.8
  Restricted share rights  30.3 16.5
Diluted average common shares outstanding (denominator)  5,337.8 5,333.1
Per share $ 0.75 0.67
         

  • Includes $219 million and $184 million of preferred stock dividends for first quarter 2012 and 2011, respectively.                     

 

       The following table presents the outstanding options and warrants to purchase shares of common stock that were anti-dilutive (the exercise price was higher than the weighted-average market price), and therefore not included in the calculation of diluted earnings per common share.

 

   
   
 Weighted-average shares
 Quarter ended March 31,
(in millions)20122011
Options 135.5 69.0
Warrants 39.2 39.4
   
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet25.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Other Comprehensive Income
3 Months Ended
Mar. 31, 2012
Other Comprehensive Income [Abstract]
Comprehensive Income (Loss) Note

The components of other comprehensive income (OCI) and the related tax effects were:

 

               
               
      Quarter ended March 31,
        2012  2011
       BeforeTax Net of BeforeTaxNet of
(in millions) taxeffect tax taxeffecttax
Translation adjustments $ 10 (4)  6  24 (9) 15
Securities available for sale:         
 Net unrealized gains arising during the period  1,874 (704)  1,170  498 (182) 316
 Reclassification of (gains) losses included in net income  (226) 80  (146)  51 (19) 32
Net unrealized gains arising during the period  1,648 (624)  1,024  549 (201) 348
Derivatives and hedging activities:         
 Net unrealized gains (losses) arising during the period  42 (12)  30  (4) 1 (3)
 Reclassification of net gains on cash flow hedges          
  included in net income  (107) 40  (67)  (156) 60 (96)
Net unrealized losses arising during the period  (65) 28  (37)  (160) 61 (99)
Defined benefit plans adjustment:         
 Net actuarial losses arising during the period  (5) 2  (3)  (1) - (1)
 Amortization of net actuarial loss and prior service cost          
  included in net income  36 (13)  23  24 (8) 16
Net gains arising during the period  31 (11)  20  23 (8) 15
Other comprehensive income$ 1,624 (611)  1,013  436 (157) 279
Less: Other comprehensive income from noncontrolling         
  interests, net of tax     4    (4)
   Wells Fargo other comprehensive income, net of tax   $ 1,009    283

Cumulative OCI balances were:

 

             
             
            Cumulative
        Derivatives Defined other
      Securities and benefit compre-
    Translation available hedging pension hensive
(in millions) adjustments for sale activities plans income
Balance, December 31, 2011$ 90  4,413  490  (1,786)  3,207
 Net change  6  1,024  (37)  20  1,013
 Less: Other comprehensive income from          
  noncontrolling interests  -  4  -  -  4
Balance, March 31, 2012$ 96  5,433  453  (1,766)  4,216
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet26.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Operating Segments
3 Months Ended
Mar. 31, 2012
Operating Segments [Abstract]
Operating Segments

We have three operating segments for management reporting: Community Banking; Wholesale Banking; and Wealth, Brokerage and Retirement. The results for these operating segments are based on our management accounting process, for which there is no comprehensive, authoritative guidance equivalent to GAAP for financial accounting. The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with similar information for other financial services companies. We define our operating segments by product type and customer segment. If the management structure and/or the allocation process changes, allocations, transfers and assignments may change. In the first quarter 2012, we modified internal funds transfer rates and the allocation of funding. The prior periods have been revised to reflect these changes.

 

Community Banking offers a complete line of diversified financial products and services to consumers and small businesses with annual sales generally up to $20 million in which the owner generally is the financial decision maker. Community Banking also offers investment management and other services to retail customers and securities brokerage through affiliates. These products and services include the Wells Fargo Advantage FundsSM, a family of mutual funds. Loan products include lines of credit, auto floor plan lines, equity lines and loans, equipment and transportation loans, education loans, origination and purchase of residential mortgage loans and servicing of mortgage loans and credit cards. Other credit products and financial services available to small businesses and their owners include equipment leases, real estate and other commercial financing, Small Business Administration financing, venture capital financing, cash management, payroll services, retirement plans, Health Savings Accounts, credit cards, and merchant payment processing. Community Banking also offers private label financing solutions for retail merchants across the United States and purchases retail installment contracts from auto dealers in the United States and Puerto Rico. Consumer and business deposit products include checking accounts, savings deposits, market rate accounts, Individual Retirement Accounts, time deposits, global remittance and debit cards.

       Community Banking serves customers through a complete range of channels, including traditional banking stores, in-store banking centers, business centers, ATMs, Online and Mobile Banking, and Wells Fargo Customer Connection, a 24-hours a day, seven days a week telephone service.

 

Wholesale Banking provides financial solutions to businesses across the United States with annual sales generally in excess of $20 million and to financial institutions globally. Wholesale Banking provides a complete line of commercial, corporate, capital markets, cash management and real estate banking products and services. These include traditional commercial loans and lines of credit, letters of credit, asset-based lending, equipment leasing, international trade facilities, trade financing, collection services, foreign exchange services, treasury management, investment management, institutional fixed-income sales, interest rate, commodity and equity risk management, online/electronic products such as the Commercial Electronic Office® (CEO®) portal, insurance, corporate trust fiduciary and agency services, and investment banking services. Wholesale Banking manages customer investments through institutional separate accounts and mutual funds, including the Wells Fargo Advantage Funds and Wells Capital Management. Wholesale Banking also supports the CRE market with products and services such as construction loans for commercial and residential development, land acquisition and development loans, secured and unsecured lines of credit, interim financing arrangements for completed structures, rehabilitation loans, affordable housing loans and letters of credit, permanent loans for securitization, CRE loan servicing and real estate and mortgage brokerage services.

 

Wealth, Brokerage and Retirement provides a full range of financial advisory services to clients using a planning approach to meet each client's needs. Wealth Management provides affluent and high net worth clients with a complete range of wealth management solutions, including financial planning, private banking, credit, investment management and trust. Abbot Downing (formerly branded as Lowry Hill and Wells Fargo Family Wealth) meets the unique needs of ultra high net worth clients. Brokerage serves customers' advisory, brokerage and financial needs as part of one of the largest full-service brokerage firms in the United States. Retirement is a national leader in providing institutional retirement and trust services (including 401(k) and pension plan record keeping) for businesses, retail retirement solutions for individuals, and reinsurance services for the life insurance industry.

 

Other includes corporate items (such as integration expenses related to the Wachovia merger) not specific to a business segment and elimination of certain items that are included in more than one business segment.

                   
                   
         Wealth, Brokerage    Consolidated
(income/expense in millions,  Community Banking Wholesale Banking  and Retirement  Other (1) Company
average balances in billions)  2012 2011  2012 2011  2012 2011  2012 2011  2012 2011
Quarter ended March 31,               
Net interest income (2) $ 7,326 7,575  3,181 2,718  701 700  (320) (342)  10,888 10,651
Provision for credit losses  1,878 2,061  95 134  43 40  (21) (25)  1,995 2,210
Noninterest income  6,095 5,082  2,852 2,704  2,361 2,454  (560) (562)  10,748 9,678
Noninterest expense  7,825 7,622  3,054 2,789  2,547 2,557  (433) (235)  12,993 12,733
Income (loss) before income                
 tax expense (benefit)  3,718 2,974  2,884 2,499  472 557  (426) (644)  6,648 5,386
Income tax expense (benefit)  1,293 745  1,016 862  181 210  (162) (245)  2,328 1,572
Net income (loss) before                
 noncontrolling interests  2,425 2,229  1,868 1,637  291 347  (264) (399)  4,320 3,814
Less: Net income (loss) from                
 noncontrolling interests  77 49  - 2  (5) 4  - -  72 55
Net income (loss) (3) $ 2,348 2,180  1,868 1,635  296 343  (264) (399)  4,248 3,759
Average loans$ 486.1 508.4  268.6 234.7  42.5 42.7  (28.6) (31.7)  768.6 754.1
Average assets  738.3 756.7  467.8 398.8  161.9 150.7  (65.1) (65.0)  1,302.9 1,241.2
Average core deposits  575.2 548.1  220.9 184.8  135.6 125.4  (61.2) (61.5)  870.5 796.8
                   
                   

  • Includes Wachovia integration expenses and the elimination of items that are included in both Community Banking and Wealth, Brokerage and Retirement, largely representing services and products for wealth management customers provided in Community Banking stores.
  • Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets and, if the segment has excess liabilities, interest credits for providing funding to other segments. The cost of liabilities includes interest expense on segment liabilities and, if the segment does not have enough liabilities to fund its assets, a funding charge based on the cost of excess liabilities from another segment.
  • Represents segment net income (loss) for Community Banking; Wholesale Banking; and Wealth, Brokerage and Retirement segments and Wells Fargo net income for the consolidated company.
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet27.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidating Financial Statements
3 Months Ended
Mar. 31, 2012
Financial Statements [Abstract]
Condensed Consolidating Financial Statements

Following are the condensed consolidating financial statements of the Parent and Wells Fargo Financial, Inc. and its owned subsidiaries (WFFI).

Condensed Consolidating Statement of Income      
            
         Other  
         consolidating Consolidated
(in millions) ParentWFFIsubsidiariesEliminationsCompany
Quarter ended March 31, 2012      
Dividends from subsidiaries:      
 Bank$ 3,051 - - (3,051) -
 Nonbank  377 - - (377) -
Interest income from loans  - 483 8,780 (66) 9,197
Interest income from subsidiaries  232 - - (232) -
Other interest income  57 15 2,986 - 3,058
  Total interest income  3,717 498 11,766 (3,726) 12,255
Deposits  - - 457 - 457
Short-term borrowings  44 14 149 (191) 16
Long-term debt  505 113 319 (107) 830
Other interest expense  3 - 61 - 64
  Total interest expense  552 127 986 (298) 1,367
Net interest income   3,165 371 10,780 (3,428) 10,888
Provision for credit losses  - 165 1,830 - 1,995
Net interest income after provision for credit losses  3,165 206 8,950 (3,428) 8,893
Noninterest income      
Fee income – nonaffiliates  - 27 5,645 - 5,672
Other  (42) 26 5,255 (163) 5,076
  Total noninterest income  (42) 53 10,900 (163) 10,748
Noninterest expense      
Salaries and benefits  105 23 7,498 - 7,626
Other  86 105 5,339 (163) 5,367
  Total noninterest expense  191 128 12,837 (163) 12,993
Income (loss) before income tax expense (benefit) and      
 equity in undistributed income of subsidiaries  2,932 131 7,013 (3,428) 6,648
Income tax expense (benefit)  (111) 45 2,394 - 2,328
Equity in undistributed income of subsidiaries   1,205 - - (1,205) -
Net income (loss) before noncontrolling interests 4,248 86 4,619 (4,633) 4,320
Less: Net income from noncontrolling interests  - - 72 - 72
Parent, WFFI, Other and Wells Fargo net income (loss)$ 4,248 86 4,547 (4,633) 4,248
            
Quarter ended March 31, 2011      
Dividends from subsidiaries:      
 Bank$ 1,592 - - (1,592) -
 Nonbank  - - - - -
Interest income from loans  - 578 8,932 (123) 9,387
Interest income from subsidiaries  308 - - (308) -
Other interest income  48 29 3,008 - 3,085
  Total interest income  1,948 607 11,940 (2,023) 12,472
Deposits  - - 615 - 615
Short-term borrowings  105 15 187 (281) 26
Long-term debt  694 167 393 (150) 1,104
Other interest expense  1 - 75 - 76
  Total interest expense  800 182 1,270 (431) 1,821
Net interest income   1,148 425 10,670 (1,592) 10,651
Provision for credit losses  - 247 1,963 - 2,210
Net interest income after provision for credit losses  1,148 178 8,707 (1,592) 8,441
Noninterest income      
Fee income – nonaffiliates  - 28 5,846 - 5,874
Other  (3) 24 3,939 (156) 3,804
  Total noninterest income  (3) 52 9,785 (156) 9,678
Noninterest expense      
Salaries and benefits  190 27 6,976 - 7,193
Other  153 145 5,398 (156) 5,540
  Total noninterest expense  343 172 12,374 (156) 12,733
Income (loss) before income tax expense (benefit) and      
 equity in undistributed income of subsidiaries  802 58 6,118 (1,592) 5,386
Income tax expense (benefit)  (434) 15 1,991 - 1,572
Equity in undistributed income of subsidiaries   2,523 - - (2,523) -
Net income (loss) before noncontrolling interests 3,759 43 4,127 (4,115) 3,814
Less: Net income from noncontrolling interests  - - 55 - 55
Parent, WFFI, Other and Wells Fargo net income (loss)$ 3,759 43 4,072 (4,115) 3,759

Condensed Consolidating Statement of Comprehensive Income      
            
         Other  
         consolidating Consolidated
(in millions) ParentWFFIsubsidiariesEliminationsCompany
Quarter ended March 31, 2012      
Parent, WFFI, Other and Wells Fargo net income (loss)$ 4,248 86 4,547 (4,633) 4,248
Other comprehensive income, net of tax:      
 Foreign currency translation adjustments  - 6 15 (15) 6
 Securities available for sale  41 (6) 989 - 1,024
 Derivatives and hedging activities  3 - (40) - (37)
 Defined benefit plans adjustment  21 2 (3) - 20
 Equity in other comprehensive income of subsidiaries  944 - - (944) -
Other comprehensive income, net of tax:  1,009 2 961 (959) 1,013
Less: Other comprehensive income from noncontrolling interests  - - 4 - 4
Parent, WFFI, Other and Wells Fargo other comprehensvie income, net of tax  1,009 2 957 (959) 1,009
            
Parent, WFFI, Other and Wells Fargo comprehensvie income  5,257 88 5,504 (5,592) 5,257
Comprehensive income from noncontrolling interests  - - 76 - 76
Total comprehensive income$ 5,257 88 5,580 (5,592) 5,333
            
Quarter ended March 31, 2011      
Parent, WFFI, Other and Wells Fargo net income (loss)$ 3,759 43 4,072 (4,115) 3,759
Other comprehensive income, net of tax:      
 Foreign currency translation adjustments  - 9 6 - 15
 Securities available for sale  30 1 317 - 348
 Derivatives and hedging activities  17 - (116) - (99)
 Defined benefit plans adjustment  13 1 1 - 15
 Equity in other comprehensive income of subsidiaries  223 - - (223) -
Other comprehensive income, net of tax:  283 11 208 (223) 279
Less: Other comprehensive income from noncontrolling interests  - - (4) - (4)
Parent, WFFI, Other and Wells Fargo other comprehensvie income, net of tax  283 11 212 (223) 283
            
Parent, WFFI, Other and Wells Fargo comprehensvie income  4,042 54 4,284 (4,338) 4,042
Comprehensive income from noncontrolling interests  - - 51 - 51
Total comprehensive income$ 4,042 54 4,335 (4,338) 4,093

Condensed Consolidating Balance Sheets
            
         Other  
         consolidating Consolidated
(in millions) ParentWFFIsubsidiariesEliminationsCompany
March 31, 2012      
Assets      
Cash and cash equivalents due from:      
 Subsidiary banks$ 28,627 187 - (28,814) -
 Nonaffiliates  8 506 90,629 - 91,143
Securities available for sale  5,727 1,786 223,078 (325) 230,266
Mortgages and loans held for sale  - - 44,407 - 44,407
            
Loans  6 27,483 756,919 (17,887) 766,521
Loans to subsidiaries:      
 Bank  3,885 - - (3,885) -
 Nonbank  45,044 - - (45,044) -
Allowance for loan losses  - (1,708) (17,144) - (18,852)
  Net loans  48,935 25,775 739,775 (66,816) 747,669
Investments in subsidiaries:      
 Bank  137,394 - - (137,394) -
 Nonbank  17,659 - - (17,659) -
Other assets  8,156 1,443 212,412 (1,697) 220,314
   Total assets$ 246,506 29,697 1,310,301 (252,705) 1,333,799
Liabilities and equity      
Deposits$ - - 959,081 (28,814) 930,267
Short-term borrowings  888 15,431 79,910 (45,265) 50,964
Accrued expenses and other liabilities  7,346 1,807 68,511 (1,697) 75,967
Long-term debt  79,569 10,772 48,100 (8,689) 129,752
Indebtedness to subsidiaries  13,187 - - (13,187) -
  Total liabilities  100,990 28,010 1,155,602 (97,652) 1,186,950
Parent, WFFI, Other and Wells Fargo stockholders' equity  145,516 1,687 153,366 (155,053) 145,516
Noncontrolling interests  - - 1,333 - 1,333
  Total equity  145,516 1,687 154,699 (155,053) 146,849
   Total liabilities and equity$ 246,506 29,697 1,310,301 (252,705) 1,333,799
            
December 31, 2011      
Assets      
Cash and cash equivalents due from:      
 Subsidiary banks$ 19,312 211 - (19,523) -
 Nonaffiliates  30 355 63,422 - 63,807
Securities available for sale  7,427 1,670 213,516 - 222,613
Mortgages and loans held for sale  - - 49,695 - 49,695
            
Loans  6 26,735 759,794 (16,904) 769,631
Loans to subsidiaries:      
 Bank  3,885 - - (3,885) -
 Nonbank  46,987 - - (46,987) -
Allowance for loan losses  - (1,775) (17,597) - (19,372)
  Net loans  50,878 24,960 742,197 (67,776) 750,259
Investments in subsidiaries:      
 Bank  135,155 - - (135,155) -
 Nonbank  17,294 - - (17,294) -
Other assets  7,573 1,255 219,945 (1,280) 227,493
   Total assets$ 237,669 28,451 1,288,775 (241,028) 1,313,867
Liabilities and equity      
Deposits$ - - 939,593 (19,523) 920,070
Short-term borrowings  759 15,503 79,682 (46,853) 49,091
Accrued expenses and other liabilities 7,052 1,603 70,290 (1,280) 77,665
Long-term debt  77,613 9,746 46,914 (8,919) 125,354
Indebtedness to subsidiaries  12,004 - - (12,004) -
  Total liabilities  97,428 26,852 1,136,479 (88,579) 1,172,180
Parent, WFFI, Other and Wells Fargo stockholders' equity  140,241 1,599 150,850 (152,449) 140,241
Noncontrolling interests  - - 1,446 - 1,446
  Total equity  140,241 1,599 152,296 (152,449) 141,687
   Total liabilities and equity$ 237,669 28,451 1,288,775 (241,028) 1,313,867

Condensed Consolidating Statements of Cash Flows     
                
       Quarter ended March 31,
       2012 2011
         Other    Other 
         consolidating    consolidating 
         subsidiaries/Consolidated   subsidiaries/Consolidated
(in millions) ParentWFFIeliminationsCompany ParentWFFIeliminationsCompany
Cash flows from operating activities:         
  Net cash provided          
   by operating activities$ 2,754 220 12,931 15,905  2,409 394 14,408 17,211
Cash flows from investing activities:          
Securities available for sale:          
 Sales proceeds  2,107 190 1,945 4,242  152 92 15,117 15,361
 Prepayments and maturities   - 39 12,278 12,317  - 60 11,591 11,651
 Purchases  (24) (273) (17,859) (18,156)  (117) (100) (18,614) (18,831)
Loans:           
 Loans originated by banking          
  subsidiaries, net of principal          
  collected  - 9 (3,112) (3,103)  - 152 (366) (214)
 Proceeds from sales (including           
  participations) of loans           
  originated for investment by           
  banking subsidiaries   - - 2,193 2,193  - - 2,165 2,165
 Purchases (including participations)           
  of loans by banking           
  subsidiaries  - - (2,423) (2,423)  - - (644) (644)
 Principal collected on nonbank           
  entities' loans  - 1,987 16 2,003  - 2,549 (3) 2,546
 Loans originated by nonbank entities  - (1,620) - (1,620)  - (1,903) (1) (1,904)
 Net repayments from           
  (advances to) subsidiaries  1,361 140 (1,501) -  (212) (82) 294 -
 Capital notes and term loans           
  made to subsidiaries  (50) (1,506) 1,556 -  (364) - 364 -
 Principal collected on notes/loans           
  made to subsidiaries  605 - (605) -  1,900 - (1,900) -
Net decrease (increase) in           
 investment in subsidiaries  (401) - 401 -  (13) - 13 -
Net cash paid for acquisitions  - - (426) (426)  - - - -
Other, net   - 7 (27,995) (27,988)  14 29 (8,941) (8,898)
  Net cash provided (used)           
   by investing activities  3,598 (1,027) (35,532) (32,961)  1,360 797 (925) 1,232
Cash flows from financing activities:          
Net change in:          
 Deposits  - - 10,194 10,194  - - (10,280) (10,280)
 Short-term borrowings  (203) (72) 1,763 1,488  (1,076) 1,487 (1,075) (664)
Long-term debt:          
 Proceeds from issuance  7,851 1,506 (358) 8,999  3,238 513 1,466 5,217
 Repayment  (4,169) (500) (568) (5,237)  (6,500) (3,128) (4,305) (13,933)
Preferred stock:          
 Proceeds from issuance   - - - -  2,501 - - 2,501
 Cash dividends paid   (286) - - (286)  (251) - - (251)
Common stock:          
 Proceeds from issuance   879 - - 879  634 - - 634
 Repurchased  (64) - - (64)  (55) - - (55)
 Cash dividends paid   (1,165) - - (1,165)  (634) - - (634)
Excess tax benefits related to           
 stock option payments  98 - - 98  55 - - 55
Net change in noncontrolling interests  - - (290) (290)  - (11) (88) (99)
  Net cash provided (used) by           
   financing activities  2,941 934 10,741 14,616  (2,088) (1,139) (14,282) (17,509)
   Net change in cash and           
    due from banks  9,293 127 (11,860) (2,440)  1,681 52 (799) 934
Cash and due from banks           
 at beginning of period  19,342 566 (468) 19,440  30,249 366 (14,571) 16,044
Cash and due from banks           
 at end of period$ 28,635 693 (12,328) 17,000  31,930 418 (15,370) 16,978
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet28.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Regulatory and Agency Capital Requirements
3 Months Ended
Mar. 31, 2012
Regulatory and Agency Capital Requirements [Abstract]
Regulatory and Agency Capital Requirements

The Company and each of its subsidiary banks are subject to regulatory capital adequacy requirements promulgated by federal regulatory agencies. The Federal Reserve establishes capital requirements, including well capitalized standards, for the consolidated financial holding company, and the OCC has similar requirements for the Company's national banks, including Wells Fargo Bank, N.A.

We do not consolidate our wholly-owned trust (the Trust) formed solely to issue trust preferred and preferred purchase securities (the Securities). Securities issued by the Trust includable in Tier 1 capital were $6.6 billion at March 31, 2012. Since December 31, 2011, we have redeemed $875 million of trust preferred securities (redeemed on April 13, 2012). Under applicable regulatory capital guidelines issued by bank regulatory agencies, upon notice of redemption, the redeemed trust preferred securities no longer qualify as Tier 1 Capital for the Company. This redemption is consistent with the Capital Plan the Company submitted to the Federal Reserve Board and the actions the Company previously announced on March 13, 2012.

       Certain subsidiaries of the Company are approved seller/servicers, and are therefore required to maintain minimum levels of shareholders' equity, as specified by various agencies, including the United States Department of Housing and Urban Development, GNMA, FHLMC and FNMA. At March 31, 2012, each seller/servicer met these requirements.

Certain broker-dealer subsidiaries of the Company are subject to SEC Rule 15c3-1 (the Net Capital Rule), which requires that we maintain minimum levels of net capital, as defined. At March 31, 2012, each of these subsidiaries met these requirements.

       The following table presents regulatory capital information for Wells Fargo & Company and Wells Fargo Bank, N.A.

 

                
                
     Wells Fargo & Company Wells Fargo Bank, N.A. Well- Minimum
     Mar. 31, Dec. 31, Mar. 31, Dec. 31, capitalized capital
(in billions, except ratios)  2012  2011  2012  2011 ratios (1) ratios (1)
Regulatory capital:            
Tier 1$ 117.4  114.0  93.3  92.6    
Total  150.8  148.5  117.8  117.9    
                
Assets:            
Risk-weighted$ 996.8  1,005.6  921.2  923.2    
Adjusted average (2)  1,256.6  1,262.6  1,116.7  1,115.4    
                
Capital ratios:            
Tier 1 capital  11.78% 11.33  10.13  10.03  6.00  4.00
Total capital  15.13  14.76  12.79  12.77  10.00  8.00
Tier 1 leverage (2)  9.35  9.03  8.36  8.30  5.00  4.00
                
                

  • As defined by the regulations issued by the Federal Reserve, OCC and FDIC.
  • The leverage ratio consists of Tier 1 capital divided by quarterly average total assets, excluding goodwill and certain other items. The minimum leverage ratio guideline is 3% for banking organizations that do not anticipate significant growth and that have well-diversified risk, excellent asset quality, high liquidity, good earnings, effective management and monitoring of market risk and, in general, are considered top-rated, strong banking organizations.
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet29.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Summary of Significant Accounting Policies (Policies)
3 Months Ended
Mar. 31, 2012
Significant Accounting Policies [Line Items]
Nature of Operations

Wells Fargo & Company is a diversified financial services company. We provide banking, insurance, trust and investments, mortgage banking, investment banking, retail banking, brokerage, and consumer and commercial finance through banking stores, the internet and other distribution channels to consumers, businesses and institutions in all 50 states, the District of Columbia, and in other countries. When we refer to “Wells Fargo,” “the Company,” “we,” “our” or “us,” we mean Wells Fargo & Company and Subsidiaries (consolidated). Wells Fargo & Company (the Parent) is a financial holding company and a bank holding company. We also hold a majority interest in a real estate investment trust, which has publicly traded preferred stock outstanding.

 

Use of Estimates

Our accounting and reporting policies conform with U.S. generally accepted accounting principles (GAAP) and practices in the financial services industry. To prepare the financial statements in conformity with GAAP, management must make estimates based on assumptions about future economic and market conditions (for example, unemployment, market liquidity, real estate prices, etc.) that affect the reported amounts of assets and liabilities at the date of the financial statements and income and expenses during the reporting period and the related disclosures. Although our estimates contemplate current conditions and how we expect them to change in the future, it is reasonably possible that actual conditions could be worse than anticipated in those estimates, which could materially affect our results of operations and financial condition. Management has made significant estimates in several areas, including allowance for credit losses and purchased credit-impaired (PCI) loans (Note 5), valuations of residential mortgage servicing rights (MSRs) (Notes 7 and 8) and financial instruments (Note 13), liability for mortgage loan repurchase losses (Note 8) and income taxes. Actual results could differ from those estimates.

Comparability of Prior Year Financial Data

The information furnished in these unaudited interim financial statements reflects all adjustments that are, in the opinion of management, necessary for a fair statement of the results for the periods presented. These adjustments are of a normal recurring nature, unless otherwise disclosed in this Form 10-Q. The results of operations in the interim financial statements do not necessarily indicate the results that may be expected for the full year. The interim financial information should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2011 (2011 Form 10-K).

Accounting Standards Adopted in 2012

Accounting Standards Adopted in 2012

In first quarter 2012, we adopted the following new accounting guidance:

  • Accounting Standards Update (ASU or Update) 2011-05, Presentation of Comprehensive Income;
  • ASU 2011-12, Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05;
  • ASU 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs; and
  • ASU 2011-03, Reconsideration of Effective Control for Repurchase Agreements.
Accounting Standards with Retrospective Application

Accounting Standards with Retrospective Application

The following accounting pronouncement has been issued by the FASB but is not yet effective:

 

  • Accounting Standards Update (ASU or Update) 2011-11, Disclosures about Offsetting Assets and Liabilities.
Significant Accounting Policy Update

Significant Accounting Policy Update

In first quarter 2012, we implemented the Interagency Supervisory Guidance on Allowance for Loan and Lease Losses Estimation Practices for Loans and Lines of Credit Secured by Junior Liens on 1-4 Family Residential Properties (Interagency Guidance), which was issued on January 31, 2012. As a result, we aligned our nonaccrual accounting policy with this guidance to accelerate the timing of placing junior lien loans on nonaccrual to coincide with the timing of placing the related real estate 1-4 family first mortgage loans on nonaccrual. Our updated nonaccrual policy is as follows:

 

We generally place loans on nonaccrual status when:

  • the full and timely collection of interest or principal becomes uncertain (generally based on an assessment of the borrower's financial condition and the adequacy of collateral, if any);
  • they are 90 days (120 days with respect to real estate 1-4 family first and junior lien mortgages) past due for interest or principal, unless both well-secured and in the process of collection;
  • part of the principal balance has been charged off and no restructuring has occurred; or
  • effective first quarter 2012, for junior lien mortgages, we have evidence that the related first lien mortgage may be 120 days past due or in the process of foreclosure regardless of the junior lien delinquency status.

 

There have been no other material changes to our significant accounting policies, as discussed in Note 1 in our 2011 Form 10-K.

Private Share Repurchases

Private Share Repurchases

In December 2011, we entered into a private forward repurchase contract with an unrelated third party. This contract settled for approximately 6 million shares of our common stock in first quarter 2012 and met accounting requirements to be treated as a permanent equity transaction. We entered into this contract to complement our open-market common stock repurchase strategies, to allow us to manage our share repurchases in a manner consistent with our capital plan submitted under the 2011 Comprehensive Capital Analysis and Review (CCAR), and to provide an economic benefit to the Company. In connection with this contract, we paid $150 million to the counterparty, which was recorded in permanent equity and was not subject to re-measurement. This up-front payment received permanent equity treatment in the quarter paid and thus assured appropriate repurchase timing, consistent with our 2011 capital plan which contemplated a fixed dollar amount available per quarter for share repurchases pursuant to Federal Reserve Board (FRB) supervisory guidance. In return, the counterparty agreed to deliver a variable number of shares based on a per share discount to the volume-weighted average stock price over the contract period. The counterparty had the right to accelerate settlement with delivery of shares prior to the contractual settlement. There were no scenarios where the contracts would not either physically settle in shares or allow us to choose the settlement method.

In April 2012 we entered into a similar private forward repurchase contract and paid $350 million to an unrelated third party. This contract expires in third quarter 2012; however, the counterparty has the right to accelerate settlement. The amount we paid to the counterparty meets accounting requirements to be treated as a permanent equity reduction.

Subsequent Events

Subsequent EventsWe have evaluated the effects of subsequent events that have occurred subsequent to period end March 31, 2012, and there have been no material events that would require recognition in our first quarter 2012 consolidated financial statements or disclosure in the Notes to the financial statements. We entered into a private forward contract in April 2012 as discussed in the “Private Share Repurchases” section of this Note.

ASU 2011-05, Presentation of Comprehensive Income [Member]
Significant Accounting Policies [Line Items]
Accounting Standards Adopted in 2012

ASU 2011-05 eliminates the option for companies to include the components of other comprehensive income in the statement of changes in stockholders' equity. This Update requires entities to present the components of comprehensive income in either a single statement or in two separate statements, with the statement of other comprehensive income (OCI) immediately following the statement of income. This Update also requires companies to present amounts reclassified out of OCI and into net income on the face of the statement of income.

We adopted the remaining provisions in first quarter 2012 with retrospective application. This Update did not affect our consolidated financial results as it amends only the presentation of comprehensive income.

ASU 2011-12, Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in ASU 2011-05 [Member]
Significant Accounting Policies [Line Items]
Accounting Standards Adopted in 2012

In December 2011, the FASB issued ASU 2011-12, which defers indefinitely the requirement to present reclassification adjustments on the statement of income.

ASU 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS [Member]
Significant Accounting Policies [Line Items]
Accounting Standards Adopted in 2012

ASU 2011-04 modifies accounting guidance and expands existing disclosure requirements for fair value measurements. This Update clarifies how fair values should be measured for instruments classified in stockholders' equity and under what circumstances premiums and discounts should be applied in fair value measurements. This Update also permits entities to measure fair value on a net basis for financial instruments that are managed based on net exposure to market risks and/or counterparty credit risk. ASU 2011-04 requires new disclosures for financial instruments classified as Level 3, including: 1) quantitative information about unobservable inputs used in measuring fair value, 2) qualitative discussion of the sensitivity of fair value measurements to changes in unobservable inputs, and 3) a description of valuation processes used. This Update also requires disclosure of fair value levels for financial instruments that are not recorded at fair value but for which fair value is required to be disclosed. We adopted this guidance in first quarter 2012 with prospective application, resulting in expanded fair value disclosures. The measurement clarifications of this Update did not have a material effect on our consolidated financial statements.

ASU 2011-03, Reconsideration of Effective Control for Repurchase Agreements [Member]
Significant Accounting Policies [Line Items]
Accounting Standards Adopted in 2012

ASU 2011-03 amends the criteria companies use to determine if repurchase and similar agreements should be accounted for as sales or financings. Specifically, this Update removes the criterion for transferors to have the ability to meet contractual obligations through collateral maintenance provisions, even if transferees fail to return transferred assets pursuant to the agreements. We adopted this guidance in first quarter 2012 with prospective application to new transactions and existing transactions modified on or after January 1, 2012. This Update did not have a material effect on our consolidated financial statements.

 

ASU 2011-11, Disclosure about Offsetting Assets and Liabilities [Member]
Significant Accounting Policies [Line Items]
Accounting Standards with Retrospective Application

ASU 2011-11 expands the disclosure requirements for financial instruments and derivatives that may be offset in accordance with enforceable master netting agreements or similar arrangements. The disclosures are required regardless of whether the instruments have been offset (or netted) in the statement of financial position. Under ASU 2011-11, companies must describe the nature of offsetting arrangements and provide quantitative information about those agreements, including the gross and net amounts of financial instruments that are recognized in the statement of financial position. These changes are effective for us in first quarter 2013 with retrospective application. This Update will not affect our consolidated financial results since it amends only the disclosure requirements for offsetting financial instruments.

 

------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet30.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2012
Summary of Significant Accounting Policies [Abstract]
Supplemental Cash Flow Information
     
     
   Quarter ended March 31,
(in millions) 2012 2011
Transfers from loans to securities available for sale $ 588  -
Trading assets retained from securitization of MHFS  41,362  12,302
Capitalization of MSRs from sale of MHFS  1,484  1,291
Transfers from MHFS to foreclosed assets  59  40
Transfers from loans to MHFS  1,355  25
Transfers from loans to LHFS  36  106
Transfers from loans to foreclosed assets  2,335  1,237
Changes in consolidations of variable interest entities:    
Securities available for sale  -  9
Loans  (515)  (210)
Long-term debt  (515)  (204)
     
     
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet31.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Federal Funds Sold, Securities Purchased under Resale Agreements and Other Short-Term Investments (Tables)
3 Months Ended
Mar. 31, 2012
Federal Funds Sold, Securities Purchased under Resale Agreements and Other Short-Term Investments [Abstract]
Federal Funds Sold, Securities Purchased under Resale Agreements and Other Short-Term Investments
      
      
   Mar. 31, Dec. 31,
(in millions)  2012  2011
Federal funds sold and securities    
 purchased under resale agreements$ 27,748  24,255
Interest-earning deposits  44,788  18,917
Other short-term investments  1,607  1,195
 Total$ 74,143  44,367
      
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet32.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securities Available for Sale (Tables)
3 Months Ended
Mar. 31, 2012
Securities Available for Sale (Tables) [Abstract]
Securities Available For Sale Major Categories
            
            
         GrossGross 
         unrealizedunrealizedFair
(in millions) Costgainslossesvalue
            
March 31, 2012     
            
Securities of U.S. Treasury and federal agencies$ 4,642 43 (7) 4,678
Securities of U.S. states and political subdivisions  33,809 915 (487) 34,237
Mortgage-backed securities:     
 Federal agencies  98,409 4,293 (37) 102,665
 Residential  16,491 1,582 (244) 17,829
 Commercial  17,758 1,504 (605) 18,657
  Total mortgage-backed securities  132,658 7,379 (886) 139,151
Corporate debt securities  19,274 1,034 (135) 20,173
Collateralized debt obligations (1)  9,031 366 (234) 9,163
Other (2)   19,426 456 (171) 19,711
   Total debt securities  218,840 10,193 (1,920) 227,113
Marketable equity securities:     
 Perpetual preferred securities  2,224 224 (43) 2,405
 Other marketable equity securities  511 238 (1) 748
   Total marketable equity securities  2,735 462 (44) 3,153
    Total $ 221,575 10,655 (1,964) 230,266
            
December 31, 2011     
            
Securities of U.S. Treasury and federal agencies$ 6,920 59 (11) 6,968
Securities of U.S. states and political subdivisions  32,307 1,169 (883) 32,593
Mortgage-backed securities:     
 Federal agencies  92,279 4,485 (10) 96,754
 Residential   16,997 1,253 (414) 17,836
 Commercial  17,829 1,249 (928) 18,150
  Total mortgage-backed securities  127,105 6,987 (1,352) 132,740
Corporate debt securities  17,921 769 (286) 18,404
Collateralized debt obligations (1)  8,650 298 (349) 8,599
Other (2)  19,739 378 (225) 19,892
   Total debt securities  212,642 9,660 (3,106) 219,196
Marketable equity securities:     
 Perpetual preferred securities  2,396 185 (54) 2,527
 Other marketable equity securities  533 366 (9) 890
   Total marketable equity securities  2,929 551 (63) 3,417
    Total $ 215,571 10,211 (3,169) 222,613
            

  • Includes collateralized loan obligations with a cost basis and fair value of $8.5 billion and $8.6 billion, respectively, at March 31, 2012, and $8.1 billion for both cost basis and fair value, at December 31, 2011.
  • Included in the “Other” category are asset-backed securities collateralized by auto leases or loans and cash reserves with a cost basis and fair value of $6.9 billion and $7.0 billion, respectively, at March 31, 2012, and $6.7 billion and $6.7 billion, respectively, at December 31, 2011. Also included in the "Other" category are asset-backed securities collateralized by home equity loans with a cost basis and fair value of $829 million and $955 million, respectively, at March 31, 2012, and $846 million and $932 million, respectively, at December 31, 2011. The remaining balances primarily include asset-backed securities collateralized by credit cards and student loans.

 

Securities Available For Sale Gross Unrealized Losses Over And Under 12 Months
               
               
       Less than 12 months 12 months or more Total
       Gross  Gross  Gross 
      unrealizedFairunrealizedFairunrealizedFair
(in millions) lossesvalue lossesvalue lossesvalue
               
March 31, 2012         
               
Securities of U.S. Treasury and federal agencies$ (7) 3,562  - -  (7) 3,562
Securities of U.S. states and political subdivisions  (77) 3,059  (410) 4,072  (487) 7,131
Mortgage-backed securities:         
 Federal agencies  (35) 9,621  (2) 761  (37) 10,382
 Residential  (8) 971  (236) 3,565  (244) 4,536
 Commercial  (46) 717  (559) 4,295  (605) 5,012
  Total mortgage-backed securities  (89) 11,309  (797) 8,621  (886) 19,930
Corporate debt securities  (63) 2,143  (72) 256  (135) 2,399
Collateralized debt obligations  (54) 2,622  (180) 771  (234) 3,393
Other   (41) 2,819  (130) 679  (171) 3,498
   Total debt securities  (331) 25,514  (1,589) 14,399  (1,920) 39,913
Marketable equity securities:         
 Perpetual preferred securities  (12) 236  (31) 543  (43) 779
 Other marketable equity securities  - -  (1) 3  (1) 3
   Total marketable equity securities  (12) 236  (32) 546  (44) 782
    Total$ (343) 25,750  (1,621) 14,945  (1,964) 40,695
               
December 31, 2011         
               
Securities of U.S. Treasury and federal agencies$ (11) 5,473  - -  (11) 5,473
Securities of U.S. states and political subdivisions  (229) 8,501  (654) 4,348  (883) 12,849
Mortgage-backed securities:         
 Federal agencies  (7) 2,392  (3) 627  (10) 3,019
 Residential   (80) 3,780  (334) 3,440  (414) 7,220
 Commercial  (157) 3,183  (771) 3,964  (928) 7,147
  Total mortgage-backed securities  (244) 9,355  (1,108) 8,031  (1,352) 17,386
Corporate debt securities  (205) 8,107  (81) 167  (286) 8,274
Collateralized debt obligations  (150) 4,268  (199) 613  (349) 4,881
Other  (55) 3,002  (170) 841  (225) 3,843
   Total debt securities  (894) 38,706  (2,212) 14,000  (3,106) 52,706
Marketable equity securities:         
 Perpetual preferred securities  (13) 316  (41) 530  (54) 846
 Other marketable equity securities  (9) 61  - -  (9) 61
   Total marketable equity securities  (22) 377  (41) 530  (63) 907
    Total$ (916) 39,083  (2,253) 14,530  (3,169) 53,613
Securities Available For Sale Gross Unrealized Losses By Investment Grade
             
             
        Investment grade Non-investment grade
        Gross  Gross 
        unrealizedFair unrealizedFair
(in millions) lossesvalue lossesvalue
             
March 31, 2012      
             
Securities of U.S. Treasury and federal agencies$ (7) 3,562  - -
Securities of U.S. states and political subdivisions  (410) 6,614  (77) 517
Mortgage-backed securities:      
 Federal agencies  (37) 10,382  - -
 Residential  (7) 963  (237) 3,573
 Commercial  (231) 4,012  (374) 1,000
  Total mortgage-backed securities  (275) 15,357  (611) 4,573
Corporate debt securities  (38) 1,705  (97) 694
Collateralized debt obligations  (102) 3,131  (132) 262
Other  (144) 3,351  (27) 147
   Total debt securities  (976) 33,720  (944) 6,193
Perpetual preferred securities  (41) 765  (2) 14
    Total$ (1,017) 34,485  (946) 6,207
             
December 31, 2011      
             
Securities of U.S. Treasury and federal agencies$ (11) 5,473  - -
Securities of U.S. states and political subdivisions  (781) 12,093  (102) 756
Mortgage-backed securities:      
 Federal agencies  (10) 3,019  - -
 Residential  (39) 2,503  (375) 4,717
 Commercial  (429) 6,273  (499) 874
  Total mortgage-backed securities  (478) 11,795  (874) 5,591
Corporate debt securities  (165) 7,156  (121) 1,118
Collateralized debt obligations  (185) 4,597  (164) 284
Other  (186) 3,458  (39) 385
   Total debt securities  (1,806) 44,572  (1,300) 8,134
Perpetual preferred securities  (53) 833  (1) 13
    Total$ (1,859) 45,405  (1,301) 8,147
Debt Securities Available For Sale Contractual Maturities
                           
                           
          Remaining contractual maturity 
        Weighted-      After one year  After five years     
       Total  average  Within one year through five years through ten years  After ten years 
(in millions) amount  yield  AmountYield  AmountYield  AmountYield  AmountYield 
                           
March 31, 2012                     
                           
Securities of U.S. Treasury                     
 and federal agencies$ 4,678  0.97%$ 57 0.50%$ 4,170 0.81%$ 416 2.41%$ 35 3.96%
Securities of U.S. states and                      
 political subdivisions  34,237  4.85   1,040 3.57   11,500 2.29   3,036 5.39   18,661 6.41 
Mortgage-backed securities:                     
 Federal agencies  102,665  4.26   1 6.19   265 4.33   1,294 3.09   101,105 4.27 
 Residential  17,829  4.45   - -   - -   661 2.20   17,168 4.54 
 Commercial  18,657  5.40   - -   16 5.46   116 3.44   18,525 5.41 
  Total mortgage-backed                      
   securities  139,151  4.44   1 6.19   281 4.39   2,071 2.82   136,798 4.46 
Corporate debt securities  20,173  4.50   737 5.26   12,219 3.29   5,275 6.54   1,942 6.29 
Collateralized debt                     
 obligations  9,163  1.09   - -   570 1.17   7,299 1.00   1,294 1.55 
Other   19,711  1.76   450 0.38   12,210 1.64   3,780 2.02   3,271 2.09 
   Total debt securities                     
    at fair value$ 227,113  4.07%$ 2,285 3.41%$ 40,950 2.24%$ 21,877 3.32%$ 162,001 4.64%
                           
December 31, 2011                     
                           
Securities of U.S. Treasury                     
 and federal agencies$ 6,968  0.91%$ 57 0.48%$ 6,659 0.84%$ 194 2.73%$ 58 3.81%
Securities of U.S. states and                      
 political subdivisions  32,593  4.94   520 3.02   11,679 2.90   2,692 5.31   17,702 6.28 
Mortgage-backed securities:                     
 Federal agencies  96,754  4.39   1 6.47   442 4.02   1,399 3.07   94,912 4.42 
 Residential   17,836  4.51   - -   - -   640 1.88   17,196 4.61 
 Commercial  18,150  5.40   - -   - -   87 3.33   18,063 5.41 
  Total mortgage-backed                      
   securities  132,740  4.55   1 6.47   442 4.02   2,126 2.72   130,171 4.58 
Corporate debt securities  18,404  4.64   815 5.57   11,022 3.40   4,691 6.67   1,876 6.38 
Collateralized debt obligations  8,599  1.10   - -   540 1.61   6,813 1.00   1,246 1.42 
Other  19,892  1.89   506 2.29   12,963 1.75   3,149 2.04   3,274 2.29 
   Total debt securities                     
    at fair value$ 219,196  4.12%$ 1,899 3.85%$ 43,305 2.36%$ 19,665 3.31%$ 154,327 4.72%
                           
Securities Available For Sale Realized Gains And Losses
        
        
     Quarter ended March 31,
(in millions)  2012 2011
Gross realized gains$ 281 70
Gross realized losses  (4) (42)
OTTI write-downs  (51) (80)
 Net realized gains (losses) from securities available for sale  226 (52)
Net realized gains from private equity investments  131 239
  Net realized gains from debt securities and equity investments$ 357 187
        
Securities Available For Sale And Nonmarketable Equity Securities Other Than Temporary Impairment
          
          
       Quarter ended March 31,
(in millions)   2012 2011
OTTI write-downs included in earnings   
 Debt securities:   
  U.S. states and political subdivisions$ - -
  Mortgage-backed securities:   
   Residential   14 62
   Commercial  30 14
  Corporate debt securities  1 -
  Collateralized debt obligations  - -
  Other debt securities  5 4
    Total debt securities  50 80
 Equity securities:   
  Marketable equity securities:   
   Perpetual preferred securities  1 -
    Total marketable equity securities  1 -
     Total securities available for sale  51 80
  Nonmarketable equity securities  14 41
      Total OTTI write-downs included in earnings$ 65 121
          
Debt Securities Available For Sale Other Than Temporary Impairment
         
         
      Quarter ended March 31,
(in millions)   2012 2011
OTTI on debt securities   
 Recorded as part of gross realized losses:   
  Credit-related OTTI$ 50 79
  Intent-to-sell OTTI   - 1
   Total recorded as part of gross realized losses  50 80
 Recorded directly to OCI for non-credit-related impairment:   
  U.S. states and political subdivisions  - -
  Residential mortgage-backed securities  (9) (104)
  Commercial mortgage-backed securities  (6) (53)
  Corporate debt securities  (1) -
  Other debt securities  1 1
   Total recorded directly to OCI for increase (decrease) in non-credit-related impairment (1)  (15) (156)
    Total OTTI losses (gains) recorded on debt securities$ 35 (76)
         

  • Represents amounts recorded to OCI on debt securities in periods OTTI write-downs have occurred. Changes in fair value in subsequent periods on such securities, to the extent additional credit-related OTTI did not occur, are not reflected in this total. Increases represent OTTI write-downs recorded to OCI on debt securities in the periods non-credit related impairment has occurred. Decreases represent partial recoveries in the fair value of securities due to factors other than credit, where the increase in fair value was not sufficient to recover the full amount of the unrealized loss on such securities.

 

 

 

Credit Loss Component Of Credit-Impaired Debt Securities
         
         
      Quarter ended March 31,
(in millions) 2012 2011
Credit loss component, beginning of period$ 1,272 1,043
Additions:   
 Initial credit impairments  5 11
 Subsequent credit impairments  45 68
  Total additions  50 79
Reductions:   
 For securities sold  (12) (23)
 For recoveries of previous credit impairments (1)  (8) (12)
  Total reductions  (20) (35)
Credit loss component, end of period$ 1,302 1,087
         

  • Recoveries of previous credit impairments result from increases in expected cash flows subsequent to credit loss recognition. Such recoveries are reflected prospectively as interest yield adjustments using the effective interest method.

 

Credit Loss Component Of Residential Mortgage Backed Securities Inputs To Measure
          
          
      Quarter ended March 31,
($ in millions)  2012  2011
Credit impairment losses on residential MBS    
 Investment grade$ -  5
 Non-investment grade  14  57
  Total credit impairment losses on residential MBS$ 14  62
          
Significant inputs (non-agency – non-investment grade MBS)    
Expected remaining life of loan losses (1):    
 Range (2) 1-44%2-26
 Credit impairment distribution (3):    
  0 - 10% range  46  57
  10 - 20% range  11  25
  20 - 30% range  1  18
  Greater than 30%  42  -
 Weighted average (4)  9  9
Current subordination levels (5):    
 Range (2) 0-57 0-11
 Weighted average (4)  2  5
Prepayment speed (annual CPR (6)):    
 Range (2) 5-29 5-15
 Weighted average (4)  15  10
          
          

  • Represents future expected credit losses on underlying pool of loans expressed as a percentage of total current outstanding loan balance.
  • Represents the range of inputs/assumptions based upon the individual securities within each category.
  • Represents distribution of credit impairment losses recognized in earnings categorized based on range of expected remaining life of loan losses. For example, 46% of credit impairment losses recognized in earnings for the quarter ended March 31, 2012, had expected remaining life of loan loss assumptions of 0 to 10%.
  • Calculated by weighting the relevant input/assumption for each individual security by current outstanding amortized cost basis of the security.
  • Represents current level of credit protection (subordination) for the securities, expressed as a percentage of total current underlying loan balance.
  • Constant prepayment rate.
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet33.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses (Tables)
3 Months Ended
Mar. 31, 2012
Loans And Allowance For Credit Losses Tables [Abstract]
Loans and Allowance for Credit Losses, Loans Outstanding
          
          
       Mar. 31, Dec. 31,
(in millions)  2012  2011
Commercial:    
 Commercial and industrial$ 168,546  167,216
 Real estate mortgage  105,874  105,975
 Real estate construction  18,549  19,382
 Lease financing  13,143  13,117
 Foreign (1)  39,637  39,760
  Total commercial  345,749  345,450
Consumer:    
 Real estate 1-4 family first mortgage  228,885  228,894
 Real estate 1-4 family junior lien mortgage  83,173  85,991
 Credit card  21,998  22,836
 Other revolving credit and installment  86,716  86,460
  Total consumer  420,772  424,181
   Total loans$ 766,521  769,631
          

  • Substantially all of our foreign loan portfolio is commercial loans. Loans are classified as foreign if the borrower's primary address is outside of the United States.

 

Loans and Allowance for Credit Losses, Significant Activity
              
              
      Quarter ended March 31,
          2012    2011
(in millions)CommercialConsumerTotal CommercialConsumerTotal
Loans - held for investment:        
 Purchases$ 1,956 83 2,039  644 - 644
 Sales  (1,820) (153) (1,973)  (1,571) (1) (1,572)
Transfers to MHFS/LHFS (1)  (36) (1) (37)  (106) (25) (131)
          
              

  • The “Purchases” and “Transfers to MHFS/LHFS" categories exclude activity in government insured/guaranteed loans. As servicer, we are able to buy delinquent insured/guaranteed loans out of the GNMA pools. These loans have different risk characteristics from the rest of our consumer portfolio, whereby this activity does not impact the allowance for loan losses in the same manner because the loans are insured by the FHA or are guaranteed by the VA. On a net basis, this activity was $3.5 billion and $2.2 billion for the quarters ended March 31, 2012 and 2011, respectively.
Loans and Allowance for Credit Losses, Allowance for Credit Losses
          
          
       Quarter ended March 31,
(in millions)   2012  2011
Balance, beginning of period$ 19,668  23,463
Provision for credit losses  1,995  2,210
Interest income on certain impaired loans (1)  (87)  (83)
Loan charge-offs:    
 Commercial:    
  Commercial and industrial  (359)  (468)
  Real estate mortgage   (82)  (179)
  Real estate construction  (80)  (119)
  Lease financing  (8)  (13)
  Foreign  (29)  (39)
   Total commercial   (558)  (818)
 Consumer:     
  Real estate 1-4 family first mortgage  (828)  (1,015)
  Real estate 1-4 family junior lien mortgage  (820)  (1,046)
  Credit card  (301)  (448)
  Other revolving credit and installment  (373)  (500)
   Total consumer  (2,322)  (3,009)
    Total loan charge-offs  (2,880)  (3,827)
Loan recoveries:    
 Commercial:    
  Commercial and industrial  103  114
  Real estate mortgage   36  27
  Real estate construction   13  36
  Lease financing  6  7
  Foreign  15  11
   Total commercial   173  195
 Consumer:     
  Real estate 1-4 family first mortgage  37  111
  Real estate 1-4 family junior lien mortgage  57  52
  Credit card  59  66
  Other revolving credit and installment   159  193
   Total consumer  312  422
    Total loan recoveries  485  617
     Net loan charge-offs (2)  (2,395)  (3,210)
Allowances related to business combinations/other  (52)  3
Balance, end of period$ 19,129  22,383
Components:     
 Allowance for loan losses$ 18,852  21,983
 Allowance for unfunded credit commitments  277  400
  Allowance for credit losses (3)$ 19,129  22,383
Net loan charge-offs (annualized) as a percentage of average total loans (2)  1.25% 1.73
Allowance for loan losses as a percentage of total loans (3)  2.46  2.93
Allowance for credit losses as a percentage of total loans (3)  2.50  2.98
          

  • Certain impaired loans with an allowance calculated by discounting expected cash flows using the loan's effective interest rate over the remaining life of the loan recognize reductions in the allowance as interest income.
  • For PCI loans, charge-offs are only recorded to the extent that losses exceed the purchase accounting estimates.
  • The allowance for credit losses includes $245 million and $257 million at March 31, 2012 and 2011, respectively, related to PCI loans acquired from Wachovia. Loans acquired from Wachovia are included in total loans net of related purchase accounting net write-downs.
Loans and Allowance for Credit Losses, Allowance for Credit Losses by Category
            
            
     Quarter ended March 31,
        2012    2011
(in millions)CommercialConsumerTotal CommercialConsumerTotal
Balance, beginning of period$ 6,358 13,310 19,668  8,169 15,294 23,463
 Provision for credit losses  188 1,807 1,995  472 1,738 2,210
 Interest income on certain impaired loans   (31) (56) (87)  (45) (38) (83)
            
 Loan charge-offs  (558) (2,322) (2,880)  (818) (3,009) (3,827)
 Loan recoveries  173 312 485  195 422 617
  Net loan charge-offs  (385) (2,010) (2,395)  (623) (2,587) (3,210)
 Allowance related to business combinations/other  - (52) (52)  - 3 3
Balance, end of period$ 6,130 12,999 19,129  7,973 14,410 22,383
            
Loans and Allowance for Credit Losses, by Impairment Methodology
            
            
     Allowance for credit losses Recorded investment in loans
(in millions) CommercialConsumerTotal CommercialConsumerTotal
            
March 31, 2012        
            
Collectively evaluated (1)$ 3,939 8,415 12,354  329,382 373,918 703,300
Individually evaluated (2)  2,014 4,516 6,530  10,113 17,574 27,687
PCI (3)  177 68 245  6,254 29,280 35,534
 Total$ 6,130 12,999 19,129  345,749 420,772 766,521
            
December 31, 2011 
        
Collectively evaluated (1)$ 4,060 8,699 12,759  328,117 376,785 704,902
Individually evaluated (2)  2,133 4,545 6,678  10,566 17,444 28,010
PCI (3)  165 66 231  6,767 29,952 36,719
 Total$ 6,358 13,310 19,668  345,450 424,181 769,631
            

  • Represents loans collectively evaluated for impairment in accordance with ASC 450-20, Loss Contingencies (formerly FAS 5), and pursuant to amendments by ASU 2010-20 regarding allowance for non-impaired loans.
  • Represents loans individually evaluated for impairment in accordance with ASC 310-10, Receivables (formerly FAS 114), and pursuant to amendments by ASU 2010-20 regarding allowance for impaired loans.
  • Represents the allowance and related loan carrying value determined in accordance with ASC 310-30, Receivables – Loans and Debt Securities Acquired with Deteriorated Credit Quality (formerly SOP 03-3) and pursuant to amendments by ASU 2010-20 regarding allowance for PCI loans.
Loans by Credit Quality Indicator
            
            
     CommercialRealReal   
      andestateestateLease  
(in millions) industrialmortgageconstructionfinancingForeignTotal
            
March 31, 2012       
            
By risk category:      
 Pass$ 147,651 80,762 11,017 12,449 35,530 287,409
 Criticized  20,510 22,005 5,968 694 2,909 52,086
  Total commercial loans (excluding PCI)  168,161 102,767 16,985 13,143 38,439 339,495
Total commercial PCI loans (carrying value)  385 3,107 1,564 - 1,198 6,254
   Total commercial loans $ 168,546 105,874 18,549 13,143 39,637 345,749
            
December 31, 2011       
            
By risk category:      
 Pass$ 144,980 80,215 10,865 12,455 36,567 285,082
 Criticized  21,837 22,490 6,772 662 1,840 53,601
  Total commercial loans (excluding PCI)  166,817 102,705 17,637 13,117 38,407 338,683
Total commercial PCI loans (carrying value)  399 3,270 1,745 - 1,353 6,767
   Total commercial loans $ 167,216 105,975 19,382 13,117 39,760 345,450
            
Loans by Delinquency Status, Commercial
            
            
 CommercialRealReal   
      and estateestateLease  
(in millions) industrialmortgageconstructionfinancingForeignTotal
            
March 31, 2012       
            
By delinquency status:      
 Current-29 DPD and still accruing$ 165,387 97,511 15,011 12,802 38,300 329,011
 30-89 DPD and still accruing  944 886 240 296 94 2,460
 90+ DPD and still accruing  104 289 25 - 7 425
Nonaccrual loans  1,726 4,081 1,709 45 38 7,599
  Total commercial loans (excluding PCI)  168,161 102,767 16,985 13,143 38,439 339,495
Total commercial PCI loans (carrying value)  385 3,107 1,564 - 1,198 6,254
   Total commercial loans$ 168,546 105,874 18,549 13,143 39,637 345,749
            
December 31, 2011       
            
By delinquency status:      
 Current-29 DPD and still accruing$ 163,583 97,410 15,471 12,934 38,122 327,520
 30-89 DPD and still accruing  939 954 187 130 232 2,442
 90+ DPD and still accruing  153 256 89 - 6 504
Nonaccrual loans  2,142 4,085 1,890 53 47 8,217
  Total commercial loans (excluding PCI)  166,817 102,705 17,637 13,117 38,407 338,683
Total commercial PCI loans (carrying value)  399 3,270 1,745 - 1,353 6,767
   Total commercial loans$ 167,216 105,975 19,382 13,117 39,760 345,450
            
Loans by Delinquency Status, Consumer
           
           
      Real estateReal estate Other 
      1-4 family1-4 family revolving 
      first junior lienCreditcredit and 
(in millions) mortgagemortgagecardinstallmentTotal
           
March 31, 2012      
           
By delinquency status:     
 Current-29 DPD$ 157,697 80,518 21,387 70,868 330,470
 30-59 DPD  3,573 678 163 749 5,163
 60-89 DPD  1,671 424 129 198 2,422
 90-119 DPD  944 333 115 110 1,502
 120-179 DPD  1,426 492 204 30 2,152
 180+ DPD  6,589 530 - 5 7,124
Government insured/guaranteed loans (1)  27,903 - - 14,756 42,659
 Total consumer loans (excluding PCI)  199,803 82,975 21,998 86,716 391,492
Total consumer PCI loans (carrying value)  29,082 198 - - 29,280
  Total consumer loans$ 228,885 83,173 21,998 86,716 420,772
           
December 31, 2011      
           
By delinquency status:     
 Current-29 DPD$ 156,985 83,033 22,125 69,712 331,855
 30-59 DPD  4,075 786 211 963 6,035
 60-89 DPD  2,012 501 154 275 2,942
 90-119 DPD  1,152 382 135 127 1,796
 120-179 DPD  1,704 537 211 33 2,485
 180+ DPD  6,665 546 - 4 7,215
Government insured/guaranteed loans (1)  26,555 - - 15,346 41,901
 Total consumer loans (excluding PCI)  199,148 85,785 22,836 86,460 394,229
Total consumer PCI loans (carrying value)  29,746 206 - - 29,952
  Total consumer loans$ 228,894 85,991 22,836 86,460 424,181
           

  • Represents loans whose repayments are insured by the FHA or guaranteed by the VA and student loans whose repayments are predominantly guaranteed by agencies on behalf of the U.S. Department of Education under the Federal Family Education Loan Program (FFELP). Loans insured/guaranteed by the FHA/VA and 90+ DPD totaled $19.0 billion at March 31, 2012, compared with $18.5 billion at December 31, 2011. Student loans 90+ DPD totaled $1.2 billion at March 31, 2012, compared with $1.3 billion at December 31, 2011.
Loans by FICO Score, Consumer
           
           
      Real estateReal estate Other 
      1-4 family1-4 family revolving 
      first junior lienCreditcredit and 
(in millions) mortgagemortgagecardinstallmentTotal
           
March 31, 2012      
           
By updated FICO:     
 < 600$ 20,733 7,197 2,360 8,365 38,655
 600-639  10,895 4,019 1,802 5,839 22,555
 640-679  15,402 7,058 3,330 9,191 34,981
 680-719  23,703 12,196 4,370 10,544 50,813
 720-759  27,387 17,094 4,425 9,874 58,780
 760-799  47,741 23,831 3,441 11,242 86,255
 800+  22,648 9,816 1,883 5,866 40,213
No FICO available  3,391 1,764 387 6,208 11,750
FICO not required  - - - 4,831 4,831
Government insured/guaranteed loans (1)  27,903 - - 14,756 42,659
  Total consumer loans (excluding PCI)  199,803 82,975 21,998 86,716 391,492
Total consumer PCI loans (carrying value)  29,082 198 - - 29,280
   Total consumer loans $ 228,885 83,173 21,998 86,716 420,772
           
December 31, 2011      
           
By updated FICO:     
 < 600$ 21,604 7,428 2,323 8,921 40,276
 600-639  10,978 4,086 1,787 6,222 23,073
 640-679  15,563 7,187 3,383 9,350 35,483
 680-719  23,622 12,497 4,697 10,465 51,281
 720-759  27,417 17,574 4,760 9,936 59,687
 760-799  47,337 24,979 3,517 11,163 86,996
 800+  21,381 10,247 1,969 5,674 39,271
No FICO available  4,691 1,787 400 4,393 11,271
FICO not required  - - - 4,990 4,990
Government insured/guaranteed loans (1)  26,555 - - 15,346 41,901
  Total consumer loans (excluding PCI)  199,148 85,785 22,836 86,460 394,229
Total consumer PCI loans (carrying value)  29,746 206 - - 29,952
   Total consumer loans $ 228,894 85,991 22,836 86,460 424,181
           

  • Represents loans whose repayments are insured by the FHA or guaranteed by the VA and student loans whose repayments are predominantly guaranteed by agencies on behalf of the U.S. Department of Education under FFELP.
Loans by Loan to Value Ratio, Consumer
             
             
      March 31, 2012 December 31, 2011
      Real estateReal estate  Real estateReal estate 
      1-4 family1-4 family  1-4 family1-4 family 
      first junior lien  first junior lien 
      mortgagemortgage  mortgagemortgage 
(in millions) by LTVby CLTVTotal by LTVby CLTVTotal
By LTV/CLTV:       
 0-60%$ 45,258 11,951 57,209  46,476 12,694 59,170
 60.01-80%  48,688 14,986 63,674  46,831 15,722 62,553
 80.01-100%  36,237 19,714 55,951  36,764 20,290 57,054
 100.01-120% (1)  20,930 15,546 36,476  21,116 15,829 36,945
 > 120% (1)  18,019 18,289 36,308  18,608 18,626 37,234
No LTV/CLTV available  2,768 2,489 5,257  2,798 2,624 5,422
Government insured/guaranteed loans (2)  27,903 - 27,903  26,555 - 26,555
  Total consumer loans (excluding PCI)  199,803 82,975 282,778  199,148 85,785 284,933
Total consumer PCI loans (carrying value)  29,082 198 29,280  29,746 206 29,952
   Total consumer loans$ 228,885 83,173 312,058  228,894 85,991 314,885
             

  • Reflects total loan balances with LTV/CLTV amounts in excess of 100%. In the event of default, the loss content would generally be limited to only the amount in excess of 100% LTV/CLTV.
  • Represents loans whose repayments are insured by the FHA or guaranteed by the VA.
Nonaccrual Loans
         
       Mar. 31,Dec. 31,
(in millions)   2012 2011
Commercial:   
 Commercial and industrial$ 1,726 2,142
 Real estate mortgage  4,081 4,085
 Real estate construction  1,709 1,890
 Lease financing  45 53
 Foreign  38 47
  Total commercial (1)  7,599 8,217
Consumer:   
 Real estate 1-4 family first mortgage (2)  10,683 10,913
 Real estate 1-4 family junior lien mortgage (3) 3,558 1,975
 Other revolving credit and installment  186 199
  Total consumer  14,427 13,087
   Total nonaccrual loans   
    (excluding PCI)$ 22,026 21,304
         

  • Includes LHFS of $9 million at March 31, 2012, and $25 million at December 31, 2011.
  • Includes MHFS of $287 million at March 31, 2012, and $301 million at December 31, 2011.
  • Includes $1.7 billion at March 31, 2012, resulting from implementation of the Interagency Guidance issued on January 31, 2012. This guidance accelerated the timing of placing these loans on nonaccrual to coincide with the timing of placing the related real estate 1-4 family first mortgage loans on nonaccrual.
90 days Past Due but Still Accruing Loans
         
         
      Mar. 31,Dec. 31,
(in millions) 2012 2011
Loan 90 days or more past due and still accruing:   
Total (excluding PCI):$ 22,555 22,569
 Less: FHA insured/guaranteed by the VA (1)(2) 19,681 19,240
 Less: Student loans guaranteed    
  under the FFELP (3)  1,238 1,281
   Total, not government    
    insured/guaranteed$ 1,636 2,048
         
By segment and class, not government   
 insured/guaranteed:   
Commercial:   
 Commercial and industrial$ 104 153
 Real estate mortgage  289 256
 Real estate construction  25 89
 Foreign  7 6
  Total commercial  425 504
Consumer:   
 Real estate 1-4 family first mortgage (2)  616 781
 Real estate 1-4 family junior lien mortgage (2)(4) 156 279
 Credit card  319 346
 Other revolving credit and installment  120 138
  Total consumer  1,211 1,544
   Total, not government    
    insured/guaranteed$ 1,636 2,048
         

  • Represents loans whose repayments are insured by the FHA or guaranteed by the VA.
  • Includes mortgage loans held for sale 90 days or more past due and still accruing.
  • Represents loans whose repayments are predominantly guaranteed by agencies on behalf of the U.S. Department of Education under the FFELP.
  • During first quarter 2012, $43 million of 1-4 family junior lien mortgages were transferred to nonaccrual upon implementation of the Interagency Guidance issued on January 31, 2012.
Impaired Loans
          
          
       Recorded investment 
        Impaired loans 
      Unpaid  with relatedRelated
      principalImpairedallowance forallowance for
(in millions) balanceloanscredit lossescredit losses
          
March 31, 2012     
          
Commercial:      
 Commercial and industrial$ 4,224 2,759 2,665 449
 Real estate mortgage  6,404 5,154 4,984 1,135
 Real estate construction  2,875 2,111 2,073 408
 Lease financing  90 59 59 17
 Foreign  61 30 30 5
  Total commercial (1)  13,654 10,113 9,811 2,014
Consumer:     
 Real estate 1-4 family first mortgage  16,703 14,602 14,107 3,394
 Real estate 1-4 family junior lien mortgage  2,243 2,093 2,093 787
 Credit card  594 594 578 297
 Other revolving credit and installment  287 285 249 38
  Total consumer  19,827 17,574 17,027 4,516
   Total impaired loans (excluding PCI)$ 33,481 27,687 26,838 6,530
          
December 31, 2011     
          
Commercial:      
 Commercial and industrial$ 7,191 3,072 3,018 501
 Real estate mortgage  7,490 5,114 4,637 1,133
 Real estate construction  4,733 2,281 2,281 470
 Lease financing  127 68 68 21
 Foreign  185 31 31 8
  Total commercial (1)  19,726 10,566 10,035 2,133
Consumer:     
 Real estate 1-4 family first mortgage  16,494 14,486 13,909 3,380
 Real estate 1-4 family junior lien mortgage  2,232 2,079 2,079 784
 Credit card  593 593 593 339
 Other revolving credit and installment  287 286 274 42
  Total consumer  19,606 17,444 16,855 4,545
   Total impaired loans (excluding PCI)$ 39,332 28,010 26,890 6,678
          
(1)The unpaid principal balance for commercial loans at December 31, 2011 includes approximately $5.6 billion ($2.5 billion - commercial and industrial, $1.1 billion - real estate mortgage, $1.8 billion - real estate construction and $157 million – lease financing and foreign) for commercial loans that have been fully charged off and therefore have no recorded investment. The unpaid principal balance for loans with no recorded investment has been excluded from the amounts disclosed at March 31, 2012.
          
Impaired Loans, Average Recorded Investment and Interest Income
            
            
     Quarter ended March 31,
      2012  2011
      Average Recognized AverageRecognized
      recorded interest recordedinterest
(in millions) investment income investmentincome
Commercial:        
 Commercial and industrial$ 2,888  39  3,105 24
 Real estate mortgage  5,135  17  5,522 13
 Real estate construction  2,197  10  2,681 14
 Lease financing  63  -  106 -
 Foreign  30  -  40 -
  Total commercial  10,313  66  11,454 51
Consumer:       
 Real estate 1-4 family first mortgage  14,501  189  11,901 151
 Real estate 1-4 family junior lien mortgage  2,054  22  1,763 14
 Credit card  594  14  581 6
 Other revolving credit and installment  332  18  243 9
  Total consumer  17,481  243  14,488 180
   Total impaired loans (excluding PCI)$ 27,794  309  25,942 231
            
Interest income:       
 Cash basis of accounting  $ 49   38
 Other (1)    260   193
  Total interest income  $ 309   231
            

  • Includes interest recognized on accruing TDRs, interest recognized related to certain impaired loans which have an allowance calculated using discounting, and amortization of purchase accounting adjustments related to certain impaired loans. See footnote 1 to the table of changes in the allowance for credit losses.
Troubled Debt Restructuring, Current Defaults
                
                
      Primary modification type (1) Financial effects of modifications
            Weighted Recorded
        Other   average investment
       Interestinterest   interest related to
       raterate  Charge-rate interest rate
(in millions)Principal (2)reductionconcessions (3)Total offs (4)reduction reduction
March 31, 2012         
Commercial:           
 Commercial and industrial$ 1 8 401 410  3 1.28%$ 9
 Real estate mortgage  4 52 485 541  - 1.90   53
 Real estate construction  - 2 107 109  8 1.06   1
 Lease financing  - - 1 1  - -   -
 Foreign  - - 2 2  - -   -
  Total commercial  5 62 996 1,063  11 1.79   63
Consumer:           
 Real estate 1-4 family first mortgage  306 297 199 802  59 2.83   540
 Real estate 1-4 family junior lien mortgage  19 70 34 123  9 4.02   86
 Credit card  - 74 - 74  - 10.88   74
 Other revolving credit and installment  2 19 23 44  6 7.51   20
 Trial modifications (5)  - - 577 577  - -   -
  Total consumer  327 460 833 1,620  74 3.93   720
   Total$ 332 522 1,829 2,683  85 3.76%$ 783
                
March 31, 2011           
Commercial:           
 Commercial and industrial$ 50 44 611 705  20 3.74%$ 42
 Real estate mortgage  43 57 487 587  1 1.54   58
 Real estate construction  25 20 157 202  6 0.96   20
 Lease financing  - - 18 18  - -   -
 Foreign  - - - -  - -   -
  Total commercial  118 121 1,273 1,512  27 2.21   120
Consumer:           
 Real estate 1-4 family first mortgage  383 584 267 1,234  50 3.47   937
 Real estate 1-4 family junior lien mortgage  40 239 61 340  10 4.41   277
 Credit card  - 109 - 109  1 10.91   78
 Other revolving credit and installment  20 36 1 57  7 5.89   55
 Trial modifications (5)  - - 944 944  - -   -
  Total consumer  443 968 1,273 2,684  68 4.19   1,347
   Total$ 561 1,089 2,546 4,196  95 4.03%$ 1,467
                
(1)Amounts represent the recorded investment in loans after recognizing the effects of the TDR, if any. TDRs with multiple types of concessions are presented only once in the table in the first category type based on the order presented.
(2)Principal modifications include principal forgiveness at the time of the modification, contingent principal forgiveness granted over the life of the loan based on borrower performance, and principal that has been legally separated and deferred to the end of the loan, with a zero percent contractual interest rate.
(3)Other interest rate concessions include loans modified to an interest rate that is not commensurate with the risk, even though the rate may have been increased. These modifications would include renewals, term extensions and other interest adjustments, but exclude modifications that also forgive principal and/or reduce the interest rate.
(4)Charge-offs include write-downs of the investment in the loan in the period of modification. In some cases, the amount of charge off will differ from the modification terms if the loan has already been charged down based on our policies. Modifications resulted in forgiving principal (actual, contingent or deferred) of $92 million and $128 million at March 31, 2012 and 2011, respectively.
(5)Trial modifications are granted a delay in payments due under the original terms during the trial payment period. However, these loans continue to advance through delinquency status and accrue interest according to their original terms. Any subsequent permanent modification generally includes interest rate related concessions; however, the exact concession type and resulting financial effect are usually not known until the loan is permanently modified.
                

         
      
     Quarter ended March 31,
       2012  2011
     Recorded Recorded
     investment investment
(in millions)of defaults of defaults
Commercial:    
 Commercial and industrial$ 110  26
 Real estate mortgage  252  49
 Real estate construction  155  19
  Total commercial  517  94
Consumer:    
 Real estate 1-4 family first mortgage  147  302
 Real estate 1-4 family junior lien     
  mortgage  20  34
 Credit card  27  61
 Other revolving credit and installment  6  26
  Total consumer  200  423
   Total$ 717  517
  
Purchased Credit Impaired Loans, Loans Outstanding
        
      Mar. 31,Dec. 31,
(in millions)  2012 2011
Commercial:    
 Commercial and industrial$ 385 399
 Real estate mortgage  3,107 3,270
 Real estate construction  1,564 1,745
 Foreign  1,198 1,353
  Total commercial  6,254 6,767
Consumer:   
 Real estate 1-4 family first mortgage  29,082 29,746
 Real estate 1-4 family junior lien mortgage  198 206
  Total consumer  29,280 29,952
   Total PCI loans (carrying value)$ 35,534 36,719
Total PCI loans (unpaid principal balance)$ 53,389 55,312
        
Purchased Credit Impaired Loans, Accretable Yield
        
(in millions)  
Balance, December 31, 2008$ 10,447
 Addition of accretable yield due to acquisitions  128
 Accretion into interest income (1)  (7,199)
 Accretion into noninterest income due to sales (2)  (237)
 Reclassification from nonaccretable difference for loans with improving credit-related cash flows  4,213
 Changes in expected cash flows that do not affect nonaccretable difference (3)  8,609
Balance, December 31, 2011  15,961
 Addition of accretable yield due to acquisitions  -
 Accretion into interest income (1)  (514)
 Accretion into noninterest income due to sales (2)  -
 Reclassification from nonaccretable difference for loans with improving credit-related cash flows  235
 Changes in expected cash flows that do not affect nonaccretable difference (3)  81
Balance, March 31, 2012$ 15,763
        
(1)Includes accretable yield released as a result of settlements with borrowers, which is included in interest income.
(2)Includes accretable yield released as a result of sales to third parties, which is included in noninterest income.
(3)Represents changes in cash flows expected to be collected due to changes in interest rates on variable rate PCI loans, changes in prepayment assumptions and the impact of modifications.
        
Purchased Credit Impaired Loans, Allowance for Credit Losses
        
      Other 
(in millions) CommercialPick-a-PayconsumerTotal
Balance, December 31, 2008$ - - - -
 Provision for losses due to credit deterioration  1,668 - 116 1,784
 Charge-offs   (1,503) - (50) (1,553)
Balance, December 31, 2011  165 - 66 231
 Provision for losses due to credit deterioration  39 - 5 44
 Charge-offs   (27) - (3) (30)
Balance, March 31, 2012$ 177 - 68 245
        
Purchased Credit Impaired Loans by Credit Quality Indicator
           
     CommercialRealReal  
      andestateestate  
(in millions) industrialmortgageconstructionForeignTotal
           
March 31, 2012      
           
By risk category:     
 Pass$ 191 534 365 129 1,219
 Criticized  194 2,573 1,199 1,069 5,035
  Total commercial PCI loans$ 385 3,107 1,564 1,198 6,254
           
December 31, 2011      
      
By risk category:     
 Pass$ 191 640 321 - 1,152
 Criticized  208 2,630 1,424 1,353 5,615
  Total commercial PCI loans$ 399 3,270 1,745 1,353 6,767
           
Purchased Credit Impaired Loans by Delinquency Status, Commercial
           
 CommercialRealReal  
      and estateestate  
(in millions) industrialmortgageconstructionForeignTotal
           
March 31, 2012      
           
By delinquency status:     
 Current-29 DPD and still accruing$ 334 2,683 1,027 1,067 5,111
 30-89 DPD and still accruing  24 141 78 - 243
 90+ DPD and still accruing  27 283 459 131 900
  Total commercial PCI loans$ 385 3,107 1,564 1,198 6,254
           
December 31, 2011      
           
By delinquency status:     
 Current-29 DPD and still accruing$ 359 2,867 1,206 1,178 5,610
 30-89 DPD and still accruing  22 178 72 - 272
 90+ DPD and still accruing  18 225 467 175 885
  Total commercial PCI loans$ 399 3,270 1,745 1,353 6,767
           
Purchased Credit Impaired Loans by Delinquency Status, Consumer
             
      March 31, 2012 December 31, 2011
      Real estateReal estate  Real estateReal estate 
      1-4 family1-4 family  1-4 family1-4 family 
      first junior lien  first junior lien 
(in millions) mortgagemortgageTotal mortgagemortgageTotal
By delinquency status:        
 Current - 29 DPD$ 25,458 268 25,726  25,693 268 25,961
 30-59 DPD  2,818 15 2,833  3,272 20 3,292
 60-89 DPD  1,301 8 1,309  1,433 9 1,442
 90-119 DPD  619 5 624  791 8 799
 120-179 DPD  1,029 10 1,039  1,169 10 1,179
 180+ DPD  5,902 142 6,044  5,921 150 6,071
  Total consumer PCI loans (adjusted unpaid principal balance)$ 37,127 448 37,575  38,279 465 38,744
  Total consumer PCI loans (carrying value)$ 29,082 198 29,280  29,746 206 29,952
             
Purchased Credit Impaired Loans by FICO Score, Consumer
             
      March 31, 2012 December 31, 2011
      Real estateReal estate  Real estateReal estate 
      1-4 family1-4 family  1-4 family1-4 family 
      first junior lien  first junior lien 
(in millions) mortgagemortgageTotal mortgagemortgageTotal
By FICO:   
 < 600$ 16,173 192 16,365  17,169 210 17,379
 600-639  7,385 82 7,467  7,489 83 7,572
 640-679  6,736 90 6,826  6,646 89 6,735
 680-719  3,635 45 3,680  3,698 47 3,745
 720-759  1,853 14 1,867  1,875 14 1,889
 760-799  897 6 903  903 6 909
 800+  204 2 206  215 2 217
No FICO available  244 17 261  284 14 298
  Total consumer PCI loans (adjusted unpaid principal balance)$ 37,127 448 37,575  38,279 465 38,744
  Total consumer PCI loans (carrying value)$ 29,082 198 29,280  29,746 206 29,952
             
Purchased Credit Impaired Loans by Loan to Value Ratio, Consumer
             
      March 31, 2012 December 31, 2011
     Real estateReal estate  Real estateReal estate 
      1-4 family1-4 family  1-4 family1-4 family 
      first junior lien  first junior lien 
      mortgagemortgage  mortgagemortgage 
(in millions) by LTVby CLTVTotal by LTVby CLTVTotal
By LTV/CLTV:        
 0-60%$ 1,232 20 1,252  1,243 25 1,268
 60.01-80%  3,846 47 3,893  3,806 49 3,855
 80.01-100%  9,080 61 9,141  9,341 63 9,404
 100.01-120% (1)  9,438 77 9,515  9,471 79 9,550
 > 120% (1)  13,455 236 13,691  14,318 246 14,564
No LTV/CLTV available  76 7 83  100 3 103
  Total consumer PCI loans (adjusted unpaid principal balance)$ 37,127 448 37,575  38,279 465 38,744
  Total consumer PCI loans (carrying value)$ 29,082 198 29,280  29,746 206 29,952
             

  • Reflects total loan balances with LTV/CLTV amounts in excess of 100%. In the event of default, the loss content would generally be limited to only the amount in excess of 100% LTV/CLTV.
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet34.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Other Assets (Tables)
3 Months Ended
Mar. 31, 2012
Other Assets (Tables) [Abstract]
Components of Other Assets
         
         
       Mar. 31,Dec. 31,
(in millions)  2012 2011
Nonmarketable equity investments:  
 Cost method:   
  Private equity investments$ 3,609 3,444
  Federal bank stock  4,553 4,617
   Total cost method  8,162 8,061
 Equity method:   
  LIHTC investments (1)  4,073 4,077
  Private equity and other  4,767 4,670
   Total equity method  8,840 8,747
    Total nonmarketable    
     equity investments 17,002 16,808
Corporate/bank-owned life insurance  20,218 20,146
Accounts receivable  24,239 25,939
Interest receivable  5,412 5,296
Core deposit intangibles  6,962 7,311
Customer relationship and    
 other amortized intangibles  1,572 1,639
Foreclosed assets:   
 GNMA (2)  1,352 1,319
 Other  3,265 3,342
Operating lease assets  1,803 1,825
Due from customers on acceptances 294 225
Other  13,416 17,172
     Total other assets$ 95,535 101,022
         

(1)       Represents low income housing tax credit investments.

(2)       These are foreclosed real estate securing FHA insured and VA guaranteed loans. Both principal and interest for these loans secured by the foreclosed real estate are collectible because they are insured/guaranteed.

Income Related to Nonmarketable Equity Investments
        
        
     Quarter ended March 31,
(in millions)  2012 2011
Net gains from private equity investments$ 131 239
All other  21 (60)
 Total$ 152 179
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet35.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securitizations and Variable Interest Entities (Tables)
3 Months Ended
Mar. 31, 2012
Securitizations and Variable Interest Entities (Tables) [Abstract]
Assets and Liabilities associated with Variable Interest entities
            
        Transfers that  
    VIEs that we VIEswe account  
    do not that wefor as secured  
(in millions)consolidateconsolidateborrowings Total
            
March 31, 2012        
            
Cash $ -  378  38  416
Trading assets   3,302  130  27  3,459
Securities available for sale (1)  21,953  3,060  12,305  37,318
Mortgages held for sale  -  549  -  549
Loans  11,220  11,969  7,364  30,553
Mortgage servicing rights  12,789  -  -  12,789
Other assets   4,364  533  146  5,043
 Total assets   53,628  16,619  19,880  90,127
Short-term borrowings   -  3,043(2) 11,029  14,072
Accrued expenses and other liabilities   3,606  826(2) 147  4,579
Long-term debt   -  4,113(2) 6,856  10,969
 Total liabilities  3,606  7,982  18,032  29,620
Noncontrolling interests   -  62  -  62
  Net assets$ 50,022  8,575  1,848  60,445
            
December 31, 2011        
            
Cash $ -  321  11  332
Trading assets   3,723  293  30  4,046
Securities available for sale (1)  21,708  3,332  11,671  36,711
Mortgages held for sale  -  444  -  444
Loans  11,404  11,967  7,181  30,552
Mortgage servicing rights   12,080  -  -  12,080
Other assets   4,494  1,858  137  6,489
 Total assets   53,409  18,215  19,030  90,654
Short-term borrowings   -  3,450(2) 10,682  14,132
Accrued expenses and other liabilities   3,350  1,138(2) 121  4,609
Long-term debt  -  4,932(2) 6,686  11,618
 Total liabilities  3,350  9,520  17,489  30,359
Noncontrolling interests   -  61  -  61
  Net assets$ 50,059  8,634  1,541  60,234
            

  • Excludes certain debt securities related to loans serviced for the Federal National Mortgage Association (FNMA), Federal Home Loan Mortgage Corporation (FHLMC) and GNMA.
  • Includes the following VIE liabilities at March 31, 2012 and December 31, 2011, respectively, with recourse to the general credit of Wells Fargo: Short-term borrowings, $3.0 billion and $3.4 billion; Accrued expenses and other liabilities, $706 million and $963 million; and Long-term debt, $30 million and $30 million.

 

 

 

Transactions with Variable Interest Entity
             
           Other 
      Total Debt and  commitments 
      VIE equityServicing andNet
(in millions) assets interests (1)assetsDerivativesguaranteesassets
March 31, 2012       
        Carrying value - asset (liability)
Residential mortgage loan        
 securitizations:        
  Conforming$ 1,207,348  4,418 11,922 - (1,087) 15,253
  Other/nonconforming  58,016  2,433 367 1 (49) 2,752
Commercial mortgage securitizations  175,045  7,033 469 337 - 7,839
Collateralized debt obligations:        
  Debt securities  10,493  1,011 - 45 - 1,056
  Loans (2)  9,676  9,429 - - - 9,429
Asset-based finance structures  12,036  7,562 - (142) - 7,420
Tax credit structures  19,717  4,113 - - (1,399) 2,714
Collateralized loan obligations  11,831  2,002 - 8 - 2,010
Investment funds   6,155  - - - - -
Other (3)  17,432  1,614 32 (17) (80) 1,549
  Total$ 1,527,749  39,615 12,790 232 (2,615) 50,022
             
        Maximum exposure to loss
Residential mortgage loan        
 securitizations:        
  Conforming  $ 4,418 11,922 - 3,632 19,972
  Other/nonconforming    2,433 367 1 327 3,128
Commercial mortgage securitizations    7,033 469 519 - 8,021
Collateralized debt obligations:        
  Debt securities    1,011 - 838 - 1,849
  Loans (2)    9,429 - - - 9,429
Asset-based finance structures    7,562 - 142 1,944 9,648
Tax credit structures    4,113 - - - 4,113
Collateralized loan obligations    2,002 - 9 523 2,534
Investment funds     - - - 37 37
Other (3)    1,614 32 423 150 2,219
  Total  $ 39,615 12,790 1,932 6,613 60,950
             
(continued on following page)       

(continued from previous page)      
             
             
           Other 
      Total Debt and  commitments 
      VIE equityServicing andNet
(in millions) assets  interests (1)assetsDerivativesguaranteesassets
December 31, 2011        
        Carrying value - asset (liability)
Residential mortgage loan securitizations:        
 Conforming$ 1,135,629  4,682 11,070 - (975) 14,777
 Other/nonconforming  61,461  2,460 353 1 (48) 2,766
Commercial mortgage securitizations  179,007  7,063 623 349 - 8,035
Collateralized debt obligations:        
 Debt securities  11,240  1,107 - 193 - 1,300
 Loans (2)  9,757  9,511 - - - 9,511
Asset-based finance structures  9,606  6,942 - (130) - 6,812
Tax credit structures  19,257  4,119 - - (1,439) 2,680
Collateralized loan obligations  12,191  2,019 - 40 - 2,059
Investment funds   6,318  - - - - -
Other (3)  18,717  1,896 34 190 (1) 2,119
 Total$ 1,463,183  39,799 12,080 643 (2,463) 50,059
             
        Maximum exposure to loss
Residential mortgage loan securitizations:        
 Conforming  $ 4,682 11,070 - 3,657 19,409
 Other/nonconforming    2,460 353 1 295 3,109
Commercial mortgage securitizations    7,063 623 538 - 8,224
Collateralized debt obligations:        
 Debt securities    1,107 - 874 - 1,981
 Loans (2)    9,511 - - - 9,511
Asset-based finance structures    6,942 - 130 1,504 8,576
Tax credit structures    4,119 - - - 4,119
Collateralized loan obligations    2,019 - 41 523 2,583
Investment funds    - - - 41 41
Other (3)    1,896 34 903 150 2,983
 Total  $ 39,799 12,080 2,487 6,170 60,536
             

  • Includes total equity interests of $416 million and $460 million at March 31, 2012, and December 31, 2011, respectively. Also includes debt interests in the form of both loans and securities. Excludes certain debt securities held related to loans serviced for FNMA, FHLMC and GNMA.
  • Represents senior loans to trusts that are collateralized by asset-backed securities. The trusts invest primarily in senior tranches from a diversified pool of primarily U.S. asset securitizations, of which all are current, and over 86% were rated as investment grade by the primary rating agencies at March 31, 2012. These senior loans are accounted for at amortized cost and are subject to the Company's allowance and credit charge-off policies.
  • Includes structured financing, student loan securitizations, auto loan and lease securitizations and credit-linked note structures. Also contains investments in auction rate securities (ARS) issued by VIEs that we do not sponsor and, accordingly, are unable to obtain the total assets of the entity.
Cash flows with securitization trusts
        
    2012  2011
    Other  Other
  Mortgagefinancial Mortgagefinancial
(in millions) loansassets loansassets
Quarter ended March 31,      
Sales proceeds from securitizations (1)$ 143,105 -  100,241 -
Servicing fees   1,111 3  1,088 3
Other interests held  426 49  503 87
Purchases of delinquent assets  - -  3 -
Net servicing advances  14 -  (9) -
        
        

  • Represents cash flow data for all loans securitized in the period presented.

 

Key Assumptions To Measure Mortgage Servicing Assets At Date Of Securitization
      
   Residential mortgage
    servicing rights
   2012 2011
Quarter ended March 31,    
Prepayment speed (1)  13.1% 11.4
Discount rate  7.1  7.9
Cost to service ($ per loan) (2)$ 119  134
      
      

  • The prepayment speed assumption for residential mortgage servicing rights includes a blend of prepayment speeds and default rates. Prepayment speed assumptions are influenced by mortgage interest rate inputs as well as our estimation of drivers of borrower behavior.
  • Includes costs to service and unreimbursed foreclosure costs.
Key Assumptions To Measure Mortgage Servicing Rights And Other Interests Held At Balance Sheet Date
              
        Other interests held
     Residential       
      mortgage Interest-     
      servicing onlySubordinated  Senior
($ in millions, except cost to service amounts) rights (1) strips  bonds  bonds
Fair value of interests held at March 31, 2012$ 13,578  219   45  317
Expected weighted-average life (in years)  5.2  4.5   6.1  5.9
              
Key economic assumptions:         
 Prepayment speed assumption (2)  14.5% 10.1   6.9  12.7
  Decrease in fair value from:         
   10% adverse change$ 858  6   -  1
   25% adverse change  2,018  13   -  3
              
 Discount rate assumption  7.5% 16.0   9.0  6.4
  Decrease in fair value from:         
   100 basis point increase$ 666  5   2  13
   200 basis point increase  1,273  11   4  25
              
 Cost to service assumption ($ per loan)  210       
  Decrease in fair value from:         
   10% adverse change  575       
   25% adverse change  1,438       
              
 Credit loss assumption       0.4% 3.7
  Decrease in fair value from:         
   10% higher losses     $ -  1
   25% higher losses       -  1
              
Fair value of interests held at December 31, 2011$ 12,918  230   45  321
Expected weighted-average life (in years)  5.1  4.6   6.1  5.6
              
Key economic assumptions:         
 Prepayment speed assumption (2)  14.8% 10.7   6.9  13.9
  Decrease in fair value from:         
   10% adverse change$ 895  6   -  2
   25% adverse change  2,105  15   1  4
              
 Discount rate assumption  7.1% 15.6   11.9  7.1
  Decrease in fair value from:         
   100 basis point increase$ 566  6   2  12
   200 basis point increase  1,081  12   4  24
              
 Cost to service assumption ($ per loan)  218       
  Decrease in fair value from:         
   10% adverse change  582       
   25% adverse change  1,457       
              
 Credit loss assumption       0.5% 4.5
  Decrease in fair value from:         
   10% higher losses     $ -  1
   25% higher losses       -  2
              
              

  • Prior period has been revised to conform to current period presentation.
  • The prepayment speed assumption for residential mortgage servicing rights includes a blend of prepayment speeds and default rates.  Prepayment speed assumptions are influenced by mortgage interest rate inputs as well as our estimation of drivers of borrower behavior.

 

Principal Balances - Off-Balance Sheet Securitized Loans
              
            Net charge-offs
      Total loans  Delinquent loans  Three months ended
      Mar. 31,Dec. 31, Mar. 31,Dec. 31, Mar. 31,
(in millions) 20122011 20122011 20122011
Commercial:         
 Real estate mortgage$ 134,339 137,121  11,358 11,142  54 73
  Total commercial  134,339 137,121  11,358 11,142  54 73
Consumer:         
 Real estate 1-4 family first mortgage  1,237,871 1,171,666  24,002 24,235  286 406
 Real estate 1-4 family junior lien mortgage  2 2  - -  - -
 Other revolving credit and installment  2,218 2,271  119 131  - -
  Total consumer  1,240,091 1,173,939  24,121 24,366  286 406
   Total off-balance sheet securitized loans$ 1,374,430 1,311,060  35,479 35,508  340 479
Transactions With Consolidated Variable Interest Entities
               
        Carrying value
      Total    Third    
      VIEConsolidated partyNoncontrolling Net
(in millions) assets assets  liabilities interests assets
March 31, 2012          
               
Secured borrowings:           
 Municipal tender option bond securitizations$ 14,519  12,385  (11,060)  -  1,325
 Commercial real estate loans   1,166  1,166  (1,038)  -  128
 Residential mortgage securitizations   5,871  6,329  (5,934)  -  395
  Total secured borrowings   21,556  19,880  (18,032)  -  1,848
Consolidated VIEs:           
 Nonconforming residential          
  mortgage loan securitizations  10,231  9,211  (3,732)  -  5,479
 Multi-seller commercial paper conduit  2,547  2,547  (2,614)  -  (67)
 Auto loan securitizations   126  126  (107)  -  19
 Structured asset finance  110  110  (16)  -  94
 Investment funds  2,024  2,024  (1)  -  2,023
 Other   2,685  2,601  (1,512)  (62)  1,027
  Total consolidated VIEs   17,723  16,619  (7,982)  (62)  8,575
   Total secured borrowings and consolidated VIEs$ 39,279  36,499  (26,014)  (62)  10,423
December 31, 2011          
               
Secured borrowings:           
 Municipal tender option bond securitizations$ 14,168  11,748  (10,689)  -  1,059
 Commercial real estate loans   1,168  1,168  (1,041)  -  127
 Residential mortgage securitizations   5,705  6,114  (5,759)  -  355
  Total secured borrowings   21,041  19,030  (17,489)  -  1,541
Consolidated VIEs:           
 Nonconforming residential          
  mortgage loan securitizations  11,375  10,244  (4,514)  -  5,730
 Multi-seller commercial paper conduit  2,860  2,860  (2,935)  -  (75)
 Auto loan securitizations   163  163  (143)  -  20
 Structured asset finance  124  124  (16)  -  108
 Investment funds  2,012  2,012  (22)  -  1,990
 Other  3,432  2,812  (1,890)  (61)  861
  Total consolidated VIEs   19,966  18,215  (9,520)  (61)  8,634
   Total secured borrowings and consolidated VIEs$ 41,007  37,245  (27,009)  (61)  10,175
               
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet36.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Mortgage Banking Activities (Tables)
3 Months Ended
Mar. 31, 2012
Mortgage Banking Activities (Tables) [Abstract]
Changes In Mortgage Servicing Rights Carried at Fair Value
        
        
     Quarter ended March 31,
(in millions)   2012 2011
Fair value, beginning of period$ 12,603 14,467
 Servicing from securitizations or asset transfers (1)  1,776 1,262
 Changes in fair value:   
  Due to changes in valuation model inputs or assumptions:   
   Mortgage interest rates (2)  147 506
   Servicing and foreclosure costs (3)  (54) (214)
   Discount rates (4)  (344) (150)
   Prepayment estimates and other (5)  93 357
    Net changes in valuation model inputs or assumptions  (158) 499
  Other changes in fair value (6)  (643) (580)
   Total changes in fair value  (801) (81)
Fair value, end of period$ 13,578 15,648
        

  • Quarter ended March 31, 2012, includes $315 million residential MSRs transferred from amortized MSRs that we elected to carry at fair value effective January 1, 2012.
  • Primarily represents prepayment speed changes due to changes in mortgage interest rates, but also includes other valuation changes due to changes in mortgage interest rates (such as changes in estimated interest earned on custodial deposit balances).
  • Includes costs to service and unreimbursed foreclosure costs.
  • Reflects discount rate assumption change, excluding portion attributable to changes in mortgage interest rates; the first quarter 2012 change reflects increased capital return requirements from market participants.
  • Represents changes driven by other valuation model inputs or assumptions including prepayment speed estimation changes and other assumption updates. Prepayment speed estimation changes are influenced by observed changes in borrower behavior.
  • Represents changes due to collection/realization of expected cash flows over time.
Changes In Amortized Mortgage Servicing Rights
       
       
     Quarter ended March 31,
(in millions)  2012 2011
Balance, beginning of period$ 1,445 1,422
 Purchases  14 45
 Servicing from securitizations or asset transfers (1)  (327) 29
 Amortization  (58) (64)
Balance, end of period (2)  1,074 1,432
Valuation allowance:   
Balance, beginning of period  (37) (3)
 Reversal of provision (provision) for MSRs in excess of fair value (1)  37 (6)
Balance, end of period (3)  - (9)
Amortized MSRs, net$ 1,074 1,423
Fair value of amortized MSRs:   
 Beginning of period$ 1,756 1,812
 End of period (4)  1,263 1,898
       
       

  • Quarter ended March 31, 2012, is net of $350 million ($313 million after valuation allowance) of residential MSRs that we elected to carry at fair value effective January 1, 2012. A cumulative adjustment of $2 million to fair value was recorded in retained earnings at January 1, 2012.
  • Includes $390 million in residential amortized MSRs with amortization of $(10) million at March 31, 2011.
  • Commercial amortized MSRs are evaluated for impairment purposes by the following risk strata: agency (GSEs) and non-agency. There was no valuation allowance recorded for the periods presented on the commercial amortized MSRs. Residential amortized MSRs are evaluated for impairment purposes by the following risk strata: Mortgages sold to GSEs (FHLMC and FNMA) and mortgages sold to GNMA, each by interest rate stratifications. A valuation allowance of $9 million was recorded on the residential amortized MSRs at March 31, 2011. For quarter ended March 31, 2012, valuation allowance of $37 million for residential MSRs was reversed upon election to carry at fair value.
  • Includes fair value of $445 million in residential amortized MSRs and $1,453 million in commercial amortized MSRs at March 31, 2011. The March 31, 2012 balance is all commercial amortized MSRs.
Components of Managed Servicing Portfolio
         
         
      Mar. 31, Dec. 31,
(in billions)   2012  2011
Residential mortgage servicing:    
 Serviced for others$ 1,483  1,456
 Owned loans serviced  350  358
 Subservicing  7  8
  Total residential servicing  1,840  1,822
Commercial mortgage servicing:    
 Serviced for others  407  398
 Owned loans serviced  106  106
 Subservicing  13  14
  Total commercial servicing  526  518
   Total managed servicing portfolio$ 2,366  2,340
Total serviced for others$ 1,890  1,854
Ratio of MSRs to related loans serviced for others  0.77% 0.76
         
Components of Mortgage Banking Noninterest Income
          
          
       Quarter ended March 31,
(in millions)  2012 2011
Servicing income, net:   
 Servicing fees:   
  Contractually specified servicing fees$ 1,148 1,145
  Late charges  66 94
  Ancillary fees  77 89
  Unreimbursed direct servicing costs (1)  (280) (191)
   Net servicing fees  1,011 1,137
 Changes in fair value of MSRs carried at fair value:   
  Due to changes in valuation model inputs or assumptions (2)  (158) 499
  Other changes in fair value (3)  (643) (580)
   Total changes in fair value of MSRs carried at fair value  (801) (81)
 Amortization  (58) (64)
 Provision for MSRs in excess of fair value  - (6)
 Net derivative gains (losses) from economic hedges (4)  100 (120)
    Total servicing income, net  252 866
Net gains on mortgage loan origination/sales activities  2,618 1,150
     Total mortgage banking noninterest income$ 2,870 2,016
Market-related valuation changes to MSRs, net of hedge results (2) + (4)$ (58) 379
          
          

  • Primarily associated with foreclosure expenses and other interest costs.
  • Refer to the changes in fair value MSRs table in this Note for more detail.
  • Represents changes due to collection/realization of expected cash flows over time.
  • Represents results from free-standing derivatives (economic hedges) used to hedge the risk of changes in fair value of MSRs. See Note 12 – Free-Standing Derivatives for additional discussion and detail.
Liability for Mortgage Loan Repurchase Losses
        
        
     Quarter ended March 31,
(in millions)  2012 2011
Balance, beginning of period$ 1,326 1,289
 Provision for repurchase losses:   
  Loan sales  62 35
  Change in estimate (1)  368 214
   Total additions  430 249
 Losses  (312) (331)
Balance, end of period$ 1,444 1,207
        

  • Results from such factors as credit deterioration, changes in investor demand and mortgage insurer practices, and changes in the financial stability of correspondent lenders.
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet37.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2012
Intangible Assets (Tables) [Abstract]
Gross Carrying Value of Intangible Assets And Accumulated Amortization
               
               
     March 31, 2012 December 31, 2011
      Gross  Net Gross  Net
      carryingAccumulatedcarrying  carryingAccumulatedcarrying
(in millions) valueamortizationvalue valueamortizationvalue
Amortized intangible assets (1):          
 MSRs (2)$ 2,053  (979) 1,074  2,383  (975) 1,408
 Core deposit intangibles  12,845  (5,883) 6,962  15,079  (7,768) 7,311
 Customer relationship and other intangibles  3,163  (1,591) 1,572  3,158  (1,519) 1,639
  Total amortized intangible assets$ 18,061  (8,453) 9,608  20,620  (10,262) 10,358
Unamortized intangible assets:          
 MSRs (carried at fair value) (2)$ 13,578     12,603   
 Goodwill  25,140     25,115   
 Trademark  14     14   
               
               

  • Excludes fully amortized intangible assets.
  • See Note 8 for additional information on MSRs.
Amortization Expense for Intangible Assets
         
         
     Customer  
    Corerelationship  
  Amortized depositand other  
(in millions) MSRsintangiblesintangibles  Total
Three months ended March 31, 2012 (actual)$ 58  349  72  479
Estimate for the remainder of 2012$ 171  1,047  212  1,430
Estimate for year ended December 31,        
2013  206  1,241  261  1,708
2014  176  1,113  245  1,534
2015  156  1,022  222  1,400
2016  116  919  209  1,244
2017  74  851  195  1,120
         
         
Allocation of Goodwill to Operating Segments
           
           
        Wealth,  
    Community WholesaleBrokerage andConsolidated
(in millions) Banking Banking Retirement Company
December 31, 2010$ 17,922  6,475  373  24,770
 Goodwill from business combinations  -  7  -  7
March 31, 2011$ 17,922  6,482  373  24,777
December 31, 2011$ 17,924  6,820  371  25,115
 Goodwill from business combinations, net  (2)  27  -  25
March 31, 2012$ 17,922  6,847  371  25,140
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet38.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Guarantees, Pledged Assets and Collateral (Tables)
3 Months Ended
Mar. 31, 2012
Guarantees (Tables) [Abstract]
Schedule of Guarantor Obligations
            
            
     March 31, 2012 December 31, 2011
      MaximumNon-  MaximumNon-
     Carryingexposureinvestment Carryingexposureinvestment
(in millions) valueto lossgrade valueto lossgrade
Standby letters of credit$ 5 40,528 25,311  85 41,171 22,259
Securities lending and other indemnifications  7 584 99  - 669 62
Liquidity agreements (1)  - 3 3  - 2 2
Written put options (1)(2)  1,249 10,004 3,812  1,469 8,224 2,466
Loans and MHFS sold with recourse  97 5,717 3,908  102 5,784 3,850
Residual value guarantees  8 197 -  8 197 -
Contingent consideration  33 107 106  31 98 97
Other guarantees  6 553 4  6 552 4
 Total guarantees$ 1,405 57,693 33,243  1,701 56,697 28,740
            

  • Certain of these agreements included in this table are related to off-balance sheet entities and, accordingly, are also disclosed in Note 7.
  • Written put options, which are in the form of derivatives, are also included in the derivative disclosures in Note 12.

 

Significant Components of Assets Pledged
       
       
    Mar. 31,Dec. 31,
(in millions)  2012  2011
 Securities available for sale$ 73,945  80,540
 Loans  321,782  317,742
  Total$ 395,727  398,282
       
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet39.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivatives (Tables)
3 Months Ended
Mar. 31, 2012
Derivatives (Tables) [Abstract]
Total Notional or Contractual Amounts and Fair Values for Derivatives
               
       March 31, 2012 December 31, 2011
      Notional or Fair valueNotional orFair value
      contractual AssetLiabilitycontractualAssetLiability
(in millions)  amountderivativesderivatives amountderivativesderivatives
Derivatives designated as hedging instruments         
 Interest rate contracts (1)$ 93,735  7,406 2,452  87,537 8,423 2,769
 Foreign exchange contracts  24,230  1,719 134  22,269 1,523 572
Total derivatives designated as         
 qualifying hedging instruments    9,125 2,586   9,946 3,341
Derivatives not designated as hedging instruments         
 Free-standing derivatives (economic hedges):         
  Interest rate contracts (2)  442,501  787 1,160  377,497 2,318 2,011
  Foreign exchange contracts  3,341  3 30  5,833 250 3
  Credit contracts - protection purchased  105  1 -  125 3 -
  Other derivatives  2,408  1 67  2,367 - 117
   Subtotal    792 1,257   2,571 2,131
 Customer accommodation, trading and other         
  free-standing derivatives:         
  Interest rate contracts  2,796,580  73,351 75,117  2,425,144 81,336 83,834
  Commodity contracts  83,757  4,728 4,587  77,985 4,351 4,234
  Equity contracts  74,008  4,081 4,147  68,778 3,768 3,661
  Foreign exchange contracts  171,535  3,133 2,834  140,704 3,151 2,803
  Credit contracts - protection sold  35,753  423 4,209  38,403 319 5,178
  Credit contracts - protection purchased  34,324  2,486 363  36,156 3,254 276
   Subtotal    88,202 91,257   96,179 99,986
Total derivatives not designated as hedging instruments    88,994 92,514   98,750 102,117
Total derivatives before netting    98,119 95,100   108,696 105,458
Netting (3)    (73,643) (81,198)   (81,143) (89,990)
    Total  $ 24,476 13,902   27,553 15,468
               

  • Notional amounts presented exclude $8.0 billion at March 31, 2012, and $15.5 billion at December 31, 2011, of basis swaps that are combined with receive fixed-rate/pay floating-rate swaps and designated as one hedging instrument.
  • Includes free-standing derivatives (economic hedges) used to hedge the risk of changes in the fair value of residential MSRs, MHFS, and other interests held.
  • Represents netting of derivative asset and liability balances, and related cash collateral, with the same counterparty subject to master netting arrangements. The amount of cash collateral netted against derivative assets and liabilities was $6.5 billion and $14.6 billion, respectively, at March 31, 2012, and $6.6 billion and $15.4 billion, respectively, at December 31, 2011.
Net Gains (Losses) Recognized in the Income Statement Related to Derivatives in Fair Value Hedging Relationships
             
            Total net
      Interest rate Foreign exchangegains
     contracts hedging: contracts hedging:(losses)
      Securities Mortgages  Securities  on fair
      available held forLong-term available Long-termvalue
(in millions) for salesaledebt for saledebthedges
             
Quarter ended March 31, 2012        
Gains (losses) recorded in net interest income$ (112) - 419  (3) 71 375
             
Gains (losses) recorded in noninterest income        
 Recognized on derivatives  302 5 (868)  41 566 46
 Recognized on hedged item  (296) (6) 802  (14) (648) (162)
 Recognized on fair value hedges (ineffective portion) (1)$ 6 (1) (66)  27 (82) (116)
             
Quarter ended March 31, 2011        
Gains (losses) recorded in net interest income$ (106) - 414  (1) 90 397
             
Gains (losses) recorded in noninterest income        
 Recognized on derivatives  169 - (645)  35 1,080 639
 Recognized on hedged item  (237) - 622  (33) (1,117) (765)
 Recognized on fair value hedges (ineffective portion) (1)$ (68) - (23)  2 (37) (126)
             

  • Includes $(1) million and $8 million, respectively, for the quarters ended March 31, 2012 and 2011, of gains (losses) on forward derivatives hedging foreign currency securities available for sale and long-term debt, representing the portion of derivatives gains (losses) excluded from the assessment of hedge effectiveness (time value).
Net Gains (Losses) Recognized Related to Derivatives in Cash Flow Hedging Relationships
       
     Quarter ended
    March 31,
(in millions)  20122011
Gains (losses) (pre tax) recognized in OCI on derivatives$ 42 (4)
Gains (pre tax) reclassified from cumulative OCI into net interest income  107 156
Gains (losses) (pre tax) recognized in noninterest income on derivatives (1)  - (2)
       
       

  • None of the change in value of the derivatives was excluded from the assessment of hedge effectiveness.
Net Gains (Losses) Recognized in the Income Statement Related to Derivatives not Designated as Hedging Instruments
         
       Quarter ended
       March 31,
(in millions)   2012 2011
Net gains (losses) recognized on free-standing derivatives (economic hedges):   
 Interest rate contracts   
  Recognized in noninterest income:   
   Mortgage banking (1)$ (196) 53
   Other (2)  42 11
 Foreign exchange contracts (2)  (85) (264)
 Credit contracts (2)  (5) (5)
    Subtotal  (244) (205)
Net gains (losses) recognized on customer accommodation, trading and other free-standing derivatives:   
 Interest rate contracts   
  Recognized in noninterest income:   
   Mortgage banking (3)  1,071 400
   Other (4)  240 196
 Commodity contracts (4)  (23) (15)
 Equity contracts (4)  (285) (162)
 Foreign exchange contracts (4)  129 182
 Credit contracts (4)  59 (47)
 Other (4)  (1) 7
    Subtotal  1,190 561
Net gains recognized related to derivatives not designated as hedging instruments$ 946 356
         

  • Predominantly mortgage banking noninterest income including gains (losses) on the derivatives used as economic hedges of MSRs measured at fair value, interest rate lock commitments and mortgages held for sale.
  • Predominantly included in other noninterest income.
  • Predominantly mortgage banking noninterest income including gains (losses) on interest rate lock commitments.
  • Predominantly included in net gains from trading activities in noninterest income.

 

Details of Sold and Purchased Credit Derivatives
              
       Notional amount 
        Protection Protection   
        sold -  purchasedNet  
        non- withprotectionOther 
      Fair valueProtectioninvestment identicalsoldprotectionRange of
(in millions) liabilitysold (A)gradeunderlyings (B)(A) - (B)purchasedmaturities
March 31, 2012         
Credit default swaps on:         
 Corporate bonds$ 561 22,189 12,459  12,565 9,624 8,5002012-2021
 Structured products  2,924 4,590 4,162  2,065 2,525 1,0652016-2056
Credit protection on:         
 Default swap index  31 3,368 927  2,821 547 9802012-2017
 Commercial mortgage-         
  backed securities index  615 1,277 453  129 1,148 1,4252049-2052
 Asset-backed securities index  70 81 81  6 75 1152037-2046
Loan deliverable credit default swaps  1 417 417  318 99 1602012-2016
Other  7 3,831 3,320  215 3,616 4,0582012-2056
 Total credit derivatives$ 4,209 35,753 21,819  18,119 17,634 16,303 
              
December 31, 2011         
Credit default swaps on:         
 Corporate bonds$ 1,002 24,634 14,043  13,329 11,305 9,4042012-2021
 Structured products  3,308 4,691 4,300  2,194 2,497 1,3352016-2056
Credit protection on:         
 Default swap index  68 3,006 843  2,341 665 9122012-2017
 Commercial mortgage-backed securities index  713 1,357 458  19 1,338 1,4032049-2052
 Asset-backed securities index  76 83 83  8 75 1162037-2046
Loan deliverable credit default swaps  2 460 453  355 105 2512012-2016
Other  9 4,172 3,637  126 4,046 4,4222012-2056
 Total credit derivatives$ 5,178 38,403 23,817  18,372 20,031 17,843 
              
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet40.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Values of Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2012
Fair Values of Assets and Liabilities (Tables) [Abstract]
Fair Value, Measurements from Independent Brokers or Independent Third Party Pricing Services
               
               
        Independent brokers Third party pricing services
(in millions) Level 1Level 2Level 3 Level 1Level 2Level 3
               
March 31, 2012        
Trading assets (excluding derivatives)$ - 285 7  1,209 1,345 -
Securities available for sale:        
 Securities of U.S. Treasury and federal agencies  - - -  1,080 3,598 -
 Securities of U.S. states and political subdivisions  - 17 -  - 21,631 997
 Mortgage-backed securities  - 369 45  - 126,554 187
 Other debt securities  - 347 8,469  - 27,202 380
  Total debt securities  - 733 8,514  1,080 178,985 1,564
  Total marketable equity securities  - - -  37 631 -
   Total securities available for sale  - 733 8,514  1,117 179,616 1,564
Derivatives (trading and other assets)  - 12 46  - 709 1
Loans held for sale  - - -  - 1 -
Derivatives (liabilities)  - 10 27  - 681 -
Other liabilities   - 22 -  - 208 2
               
               
December 31, 2011        
Trading assets (excluding derivatives)$ - 446 7  1,086 1,564 -
Securities available for sale:        
 Securities of U.S. Treasury and federal agencies  - - -  868 5,748 -
 Securities of U.S. states and political subdivisions  - 16 -  - 21,014 -
 Mortgage-backed securities  - 2,342 43  - 118,107 186
 Other debt securities  - 1,091 8,163  - 26,222 145
  Total debt securities  - 3,449 8,206  868 171,091 331
  Total marketable equity securities  - - -  33 665 3
   Total securities available for sale  - 3,449 8,206  901 171,756 334
Derivatives (trading and other assets)  - 17 44  - 834 -
Loans held for sale  - - -  - 1 -
Derivatives (liabilities)  - 11 43  - 850 -
Other liabilities   - 22 -  6 249 -
               
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
              
              
(in millions) Level 1Level 2Level 3Netting Total
March 31, 2012       
Trading assets (excluding derivatives)       
 Securities of U.S. Treasury and federal agencies$ 5,208 3,598 - -  8,806
 Securities of U.S. states and political subdivisions  - 4,063 103 -  4,166
 Collateralized debt obligations (1)  - - 1,539 -  1,539
 Corporate debt securities  - 7,532 132 -  7,664
 Mortgage-backed securities  - 27,879 54 -  27,933
 Asset-backed securities  - 856 164 -  1,020
 Equity securities  2,951 323 3 -  3,277
  Total trading securities  8,159 44,251 1,995 -  54,405
 Other trading assets  2,052 43 108 -  2,203
   Total trading assets (excluding derivatives)  10,211 44,294 2,103 -  56,608
Securities of U.S. Treasury and federal agencies  1,081 3,597 - -  4,678
Securities of U.S. states and political subdivisions  - 21,723 12,514 -  34,237
Mortgage-backed securities:       
 Federal agencies  - 102,665 - -  102,665
 Residential  - 17,771 58 -  17,829
 Commercial  - 18,425 232 -  18,657
  Total mortgage-backed securities  - 138,861 290 -  139,151
Corporate debt securities  297 19,568 308 -  20,173
Collateralized debt obligations (2)  - - 9,163 -  9,163
Asset-backed securities:       
 Auto loans and leases  - 62 6,913 -  6,975
 Home equity loans  - 698 257 -  955
 Other asset-backed securities  - 7,937 2,869 -  10,806
  Total asset-backed securities  - 8,697 10,039 -  18,736
Other debt securities  - 975 - -  975
   Total debt securities  1,378 193,421 32,314 -  227,113
Marketable equity securities:       
 Perpetual preferred securities (3)  607 625 1,173 -  2,405
 Other marketable equity securities  693 52 3 -  748
   Total marketable equity securities  1,300 677 1,176 -  3,153
    Total securities available for sale  2,678 194,098 33,490 -  230,266
Mortgages held for sale   - 35,853 3,330 -  39,183
Loans held for sale  - 796 - -  796
Loans  - 6,012 25 -  6,037
Mortgage servicing rights (residential)  - - 13,578 -  13,578
Derivative assets:       
 Interest rate contracts  - 80,738 806 -  81,544
 Commodity contracts  - 4,712 16 -  4,728
 Equity contracts  624 2,721 736 -  4,081
 Foreign exchange contracts  32 4,799 24 -  4,855
 Credit contracts  - 1,697 1,213 -  2,910
 Other derivative contracts  - - 1 -  1
  Netting  - - - (73,643)(4) (73,643)
   Total derivative assets (5)  656 94,667 2,796 (73,643)  24,476
Other assets  94 141 228 -  463
     Total assets recorded at fair value$ 13,639 375,861 55,550 (73,643)  371,407
Derivative liabilities:       
 Interest rate contracts$ (3) (78,255) (471) -  (78,729)
 Commodity contracts  - (4,557) (30) -  (4,587)
 Equity contracts  (267) (2,964) (916) -  (4,147)
 Foreign exchange contracts  (28) (2,962) (8) -  (2,998)
 Credit contracts  - (1,606) (2,966) -  (4,572)
 Other derivative contracts  - - (67) -  (67)
  Netting  - - - 81,198(4) 81,198
   Total derivative liabilities (6)  (298) (90,344) (4,458) 81,198  (13,902)
Short sale liabilities:       
 Securities of U.S. Treasury and federal agencies  (3,958) (772) - -  (4,730)
 Securities of U.S. states and political subdivisions  - (16) - -  (16)
 Corporate debt securities  - (4,445) - -  (4,445)
 Equity securities  (1,173) (99) - -  (1,272)
 Other securities  - (58) - -  (58)
  Total short sale liabilities  (5,131) (5,390) - -  (10,521)
Other liabilities  - (40) (42) -  (82)
     Total liabilities recorded at fair value$ (5,429) (95,774) (4,500) 81,198  (24,505)
              

  • Includes collateralized loan obligations of $587 million that are classified as trading assets.
  • Includes collateralized loan obligations of $8.6 billion that are classified as securities available for sale.
  • Perpetual preferred securities are primarily ARS and corporate preferred securities. See Note 7 for additional information.
  • Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement.
  • Derivative assets include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading assets.
  • Derivative liabilities include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading liabilities.

 

 

(continued on following page)

 

(continued from previous page)     
              
              
              
(in millions) Level 1Level 2Level 3Netting Total
December 31, 2011       
Trading assets (excluding derivatives)       
 Securities of U.S. Treasury and federal agencies$ 3,342 3,638 - -  6,980
 Securities of U.S. states and political subdivisions  - 2,438 53 -  2,491
 Collateralized debt obligations (1)  - - 1,582 -  1,582
 Corporate debt securities  - 6,479 97 -  6,576
 Mortgage-backed securities  - 34,959 108 -  35,067
 Asset-backed securities  - 1,093 190 -  1,283
 Equity securities  1,682 172 4 -  1,858
  Total trading securities  5,024 48,779 2,034 -  55,837
 Other trading assets  1,847 68 115 -  2,030
   Total trading assets (excluding derivatives)  6,871 48,847 2,149 -  57,867
Securities of U.S. Treasury and federal agencies  869 6,099 - -  6,968
Securities of U.S. states and political subdivisions  - 21,077 11,516 -  32,593
Mortgage-backed securities:       
 Federal agencies  - 96,754 - -  96,754
 Residential  - 17,775 61 -  17,836
 Commercial  - 17,918 232 -  18,150
  Total mortgage-backed securities  - 132,447 293 -  132,740
Corporate debt securities  317 17,792 295 -  18,404
Collateralized debt obligations (2)  - - 8,599 -  8,599
Asset-backed securities:       
 Auto loans and leases  - 86 6,641 -  6,727
 Home equity loans  - 650 282 -  932
 Other asset-backed securities  - 8,326 2,863 -  11,189
  Total asset-backed securities  - 9,062 9,786 -  18,848
Other debt securities  - 1,044 - -  1,044
   Total debt securities  1,186 187,521 30,489 -  219,196
Marketable equity securities:       
 Perpetual preferred securities (3)  552 631 1,344 -  2,527
 Other marketable equity securities  814 53 23 -  890
   Total marketable equity securities  1,366 684 1,367 -  3,417
    Total securities available for sale  2,552 188,205 31,856 -  222,613
Mortgages held for sale   - 41,381 3,410 -  44,791
Loans held for sale  - 1,176 - -  1,176
Loans  - 5,893 23 -  5,916
Mortgage servicing rights (residential)  - - 12,603 -  12,603
Derivative assets:       
 Interest rate contracts  - 91,022 1,055 -  92,077
 Commodity contracts  - 4,351 - -  4,351
 Equity contracts  471 2,737 560 -  3,768
 Foreign exchange contracts  35 4,873 16 -  4,924
 Credit contracts  - 2,219 1,357 -  3,576
 Other derivative contracts  - - - -  -
  Netting  - - - (81,143)(4) (81,143)
   Total derivative assets (5)  506 105,202 2,988 (81,143)  27,553
Other assets  88 135 244 -  467
     Total assets recorded at fair value$ 10,017 390,839 53,273 (81,143)  372,986
Derivative liabilities:       
 Interest rate contracts$ (4) (88,164) (446) -  (88,614)
 Commodity contracts  - (4,234) - -  (4,234)
 Equity contracts  (229) (2,797) (635) -  (3,661)
 Foreign exchange contracts  (31) (3,324) (23) -  (3,378)
 Credit contracts  - (2,099) (3,355) -  (5,454)
 Other derivative contracts  - - (117) -  (117)
  Netting  - - - 89,990(4) 89,990
   Total derivative liabilities (6)  (264) (100,618) (4,576) 89,990  (15,468)
Short sale liabilities:       
 Securities of U.S. Treasury and federal agencies  (3,820) (919) - -  (4,739)
 Securities of U.S. states and political subdivisions  - (2) - -  (2)
 Corporate debt securities  - (4,112) - -  (4,112)
 Equity securities  (944) (298) - -  (1,242)
 Other securities  - (737) - -  (737)
  Total short sale liabilities  (4,764) (6,068) - -  (10,832)
Other liabilities  - (98) (44) -  (142)
     Total liabilities recorded at fair value$ (5,028) (106,784) (4,620) 89,990  (26,442)
              

  • Includes collateralized loan obligations of $583 million that are classified as trading assets.
  • Includes collateralized loan obligations of $8.1 billion that are classified as securities available for sale.
  • Perpetual preferred securities are primarily ARS and corporate preferred securities. See Note 7 for additional information.
  • Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement.
  • Derivative assets include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading assets.
  • Derivative liabilities include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading liabilities.
Fair Value, Transfers Between Fair Value Levels
            
   Transfers Between Fair Value Levels 
   Level 1 Level 2 Level 3 (1) 
(in millions) InOut InOut InOut Total
Quarter ended March 31, 2012          
Trading securities $ - -  10 (14)  14 (10) -
Securities available for sale  - -  93 (43)  43 (93) -
Mortgages held for sale  - -  86 (87)  87 (86) -
Net derivative assets and liabilities  - -  12 8  (8) (12) -
 Total transfers $ - -  201 (136)  136 (201) -
            

  • All transfers in and out of Level 3 are disclosed within the recurring level 3 rollforward table in this Note.
Fair Value, Assets and Liabilities Measured on Recurring Basis, Level 3 Reconciliation
                 
                 
               Net unrealized 
         Total net gainsPurchases,   gains (losses) 
         (losses) included insales,   included in net 
          Otherissuances   income related 
        Balance, compre-andTransfersTransfersBalance,to assets and 
       beginningNethensivesettlements,intoout ofend ofliabilities held 
(in millions)  of periodincomeincomenet (1)Level 3 Level 3 periodat period end (2) 
Quarter ended March 31, 2012          
Trading assets          
 (excluding derivatives):          
 Securities of U.S. states and          
  political subdivisions$ 53 - - 50 - - 103 - 
 Collateralized debt obligations  1,582 17 - (60) - - 1,539 (12) 
 Corporate debt securities   97 - - 35 - - 132 (2) 
 Mortgage-backed securities  108 (1) - (43) - (10) 54 (3) 
 Asset-backed securities  190 11 - (51) 14 - 164 4 
 Equity securities  4 - - (1) - - 3 - 
  Total trading securities  2,034 27 - (70) 14 (10) 1,995 (13) 
Other trading assets  115 (7) - - - - 108 - 
   Total trading assets          
    (excluding derivatives)  2,149 20 - (70) 14 (10) 2,103 (13)(3)
Securities available for sale:          
 Securities of U.S. states and          
  political subdivisions  11,516 (4) 164 838 - - 12,514 (6) 
 Mortgage-backed securities:          
  Residential  61 - 1 (1) 27 (30) 58 - 
  Commercial  232 (15) 22 (7) - - 232 - 
   Total mortgage-backed          
    securities  293 (15) 23 (8) 27 (30) 290 - 
 Corporate debt securities   295 5 11 (4) 1 - 308 - 
 Collateralized debt obligations  8,599 57 183 324 - - 9,163 - 
 Asset-backed securities:          
  Auto loans and leases  6,641 1 20 251 - - 6,913 - 
  Home equity loans  282 7 18 (1) 14 (63) 257 - 
  Other asset-backed securities  2,863 3 57 (55) 1 - 2,869 - 
   Total asset-backed securities  9,786 11 95 195 15 (63) 10,039 - 
    Total debt securities  30,489 54 476 1,345 43 (93) 32,314 (6)(4)
 Marketable equity securities:          
  Perpetual preferred securities  1,344 31 8 (210) - - 1,173 - 
  Other marketable equity securities  23 - (15) (5) - - 3 - 
    Total marketable          
     equity securities  1,367 31 (7) (215) - - 1,176 -(5)
     Total securities          
      available for sale  31,856 85 469 1,130 43 (93) 33,490 (6) 
Mortgages held for sale  3,410 (35) - (46) 87 (86) 3,330 (36)(6)
Loans  23 - - 2 - - 25 -(6)
Mortgage servicing rights  12,603 (801) - 1,776 - - 13,578 (158)(6)
Net derivative assets and liabilities:          
 Interest rate contracts  609 1,158 - (1,432) - - 335 199 
 Commodity contracts  - 1 - (7) (8) - (14) (7) 
 Equity contracts  (75) (95) - 3 - (13) (180) (88) 
 Foreign exchange contracts  (7) 27 - (5) - 1 16 24 
 Credit contracts  (1,998) 171 - 74 - - (1,753) 233 
 Other derivative contracts  (117) 51 - - - - (66) - 
  Total derivative contracts  (1,588) 1,313 - (1,367) (8) (12) (1,662) 361(7)
Other assets  244 (3) - (13) - - 228 (11)(3)
Other liabilities (excluding derivatives)  (44) 1 - 1 - - (42) -(6)
                 
                 

  • See next page for detail.

  • Represents only net gains (losses) that are due to changes in economic conditions and management's estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
  • Included in trading activities and other noninterest income in the income statement.
  • Included in debt securities available for sale in the income statement.
  • Included in equity investments in the income statement.
  • Included in mortgage banking and other noninterest income in the income statement.
  • Included in mortgage banking, trading activities and other noninterest income in the income statement.

                 
                 
               Net unrealized 
         Total net gainsPurchases,   gains (losses) 
         (losses) included insales,   included in net 
          Otherissuances   income related 
        Balance, compre-andTransfersTransfersBalance,to assets and 
       beginningNethensivesettlements,intoout ofend ofliabilities held 
(in millions)  of periodincomeincomenet (1)Level 3 Level 3 periodat period end (2) 
Quarter ended March 31, 2011          
Trading assets          
 (excluding derivatives):          
 Securities of U.S. states and          
  political subdivisions$ 5 2 - 85 38 - 130 1 
 Collateralized debt obligations  1,915 13 - (17) - (1) 1,910 (10) 
 Corporate debt securities   166 (2) - (67) - - 97 - 
 Mortgage-backed securities  117 5 - 18 4 - 144 (3) 
 Asset-backed securities  366 9 - (13) - (110) 252 9 
 Equity securities  34 (1) - (2) 1 - 32 (2) 
  Total trading securities  2,603 26 - 4 43 (111) 2,565 (5) 
Other trading assets  136 6 - 2 - - 144 17 
   Total trading assets          
    (excluding derivatives)  2,739 32 - 6 43 (111) 2,709 12(3)
Securities available for sale:          
 Securities of U.S. states and          
  political subdivisions  4,564 2 69 395 - - 5,030 3 
 Mortgage-backed securities:          
  Residential  20 - (1) 2 6 (17) 10 (1) 
  Commercial  217 (8) 70 2 - - 281 (4) 
   Total mortgage-backed          
    securities  237 (8) 69 4 6 (17) 291 (5) 
 Corporate debt securities   433 2 9 49 1 - 494 - 
 Collateralized debt obligations  4,778 53 153 632 - - 5,616 - 
 Asset-backed securities:          
  Auto loans and leases  6,133 1 (39) (1,851) - - 4,244 - 
  Home equity loans  112 2 1 (1) 10 (26) 98 (1) 
  Other asset-backed securities  3,150 (5) 55 162 49 - 3,411 - 
   Total asset-backed securities  9,395 (2) 17 (1,690) 59 (26) 7,753 (1) 
 Other debt securities  85 - - (85) - - - - 
    Total debt securities  19,492 47 317 (695) 66 (43) 19,184 (3)(4)
 Marketable equity securities:          
  Perpetual preferred securities  2,434 68 6 (519) - - 1,989 - 
  Other marketable equity securities  32 - - 3 - - 35 - 
    Total marketable          
     equity securities  2,466 68 6 (516) - - 2,024 -(5)
     Total securities          
      available for sale  21,958 115 323 (1,211) 66 (43) 21,208 (3) 
Mortgages held for sale  3,305 (32) - 42 72 (73) 3,314 (32)(6)
Loans  309 10 - (221) - - 98 10(6)
Mortgage servicing rights  14,467 (81) - 1,262 - - 15,648 499(6)
Net derivative assets and liabilities:          
 Interest rate contracts  77 406 - (185) 1 - 299 (9) 
 Commodity contracts  (1) - - 1 (3) - (3) - 
 Equity contracts  (225) - - 6 - (6) (225) 29 
 Foreign exchange contracts  9 21 - (7) - - 23 11 
 Credit contracts  (1,017) (86) - (48) - - (1,151) (133) 
 Other derivative contracts  (35) 17 - - - - (18) - 
  Total derivative contracts  (1,192) 358 - (233) (2) (6) (1,075) (102)(7)
Other assets  314 2 - (5) - - 311 4(3)
Short sale liabilities          
 (corporate debt securities)  - 1 - (107) - - (106) -(3)
Other liabilities (excluding derivatives) (7)  (344) (9) - 217 - - (136) (10)(6)
                 
                 

  • See next page for detail.

  • Represents only net gains (losses) that are due to changes in economic conditions and management's estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
  • Included in trading activities and other noninterest income in the income statement.
  • Included in debt securities available for sale in the income statement.
  • Included in equity investments in the income statement.
  • Included in mortgage banking and other noninterest income in the income statement.
  • Included in mortgage banking, trading activities and other noninterest income in the income statement.
Fair Value, Assets and Liabilities Measured on Recurring Basis, Level 3 Reconciliation Detail
             
             
            
(in millions)  PurchasesSalesIssuancesSettlementsNet
Quarter ended March 31, 2012      
Trading assets      
 (excluding derivatives):      
 Securities of U.S. states and      
  political subdivisions$ 59 (9) - - 50
 Collateralized debt obligations  190 (250) - - (60)
 Corporate debt securities   81 (46) - - 35
 Mortgage-backed securities  3 (46) - - (43)
 Asset-backed securities  72 (111) - (12) (51)
 Equity securities  - (1) - - (1)
  Total trading securities  405 (463) - (12) (70)
Other trading assets  - - - - -
   Total trading assets      
    (excluding derivatives)  405 (463) - (12) (70)
Securities available for sale:      
 Securities of U.S. states and      
  political subdivisions  582 - 588 (332) 838
 Mortgage-backed securities:      
  Residential  - - - (1) (1)
  Commercial  - - - (7) (7)
   Total mortgage-backed      
    securities  - - - (8) (8)
 Corporate debt securities   - - - (4) (4)
 Collateralized debt obligations  550 - - (226) 324
 Asset-backed securities:      
  Auto loans and leases  1,835 - 163 (1,747) 251
  Home equity loans  - - - (1) (1)
  Other asset-backed securities  399 (26) 335 (763) (55)
   Total asset-backed securities  2,234 (26) 498 (2,511) 195
    Total debt securities  3,366 (26) 1,086 (3,081) 1,345
 Marketable equity securities:      
  Perpetual preferred securities  - - - (210) (210)
  Other marketable equity securities  - (4) - (1) (5)
    Total marketable      
     equity securities  - (4) - (211) (215)
     Total securities      
      available for sale  3,366 (30) 1,086 (3,292) 1,130
Mortgages held for sale  111 - - (157) (46)
Loans  2 - - - 2
Mortgage servicing rights  - - 1,776 - 1,776
Net derivative assets and liabilities:      
 Interest rate contracts  - (1) - (1,431) (1,432)
 Commodity contracts  5 (7) - (5) (7)
 Equity contracts  115 (165) - 53 3
 Foreign exchange contracts  - - - (5) (5)
 Credit contracts  1 (1) - 74 74
  Total derivative contracts  121 (174) - (1,314) (1,367)
Other assets  3 - - (16) (13)
Other liabilities (excluding derivatives)  (1) 2 - - 1
             
             

             
             
            
(in millions)  PurchasesSalesIssuancesSettlementsNet
Quarter ended March 31, 2011      
Trading assets      
 (excluding derivatives):      
 Securities of U.S. states and      
  political subdivisions$ 97 (12) - - 85
 Collateralized debt obligations  365 (366) - (16) (17)
 Corporate debt securities   13 (80) - - (67)
 Mortgage-backed securities  345 (327) - - 18
 Asset-backed securities  245 (243) - (15) (13)
 Equity securities  5 (7) - - (2)
  Total trading securities  1,070 (1,035) - (31) 4
Other trading assets  2 - - - 2
   Total trading assets      
    (excluding derivatives)  1,072 (1,035) - (31) 6
Securities available for sale:      
 Securities of U.S. states and      
  political subdivisions  557 6 - (168) 395
 Mortgage-backed securities:      
  Residential  4 - - (2) 2
  Commercial  4 - - (2) 2
   Total mortgage-backed      
    securities  8 - - (4) 4
 Corporate debt securities   95 - - (46) 49
 Collateralized debt obligations  865 (20) - (213) 632
 Asset-backed securities:      
  Auto loans and leases  366 - - (2,217) (1,851)
  Home equity loans  - - - (1) (1)
  Other asset-backed securities  797 (17) - (618) 162
   Total asset-backed securities  1,163 (17) - (2,836) (1,690)
 Other debt securities  - (85) - - (85)
    Total debt securities  2,688 (116) - (3,267) (695)
 Marketable equity securities:      
  Perpetual preferred securities  1 - - (520) (519)
  Other marketable equity securities  3 - - - 3
    Total marketable      
     equity securities  4 - - (520) (516)
     Total securities      
      available for sale  2,692 (116) - (3,787) (1,211)
Mortgages held for sale  219 - - (177) 42
Loans  - (210) - (11) (221)
Mortgage servicing rights  - - 1,262 - 1,262
Net derivative assets and liabilities:      
 Interest rate contracts  - 1 - (186) (185)
 Commodity contracts  - - - 1 1
 Equity contracts  49 (124) - 81 6
 Foreign exchange contracts  2 (2) - (7) (7)
 Credit contracts  1 (1) - (48) (48)
 Other derivative contracts  - - - - -
  Total derivative contracts  52 (126) - (159) (233)
Other assets  - (1) - (4) (5)
Short sale liabilities      
 (corporate debt securities)  (114) 7 - - (107)
Other liabilities (excluding derivatives)  - - - 217 217
             
             
Fair Value, Assets and Liabilities Measured on Recurring Basis, Quantative Information about Valuation Techniques and Unobservable Inputs
               
     Fair Value  Significant Range of Weighted
($ in millions, except cost to service amounts)Level 3 Valuation Technique(s)Unobservable Input Inputs Average (1)
March 31, 2012          
Trading and available for sale securities:          
 Securities of U.S. states and          
  political subdivisions:          
  Government, healthcare and          
   other revenue bonds$ 10,945 Discounted cash flowDiscount rate0.4-4.2%1.3
       997 Vendor priced      
  Auction rate securities  675 Discounted cash flowDiscount rate3.3-14.3 5.3
         Weighted average life3.0-14.6yrs3.9
 Collateralized debt obligations (2)  2,198 Market comparable pricingComparability adjustment(25.0)-22.0%(0.4)
       8,504 Vendor priced      
 Asset-backed securities:          
  Auto loans and leases  6,913 Discounted cash flowDefault rate1.2-10.5 3.8
         Discount rate0.5-2.1 1.3
         Loss severity50.0-66.7 53.5
         Prepayment rate0.4-1.3 0.7
  Other asset-backed securities:          
   Dealer floor plan  589 Discounted cash flowDiscount rate1.1-1.3 1.2
   Other commercial and consumer  2,115(3)Discounted cash flowDiscount rate0.8-20.0 4.3
         Weighted average life0.4-9.8yrs3.7
       329 Vendor priced      
 Marketable equity securities: perpetual          
  preferred  1,173(4)Discounted cash flowDiscount rate5.4-8.3 %6.3
        Weighted average life1.0-10.0yrs4.5
Mortgages held for sale (residential)  3,330 Discounted cash flowDefault rate2.2-19.7%10.8
         Discount rate3.8-7.3 5.5
         Loss severity1.0-40.3 29.3
         Prepayment rate1.0-15.6 6.8
Mortgage servicing rights (residential)  13,578 Discounted cash flowCost to service per loan (5)$ 82-926 210
         Discount rate6.7-10.8%7.5
         Prepayment rate (6)7.1-23.1 14.5
Net derivative assets and (liabilities):          
 Interest rate contracts  119 Discounted cash flowDefault rate0.0-14.3 4.9
         Loss severity32.3-89.4 52.3
         Prepayment rate7.3-22.9 15.3
 Interest rate contracts: derivative loan           
  commitments  216 Discounted cash flowFall-out factor1.0-99.0 22.4
       Initial Value-Servicing(3.7)-114.4bps68.7
 Equity contracts  (180) Option modelCorrelation factor40.3-84.3%67.7
         Volatility factor12.0-55.0 28.4
 Credit contracts  (1,783) Market comparable pricingComparability adjustment(38.9)-39.3 0.1
       10 Option modelCredit spread0.0-15.3 2.6
      Loss severity10.0-60.0 41.4
       20 Vendor priced      
Insignificant Level 3 assets,          
net of liabilities  1,302(7)       
  Total level 3 assets, net of liabilities$ 51,050(8)       
               

  • Weighted averages are calculated using outstanding unpaid principal balance for cash instruments such as loans and securities, and notional amounts for derivative instruments.
  • Includes $9.2 billion of collateralized loan obligations.
  • Consists primarily of investments in asset-backed securities that are revolving in nature, in which the timing of advances and repayments of principal are uncertain.
  • Consists of auction rate preferred equity securities with no maturity date that are callable by the issuer.
  • The high end of the range of inputs is for servicing modified loans. For non modified loans the range is $82 - $469.
  • Includes a blend of prepayment speeds and expected defaults. Prepayment speeds are influenced by mortgage interest rates as well as our estimation of drivers of borrower behavior.
  • Represents the aggregate amount of Level 3 assets and liabilities measured at fair value on a recurring basis that are individually and in the aggregate insignificant. The amount includes corporate debt securities, mortgage-backed securities, asset-backed securities backed by home equity loans, other marketable equity securities, loans, other assets, other liabilities and certain net derivative assets and liabilities, such as commodity contracts, foreign exchange contracts and other derivative contracts.
  • Consists of total Level 3 assets of $55.6 billion and total Level 3 liabilities of $4.5 billion, before netting of derivative balances.
Fair Value, Assets Recorded at Fair Value on a Nonrecurring Basis
                 
                 
        March 31, 2012 December 31, 2011
(in millions)  Level 1Level 2Level 3Total Level 1Level 2Level 3Total
Mortgages held for sale (LOCOM) (1)$ - 1,315 1,194 2,509  - 1,019 1,166 2,185
Loans held for sale  - 49 - 49  - 86 - 86
Loans:          
 Commercial  - 647 - 647  - 1,501 13 1,514
 Consumer  - 1,924 1 1,925  - 4,163 4 4,167
  Total loans (2)  - 2,571 1 2,572  - 5,664 17 5,681
Mortgage servicing rights (amortized)  - - - -  - - 293 293
Other assets (3)  - 528 20 548  - 537 67 604
                 
                 

  • Predominantly real estate 1-4 family first mortgage loans measured at LOCOM.
  • Represents carrying value of loans for which adjustments are based on the appraised value of the collateral.
  • Includes the fair value of foreclosed real estate and other collateral owned that were measured at fair value subsequent to their initial classification as foreclosed assets.
Changes in Fair Value of Assets Recorded at Fair Value on Nonrecurring Basis
           
           
       Quarter ended March 31,
(in millions) 2012 2011
Mortgages held for sale (LOCOM)$ 48  (26)
Loans held for sale  (1)  2
Loans:    
 Commercial   (301)  (240)
 Consumer  (1,203)  (1,752)
  Total loans (1)  (1,504)  (1,992)
Mortgage servicing rights (amortized)  -  (6)
Other assets (2)  (140)  (116)
   Total$ (1,597)  (2,138)
           

  • Represents write-downs of loans based on the appraised value of the collateral.
  • Includes the losses on foreclosed real estate and other collateral owned that were measured at fair value subsequent to their initial classification as foreclosed assets.
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Quantative Information about Valuation Techniques and Unobservable Inputs
                   
                   
        Fair value  Significant Range Weighted 
($ in millions) Level 3 Valuation technique(s) (1)unobservable input (1) of inputs average (2) 
March 31, 2012            
Residential mortgages held for sale            
 (LOCOM)$ 1,163(3)Discounted cash flowDefault rate(4) 8.5- 46.6% 24.0%
           Discount rate  4.5- 12.8  10.8 
           Loss severity  2.6- 37.5  6.2 
      Prepayment rate(5) 1.0- 100.0  68.9 
Insignificant level 3 assets  52          
 Total$ 1,215          
                   

  • Refer to the narrative following the recurring quantitative Level 3 table of this Note for a definition of the valuation technique(s) and significant unobservable inputs.
  • Weighted averages are calculated using outstanding unpaid principal balance of the loans.
  • Consists of approximately $1.1 billion government insured/guaranteed loans purchased from GNMA-guaranteed mortgage securitization and $112 million of other mortgage loans which are not government insured/guaranteed.
  • Applies only to non-government insured/guaranteed loans.
  • Includes the impact on prepayment rate of expected defaults for the government insured/guaranteed loans, which impacts the frequency and timing of early resolution of loans.
Fair Value Investments in Entites that Calculate Net Asset Value Per Share
            
            
           Redemption
        FairUnfundedRedemptionnotice
(in millions) valuecommitmentsfrequencyperiod
March 31, 2012     
Offshore funds $ 329 -Daily - Annually1 - 180 days
Funds of funds  1 -Quarterly90 days
Hedge funds  21 -Daily - Annually5 - 95 days
Private equity funds   914 232N/AN/A
Venture capital funds   84 25N/AN/A
 Total$ 1,349 257  
December 31, 2011     
Offshore funds $ 352 -Daily - Annually1 - 180 days
Funds of funds  1 -Quarterly90 days
Hedge funds  22 -Daily - Annually5 - 95 days
Private equity funds   976 240N/AN/A
Venture capital funds  83 28N/AN/A
 Total$ 1,434 268  
            

N/A - Not applicable

 

 

 

Fair Value Option, Carrying Amount
            
            
    March 31, 2012 December 31, 2011 
      Fair value   Fair value 
      carrying   carrying 
      amount   amount 
      less   less 
   Fair valueAggregateaggregate Fair valueAggregateaggregate 
    carryingunpaidunpaid carryingunpaidunpaid 
(in millions) amountprincipalprincipal amountprincipalprincipal 
Mortgages held for sale:         
 Total loans$ 39,183 38,664 519(1) 44,791 43,687 1,104(1)
 Nonaccrual loans   253 587 (334)  265 584 (319) 
 Loans 90 days or more past due and still accruing  41 49 (8)  44 56 (12) 
Loans held for sale:         
 Total loans  796 838 (42)  1,176 1,216 (40) 
 Nonaccrual loans   9 24 (15)  25 39 (14) 
Loans:         
 Total loans  6,037 5,520 517  5,916 5,441 475 
 Nonaccrual loans   53 50 3  32 32 - 
            
            

  • The difference between fair value carrying amount and aggregate unpaid principal includes changes in fair value recorded at and subsequent to funding, gains and losses on the related loan commitment prior to funding, and premiums on acquired loans.
Fair Value Option, Gains and Losses
          
          
  2012  2011 
  Net gains   Net gains  
 Mortgage(losses)  Mortgage(losses)  
 bankingfromOther  bankingfromOther  
 noninteresttradingnoninterest noninteresttradingnoninterest 
(in millions) incomeactivitiesincome incomeactivitiesincome 
Quarter ended March 31,         
Mortgages held for sale$ 1,795 - 1  658 - 0 
Loans held for sale  - - 13  - - 9 
Loans  - - 42  10 - - 
Long-term debt  - - -  (10) - - 
Other interests held  - (9) 23  - - 10 
          
          
Fair Value Option, Instrument Specific Credit Risk
      
      
   Quarter ended March 31,
(in millions) 20122011
Gains (losses) attributable to   
 instrument-specific credit risk:   
 Mortgages held for sale$ (39) (59)
 Loans held for sale  13 9
  Total$ (26) (50)
      
Fair Value, Estimated for Financial Instruments Not Carried at Fair Value
             
             
    March 31, 2012 December 31, 2011 
     Estimated fair value    
(in millions) Carrying amountLevel 1Level 2Level 3Total Carrying amountEstimated fair value 
Financial assets          
 Cash and due from banks (1)$ 17,000 17,000 - - 17,000  19,440 19,440 
 Federal funds sold, securities purchased         
  under resale agreements and         
  other short-term investments (1) 74,143 - 74,143 - 74,143  44,367 44,367 
 Mortgages held for sale (2)  4,266 - 1,044 3,268 4,312  3,566 3,566 
 Loans held for sale (2)  162 - 157 10 167  162 176 
 Loans, net (3)  728,575 - 54,386 672,005 726,391  731,308 723,867 
 Nonmarketable equity investments (cost method) 8,162 - 4 8,596 8,600  8,061 8,490 
Financial liabilities          
 Deposits  930,267 - 856,769 74,969 931,738  920,070 921,803 
 Short-term borrowings (1)   50,964 - 50,964 - 50,964  49,091 49,091 
 Long-term debt (4)  129,649 - - 132,353 132,353  125,238 126,484 
             
             

  • Amounts consist of financial instruments in which carrying value approximates fair value.
  • Balance reflects MHFS and LHFS, as applicable, other than those MHFS and LHFS for which election of the fair value option was made.

  • Loans exclude balances for which the fair value option was elected. Loans exclude lease financing with a carrying amount of $13.1 billion at both March 31, 2012 and December 31, 2011, respectively.
  • The carrying amount and fair value exclude obligations under capital leases of $103 million and $116 million at March 31, 2012 and December 31, 2011, respectively.

 

------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet41.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Preferred Stock (Tables)
3 Months Ended
Mar. 31, 2012
Preferred Stock (Tables) [Abstract]
Detail of Preferred Stock
           
           
       March 31, 2012 and December 31, 2011
         LiquidationShares
         preferenceauthorized
  per shareand designated
DEP Shares   
Dividend Equalization Preferred Shares$ 10 97,000
Series G    
7.25% Class A Preferred Stock  15,000 50,000
Series H   
Floating Class A Preferred Stock  20,000 50,000
Series I    
5.80% Fixed to Floating Class A    
 Preferred Stock  100,000 25,010
Series J    
8.00% Non-Cumulative Perpetual    
 Class A Preferred Stock  1,000 2,300,000
Series K    
7.98% Fixed-to-Floating Non-Cumulative    
 Perpetual Class A Preferred Stock  1,000 3,500,000
Series L   
7.50% Non-Cumulative Perpetual    
 Convertible Class A Preferred Stock  1,000 4,025,000
 Total   10,047,010
           
           

                  
                  
         March 31, 2012 and December 31, 2011
             Shares    
      issued and  Carrying 
(in millions, except shares)     outstanding Par valuevalueDiscount
DEP Shares           
Dividend Equalization Preferred Shares       96,546$ - - -
Series I (1)           
5.80% Fixed to Floating Class A Preferred Stock       25,010  2,501 2,501 -
Series J (1)           
8.00% Non-Cumulative Perpetual Class A            
 Preferred Stock       2,150,375  2,150 1,995 155
Series K (1)           
7.98% Fixed-to-Floating Non-Cumulative            
 Perpetual Class A Preferred Stock       3,352,000  3,352 2,876 476
Series L (1)           
7.50% Non-Cumulative Perpetual            
 Convertible Class A Preferred Stock       3,968,000  3,968 3,200 768
 Total       9,591,931$ 11,971 10,572 1,399
                  
                  

  • Preferred shares qualify as Tier 1 capital.
Detail of Employee Stock Ownership Plan Preferred Stock
                  
                  
       Shares issued and outstanding  Carrying value Adjustable
       March 31,December 31,  March 31,December 31, dividend rate
(in millions, except shares)20122011  2012 2011 MinimumMaximum
ESOP Preferred Stock            
$1,000 liquidation preference per share           
 2012     670,306 - $ 670  -  10.00% 11.00
 2011     370,280 370,280   370  370  9.00  10.00
 2010      231,361 231,361   232  232  9.50  10.50
 2008      89,154 89,154   89  89  10.50  11.50
 2007      68,414 68,414   69  69  10.75  11.75
 2006      46,112 46,112   46  46  10.75  11.75
 2005      30,092 30,092   30  30  9.75  10.75
 2004      17,115 17,115   17  17  8.50  9.50
 2003      6,231 6,231   6  6  8.50  9.50
Total ESOP Preferred Stock (1) 1,529,065 858,759 $ 1,529  859    
Unearned ESOP shares (2)   $ (1,659)  (926)    
                  
                  

  • At March 31, 2012, and December 31, 2011, additional paid-in capital included $130 million and $67 million, respectively, related to preferred stock.       
  • We recorded a corresponding charge to unearned ESOP shares in connection with the issuance of the ESOP Preferred Stock. The unearned ESOP shares are reduced as shares of the ESOP Preferred Stock are committed to be released.
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet42.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Employee Benefits (Tables)
3 Months Ended
Mar. 31, 2012
Employee Benefits and Other Expenses (Tables) [Abstract]
Components of Net Periodic Benefit Cost
             
             
       2012  2011
      Pension benefits  Pension benefits 
       Non-Other  Non-Other
(in millions)Qualifiedqualifiedbenefits Qualifiedqualifiedbenefits
Quarter ended March 31,    
Service cost $ - - 3  1 - 3
Interest cost   128 8 15  130 9 18
Expected return on plan assets  (162) - (9)  (189) - (10)
Amortization of net actuarial loss  33 3 -  21 2 -
Amortization of prior service credit  - - (1)  - - (1)
Settlement  1 - -  2 - -
 Net periodic benefit cost (income)$ - 11 8  (35) 11 10
             
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet43.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Earnings Per Common Share (Tables)
3 Months Ended
Mar. 31, 2012
Earnings Per Common Share (Tables) [Abstract]
Earnings Per Common Share
         
         
      Quarter ended March 31,
(in millions, except per share amounts) 20122011
Wells Fargo net income$ 4,248 3,759
Less:Preferred stock dividends and other (1)  226 189
Wells Fargo net income applicable to common stock (numerator)$ 4,022 3,570
Earnings per common share   
Average common shares outstanding (denominator)  5,282.6 5,278.8
Per share$ 0.76 0.68
Diluted earnings per common share   
Average common shares outstanding  5,282.6 5,278.8
Add: Stock options  24.9 37.8
  Restricted share rights  30.3 16.5
Diluted average common shares outstanding (denominator)  5,337.8 5,333.1
Per share $ 0.75 0.67
         

  • Includes $219 million and $184 million of preferred stock dividends for first quarter 2012 and 2011, respectively.                     

 

Antidilutive Warrants And Options Outstanding
   
   
 Weighted-average shares
 Quarter ended March 31,
(in millions)20122011
Options 135.5 69.0
Warrants 39.2 39.4
   
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet44.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Other Comprehensive Income (Tables)
3 Months Ended
Mar. 31, 2012
Other Comprehensive Income Tables [Abstract]
Components of other comprehensive income and related tax effects
               
               
      Quarter ended March 31,
        2012  2011
       BeforeTax Net of BeforeTaxNet of
(in millions) taxeffect tax taxeffecttax
Translation adjustments $ 10 (4)  6  24 (9) 15
Securities available for sale:         
 Net unrealized gains arising during the period  1,874 (704)  1,170  498 (182) 316
 Reclassification of (gains) losses included in net income  (226) 80  (146)  51 (19) 32
Net unrealized gains arising during the period  1,648 (624)  1,024  549 (201) 348
Derivatives and hedging activities:         
 Net unrealized gains (losses) arising during the period  42 (12)  30  (4) 1 (3)
 Reclassification of net gains on cash flow hedges          
  included in net income  (107) 40  (67)  (156) 60 (96)
Net unrealized losses arising during the period  (65) 28  (37)  (160) 61 (99)
Defined benefit plans adjustment:         
 Net actuarial losses arising during the period  (5) 2  (3)  (1) - (1)
 Amortization of net actuarial loss and prior service cost          
  included in net income  36 (13)  23  24 (8) 16
Net gains arising during the period  31 (11)  20  23 (8) 15
Other comprehensive income$ 1,624 (611)  1,013  436 (157) 279
Less: Other comprehensive income from noncontrolling         
  interests, net of tax     4    (4)
   Wells Fargo other comprehensive income, net of tax   $ 1,009    283
Cumulative other comprehensive income
             
             
            Cumulative
        Derivatives Defined other
      Securities and benefit compre-
    Translation available hedging pension hensive
(in millions) adjustments for sale activities plans income
Balance, December 31, 2011$ 90  4,413  490  (1,786)  3,207
 Net change  6  1,024  (37)  20  1,013
 Less: Other comprehensive income from          
  noncontrolling interests  -  4  -  -  4
Balance, March 31, 2012$ 96  5,433  453  (1,766)  4,216
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet45.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Operating Segment (Tables)
3 Months Ended
Mar. 31, 2012
Operating Segment (Tables) [Abstract]
Financial Information of Operating Segment
                   
                   
         Wealth, Brokerage    Consolidated
(income/expense in millions,  Community Banking Wholesale Banking  and Retirement  Other (1) Company
average balances in billions)  2012 2011  2012 2011  2012 2011  2012 2011  2012 2011
Quarter ended March 31,               
Net interest income (2) $ 7,326 7,575  3,181 2,718  701 700  (320) (342)  10,888 10,651
Provision for credit losses  1,878 2,061  95 134  43 40  (21) (25)  1,995 2,210
Noninterest income  6,095 5,082  2,852 2,704  2,361 2,454  (560) (562)  10,748 9,678
Noninterest expense  7,825 7,622  3,054 2,789  2,547 2,557  (433) (235)  12,993 12,733
Income (loss) before income                
 tax expense (benefit)  3,718 2,974  2,884 2,499  472 557  (426) (644)  6,648 5,386
Income tax expense (benefit)  1,293 745  1,016 862  181 210  (162) (245)  2,328 1,572
Net income (loss) before                
 noncontrolling interests  2,425 2,229  1,868 1,637  291 347  (264) (399)  4,320 3,814
Less: Net income (loss) from                
 noncontrolling interests  77 49  - 2  (5) 4  - -  72 55
Net income (loss) (3) $ 2,348 2,180  1,868 1,635  296 343  (264) (399)  4,248 3,759
Average loans$ 486.1 508.4  268.6 234.7  42.5 42.7  (28.6) (31.7)  768.6 754.1
Average assets  738.3 756.7  467.8 398.8  161.9 150.7  (65.1) (65.0)  1,302.9 1,241.2
Average core deposits  575.2 548.1  220.9 184.8  135.6 125.4  (61.2) (61.5)  870.5 796.8
                   
                   

  • Includes Wachovia integration expenses and the elimination of items that are included in both Community Banking and Wealth, Brokerage and Retirement, largely representing services and products for wealth management customers provided in Community Banking stores.
  • Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets and, if the segment has excess liabilities, interest credits for providing funding to other segments. The cost of liabilities includes interest expense on segment liabilities and, if the segment does not have enough liabilities to fund its assets, a funding charge based on the cost of excess liabilities from another segment.
  • Represents segment net income (loss) for Community Banking; Wholesale Banking; and Wealth, Brokerage and Retirement segments and Wells Fargo net income for the consolidated company.
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet46.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidating Financial Statements (Tables)
3 Months Ended
Mar. 31, 2012
Condensed Consolidating Financial Statements (Tables) [Abstract]
Condensed Consolidating Statement of Income
Condensed Consolidating Statement of Income      
            
         Other  
         consolidating Consolidated
(in millions) ParentWFFIsubsidiariesEliminationsCompany
Quarter ended March 31, 2012      
Dividends from subsidiaries:      
 Bank$ 3,051 - - (3,051) -
 Nonbank  377 - - (377) -
Interest income from loans  - 483 8,780 (66) 9,197
Interest income from subsidiaries  232 - - (232) -
Other interest income  57 15 2,986 - 3,058
  Total interest income  3,717 498 11,766 (3,726) 12,255
Deposits  - - 457 - 457
Short-term borrowings  44 14 149 (191) 16
Long-term debt  505 113 319 (107) 830
Other interest expense  3 - 61 - 64
  Total interest expense  552 127 986 (298) 1,367
Net interest income   3,165 371 10,780 (3,428) 10,888
Provision for credit losses  - 165 1,830 - 1,995
Net interest income after provision for credit losses  3,165 206 8,950 (3,428) 8,893
Noninterest income      
Fee income – nonaffiliates  - 27 5,645 - 5,672
Other  (42) 26 5,255 (163) 5,076
  Total noninterest income  (42) 53 10,900 (163) 10,748
Noninterest expense      
Salaries and benefits  105 23 7,498 - 7,626
Other  86 105 5,339 (163) 5,367
  Total noninterest expense  191 128 12,837 (163) 12,993
Income (loss) before income tax expense (benefit) and      
 equity in undistributed income of subsidiaries  2,932 131 7,013 (3,428) 6,648
Income tax expense (benefit)  (111) 45 2,394 - 2,328
Equity in undistributed income of subsidiaries   1,205 - - (1,205) -
Net income (loss) before noncontrolling interests 4,248 86 4,619 (4,633) 4,320
Less: Net income from noncontrolling interests  - - 72 - 72
Parent, WFFI, Other and Wells Fargo net income (loss)$ 4,248 86 4,547 (4,633) 4,248
            
Quarter ended March 31, 2011      
Dividends from subsidiaries:      
 Bank$ 1,592 - - (1,592) -
 Nonbank  - - - - -
Interest income from loans  - 578 8,932 (123) 9,387
Interest income from subsidiaries  308 - - (308) -
Other interest income  48 29 3,008 - 3,085
  Total interest income  1,948 607 11,940 (2,023) 12,472
Deposits  - - 615 - 615
Short-term borrowings  105 15 187 (281) 26
Long-term debt  694 167 393 (150) 1,104
Other interest expense  1 - 75 - 76
  Total interest expense  800 182 1,270 (431) 1,821
Net interest income   1,148 425 10,670 (1,592) 10,651
Provision for credit losses  - 247 1,963 - 2,210
Net interest income after provision for credit losses  1,148 178 8,707 (1,592) 8,441
Noninterest income      
Fee income – nonaffiliates  - 28 5,846 - 5,874
Other  (3) 24 3,939 (156) 3,804
  Total noninterest income  (3) 52 9,785 (156) 9,678
Noninterest expense      
Salaries and benefits  190 27 6,976 - 7,193
Other  153 145 5,398 (156) 5,540
  Total noninterest expense  343 172 12,374 (156) 12,733
Income (loss) before income tax expense (benefit) and      
 equity in undistributed income of subsidiaries  802 58 6,118 (1,592) 5,386
Income tax expense (benefit)  (434) 15 1,991 - 1,572
Equity in undistributed income of subsidiaries   2,523 - - (2,523) -
Net income (loss) before noncontrolling interests 3,759 43 4,127 (4,115) 3,814
Less: Net income from noncontrolling interests  - - 55 - 55
Parent, WFFI, Other and Wells Fargo net income (loss)$ 3,759 43 4,072 (4,115) 3,759
Condensed Consolidating Statement of Comprehensive Income
Condensed Consolidating Statement of Comprehensive Income      
            
         Other  
         consolidating Consolidated
(in millions) ParentWFFIsubsidiariesEliminationsCompany
Quarter ended March 31, 2012      
Parent, WFFI, Other and Wells Fargo net income (loss)$ 4,248 86 4,547 (4,633) 4,248
Other comprehensive income, net of tax:      
 Foreign currency translation adjustments  - 6 15 (15) 6
 Securities available for sale  41 (6) 989 - 1,024
 Derivatives and hedging activities  3 - (40) - (37)
 Defined benefit plans adjustment  21 2 (3) - 20
 Equity in other comprehensive income of subsidiaries  944 - - (944) -
Other comprehensive income, net of tax:  1,009 2 961 (959) 1,013
Less: Other comprehensive income from noncontrolling interests  - - 4 - 4
Parent, WFFI, Other and Wells Fargo other comprehensvie income, net of tax  1,009 2 957 (959) 1,009
            
Parent, WFFI, Other and Wells Fargo comprehensvie income  5,257 88 5,504 (5,592) 5,257
Comprehensive income from noncontrolling interests  - - 76 - 76
Total comprehensive income$ 5,257 88 5,580 (5,592) 5,333
            
Quarter ended March 31, 2011      
Parent, WFFI, Other and Wells Fargo net income (loss)$ 3,759 43 4,072 (4,115) 3,759
Other comprehensive income, net of tax:      
 Foreign currency translation adjustments  - 9 6 - 15
 Securities available for sale  30 1 317 - 348
 Derivatives and hedging activities  17 - (116) - (99)
 Defined benefit plans adjustment  13 1 1 - 15
 Equity in other comprehensive income of subsidiaries  223 - - (223) -
Other comprehensive income, net of tax:  283 11 208 (223) 279
Less: Other comprehensive income from noncontrolling interests  - - (4) - (4)
Parent, WFFI, Other and Wells Fargo other comprehensvie income, net of tax  283 11 212 (223) 283
            
Parent, WFFI, Other and Wells Fargo comprehensvie income  4,042 54 4,284 (4,338) 4,042
Comprehensive income from noncontrolling interests  - - 51 - 51
Total comprehensive income$ 4,042 54 4,335 (4,338) 4,093
Condensed Consolidating Balance Sheets
Condensed Consolidating Balance Sheets
            
         Other  
         consolidating Consolidated
(in millions) ParentWFFIsubsidiariesEliminationsCompany
March 31, 2012      
Assets      
Cash and cash equivalents due from:      
 Subsidiary banks$ 28,627 187 - (28,814) -
 Nonaffiliates  8 506 90,629 - 91,143
Securities available for sale  5,727 1,786 223,078 (325) 230,266
Mortgages and loans held for sale  - - 44,407 - 44,407
            
Loans  6 27,483 756,919 (17,887) 766,521
Loans to subsidiaries:      
 Bank  3,885 - - (3,885) -
 Nonbank  45,044 - - (45,044) -
Allowance for loan losses  - (1,708) (17,144) - (18,852)
  Net loans  48,935 25,775 739,775 (66,816) 747,669
Investments in subsidiaries:      
 Bank  137,394 - - (137,394) -
 Nonbank  17,659 - - (17,659) -
Other assets  8,156 1,443 212,412 (1,697) 220,314
   Total assets$ 246,506 29,697 1,310,301 (252,705) 1,333,799
Liabilities and equity      
Deposits$ - - 959,081 (28,814) 930,267
Short-term borrowings  888 15,431 79,910 (45,265) 50,964
Accrued expenses and other liabilities  7,346 1,807 68,511 (1,697) 75,967
Long-term debt  79,569 10,772 48,100 (8,689) 129,752
Indebtedness to subsidiaries  13,187 - - (13,187) -
  Total liabilities  100,990 28,010 1,155,602 (97,652) 1,186,950
Parent, WFFI, Other and Wells Fargo stockholders' equity  145,516 1,687 153,366 (155,053) 145,516
Noncontrolling interests  - - 1,333 - 1,333
  Total equity  145,516 1,687 154,699 (155,053) 146,849
   Total liabilities and equity$ 246,506 29,697 1,310,301 (252,705) 1,333,799
            
December 31, 2011      
Assets      
Cash and cash equivalents due from:      
 Subsidiary banks$ 19,312 211 - (19,523) -
 Nonaffiliates  30 355 63,422 - 63,807
Securities available for sale  7,427 1,670 213,516 - 222,613
Mortgages and loans held for sale  - - 49,695 - 49,695
            
Loans  6 26,735 759,794 (16,904) 769,631
Loans to subsidiaries:      
 Bank  3,885 - - (3,885) -
 Nonbank  46,987 - - (46,987) -
Allowance for loan losses  - (1,775) (17,597) - (19,372)
  Net loans  50,878 24,960 742,197 (67,776) 750,259
Investments in subsidiaries:      
 Bank  135,155 - - (135,155) -
 Nonbank  17,294 - - (17,294) -
Other assets  7,573 1,255 219,945 (1,280) 227,493
   Total assets$ 237,669 28,451 1,288,775 (241,028) 1,313,867
Liabilities and equity      
Deposits$ - - 939,593 (19,523) 920,070
Short-term borrowings  759 15,503 79,682 (46,853) 49,091
Accrued expenses and other liabilities 7,052 1,603 70,290 (1,280) 77,665
Long-term debt  77,613 9,746 46,914 (8,919) 125,354
Indebtedness to subsidiaries  12,004 - - (12,004) -
  Total liabilities  97,428 26,852 1,136,479 (88,579) 1,172,180
Parent, WFFI, Other and Wells Fargo stockholders' equity  140,241 1,599 150,850 (152,449) 140,241
Noncontrolling interests  - - 1,446 - 1,446
  Total equity  140,241 1,599 152,296 (152,449) 141,687
   Total liabilities and equity$ 237,669 28,451 1,288,775 (241,028) 1,313,867
Condensed Consolidating Statement of Cash Flows
Condensed Consolidating Statements of Cash Flows     
                
       Quarter ended March 31,
       2012 2011
         Other    Other 
         consolidating    consolidating 
         subsidiaries/Consolidated   subsidiaries/Consolidated
(in millions) ParentWFFIeliminationsCompany ParentWFFIeliminationsCompany
Cash flows from operating activities:         
  Net cash provided          
   by operating activities$ 2,754 220 12,931 15,905  2,409 394 14,408 17,211
Cash flows from investing activities:          
Securities available for sale:          
 Sales proceeds  2,107 190 1,945 4,242  152 92 15,117 15,361
 Prepayments and maturities   - 39 12,278 12,317  - 60 11,591 11,651
 Purchases  (24) (273) (17,859) (18,156)  (117) (100) (18,614) (18,831)
Loans:           
 Loans originated by banking          
  subsidiaries, net of principal          
  collected  - 9 (3,112) (3,103)  - 152 (366) (214)
 Proceeds from sales (including           
  participations) of loans           
  originated for investment by           
  banking subsidiaries   - - 2,193 2,193  - - 2,165 2,165
 Purchases (including participations)           
  of loans by banking           
  subsidiaries  - - (2,423) (2,423)  - - (644) (644)
 Principal collected on nonbank           
  entities' loans  - 1,987 16 2,003  - 2,549 (3) 2,546
 Loans originated by nonbank entities  - (1,620) - (1,620)  - (1,903) (1) (1,904)
 Net repayments from           
  (advances to) subsidiaries  1,361 140 (1,501) -  (212) (82) 294 -
 Capital notes and term loans           
  made to subsidiaries  (50) (1,506) 1,556 -  (364) - 364 -
 Principal collected on notes/loans           
  made to subsidiaries  605 - (605) -  1,900 - (1,900) -
Net decrease (increase) in           
 investment in subsidiaries  (401) - 401 -  (13) - 13 -
Net cash paid for acquisitions  - - (426) (426)  - - - -
Other, net   - 7 (27,995) (27,988)  14 29 (8,941) (8,898)
  Net cash provided (used)           
   by investing activities  3,598 (1,027) (35,532) (32,961)  1,360 797 (925) 1,232
Cash flows from financing activities:          
Net change in:          
 Deposits  - - 10,194 10,194  - - (10,280) (10,280)
 Short-term borrowings  (203) (72) 1,763 1,488  (1,076) 1,487 (1,075) (664)
Long-term debt:          
 Proceeds from issuance  7,851 1,506 (358) 8,999  3,238 513 1,466 5,217
 Repayment  (4,169) (500) (568) (5,237)  (6,500) (3,128) (4,305) (13,933)
Preferred stock:          
 Proceeds from issuance   - - - -  2,501 - - 2,501
 Cash dividends paid   (286) - - (286)  (251) - - (251)
Common stock:          
 Proceeds from issuance   879 - - 879  634 - - 634
 Repurchased  (64) - - (64)  (55) - - (55)
 Cash dividends paid   (1,165) - - (1,165)  (634) - - (634)
Excess tax benefits related to           
 stock option payments  98 - - 98  55 - - 55
Net change in noncontrolling interests  - - (290) (290)  - (11) (88) (99)
  Net cash provided (used) by           
   financing activities  2,941 934 10,741 14,616  (2,088) (1,139) (14,282) (17,509)
   Net change in cash and           
    due from banks  9,293 127 (11,860) (2,440)  1,681 52 (799) 934
Cash and due from banks           
 at beginning of period  19,342 566 (468) 19,440  30,249 366 (14,571) 16,044
Cash and due from banks           
 at end of period$ 28,635 693 (12,328) 17,000  31,930 418 (15,370) 16,978
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet47.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Regulatory and Agency Capital Requirements (Tables)
3 Months Ended
Mar. 31, 2012
Regulatory and Agency Capital Requirements (Tables) [Abstract]
Regulatory And Agency Capital Requirements
                
                
     Wells Fargo & Company Wells Fargo Bank, N.A. Well- Minimum
     Mar. 31, Dec. 31, Mar. 31, Dec. 31, capitalized capital
(in billions, except ratios)  2012  2011  2012  2011 ratios (1) ratios (1)
Regulatory capital:            
Tier 1$ 117.4  114.0  93.3  92.6    
Total  150.8  148.5  117.8  117.9    
                
Assets:            
Risk-weighted$ 996.8  1,005.6  921.2  923.2    
Adjusted average (2)  1,256.6  1,262.6  1,116.7  1,115.4    
                
Capital ratios:            
Tier 1 capital  11.78% 11.33  10.13  10.03  6.00  4.00
Total capital  15.13  14.76  12.79  12.77  10.00  8.00
Tier 1 leverage (2)  9.35  9.03  8.36  8.30  5.00  4.00
                
                

  • As defined by the regulations issued by the Federal Reserve, OCC and FDIC.
  • The leverage ratio consists of Tier 1 capital divided by quarterly average total assets, excluding goodwill and certain other items. The minimum leverage ratio guideline is 3% for banking organizations that do not anticipate significant growth and that have well-diversified risk, excellent asset quality, high liquidity, good earnings, effective management and monitoring of market risk and, in general, are considered top-rated, strong banking organizations.
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet48.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Summary of Significant Accounting Policies (Details) (USD $)
In Millions, except Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Apr. 30, 2012
Private Forward Repurchase Transaction [Member]
Mar. 31, 2012
Private Forward Repurchase Transaction [Member]
Supplemental cash flow information - Noncash activities
Transfers from loans to securities available for sale $ 588 $ 0
Trading assets retained from securitization of MHFS 41,362 12,302
Capitalization of MSRs from sale of MHFS 1,484 1,291
Transfers from MHFS to foreclosed assets 59 40
Transfers from loans to MHFS 1,355 25
Transfers from loans to LHFS 36 106
Transfers from loans to foreclosed assets 2,335 1,237
Changes in consolidations of variable interest entities
Securities available for sale 0 9
Loans (515) (210)
Long-term debt (515) (204)
Summary Of Significant Accounting Policies Textuals [Abstract]
Forward Contract Indexed to Issuer's Equity, Contract Amount $ 350 $ 150
Common stock repurchased, shares 6,000,000
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet49.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Business Combinations (Details) (USD $)
In Millions, unless otherwise specified
1 Months Ended 3 Months Ended
Apr. 30, 2012
Mar. 31, 2012
Sep. 30, 2012
Forecast [Member]
Mar. 31, 2012
Asset based lending business [Member]
Mar. 31, 2012
Global investment business [Member]
Business Combinations (Textuals) [Abstract]
Business Acquisition, Number Completed during period 1 2 1 1 1
Business Acquisition, Purchase Price Allocation, Assets Acquired $ 3,700 $ 881 $ 280 $ 874 $ 7
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet50.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Federal Funds Sold, Securities Purchased under Resale Agreements and Other Short-Term Investments (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Federal Funds Sold, Securities Purchased Under Resale Agreements and Other Short-Term Investments
Federal funds sold and securities purchased under resale agreements $ 27,748 $ 24,255
Interest-earning deposits 44,788 18,917
Other short-term investments 1,607 1,195
Total $ 74,143 $ 44,367
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet51.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securities Available for Sale Textuals (Details) (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Dec. 31, 2011
Securities Available For Sale (Textual) [Abstract]
Cost $ 221,575,000,000 $ 215,571,000,000
Fair value 230,266,000,000 222,613,000,000
Gross unrealized losses 1,964,000,000 3,169,000,000
OTTI 51,000,000 80,000,000
Securities we Intend to Sell [Member]
Securities Available For Sale (Textual) [Abstract]
Fair value 0 0
Investment Grade [Member]
Securities Available For Sale (Textual) [Abstract]
Fair value 34,485,000,000 45,405,000,000
Gross unrealized losses 1,017,000,000 1,859,000,000
Unrated Investment Grade Securities [Member]
Securities Available For Sale (Textual) [Abstract]
Fair value 1,800,000,000 6,200,000,000
Gross unrealized losses 128,000,000 207,000,000
Non-investment Grade [Member]
Securities Available For Sale (Textual) [Abstract]
Fair value 6,207,000,000 8,147,000,000
Gross unrealized losses 946,000,000 1,301,000,000
Collateralized loan obligations [Member]
Securities Available For Sale (Textual) [Abstract]
Cost 8,500,000,000 8,100,000,000
Fair value 8,600,000,000 8,100,000,000
Residential [Member]
Securities Available For Sale (Textual) [Abstract]
Cost 16,491,000,000 16,997,000,000
Fair value 17,829,000,000 17,836,000,000
Gross unrealized losses 244,000,000 414,000,000
OTTI 14,000,000 62,000,000
Residential [Member] | Investment Grade [Member]
Securities Available For Sale (Textual) [Abstract]
Fair value 963,000,000 2,503,000,000
Gross unrealized losses 7,000,000 39,000,000
OTTI 0 5,000,000
Residential [Member] | Non-investment Grade [Member]
Securities Available For Sale (Textual) [Abstract]
Fair value 3,573,000,000 4,717,000,000
Gross unrealized losses 237,000,000 375,000,000
OTTI 14,000,000 57,000,000
Asset-backed Securities Collateralized by Auto Leases [Member]
Securities Available For Sale (Textual) [Abstract]
Cost 6,900,000,000 6,700,000,000
Fair value 7,000,000,000 6,700,000,000
Asset-backed Securities Collateralized by Home Equity Loans [Member]
Securities Available For Sale (Textual) [Abstract]
Cost 829,000,000 846,000,000
Fair value 955,000,000 932,000,000
Federal agencies [Member]
Securities Available For Sale (Textual) [Abstract]
Cost 98,409,000,000 92,279,000,000
Fair value 102,665,000,000 96,754,000,000
Gross unrealized losses 37,000,000 10,000,000
Federal agencies [Member] | Investment Grade [Member]
Securities Available For Sale (Textual) [Abstract]
Fair value 10,382,000,000 3,019,000,000
Gross unrealized losses 37,000,000 10,000,000
Federal agencies [Member] | Non-investment Grade [Member]
Securities Available For Sale (Textual) [Abstract]
Fair value 0 0
Gross unrealized losses $ 0 $ 0
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet52.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securities Available For Sale, Major Categories (Details) (USD $)
Mar. 31, 2012
Dec. 31, 2011
Schedule of Available-for-sale Securities [Line Items]
Cost $ 221,575,000,000 $ 215,571,000,000
Gross unrealized gains 10,655,000,000 10,211,000,000
Gross unrealized losses (1,964,000,000) (3,169,000,000)
Securities available for sale 230,266,000,000 222,613,000,000
Debt Securities [Member]
Schedule of Available-for-sale Securities [Line Items]
Cost 218,840,000,000 212,642,000,000
Gross unrealized gains 10,193,000,000 9,660,000,000
Gross unrealized losses (1,920,000,000) (3,106,000,000)
Securities available for sale 227,113,000,000 219,196,000,000
US Treasury and Government [Member]
Schedule of Available-for-sale Securities [Line Items]
Cost 4,642,000,000 6,920,000,000
Gross unrealized gains 43,000,000 59,000,000
Gross unrealized losses (7,000,000) (11,000,000)
Securities available for sale 4,678,000,000 6,968,000,000
US States and Political Subdivisions [Member]
Schedule of Available-for-sale Securities [Line Items]
Cost 33,809,000,000 32,307,000,000
Gross unrealized gains 915,000,000 1,169,000,000
Gross unrealized losses (487,000,000) (883,000,000)
Securities available for sale 34,237,000,000 32,593,000,000
Mortgage Backed Securities [Member]
Schedule of Available-for-sale Securities [Line Items]
Cost 132,658,000,000 127,105,000,000
Gross unrealized gains 7,379,000,000 6,987,000,000
Gross unrealized losses (886,000,000) (1,352,000,000)
Securities available for sale 139,151,000,000 132,740,000,000
Federal agencies [Member]
Schedule of Available-for-sale Securities [Line Items]
Cost 98,409,000,000 92,279,000,000
Gross unrealized gains 4,293,000,000 4,485,000,000
Gross unrealized losses (37,000,000) (10,000,000)
Securities available for sale 102,665,000,000 96,754,000,000
Residential [Member]
Schedule of Available-for-sale Securities [Line Items]
Cost 16,491,000,000 16,997,000,000
Gross unrealized gains 1,582,000,000 1,253,000,000
Gross unrealized losses (244,000,000) (414,000,000)
Securities available for sale 17,829,000,000 17,836,000,000
Commercial [Member]
Schedule of Available-for-sale Securities [Line Items]
Cost 17,758,000,000 17,829,000,000
Gross unrealized gains 1,504,000,000 1,249,000,000
Gross unrealized losses (605,000,000) (928,000,000)
Securities available for sale 18,657,000,000 18,150,000,000
Corporate debt securities [Member]
Schedule of Available-for-sale Securities [Line Items]
Cost 19,274,000,000 17,921,000,000
Gross unrealized gains 1,034,000,000 769,000,000
Gross unrealized losses (135,000,000) (286,000,000)
Securities available for sale 20,173,000,000 18,404,000,000
Collateralized debt obligations [Member]
Schedule of Available-for-sale Securities [Line Items]
Cost 9,031,000,000 8,650,000,000
Gross unrealized gains 366,000,000 298,000,000
Gross unrealized losses (234,000,000) (349,000,000)
Securities available for sale 9,163,000,000 8,599,000,000
Other Debt Securities [Member]
Schedule of Available-for-sale Securities [Line Items]
Cost 19,426,000,000 19,739,000,000
Gross unrealized gains 456,000,000 378,000,000
Gross unrealized losses (171,000,000) (225,000,000)
Securities available for sale 19,711,000,000 19,892,000,000
Equity Securities [Member]
Schedule of Available-for-sale Securities [Line Items]
Cost 2,735,000,000 2,929,000,000
Gross unrealized gains 462,000,000 551,000,000
Gross unrealized losses (44,000,000) (63,000,000)
Securities available for sale 3,153,000,000 3,417,000,000
Perpetual preferred securities [Member]
Schedule of Available-for-sale Securities [Line Items]
Cost 2,224,000,000 2,396,000,000
Gross unrealized gains 224,000,000 185,000,000
Gross unrealized losses (43,000,000) (54,000,000)
Securities available for sale 2,405,000,000 2,527,000,000
Other equity securities [Member]
Schedule of Available-for-sale Securities [Line Items]
Cost 511,000,000 533,000,000
Gross unrealized gains 238,000,000 366,000,000
Gross unrealized losses (1,000,000) (9,000,000)
Securities available for sale $ 748,000,000 $ 890,000,000
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet53.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securities Available for Sale, Gross Unrealized Losses and Fair Value (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses $ (343) $ (916)
Less than 12 months, Fair Value 25,750 39,083
12 months or more, Gross Unrealized Losses (1,621) (2,253)
12 months or more, Fair Value 14,945 14,530
Total Gross Unrealized Losses (1,964) (3,169)
Total, Fair Value 40,695 53,613
Debt Securities [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses (331) (894)
Less than 12 months, Fair Value 25,514 38,706
12 months or more, Gross Unrealized Losses (1,589) (2,212)
12 months or more, Fair Value 14,399 14,000
Total Gross Unrealized Losses (1,920) (3,106)
Total, Fair Value 39,913 52,706
US Treasury and Government [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses (7) (11)
Less than 12 months, Fair Value 3,562 5,473
12 months or more, Gross Unrealized Losses 0 0
12 months or more, Fair Value 0 0
Total Gross Unrealized Losses (7) (11)
Total, Fair Value 3,562 5,473
US States and Political Subdivisions [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses (77) (229)
Less than 12 months, Fair Value 3,059 8,501
12 months or more, Gross Unrealized Losses (410) (654)
12 months or more, Fair Value 4,072 4,348
Total Gross Unrealized Losses (487) (883)
Total, Fair Value 7,131 12,849
Mortgage Backed Securities [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses (89) (244)
Less than 12 months, Fair Value 11,309 9,355
12 months or more, Gross Unrealized Losses (797) (1,108)
12 months or more, Fair Value 8,621 8,031
Total Gross Unrealized Losses (886) (1,352)
Total, Fair Value 19,930 17,386
Federal agencies [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses (35) (7)
Less than 12 months, Fair Value 9,621 2,392
12 months or more, Gross Unrealized Losses (2) (3)
12 months or more, Fair Value 761 627
Total Gross Unrealized Losses (37) (10)
Total, Fair Value 10,382 3,019
Residential [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses (8) (80)
Less than 12 months, Fair Value 971 3,780
12 months or more, Gross Unrealized Losses (236) (334)
12 months or more, Fair Value 3,565 3,440
Total Gross Unrealized Losses (244) (414)
Total, Fair Value 4,536 7,220
Commercial [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses (46) (157)
Less than 12 months, Fair Value 717 3,183
12 months or more, Gross Unrealized Losses (559) (771)
12 months or more, Fair Value 4,295 3,964
Total Gross Unrealized Losses (605) (928)
Total, Fair Value 5,012 7,147
Corporate debt securities [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses (63) (205)
Less than 12 months, Fair Value 2,143 8,107
12 months or more, Gross Unrealized Losses (72) (81)
12 months or more, Fair Value 256 167
Total Gross Unrealized Losses (135) (286)
Total, Fair Value 2,399 8,274
Collateralized debt obligations [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses (54) (150)
Less than 12 months, Fair Value 2,622 4,268
12 months or more, Gross Unrealized Losses (180) (199)
12 months or more, Fair Value 771 613
Total Gross Unrealized Losses (234) (349)
Total, Fair Value 3,393 4,881
Other Debt Securities [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses (41) (55)
Less than 12 months, Fair Value 2,819 3,002
12 months or more, Gross Unrealized Losses (130) (170)
12 months or more, Fair Value 679 841
Total Gross Unrealized Losses (171) (225)
Total, Fair Value 3,498 3,843
Equity Securities [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses (12) (22)
Less than 12 months, Fair Value 236 377
12 months or more, Gross Unrealized Losses (32) (41)
12 months or more, Fair Value 546 530
Total Gross Unrealized Losses (44) (63)
Total, Fair Value 782 907
Perpetual preferred securities [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses (12) (13)
Less than 12 months, Fair Value 236 316
12 months or more, Gross Unrealized Losses (31) (41)
12 months or more, Fair Value 543 530
Total Gross Unrealized Losses (43) (54)
Total, Fair Value 779 846
Other equity securities [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses 0 (9)
Less than 12 months, Fair Value 0 61
12 months or more, Gross Unrealized Losses (1) 0
12 months or more, Fair Value 3 0
Total Gross Unrealized Losses (1) (9)
Total, Fair Value $ 3 $ 61
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet54.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securities Available for Sale, Unrealized Loss Position, by Credit Rating (Details) (USD $)
Mar. 31, 2012
Dec. 31, 2011
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses $ (1,964,000,000) $ (3,169,000,000)
Fair value 230,266,000,000 222,613,000,000
Investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (1,017,000,000) (1,859,000,000)
Fair value 34,485,000,000 45,405,000,000
Non-investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (946,000,000) (1,301,000,000)
Fair value 6,207,000,000 8,147,000,000
Debt Securities [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (1,920,000,000) (3,106,000,000)
Fair value 227,113,000,000 219,196,000,000
Debt Securities [Member] | Investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (976,000,000) (1,806,000,000)
Fair value 33,720,000,000 44,572,000,000
Debt Securities [Member] | Non-investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (944,000,000) (1,300,000,000)
Fair value 6,193,000,000 8,134,000,000
US Treasury and Government [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (7,000,000) (11,000,000)
Fair value 4,678,000,000 6,968,000,000
US Treasury and Government [Member] | Investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (7,000,000) (11,000,000)
Fair value 3,562,000,000 5,473,000,000
US Treasury and Government [Member] | Non-investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses 0 0
Fair value 0 0
US States and Political Subdivisions [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (487,000,000) (883,000,000)
Fair value 34,237,000,000 32,593,000,000
US States and Political Subdivisions [Member] | Investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (410,000,000) (781,000,000)
Fair value 6,614,000,000 12,093,000,000
US States and Political Subdivisions [Member] | Non-investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (77,000,000) (102,000,000)
Fair value 517,000,000 756,000,000
Mortgage Backed Securities [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (886,000,000) (1,352,000,000)
Fair value 139,151,000,000 132,740,000,000
Mortgage Backed Securities [Member] | Investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (275,000,000) (478,000,000)
Fair value 15,357,000,000 11,795,000,000
Mortgage Backed Securities [Member] | Non-investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (611,000,000) (874,000,000)
Fair value 4,573,000,000 5,591,000,000
Federal agencies [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (37,000,000) (10,000,000)
Fair value 102,665,000,000 96,754,000,000
Federal agencies [Member] | Investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (37,000,000) (10,000,000)
Fair value 10,382,000,000 3,019,000,000
Federal agencies [Member] | Non-investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses 0 0
Fair value 0 0
Residential [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (244,000,000) (414,000,000)
Fair value 17,829,000,000 17,836,000,000
Residential [Member] | Investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (7,000,000) (39,000,000)
Fair value 963,000,000 2,503,000,000
Residential [Member] | Non-investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (237,000,000) (375,000,000)
Fair value 3,573,000,000 4,717,000,000
Commercial [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (605,000,000) (928,000,000)
Fair value 18,657,000,000 18,150,000,000
Commercial [Member] | Investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (231,000,000) (429,000,000)
Fair value 4,012,000,000 6,273,000,000
Commercial [Member] | Non-investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (374,000,000) (499,000,000)
Fair value 1,000,000,000 874,000,000
Corporate debt securities [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (135,000,000) (286,000,000)
Fair value 20,173,000,000 18,404,000,000
Corporate debt securities [Member] | Investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (38,000,000) (165,000,000)
Fair value 1,705,000,000 7,156,000,000
Corporate debt securities [Member] | Non-investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (97,000,000) (121,000,000)
Fair value 694,000,000 1,118,000,000
Collateralized debt obligations [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (234,000,000) (349,000,000)
Fair value 9,163,000,000 8,599,000,000
Collateralized debt obligations [Member] | Investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (102,000,000) (185,000,000)
Fair value 3,131,000,000 4,597,000,000
Collateralized debt obligations [Member] | Non-investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (132,000,000) (164,000,000)
Fair value 262,000,000 284,000,000
Other Debt Securities [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (171,000,000) (225,000,000)
Fair value 19,711,000,000 19,892,000,000
Other Debt Securities [Member] | Investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (144,000,000) (186,000,000)
Fair value 3,351,000,000 3,458,000,000
Other Debt Securities [Member] | Non-investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (27,000,000) (39,000,000)
Fair value 147,000,000 385,000,000
Equity Securities [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (44,000,000) (63,000,000)
Fair value 3,153,000,000 3,417,000,000
Perpetual preferred securities [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (43,000,000) (54,000,000)
Fair value 2,405,000,000 2,527,000,000
Perpetual preferred securities [Member] | Investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (41,000,000) (53,000,000)
Fair value 765,000,000 833,000,000
Perpetual preferred securities [Member] | Non-investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (2,000,000) (1,000,000)
Fair value $ 14,000,000 $ 13,000,000
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet55.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securities Available for Sale, Contractual Maturities (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2012
Dec. 31, 2011
Available-for-sale Securities, Debt Maturities, Fair Value [Abstract]
Contractual Maturities,Total $ 227,113 $ 219,196
Weighted Average Yield Contractual Maturities, Total 4.07% 4.12%
Due in 1 year, Contractual Maturities 2,285 1,899
Percentage of Weighted Average Yield, Due In 1 year 3.41% 3.85%
Due in 1-5 years, Contractual Maturities 40,950 43,305
Percentage of Weighted Average Yield, Due in 1-5 Years 2.24% 2.36%
Due in 5-10 years, Contractual Maturities 21,877 19,665
Percentage of Weighted Average Yield, Due In 5-10 years 3.32% 3.31%
Due in 10 years or More, Contractual Maturities 162,001 154,327
Percentage of Weighted Average Yield, Due After 10 Years 4.64% 4.72%
US Treasury and Government [Member]
Available-for-sale Securities, Debt Maturities, Fair Value [Abstract]
Contractual Maturities,Total 4,678 6,968
Weighted Average Yield Contractual Maturities, Total 0.97% 0.91%
Due in 1 year, Contractual Maturities 57 57
Percentage of Weighted Average Yield, Due In 1 year 0.50% 0.48%
Due in 1-5 years, Contractual Maturities 4,170 6,659
Percentage of Weighted Average Yield, Due in 1-5 Years 0.81% 0.84%
Due in 5-10 years, Contractual Maturities 416 194
Percentage of Weighted Average Yield, Due In 5-10 years 2.41% 2.73%
Due in 10 years or More, Contractual Maturities 35 58
Percentage of Weighted Average Yield, Due After 10 Years 3.96% 3.81%
US States and Political Subdivisions [Member]
Available-for-sale Securities, Debt Maturities, Fair Value [Abstract]
Contractual Maturities,Total 34,237 32,593
Weighted Average Yield Contractual Maturities, Total 4.85% 4.94%
Due in 1 year, Contractual Maturities 1,040 520
Percentage of Weighted Average Yield, Due In 1 year 3.57% 3.02%
Due in 1-5 years, Contractual Maturities 11,500 11,679
Percentage of Weighted Average Yield, Due in 1-5 Years 2.29% 2.90%
Due in 5-10 years, Contractual Maturities 3,036 2,692
Percentage of Weighted Average Yield, Due In 5-10 years 5.39% 5.31%
Due in 10 years or More, Contractual Maturities 18,661 17,702
Percentage of Weighted Average Yield, Due After 10 Years 6.41% 6.28%
Mortgage Backed Securities [Member]
Available-for-sale Securities, Debt Maturities, Fair Value [Abstract]
Contractual Maturities,Total 139,151 132,740
Weighted Average Yield Contractual Maturities, Total 4.44% 4.55%
Due in 1 year, Contractual Maturities 1 1
Percentage of Weighted Average Yield, Due In 1 year 6.19% 6.47%
Due in 1-5 years, Contractual Maturities 281 442
Percentage of Weighted Average Yield, Due in 1-5 Years 4.39% 4.02%
Due in 5-10 years, Contractual Maturities 2,071 2,126
Percentage of Weighted Average Yield, Due In 5-10 years 2.82% 2.72%
Due in 10 years or More, Contractual Maturities 136,798 130,171
Percentage of Weighted Average Yield, Due After 10 Years 4.46% 4.58%
Federal agencies [Member]
Available-for-sale Securities, Debt Maturities, Fair Value [Abstract]
Contractual Maturities,Total 102,665 96,754
Weighted Average Yield Contractual Maturities, Total 4.26% 4.39%
Due in 1 year, Contractual Maturities 1 1
Percentage of Weighted Average Yield, Due In 1 year 6.19% 6.47%
Due in 1-5 years, Contractual Maturities 265 442
Percentage of Weighted Average Yield, Due in 1-5 Years 4.33% 4.02%
Due in 5-10 years, Contractual Maturities 1,294 1,399
Percentage of Weighted Average Yield, Due In 5-10 years 3.09% 3.07%
Due in 10 years or More, Contractual Maturities 101,105 94,912
Percentage of Weighted Average Yield, Due After 10 Years 4.27% 4.42%
Residential [Member]
Available-for-sale Securities, Debt Maturities, Fair Value [Abstract]
Contractual Maturities,Total 17,829 17,836
Weighted Average Yield Contractual Maturities, Total 4.45% 4.51%
Due in 1 year, Contractual Maturities 0 0
Percentage of Weighted Average Yield, Due In 1 year 0.00% 0.00%
Due in 1-5 years, Contractual Maturities 0 0
Percentage of Weighted Average Yield, Due in 1-5 Years 0.00% 0.00%
Due in 5-10 years, Contractual Maturities 661 640
Percentage of Weighted Average Yield, Due In 5-10 years 2.20% 1.88%
Due in 10 years or More, Contractual Maturities 17,168 17,196
Percentage of Weighted Average Yield, Due After 10 Years 4.54% 4.61%
Commercial [Member]
Available-for-sale Securities, Debt Maturities, Fair Value [Abstract]
Contractual Maturities,Total 18,657 18,150
Weighted Average Yield Contractual Maturities, Total 5.40% 5.40%
Due in 1 year, Contractual Maturities 0 0
Percentage of Weighted Average Yield, Due In 1 year 0.00% 0.00%
Due in 1-5 years, Contractual Maturities 16 0
Percentage of Weighted Average Yield, Due in 1-5 Years 5.46% 0.00%
Due in 5-10 years, Contractual Maturities 116 87
Percentage of Weighted Average Yield, Due In 5-10 years 3.44% 3.33%
Due in 10 years or More, Contractual Maturities 18,525 18,063
Percentage of Weighted Average Yield, Due After 10 Years 5.41% 5.41%
Corporate debt securities [Member]
Available-for-sale Securities, Debt Maturities, Fair Value [Abstract]
Contractual Maturities,Total 20,173 18,404
Weighted Average Yield Contractual Maturities, Total 4.50% 4.64%
Due in 1 year, Contractual Maturities 737 815
Percentage of Weighted Average Yield, Due In 1 year 5.26% 5.57%
Due in 1-5 years, Contractual Maturities 12,219 11,022
Percentage of Weighted Average Yield, Due in 1-5 Years 3.29% 3.40%
Due in 5-10 years, Contractual Maturities 5,275 4,691
Percentage of Weighted Average Yield, Due In 5-10 years 6.54% 6.67%
Due in 10 years or More, Contractual Maturities 1,942 1,876
Percentage of Weighted Average Yield, Due After 10 Years 6.29% 6.38%
Collateralized debt obligations [Member]
Available-for-sale Securities, Debt Maturities, Fair Value [Abstract]
Contractual Maturities,Total 9,163 8,599
Weighted Average Yield Contractual Maturities, Total 1.09% 1.10%
Due in 1 year, Contractual Maturities 0 0
Percentage of Weighted Average Yield, Due In 1 year 0.00% 0.00%
Due in 1-5 years, Contractual Maturities 570 540
Percentage of Weighted Average Yield, Due in 1-5 Years 1.17% 1.61%
Due in 5-10 years, Contractual Maturities 7,299 6,813
Percentage of Weighted Average Yield, Due In 5-10 years 1.00% 1.00%
Due in 10 years or More, Contractual Maturities 1,294 1,246
Percentage of Weighted Average Yield, Due After 10 Years 1.55% 1.42%
Other Debt Securities [Member]
Available-for-sale Securities, Debt Maturities, Fair Value [Abstract]
Contractual Maturities,Total 19,711 19,892
Weighted Average Yield Contractual Maturities, Total 1.76% 1.89%
Due in 1 year, Contractual Maturities 450 506
Percentage of Weighted Average Yield, Due In 1 year 0.38% 2.29%
Due in 1-5 years, Contractual Maturities 12,210 12,963
Percentage of Weighted Average Yield, Due in 1-5 Years 1.64% 1.75%
Due in 5-10 years, Contractual Maturities 3,780 3,149
Percentage of Weighted Average Yield, Due In 5-10 years 2.02% 2.04%
Due in 10 years or More, Contractual Maturities $ 3,271 $ 3,274
Percentage of Weighted Average Yield, Due After 10 Years 2.09% 2.29%
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet56.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securities Available for Sale, Realized Gains and Losses (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Available-for-sale Securities, Gross Realized Gain (Loss) [Abstract]
Gross realized gains $ 281 $ 70
Gross realized losses (4) (42)
OTTI Write-downs (51) (80)
Net realized gains on securities available for sale 226 (52)
Net gains (losses) from private equity investments 131 239
Net realized gains from debt securities and equity investments $ 357 $ 187
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet57.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securities Available for Sale, Other-Than-Temporary Impairment (OTTI), Included in Earnings (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Other-Than-Temporary Impairment Equity Securities Earnings [Abstract]
Securities available for sale $ 51 $ 80
Nonmarketable equity securities 14 41
Total OTTI write-downs included in earnings 65 121
Debt Securities [Member]
Other-Than-Temporary Impairment Debt Securities Earnings [Abstract]
Debt securities 50 80
Other-Than-Temporary Impairment Equity Securities Earnings [Abstract]
Securities available for sale 50 80
US States and Political Subdivisions [Member]
Other-Than-Temporary Impairment Debt Securities Earnings [Abstract]
Debt securities 0 0
Residential [Member]
Other-Than-Temporary Impairment Debt Securities Earnings [Abstract]
Debt securities 14 62
Other-Than-Temporary Impairment Equity Securities Earnings [Abstract]
Securities available for sale 14 62
Commercial [Member]
Other-Than-Temporary Impairment Debt Securities Earnings [Abstract]
Debt securities 30 14
Corporate debt securities [Member]
Other-Than-Temporary Impairment Debt Securities Earnings [Abstract]
Debt securities 1 0
Collateralized debt obligations [Member]
Other-Than-Temporary Impairment Debt Securities Earnings [Abstract]
Debt securities 0 0
Other Debt Securities [Member]
Other-Than-Temporary Impairment Debt Securities Earnings [Abstract]
Debt securities 5 4
Equity Securities [Member]
Other-Than-Temporary Impairment Equity Securities Earnings [Abstract]
Equity securities 1 0
Perpetual preferred securities [Member]
Other-Than-Temporary Impairment Equity Securities Earnings [Abstract]
Equity securities $ 1 $ 0
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet58.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securities Available for Sale, Other-Than-Temporary Impaired Debt Securities (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Securities available for sale $ 51 $ 80
Total recorded directly to OCI for non-credit-related impairment (15) (156)
Debt Securities [Member]
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Securities available for sale 50 80
Total recorded directly to OCI for non-credit-related impairment (15) (156)
Total OTTI losses recorded on debt securities 35 (76)
Debt Securities [Member] | Credit-related OTTI [Member]
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Securities available for sale 50 79
Debt Securities [Member] | Other than temporary impairment on securities we intend to sell [Member]
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Securities available for sale 0 1
US States and Political Subdivisions [Member]
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Total recorded directly to OCI for non-credit-related impairment 0 0
Residential [Member]
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Securities available for sale 14 62
Total recorded directly to OCI for non-credit-related impairment (9) (104)
Commercial [Member]
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Total recorded directly to OCI for non-credit-related impairment (6) (53)
Other Debt Securities [Member]
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Total recorded directly to OCI for non-credit-related impairment 1 1
Corporate debt securities [Member]
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Total recorded directly to OCI for non-credit-related impairment $ (1) $ 0
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet59.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securities Available for Sale, Credit Loss Component (Details) (Debt Securities [Member], USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Debt Securities [Member]
Other than Temporary Impairment, Credit Losses Recognized in Earnings [Roll Forward]
Credit loss component, beginning of period $ 1,272 $ 1,043
Initial credit impairments 5 11
Subsequent credit impairments 45 68
Total Additions 50 79
For securities sold (12) (23)
For recoveries of previous credit impairments (8) (12)
Total reductions (20) (35)
Credit loss component, end of period $ 1,302 $ 1,087
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet60.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securities Available for Sale, Residential Mortgage-Backed Securities, Credit Loss Component (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Credit Impairment Losses On Residential Mortgage Backed Securities [Abstract]
Securities available for sale $ 51 $ 80
Non-agency residential MBS non-investment grade [Abstract]
Expected remaining life of loan losses From 0.01 0.02
Expected remaining life of loan losses To 0.44 0.26
Credit impairment distribution [Abstract]
0 - 10% range 46.00% 57.00%
10 - 20% range 11.00% 25.00%
20 - 30% range 1.00% 18.00%
Greater than 30% 42.00% 0.00%
Weighted average 0.09 0.09
Current subordination levels [Abstract]
Current subordination levels From 0 0
Current subordination levels To 0.57 0.11
Current subordination levels Weighted average 0.02 0.05
Prepayment speed (annual CPR)
Prepayment speed From 0.05 0.05
Prepayment speed To 0.29 0.15
Prepayment speed Weighted average 0.15 0.1
Residential [Member]
Credit Impairment Losses On Residential Mortgage Backed Securities [Abstract]
Securities available for sale 14 62
Investment Grade [Member] | Residential [Member]
Credit Impairment Losses On Residential Mortgage Backed Securities [Abstract]
Securities available for sale 0 5
Non-investment Grade [Member] | Residential [Member]
Credit Impairment Losses On Residential Mortgage Backed Securities [Abstract]
Securities available for sale $ 14 $ 57
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet61.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses Textual (Details) (USD $)
3 Months Ended 12 Months Ended 3 Months Ended
Mar. 31, 2012
Dec. 31, 2011
Dec. 31, 2008
Mar. 31, 2012
Purchased Credit-Impaired Loans [Member]
Dec. 31, 2011
Purchased Credit-Impaired Loans [Member]
Mar. 31, 2011
Purchased Credit-Impaired Loans [Member]
Mar. 31, 2012
Trial modifications [Member]
Dec. 31, 2011
Trial modifications [Member]
Mar. 31, 2012
Trial modifications [Member]
Home Affordable Modification Program [Member]
Dec. 31, 2011
Trial modifications [Member]
Home Affordable Modification Program [Member]
Mar. 31, 2012
Trial modifications [Member]
Second Lien Modification Program [Member]
Dec. 31, 2011
Trial modifications [Member]
Second Lien Modification Program [Member]
Mar. 31, 2012
Trial modifications [Member]
Proprietary Program [Member]
Dec. 31, 2011
Trial modifications [Member]
Proprietary Program [Member]
Mar. 31, 2012
Trial modifications [Member]
Financing Receivable Accruing [Member]
Dec. 31, 2011
Trial modifications [Member]
Financing Receivable Accruing [Member]
Mar. 31, 2012
Trial modifications [Member]
Financing Receivable Nonaccruing [Member]
Dec. 31, 2011
Trial modifications [Member]
Financing Receivable Nonaccruing [Member]
Mar. 31, 2012
Commercial and Industrial Loans [Member]
Dec. 31, 2011
Commercial and Industrial Loans [Member]
Dec. 31, 2011
Commercial and Industrial Loans [Member]
Financing Receivable, fully charged off, no recorded investment [Member]
Mar. 31, 2012
Commercial and Industrial Loans [Member]
Purchased Credit-Impaired Loans [Member]
Dec. 31, 2011
Commercial and Industrial Loans [Member]
Purchased Credit-Impaired Loans [Member]
Mar. 31, 2012
Commercial Real Estate Mortgage [Member]
Dec. 31, 2011
Commercial Real Estate Mortgage [Member]
Dec. 31, 2011
Commercial Real Estate Mortgage [Member]
Financing Receivable, fully charged off, no recorded investment [Member]
Mar. 31, 2012
Commercial Real Estate Mortgage [Member]
Purchased Credit-Impaired Loans [Member]
Dec. 31, 2011
Commercial Real Estate Mortgage [Member]
Purchased Credit-Impaired Loans [Member]
Mar. 31, 2012
Commercial Real Estate Construction [Member]
Dec. 31, 2011
Commercial Real Estate Construction [Member]
Dec. 31, 2011
Commercial Real Estate Construction [Member]
Financing Receivable, fully charged off, no recorded investment [Member]
Mar. 31, 2012
Commercial Real Estate Construction [Member]
Purchased Credit-Impaired Loans [Member]
Dec. 31, 2011
Commercial Real Estate Construction [Member]
Purchased Credit-Impaired Loans [Member]
Mar. 31, 2012
Commercial Real Estate Mortgage and Construction Loans [Member]
Criticized [Member]
Dec. 31, 2011
Lease Financing and Foreign [Member]
Financing Receivable, fully charged off, no recorded investment [Member]
Mar. 31, 2012
Total Commercial [Member]
Dec. 31, 2011
Total Commercial [Member]
Dec. 31, 2008
Total Commercial [Member]
Mar. 31, 2012
Total Commercial [Member]
Loans held for sale [Member]
Dec. 31, 2011
Total Commercial [Member]
Loans held for sale [Member]
Dec. 31, 2011
Total Commercial [Member]
Financing Receivable, fully charged off, no recorded investment [Member]
Mar. 31, 2012
Total Commercial [Member]
Purchased Credit-Impaired Loans [Member]
Dec. 31, 2011
Total Commercial [Member]
Purchased Credit-Impaired Loans [Member]
Mar. 31, 2012
Total Consumer [Member]
Dec. 31, 2011
Total Consumer [Member]
Mar. 31, 2012
Total Consumer [Member]
Financing Receivable Accruing [Member]
Dec. 31, 2011
Total Consumer [Member]
Financing Receivable Accruing [Member]
Mar. 31, 2012
Real estate 1-4 family first mortgage [Member]
Dec. 31, 2011
Real estate 1-4 family first mortgage [Member]
Mar. 31, 2012
Real estate 1-4 family first mortgage [Member]
Mortgages held for sale [Member]
Dec. 31, 2011
Real estate 1-4 family first mortgage [Member]
Mortgages held for sale [Member]
Mar. 31, 2012
Real estate 1-4 family junior lien mortgage [Member]
Dec. 31, 2011
Real estate 1-4 family junior lien mortgage [Member]
Mar. 31, 2012
Real estate 1-4 family junior lien mortgage [Member]
Implementation of Interagency Guidance, Effect [Member]
Mar. 31, 2012
FHA Insured/VA Guaranteed [Member]
Mar. 31, 2011
FHA Insured/VA Guaranteed [Member]
Dec. 31, 2011
FHA Insured/VA Guaranteed [Member]
Mar. 31, 2012
FHA Insured/VA Guaranteed [Member]
Financing Receivable, 90 Days or More Past Due [Member]
Dec. 31, 2011
FHA Insured/VA Guaranteed [Member]
Financing Receivable, 90 Days or More Past Due [Member]
Mar. 31, 2012
FHA Insured, VA Or FFELP Guaranteed [Member]
Dec. 31, 2011
FHA Insured, VA Or FFELP Guaranteed [Member]
Accounts Notes Loans And Financing Receivable (Textual) [Abstract]
Unearned income, net deferred loan fees and unamortized discount and premium $ 8,900,000,000 $ 9,300,000,000
Financing Receivable, certain purchases net of certain transfers to held for sale 3,500,000,000 2,200,000,000
Allowance for loan losses and credit losses, PCI loans 245,000,000 231,000,000 0 257,000,000 177,000,000 165,000,000 0
Loans, excluding Purchased Credit Impaired Loans 28,000,000,000
Government insured/guaranteed loans 19,000,000,000 18,500,000,000
Financing Receivable, Recorded Investment, equal to or greater than 90 days past due 10,800,000,000 11,500,000,000 1,200,000,000 1,500,000,000
Financing Receivables equal to or greater than 180 days past due, Percentage of Portfolio 3.30% 3.30%
Financing Receivable, Recorded Investment, nonaccrual status 22,026,000,000 21,304,000,000 1,726,000,000 2,142,000,000 4,081,000,000 4,085,000,000 1,709,000,000 1,890,000,000 5,800,000,000 7,599,000,000 8,217,000,000 9,000,000 25,000,000 14,427,000,000 13,087,000,000 10,683,000,000 10,913,000,000 287,000,000 301,000,000 3,558,000,000 1,975,000,000 1,700,000,000
90 days past due but still accruing 22,555,000,000 22,569,000,000 7,100,000,000 8,700,000,000 104,000,000 153,000,000 27,000,000 18,000,000 289,000,000 256,000,000 283,000,000 225,000,000 25,000,000 89,000,000 459,000,000 467,000,000 425,000,000 504,000,000 900,000,000 885,000,000 19,681,000,000 19,240,000,000 20,900,000,000 20,500,000,000
Financing Receivable, reclassification from 90 days past due to nonaccrual 43,000,000
Impaired loans, Recorded Investment 27,687,000,000 28,010,000,000 723,000,000 651,000,000 391,000,000 421,000,000 46,000,000 46,000,000 286,000,000 184,000,000 339,000,000 310,000,000 384,000,000 341,000,000 2,759,000,000 3,072,000,000 5,154,000,000 5,114,000,000 2,111,000,000 2,281,000,000 10,113,000,000 10,566,000,000 17,574,000,000 17,444,000,000 14,602,000,000 14,486,000,000 2,093,000,000 2,079,000,000
Unpaid principal balance 33,481,000,000 39,332,000,000 4,224,000,000 7,191,000,000 2,500,000,000 6,404,000,000 7,490,000,000 1,100,000,000 2,875,000,000 4,733,000,000 1,800,000,000 157,000,000 13,654,000,000 19,726,000,000 5,600,000,000 19,827,000,000 19,606,000,000 16,703,000,000 16,494,000,000 2,243,000,000 2,232,000,000
Total unfunded loan commitments on troubled debt restructurings 449,000,000 3,800,000,000
Financing Receivable Modifications, principal forgiven $ 92,000,000 $ 128,000,000
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet62.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Loans Outstanding (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans $ 766,521 $ 769,631
Commercial and Industrial Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans 168,546 167,216
Commercial Real Estate Mortgage [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans 105,874 105,975
Commercial Real Estate Construction [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans 18,549 19,382
Lease Financing [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans 13,143 13,117
Foreign Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans 39,637 39,760
Total Commercial [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans 345,749 345,450
Real estate 1-4 family first mortgage [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans 228,885 228,894
Real estate 1-4 family junior lien mortgage [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans 83,173 85,991
Credit Card [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans 21,998 22,836
Other revolving credit and installment [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans 86,716 86,460
Total Consumer [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans $ 420,772 $ 424,181
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet63.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Significant Activity (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Loans and Allowance for Credit Losses, Significant Activity [Abstract]
Purchases $ 2,039 $ 644
Sales (1,973) (1,572)
Transfers to mortgages/loans held for sale (37) (131)
Total Commercial [Member]
Loans and Allowance for Credit Losses, Significant Activity [Abstract]
Purchases 1,956 644
Sales (1,820) (1,571)
Transfers to mortgages/loans held for sale (36) (106)
Total Consumer [Member]
Loans and Allowance for Credit Losses, Significant Activity [Abstract]
Purchases 83 0
Sales (153) (1)
Transfers to mortgages/loans held for sale $ (1) $ (25)
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet64.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Allowance for Credit Losses (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Dec. 31, 2011
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Allowance for credit losses, beginning balance $ 19,668 $ 23,463
Provision for credit losses 1,995 2,210
Interest income on certain impaired loans (1) (87) (83)
Loan charge-offs (2,880) (3,827)
Loan recoveries 485 617
Net loan charge-offs (2,395) (3,210)
Allowances related to business combinations/other (52) 3
Allowance for credit losses, ending balance 19,129 22,383
Components: Allowance for loan losses 18,852 21,983 19,372
Components: Allowance for unfunded credit commitments 277 400
Components: Allowance for credit losses 19,129 22,383
Net loan charge-offs (annualized) as a percentage of average total loans 1.25% 1.73%
Allowance for loan losses as a percentage of total loans 2.46% 2.93%
Allowance for credit losses as a percentage of total loans 2.50% 2.98%
Commercial and Industrial Loans [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Loan charge-offs (359) (468)
Loan recoveries 103 114
Commercial Real Estate Mortgage [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Loan charge-offs (82) (179)
Loan recoveries 36 27
Commercial Real Estate Construction [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Loan charge-offs (80) (119)
Loan recoveries 13 36
Lease Financing [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Loan charge-offs (8) (13)
Loan recoveries 6 7
Foreign Loans [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Loan charge-offs (29) (39)
Loan recoveries 15 11
Total Commercial [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Allowance for credit losses, beginning balance 6,358 8,169
Provision for credit losses 188 472
Interest income on certain impaired loans (1) (31) (45)
Loan charge-offs (558) (818)
Loan recoveries 173 195
Net loan charge-offs (385) (623)
Allowances related to business combinations/other 0 0
Allowance for credit losses, ending balance 6,130 7,973
Components: Allowance for credit losses 6,130 7,973
Real estate 1-4 family first mortgage [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Loan charge-offs (828) (1,015)
Loan recoveries 37 111
Real estate 1-4 family junior lien mortgage [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Loan charge-offs (820) (1,046)
Loan recoveries 57 52
Credit Card [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Loan charge-offs (301) (448)
Loan recoveries 59 66
Other revolving credit and installment [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Loan charge-offs (373) (500)
Loan recoveries 159 193
Total Consumer [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Allowance for credit losses, beginning balance 13,310 15,294
Provision for credit losses 1,807 1,738
Interest income on certain impaired loans (1) (56) (38)
Loan charge-offs (2,322) (3,009)
Loan recoveries 312 422
Net loan charge-offs (2,010) (2,587)
Allowances related to business combinations/other (52) 3
Allowance for credit losses, ending balance 12,999 14,410
Components: Allowance for credit losses $ 12,999 $ 14,410
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet65.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Allowance for Credit Losses by Category (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Allowance for credit losses, beginning balance $ 19,668 $ 23,463
Provision for credit losses 1,995 2,210
Interest income on certain impaired loans (1) (87) (83)
Loan charge-offs (2,880) (3,827)
Loan recoveries 485 617
Net loan charge-offs (2,395) (3,210)
Allowances related to business combinations/other (52) 3
Allowance for credit losses, ending balance 19,129 22,383
Total Commercial [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Allowance for credit losses, beginning balance 6,358 8,169
Provision for credit losses 188 472
Interest income on certain impaired loans (1) (31) (45)
Loan charge-offs (558) (818)
Loan recoveries 173 195
Net loan charge-offs (385) (623)
Allowances related to business combinations/other 0 0
Allowance for credit losses, ending balance 6,130 7,973
Total Consumer [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Allowance for credit losses, beginning balance 13,310 15,294
Provision for credit losses 1,807 1,738
Interest income on certain impaired loans (1) (56) (38)
Loan charge-offs (2,322) (3,009)
Loan recoveries 312 422
Net loan charge-offs (2,010) (2,587)
Allowances related to business combinations/other (52) 3
Allowance for credit losses, ending balance $ 12,999 $ 14,410
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet66.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Loans by Credit Impairment Methodology (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Mar. 31, 2011
Dec. 31, 2010
Loans and Allowance for Credit Losses, by Credit Impairment Method [Abstract]
Allowance for Credit Losses, Collectively evaluated $ 12,354 $ 12,759
Allowance for Credit Losses, Individually evaluated 6,530 6,678
Allowance for Credit Losses, Purchased Credit-Impaired 245 231
Total allowance for credit losses 19,129 19,668 22,383 23,463
Financing Receivable, Collectively evaluated 703,300 704,902
Financing Receivable, Individually evaluated 27,687 28,010
Purchased Credit Impaired Loans 35,534 36,719
Loans 766,521 769,631
Total Commercial [Member]
Loans and Allowance for Credit Losses, by Credit Impairment Method [Abstract]
Allowance for Credit Losses, Collectively evaluated 3,939 4,060
Allowance for Credit Losses, Individually evaluated 2,014 2,133
Allowance for Credit Losses, Purchased Credit-Impaired 177 165
Total allowance for credit losses 6,130 6,358 7,973 8,169
Financing Receivable, Collectively evaluated 329,382 328,117
Financing Receivable, Individually evaluated 10,113 10,566
Purchased Credit Impaired Loans 6,254 6,767
Loans 345,749 345,450
Total Consumer [Member]
Loans and Allowance for Credit Losses, by Credit Impairment Method [Abstract]
Allowance for Credit Losses, Collectively evaluated 8,415 8,699
Allowance for Credit Losses, Individually evaluated 4,516 4,545
Allowance for Credit Losses, Purchased Credit-Impaired 68 66
Total allowance for credit losses 12,999 13,310 14,410 15,294
Financing Receivable, Collectively evaluated 373,918 376,785
Financing Receivable, Individually evaluated 17,574 17,444
Purchased Credit Impaired Loans 29,280 29,952
Loans $ 420,772 $ 424,181
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet67.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Loans by Credit Quality Indicator, Commercial (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Loans and Leases Receivable Disclosure [Abstract]
Purchased Credit Impaired Loans $ 35,534 $ 36,719
Loans 766,521 769,631
Commercial and Industrial Loans [Member]
Loans and Leases Receivable Disclosure [Abstract]
Purchased Credit Impaired Loans 385 399
Loans 168,546 167,216
Commercial Real Estate Mortgage [Member]
Loans and Leases Receivable Disclosure [Abstract]
Purchased Credit Impaired Loans 3,107 3,270
Loans 105,874 105,975
Commercial Real Estate Construction [Member]
Loans and Leases Receivable Disclosure [Abstract]
Purchased Credit Impaired Loans 1,564 1,745
Loans 18,549 19,382
Lease Financing [Member]
Loans and Leases Receivable Disclosure [Abstract]
Purchased Credit Impaired Loans 0 0
Loans 13,143 13,117
Foreign Loans [Member]
Loans and Leases Receivable Disclosure [Abstract]
Purchased Credit Impaired Loans 1,198 1,353
Loans 39,637 39,760
Total Commercial [Member]
Loans and Leases Receivable Disclosure [Abstract]
Purchased Credit Impaired Loans 6,254 6,767
Loans 345,749 345,450
Loans Excluding Purchased Credit-Impaired Loans [Member] | Commercial and Industrial Loans [Member]
Loans and Leases Receivable Disclosure [Abstract]
Loans, excluding Purchased Credit Impaired Loans 168,161 166,817
Loans Excluding Purchased Credit-Impaired Loans [Member] | Commercial and Industrial Loans [Member] | Pass [Member]
Loans and Leases Receivable Disclosure [Abstract]
Loans, excluding Purchased Credit Impaired Loans 147,651 144,980
Loans Excluding Purchased Credit-Impaired Loans [Member] | Commercial and Industrial Loans [Member] | Criticized [Member]
Loans and Leases Receivable Disclosure [Abstract]
Loans, excluding Purchased Credit Impaired Loans 20,510 21,837
Loans Excluding Purchased Credit-Impaired Loans [Member] | Commercial Real Estate Mortgage [Member]
Loans and Leases Receivable Disclosure [Abstract]
Loans, excluding Purchased Credit Impaired Loans 102,767 102,705
Loans Excluding Purchased Credit-Impaired Loans [Member] | Commercial Real Estate Mortgage [Member] | Pass [Member]
Loans and Leases Receivable Disclosure [Abstract]
Loans, excluding Purchased Credit Impaired Loans 80,762 80,215
Loans Excluding Purchased Credit-Impaired Loans [Member] | Commercial Real Estate Mortgage [Member] | Criticized [Member]
Loans and Leases Receivable Disclosure [Abstract]
Loans, excluding Purchased Credit Impaired Loans 22,005 22,490
Loans Excluding Purchased Credit-Impaired Loans [Member] | Commercial Real Estate Construction [Member]
Loans and Leases Receivable Disclosure [Abstract]
Loans, excluding Purchased Credit Impaired Loans 16,985 17,637
Loans Excluding Purchased Credit-Impaired Loans [Member] | Commercial Real Estate Construction [Member] | Pass [Member]
Loans and Leases Receivable Disclosure [Abstract]
Loans, excluding Purchased Credit Impaired Loans 11,017 10,865
Loans Excluding Purchased Credit-Impaired Loans [Member] | Commercial Real Estate Construction [Member] | Criticized [Member]
Loans and Leases Receivable Disclosure [Abstract]
Loans, excluding Purchased Credit Impaired Loans 5,968 6,772
Loans Excluding Purchased Credit-Impaired Loans [Member] | Lease Financing [Member]
Loans and Leases Receivable Disclosure [Abstract]
Loans, excluding Purchased Credit Impaired Loans 13,143 13,117
Loans Excluding Purchased Credit-Impaired Loans [Member] | Lease Financing [Member] | Pass [Member]
Loans and Leases Receivable Disclosure [Abstract]
Loans, excluding Purchased Credit Impaired Loans 12,449 12,455
Loans Excluding Purchased Credit-Impaired Loans [Member] | Lease Financing [Member] | Criticized [Member]
Loans and Leases Receivable Disclosure [Abstract]
Loans, excluding Purchased Credit Impaired Loans 694 662
Loans Excluding Purchased Credit-Impaired Loans [Member] | Foreign Loans [Member]
Loans and Leases Receivable Disclosure [Abstract]
Loans, excluding Purchased Credit Impaired Loans 38,439 38,407
Loans Excluding Purchased Credit-Impaired Loans [Member] | Foreign Loans [Member] | Pass [Member]
Loans and Leases Receivable Disclosure [Abstract]
Loans, excluding Purchased Credit Impaired Loans 35,530 36,567
Loans Excluding Purchased Credit-Impaired Loans [Member] | Foreign Loans [Member] | Criticized [Member]
Loans and Leases Receivable Disclosure [Abstract]
Loans, excluding Purchased Credit Impaired Loans 2,909 1,840
Loans Excluding Purchased Credit-Impaired Loans [Member] | Total Commercial [Member]
Loans and Leases Receivable Disclosure [Abstract]
Loans, excluding Purchased Credit Impaired Loans 339,495 338,683
Loans Excluding Purchased Credit-Impaired Loans [Member] | Total Commercial [Member] | Pass [Member]
Loans and Leases Receivable Disclosure [Abstract]
Loans, excluding Purchased Credit Impaired Loans 287,409 285,082
Loans Excluding Purchased Credit-Impaired Loans [Member] | Total Commercial [Member] | Criticized [Member]
Loans and Leases Receivable Disclosure [Abstract]
Loans, excluding Purchased Credit Impaired Loans $ 52,086 $ 53,601
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet68.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Loans by Delinquency Status, Commercial (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Financing Receivable, Recorded Investment, Aging [Abstract]
90+ DPD and accruing $ 22,555 $ 22,569
Nonaccrual loans 22,026 21,304
Purchased Credit Impaired Loans 35,534 36,719
Loans 766,521 769,631
Commercial and Industrial Loans [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
90+ DPD and accruing 104 153
Nonaccrual loans 1,726 2,142
Purchased Credit Impaired Loans 385 399
Loans 168,546 167,216
Commercial Real Estate Mortgage [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
90+ DPD and accruing 289 256
Nonaccrual loans 4,081 4,085
Purchased Credit Impaired Loans 3,107 3,270
Loans 105,874 105,975
Commercial Real Estate Construction [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
90+ DPD and accruing 25 89
Nonaccrual loans 1,709 1,890
Purchased Credit Impaired Loans 1,564 1,745
Loans 18,549 19,382
Lease Financing [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Nonaccrual loans 45 53
Purchased Credit Impaired Loans 0 0
Loans 13,143 13,117
Foreign Loans [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
90+ DPD and accruing 7 6
Nonaccrual loans 38 47
Purchased Credit Impaired Loans 1,198 1,353
Loans 39,637 39,760
Total Commercial [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
90+ DPD and accruing 425 504
Nonaccrual loans 7,599 8,217
Purchased Credit Impaired Loans 6,254 6,767
Loans 345,749 345,450
Loans Excluding Purchased Credit-Impaired Loans [Member] | Commercial and Industrial Loans [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Current-29 DPD and still accruing 165,387 163,583
30-89 DPD and still accruing 944 939
90+ DPD and accruing 104 153
Nonaccrual loans 1,726 2,142
Loans, excluding Purchased Credit Impaired Loans 168,161 166,817
Loans Excluding Purchased Credit-Impaired Loans [Member] | Commercial Real Estate Mortgage [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Current-29 DPD and still accruing 97,511 97,410
30-89 DPD and still accruing 886 954
90+ DPD and accruing 289 256
Nonaccrual loans 4,081 4,085
Loans, excluding Purchased Credit Impaired Loans 102,767 102,705
Loans Excluding Purchased Credit-Impaired Loans [Member] | Commercial Real Estate Construction [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Current-29 DPD and still accruing 15,011 15,471
30-89 DPD and still accruing 240 187
90+ DPD and accruing 25 89
Nonaccrual loans 1,709 1,890
Loans, excluding Purchased Credit Impaired Loans 16,985 17,637
Loans Excluding Purchased Credit-Impaired Loans [Member] | Lease Financing [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Current-29 DPD and still accruing 12,802 12,934
30-89 DPD and still accruing 296 130
90+ DPD and accruing 0 0
Nonaccrual loans 45 53
Loans, excluding Purchased Credit Impaired Loans 13,143 13,117
Loans Excluding Purchased Credit-Impaired Loans [Member] | Foreign Loans [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Current-29 DPD and still accruing 38,300 38,122
30-89 DPD and still accruing 94 232
90+ DPD and accruing 7 6
Nonaccrual loans 38 47
Loans, excluding Purchased Credit Impaired Loans 38,439 38,407
Loans Excluding Purchased Credit-Impaired Loans [Member] | Total Commercial [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Current-29 DPD and still accruing 329,011 327,520
30-89 DPD and still accruing 2,460 2,442
90+ DPD and accruing 425 504
Nonaccrual loans 7,599 8,217
Loans, excluding Purchased Credit Impaired Loans $ 339,495 $ 338,683
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet69.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Loans by Delinquency Status, Consumer (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Financing Receivable, Recorded Investment, Aging [Abstract]
Purchased Credit Impaired Loans, Carrying Value $ 35,534 $ 36,719
Loans 766,521 769,631
Real estate 1-4 family first mortgage [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Purchased Credit Impaired Loans, Carrying Value 29,082 29,746
Loans 228,885 228,894
Real estate 1-4 family junior lien mortgage [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Purchased Credit Impaired Loans, Carrying Value 198 206
Loans 83,173 85,991
Credit Card [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Purchased Credit Impaired Loans, Carrying Value 0 0
Loans 21,998 22,836
Other revolving credit and installment [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Purchased Credit Impaired Loans, Carrying Value 0 0
Loans 86,716 86,460
Total Consumer [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Purchased Credit Impaired Loans, Carrying Value 29,280 29,952
Loans 420,772 424,181
Loans Excluding Purchased Credit-Impaired Loans [Member] | Real estate 1-4 family first mortgage [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Current-29 DPD 157,697 156,985
30-59 DPD 3,573 4,075
60-89 DPD 1,671 2,012
90-119 DPD 944 1,152
120-179 DPD 1,426 1,704
180+ DPD 6,589 6,665
Government insured/guaranteed loans 27,903 26,555
Loans, excluding Purchased Credit Impaired Loans 199,803 199,148
Loans Excluding Purchased Credit-Impaired Loans [Member] | Real estate 1-4 family junior lien mortgage [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Current-29 DPD 80,518 83,033
30-59 DPD 678 786
60-89 DPD 424 501
90-119 DPD 333 382
120-179 DPD 492 537
180+ DPD 530 546
Government insured/guaranteed loans 0 0
Loans, excluding Purchased Credit Impaired Loans 82,975 85,785
Loans Excluding Purchased Credit-Impaired Loans [Member] | Credit Card [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Current-29 DPD 21,387 22,125
30-59 DPD 163 211
60-89 DPD 129 154
90-119 DPD 115 135
120-179 DPD 204 211
180+ DPD 0 0
Government insured/guaranteed loans 0 0
Loans, excluding Purchased Credit Impaired Loans 21,998 22,836
Loans Excluding Purchased Credit-Impaired Loans [Member] | Other revolving credit and installment [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Current-29 DPD 70,868 69,712
30-59 DPD 749 963
60-89 DPD 198 275
90-119 DPD 110 127
120-179 DPD 30 33
180+ DPD 5 4
Government insured/guaranteed loans 14,756 15,346
Loans, excluding Purchased Credit Impaired Loans 86,716 86,460
Loans Excluding Purchased Credit-Impaired Loans [Member] | Total Consumer [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Current-29 DPD 330,470 331,855
30-59 DPD 5,163 6,035
60-89 DPD 2,422 2,942
90-119 DPD 1,502 1,796
120-179 DPD 2,152 2,485
180+ DPD 7,124 7,215
Government insured/guaranteed loans 42,659 41,901
Loans, excluding Purchased Credit Impaired Loans $ 391,492 $ 394,229
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet70.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Loans by FICO Score, Consumer (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Loans by FICO, Excluding Purchased Credit Impaired Loans [Abstract]
Purchased Credit Impaired Loans, Carrying Value $ 35,534 $ 36,719
Loans 766,521 769,631
Real estate 1-4 family first mortgage [Member]
Loans by FICO, Excluding Purchased Credit Impaired Loans [Abstract]
Purchased Credit Impaired Loans, Carrying Value 29,082 29,746
Loans 228,885 228,894
Real estate 1-4 family junior lien mortgage [Member]
Loans by FICO, Excluding Purchased Credit Impaired Loans [Abstract]
Purchased Credit Impaired Loans, Carrying Value 198 206
Loans 83,173 85,991
Credit Card [Member]
Loans by FICO, Excluding Purchased Credit Impaired Loans [Abstract]
Purchased Credit Impaired Loans, Carrying Value 0 0
Loans 21,998 22,836
Other revolving credit and installment [Member]
Loans by FICO, Excluding Purchased Credit Impaired Loans [Abstract]
Purchased Credit Impaired Loans, Carrying Value 0 0
Loans 86,716 86,460
Total Consumer [Member]
Loans by FICO, Excluding Purchased Credit Impaired Loans [Abstract]
Purchased Credit Impaired Loans, Carrying Value 29,280 29,952
Loans 420,772 424,181
Loans Excluding Purchased Credit-Impaired Loans [Member] | Real estate 1-4 family first mortgage [Member]
Loans by FICO, Excluding Purchased Credit Impaired Loans [Abstract]
Less than 600 20,733 21,604
600-639 10,895 10,978
640-679 15,402 15,563
680-719 23,703 23,622
720-759 27,387 27,417
760-799 47,741 47,337
Greater than 800 22,648 21,381
No FICO available 3,391 4,691
FICO not required 0 0
Government insured/guaranteed loans 27,903 26,555
Loans, excluding Purchased Credit Impaired Loans 199,803 199,148
Loans Excluding Purchased Credit-Impaired Loans [Member] | Real estate 1-4 family junior lien mortgage [Member]
Loans by FICO, Excluding Purchased Credit Impaired Loans [Abstract]
Less than 600 7,197 7,428
600-639 4,019 4,086
640-679 7,058 7,187
680-719 12,196 12,497
720-759 17,094 17,574
760-799 23,831 24,979
Greater than 800 9,816 10,247
No FICO available 1,764 1,787
FICO not required 0 0
Government insured/guaranteed loans 0 0
Loans, excluding Purchased Credit Impaired Loans 82,975 85,785
Loans Excluding Purchased Credit-Impaired Loans [Member] | Credit Card [Member]
Loans by FICO, Excluding Purchased Credit Impaired Loans [Abstract]
Less than 600 2,360 2,323
600-639 1,802 1,787
640-679 3,330 3,383
680-719 4,370 4,697
720-759 4,425 4,760
760-799 3,441 3,517
Greater than 800 1,883 1,969
No FICO available 387 400
FICO not required 0 0
Government insured/guaranteed loans 0 0
Loans, excluding Purchased Credit Impaired Loans 21,998 22,836
Loans Excluding Purchased Credit-Impaired Loans [Member] | Other revolving credit and installment [Member]
Loans by FICO, Excluding Purchased Credit Impaired Loans [Abstract]
Less than 600 8,365 8,921
600-639 5,839 6,222
640-679 9,191 9,350
680-719 10,544 10,465
720-759 9,874 9,936
760-799 11,242 11,163
Greater than 800 5,866 5,674
No FICO available 6,208 4,393
FICO not required 4,831 4,990
Government insured/guaranteed loans 14,756 15,346
Loans, excluding Purchased Credit Impaired Loans 86,716 86,460
Loans Excluding Purchased Credit-Impaired Loans [Member] | Total Consumer [Member]
Loans by FICO, Excluding Purchased Credit Impaired Loans [Abstract]
Less than 600 38,655 40,276
600-639 22,555 23,073
640-679 34,981 35,483
680-719 50,813 51,281
720-759 58,780 59,687
760-799 86,255 86,996
Greater than 800 40,213 39,271
No FICO available 11,750 11,271
FICO not required 4,831 4,990
Government insured/guaranteed loans 42,659 41,901
Loans, excluding Purchased Credit Impaired Loans $ 391,492 $ 394,229
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet71.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Loans by Loan to Value Ratio, Consumer (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Loans by Loan to Value, Excluding Purchased Credit Impaired Loans [Abstract]
Purchased Credit Impaired Loans, Carrying Value $ 35,534 $ 36,719
Loans 766,521 769,631
Residential Mortgage [Member]
Loans by Loan to Value, Excluding Purchased Credit Impaired Loans [Abstract]
Purchased Credit Impaired Loans, Carrying Value 29,280 29,952
Loans 312,058 314,885
Residential Mortgage [Member] | Loans Excluding Purchased Credit-Impaired Loans [Member]
Loans by Loan to Value, Excluding Purchased Credit Impaired Loans [Abstract]
0-60% 57,209 59,170
60.01-80% 63,674 62,553
80.01-100% 55,951 57,054
100.01-120% 36,476 36,945
Greater than 120% 36,308 37,234
No LTV/CLTV Available 5,257 5,422
Government insured/guaranteed loans 27,903 26,555
Loans, excluding Purchased Credit Impaired Loans 282,778 284,933
Real estate 1-4 family first mortgage [Member]
Loans by Loan to Value, Excluding Purchased Credit Impaired Loans [Abstract]
Purchased Credit Impaired Loans, Carrying Value 29,082 29,746
Loans 228,885 228,894
Real estate 1-4 family first mortgage [Member] | Loans Excluding Purchased Credit-Impaired Loans [Member]
Loans by Loan to Value, Excluding Purchased Credit Impaired Loans [Abstract]
0-60% 45,258 46,476
60.01-80% 48,688 46,831
80.01-100% 36,237 36,764
100.01-120% 20,930 21,116
Greater than 120% 18,019 18,608
No LTV/CLTV Available 2,768 2,798
Government insured/guaranteed loans 27,903 26,555
Loans, excluding Purchased Credit Impaired Loans 199,803 199,148
Real estate 1-4 family junior lien mortgage [Member]
Loans by Loan to Value, Excluding Purchased Credit Impaired Loans [Abstract]
Purchased Credit Impaired Loans, Carrying Value 198 206
Loans 83,173 85,991
Real estate 1-4 family junior lien mortgage [Member] | Loans Excluding Purchased Credit-Impaired Loans [Member]
Loans by Loan to Value, Excluding Purchased Credit Impaired Loans [Abstract]
0-60% 11,951 12,694
60.01-80% 14,986 15,722
80.01-100% 19,714 20,290
100.01-120% 15,546 15,829
Greater than 120% 18,289 18,626
No LTV/CLTV Available 2,489 2,624
Government insured/guaranteed loans 0 0
Loans, excluding Purchased Credit Impaired Loans $ 82,975 $ 85,785
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet72.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Nonaccrual (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Nonaccrual Loans [Abstract]
Financing Receivable, Recorded Investment, nonaccrual status $ 22,026 $ 21,304
Commercial and Industrial Loans [Member]
Nonaccrual Loans [Abstract]
Financing Receivable, Recorded Investment, nonaccrual status 1,726 2,142
Commercial Real Estate Mortgage [Member]
Nonaccrual Loans [Abstract]
Financing Receivable, Recorded Investment, nonaccrual status 4,081 4,085
Commercial Real Estate Construction [Member]
Nonaccrual Loans [Abstract]
Financing Receivable, Recorded Investment, nonaccrual status 1,709 1,890
Lease Financing [Member]
Nonaccrual Loans [Abstract]
Financing Receivable, Recorded Investment, nonaccrual status 45 53
Foreign Loans [Member]
Nonaccrual Loans [Abstract]
Financing Receivable, Recorded Investment, nonaccrual status 38 47
Total Commercial [Member]
Nonaccrual Loans [Abstract]
Financing Receivable, Recorded Investment, nonaccrual status 7,599 8,217
Real estate 1-4 family first mortgage [Member]
Nonaccrual Loans [Abstract]
Financing Receivable, Recorded Investment, nonaccrual status 10,683 10,913
Real estate 1-4 family junior lien mortgage [Member]
Nonaccrual Loans [Abstract]
Financing Receivable, Recorded Investment, nonaccrual status 3,558 1,975
Other revolving credit and installment [Member]
Nonaccrual Loans [Abstract]
Financing Receivable, Recorded Investment, nonaccrual status 186 199
Total Consumer [Member]
Nonaccrual Loans [Abstract]
Financing Receivable, Recorded Investment, nonaccrual status $ 14,427 $ 13,087
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet73.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, 90 Days Past Due but Still Accruing (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
90 days Past Due but Still Accruing Loans [Abstract]
90 days past due but still accruing $ 22,555 $ 22,569
FHA Insured/VA Guaranteed [Member]
90 days Past Due but Still Accruing Loans [Abstract]
90 days past due but still accruing 19,681 19,240
Student Loans under FFELP [Member]
90 days Past Due but Still Accruing Loans [Abstract]
90 days past due but still accruing 1,238 1,281
Commercial and Industrial Loans [Member]
90 days Past Due but Still Accruing Loans [Abstract]
90 days past due but still accruing 104 153
Commercial Real Estate Mortgage [Member]
90 days Past Due but Still Accruing Loans [Abstract]
90 days past due but still accruing 289 256
Commercial Real Estate Construction [Member]
90 days Past Due but Still Accruing Loans [Abstract]
90 days past due but still accruing 25 89
Foreign Loans [Member]
90 days Past Due but Still Accruing Loans [Abstract]
90 days past due but still accruing 7 6
Total Commercial [Member]
90 days Past Due but Still Accruing Loans [Abstract]
90 days past due but still accruing 425 504
Total, not government insured/guaranteed [Member]
90 days Past Due but Still Accruing Loans [Abstract]
90 days past due but still accruing 1,636 2,048
Total, not government insured/guaranteed [Member] | Real estate 1-4 family first mortgage [Member]
90 days Past Due but Still Accruing Loans [Abstract]
90 days past due but still accruing 616 781
Total, not government insured/guaranteed [Member] | Real estate 1-4 family junior lien mortgage [Member]
90 days Past Due but Still Accruing Loans [Abstract]
90 days past due but still accruing 156 279
Total, not government insured/guaranteed [Member] | Credit Card [Member]
90 days Past Due but Still Accruing Loans [Abstract]
90 days past due but still accruing 319 346
Total, not government insured/guaranteed [Member] | Other revolving credit and installment [Member]
90 days Past Due but Still Accruing Loans [Abstract]
90 days past due but still accruing 120 138
Total, not government insured/guaranteed [Member] | Total Consumer [Member]
90 days Past Due but Still Accruing Loans [Abstract]
90 days past due but still accruing $ 1,211 $ 1,544
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet74.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Impaired Loans (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Impaired Loans [Abstract]
Unpaid principal balance $ 33,481 $ 39,332
Impaired loans, Recorded Investment 27,687 28,010
Impaired loans with related allowance for credit losses, Recorded Investment 26,838 26,890
Related allowance for credit losses 6,530 6,678
Commercial and Industrial Loans [Member]
Impaired Loans [Abstract]
Unpaid principal balance 4,224 7,191
Impaired loans, Recorded Investment 2,759 3,072
Impaired loans with related allowance for credit losses, Recorded Investment 2,665 3,018
Related allowance for credit losses 449 501
Commercial Real Estate Mortgage [Member]
Impaired Loans [Abstract]
Unpaid principal balance 6,404 7,490
Impaired loans, Recorded Investment 5,154 5,114
Impaired loans with related allowance for credit losses, Recorded Investment 4,984 4,637
Related allowance for credit losses 1,135 1,133
Commercial Real Estate Construction [Member]
Impaired Loans [Abstract]
Unpaid principal balance 2,875 4,733
Impaired loans, Recorded Investment 2,111 2,281
Impaired loans with related allowance for credit losses, Recorded Investment 2,073 2,281
Related allowance for credit losses 408 470
Lease Financing [Member]
Impaired Loans [Abstract]
Unpaid principal balance 90 127
Impaired loans, Recorded Investment 59 68
Impaired loans with related allowance for credit losses, Recorded Investment 59 68
Related allowance for credit losses 17 21
Foreign Loans [Member]
Impaired Loans [Abstract]
Unpaid principal balance 61 185
Impaired loans, Recorded Investment 30 31
Impaired loans with related allowance for credit losses, Recorded Investment 30 31
Related allowance for credit losses 5 8
Total Commercial [Member]
Impaired Loans [Abstract]
Unpaid principal balance 13,654 19,726
Impaired loans, Recorded Investment 10,113 10,566
Impaired loans with related allowance for credit losses, Recorded Investment 9,811 10,035
Related allowance for credit losses 2,014 2,133
Real estate 1-4 family first mortgage [Member]
Impaired Loans [Abstract]
Unpaid principal balance 16,703 16,494
Impaired loans, Recorded Investment 14,602 14,486
Impaired loans with related allowance for credit losses, Recorded Investment 14,107 13,909
Related allowance for credit losses 3,394 3,380
Real estate 1-4 family junior lien mortgage [Member]
Impaired Loans [Abstract]
Unpaid principal balance 2,243 2,232
Impaired loans, Recorded Investment 2,093 2,079
Impaired loans with related allowance for credit losses, Recorded Investment 2,093 2,079
Related allowance for credit losses 787 784
Credit Card [Member]
Impaired Loans [Abstract]
Unpaid principal balance 594 593
Impaired loans, Recorded Investment 594 593
Impaired loans with related allowance for credit losses, Recorded Investment 578 593
Related allowance for credit losses 297 339
Other revolving credit and installment [Member]
Impaired Loans [Abstract]
Unpaid principal balance 287 287
Impaired loans, Recorded Investment 285 286
Impaired loans with related allowance for credit losses, Recorded Investment 249 274
Related allowance for credit losses 38 42
Total Consumer [Member]
Impaired Loans [Abstract]
Unpaid principal balance 19,827 19,606
Impaired loans, Recorded Investment 17,574 17,444
Impaired loans with related allowance for credit losses, Recorded Investment 17,027 16,855
Related allowance for credit losses $ 4,516 $ 4,545
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet75.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Impaired Loans, Average Recorded Investment and Interest Income (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Impaired Loans, Average Recorded Investment [Abstract]
Average recorded investment $ 27,794 $ 25,942
Recognized interest income 309 231
Interest Income on Impaired Loans [Abstract]
Interest income, cash basis of accounting 49 38
Interest income, other 260 193
Interest income, Total 309 231
Commercial and Industrial Loans [Member]
Impaired Loans, Average Recorded Investment [Abstract]
Average recorded investment 2,888 3,105
Recognized interest income 39 24
Interest Income on Impaired Loans [Abstract]
Interest income, Total 39 24
Commercial Real Estate Mortgage [Member]
Impaired Loans, Average Recorded Investment [Abstract]
Average recorded investment 5,135 5,522
Recognized interest income 17 13
Interest Income on Impaired Loans [Abstract]
Interest income, Total 17 13
Commercial Real Estate Construction [Member]
Impaired Loans, Average Recorded Investment [Abstract]
Average recorded investment 2,197 2,681
Recognized interest income 10 14
Interest Income on Impaired Loans [Abstract]
Interest income, Total 10 14
Lease Financing [Member]
Impaired Loans, Average Recorded Investment [Abstract]
Average recorded investment 63 106
Recognized interest income 0 0
Interest Income on Impaired Loans [Abstract]
Interest income, Total 0 0
Foreign Loans [Member]
Impaired Loans, Average Recorded Investment [Abstract]
Average recorded investment 30 40
Recognized interest income 0 0
Interest Income on Impaired Loans [Abstract]
Interest income, Total 0 0
Total Commercial [Member]
Impaired Loans, Average Recorded Investment [Abstract]
Average recorded investment 10,313 11,454
Recognized interest income 66 51
Interest Income on Impaired Loans [Abstract]
Interest income, Total 66 51
Real estate 1-4 family first mortgage [Member]
Impaired Loans, Average Recorded Investment [Abstract]
Average recorded investment 14,501 11,901
Recognized interest income 189 151
Interest Income on Impaired Loans [Abstract]
Interest income, Total 189 151
Real estate 1-4 family junior lien mortgage [Member]
Impaired Loans, Average Recorded Investment [Abstract]
Average recorded investment 2,054 1,763
Recognized interest income 22 14
Interest Income on Impaired Loans [Abstract]
Interest income, Total 22 14
Credit Card [Member]
Impaired Loans, Average Recorded Investment [Abstract]
Average recorded investment 594 581
Recognized interest income 14 6
Interest Income on Impaired Loans [Abstract]
Interest income, Total 14 6
Other revolving credit and installment [Member]
Impaired Loans, Average Recorded Investment [Abstract]
Average recorded investment 332 243
Recognized interest income 18 9
Interest Income on Impaired Loans [Abstract]
Interest income, Total 18 9
Total Consumer [Member]
Impaired Loans, Average Recorded Investment [Abstract]
Average recorded investment 17,481 14,488
Recognized interest income 243 180
Interest Income on Impaired Loans [Abstract]
Interest income, Total $ 243 $ 180
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet76.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Troubled Debt Restructurings Modifications by Type (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Primary Modification Type [Abstract]
Principal $ 332 $ 561
Interest rate reduction 522 1,089
Other interest rate concessions 1,829 2,546
Total 2,683 4,196
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 85 95
Weighted average interest rate reduction 3.76% 4.03%
Recorded investment related to interest rate reduction 783 1,467
Commercial and Industrial Loans [Member]
Primary Modification Type [Abstract]
Principal 1 50
Interest rate reduction 8 44
Other interest rate concessions 401 611
Total 410 705
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 3 20
Weighted average interest rate reduction 1.28% 3.74%
Recorded investment related to interest rate reduction 9 42
Commercial Real Estate Mortgage [Member]
Primary Modification Type [Abstract]
Principal 4 43
Interest rate reduction 52 57
Other interest rate concessions 485 487
Total 541 587
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 0 1
Weighted average interest rate reduction 1.90% 1.54%
Recorded investment related to interest rate reduction 53 58
Commercial Real Estate Construction [Member]
Primary Modification Type [Abstract]
Principal 0 25
Interest rate reduction 2 20
Other interest rate concessions 107 157
Total 109 202
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 8 6
Weighted average interest rate reduction 1.06% 0.96%
Recorded investment related to interest rate reduction 1 20
Lease Financing [Member]
Primary Modification Type [Abstract]
Principal 0 0
Interest rate reduction 0 0
Other interest rate concessions 1 18
Total 1 18
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 0 0
Weighted average interest rate reduction 0.00% 0.00%
Recorded investment related to interest rate reduction 0 0
Foreign Loans [Member]
Primary Modification Type [Abstract]
Principal 0 0
Interest rate reduction 0 0
Other interest rate concessions 2 0
Total 2 0
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 0 0
Weighted average interest rate reduction 0.00% 0.00%
Recorded investment related to interest rate reduction 0 0
Total Commercial [Member]
Primary Modification Type [Abstract]
Principal 5 118
Interest rate reduction 62 121
Other interest rate concessions 996 1,273
Total 1,063 1,512
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 11 27
Weighted average interest rate reduction 1.79% 2.21%
Recorded investment related to interest rate reduction 63 120
Real estate 1-4 family first mortgage [Member]
Primary Modification Type [Abstract]
Principal 306 383
Interest rate reduction 297 584
Other interest rate concessions 199 267
Total 802 1,234
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 59 50
Weighted average interest rate reduction 2.83% 3.47%
Recorded investment related to interest rate reduction 540 937
Real estate 1-4 family junior lien mortgage [Member]
Primary Modification Type [Abstract]
Principal 19 40
Interest rate reduction 70 239
Other interest rate concessions 34 61
Total 123 340
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 9 10
Weighted average interest rate reduction 4.02% 4.41%
Recorded investment related to interest rate reduction 86 277
Credit Card [Member]
Primary Modification Type [Abstract]
Principal 0 0
Interest rate reduction 74 109
Other interest rate concessions 0 0
Total 74 109
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 0 1
Weighted average interest rate reduction 10.88% 10.91%
Recorded investment related to interest rate reduction 74 78
Other revolving credit and installment [Member]
Primary Modification Type [Abstract]
Principal 2 20
Interest rate reduction 19 36
Other interest rate concessions 23 1
Total 44 57
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 6 7
Weighted average interest rate reduction 7.51% 5.89%
Recorded investment related to interest rate reduction 20 55
Trial modifications [Member]
Primary Modification Type [Abstract]
Principal 0 0
Interest rate reduction 0 0
Other interest rate concessions 577 944
Total 577 944
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 0 0
Weighted average interest rate reduction 0.00% 0.00%
Recorded investment related to interest rate reduction 0 0
Total Consumer [Member]
Primary Modification Type [Abstract]
Principal 327 443
Interest rate reduction 460 968
Other interest rate concessions 833 1,273
Total 1,620 2,684
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 74 68
Weighted average interest rate reduction 3.93% 4.19%
Recorded investment related to interest rate reduction $ 720 $ 1,347
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet77.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Troubled Debt Restructurings, Current Defaults (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Financing Receivable, Modifications [Line Items]
Recorded investment of defaults $ 717 $ 517
Commercial and Industrial Loans [Member]
Financing Receivable, Modifications [Line Items]
Recorded investment of defaults 110 26
Commercial Real Estate Mortgage [Member]
Financing Receivable, Modifications [Line Items]
Recorded investment of defaults 252 49
Commercial Real Estate Construction [Member]
Financing Receivable, Modifications [Line Items]
Recorded investment of defaults 155 19
Total Commercial [Member]
Financing Receivable, Modifications [Line Items]
Recorded investment of defaults 517 94
Real estate 1-4 family first mortgage [Member]
Financing Receivable, Modifications [Line Items]
Recorded investment of defaults 147 302
Real estate 1-4 family junior lien mortgage [Member]
Financing Receivable, Modifications [Line Items]
Recorded investment of defaults 20 34
Credit Card [Member]
Financing Receivable, Modifications [Line Items]
Recorded investment of defaults 27 61
Other revolving credit and installment [Member]
Financing Receivable, Modifications [Line Items]
Recorded investment of defaults 6 26
Total Consumer [Member]
Financing Receivable, Modifications [Line Items]
Recorded investment of defaults $ 200 $ 423
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet78.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, PCI Loans Outstanding (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
PCI loans [Abstract]
Purchased Credit Impaired Loans, Carrying Value $ 35,534 $ 36,719
Total PCI loans (unpaid principal balance) 53,389 55,312
Commercial and Industrial Loans [Member]
PCI loans [Abstract]
Purchased Credit Impaired Loans, Carrying Value 385 399
Commercial Real Estate Mortgage [Member]
PCI loans [Abstract]
Purchased Credit Impaired Loans, Carrying Value 3,107 3,270
Commercial Real Estate Construction [Member]
PCI loans [Abstract]
Purchased Credit Impaired Loans, Carrying Value 1,564 1,745
Foreign Loans [Member]
PCI loans [Abstract]
Purchased Credit Impaired Loans, Carrying Value 1,198 1,353
Total Commercial [Member]
PCI loans [Abstract]
Purchased Credit Impaired Loans, Carrying Value 6,254 6,767
Real estate 1-4 family first mortgage [Member]
PCI loans [Abstract]
Purchased Credit Impaired Loans, Carrying Value 29,082 29,746
Real estate 1-4 family junior lien mortgage [Member]
PCI loans [Abstract]
Purchased Credit Impaired Loans, Carrying Value 198 206
Total Consumer [Member]
PCI loans [Abstract]
Purchased Credit Impaired Loans, Carrying Value $ 29,280 $ 29,952
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet79.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, PCI, Accretable Yield (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 36 Months Ended
Mar. 31, 2012
Dec. 31, 2011
Change in accretable yield related to PCI loans [Abstract]
Total, beginning of period $ 15,961 $ 10,447
Addition of accretable yield due to acquisitions 0 128
Accretion into interest income (514) (7,199)
Accretion into noninterest income due to sales 0 (237)
Reclassification from nonaccretable difference for loans with improving credit-related cash flows 235 4,213
Changes in expected cash flows that do not affect nonaccretable difference 81 8,609
Total, end of period $ 15,763 $ 15,961
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet80.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, PCI, Allowance for Credit Losses (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 36 Months Ended
Mar. 31, 2012
Dec. 31, 2011
Changes in allowance for PCI loan losses [Abstract]
Beginning Balance $ 231 $ 0
Provision for losses due to credit deterioration 44 1,784
Charge-offs (30) (1,553)
Ending Balance 245 231
Commercial Portfolio Segment [Member]
Changes in allowance for PCI loan losses [Abstract]
Beginning Balance 165 0
Provision for losses due to credit deterioration 39 1,668
Charge-offs (27) (1,503)
Ending Balance 177 165
Pick-a-pay [Member]
Changes in allowance for PCI loan losses [Abstract]
Beginning Balance 0 0
Provision for losses due to credit deterioration 0 0
Charge-offs 0 0
Ending Balance 0 0
Other Consumer [Member]
Changes in allowance for PCI loan losses [Abstract]
Beginning Balance 66 0
Provision for losses due to credit deterioration 5 116
Charge-offs (3) (50)
Ending Balance $ 68 $ 66
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet81.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, PCI, by Credit Quality Indicator (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans $ 35,534 $ 36,719
Commercial and Industrial Loans [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 385 399
Commercial Real Estate Mortgage [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 3,107 3,270
Commercial Real Estate Construction [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 1,564 1,745
Foreign Loans [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 1,198 1,353
Total Commercial [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 6,254 6,767
Purchased Credit-Impaired Loans [Member] | Commercial and Industrial Loans [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 385 399
Purchased Credit-Impaired Loans [Member] | Commercial Real Estate Mortgage [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 3,107 3,270
Purchased Credit-Impaired Loans [Member] | Commercial Real Estate Construction [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 1,564 1,745
Purchased Credit-Impaired Loans [Member] | Foreign Loans [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 1,198 1,353
Purchased Credit-Impaired Loans [Member] | Total Commercial [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 6,254 6,767
Pass [Member] | Purchased Credit-Impaired Loans [Member] | Commercial and Industrial Loans [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 191 191
Pass [Member] | Purchased Credit-Impaired Loans [Member] | Commercial Real Estate Mortgage [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 534 640
Pass [Member] | Purchased Credit-Impaired Loans [Member] | Commercial Real Estate Construction [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 365 321
Pass [Member] | Purchased Credit-Impaired Loans [Member] | Foreign Loans [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 129 0
Pass [Member] | Purchased Credit-Impaired Loans [Member] | Total Commercial [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 1,219 1,152
Criticized [Member] | Purchased Credit-Impaired Loans [Member] | Commercial and Industrial Loans [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 194 208
Criticized [Member] | Purchased Credit-Impaired Loans [Member] | Commercial Real Estate Mortgage [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 2,573 2,630
Criticized [Member] | Purchased Credit-Impaired Loans [Member] | Commercial Real Estate Construction [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 1,199 1,424
Criticized [Member] | Purchased Credit-Impaired Loans [Member] | Foreign Loans [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 1,069 1,353
Criticized [Member] | Purchased Credit-Impaired Loans [Member] | Total Commercial [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans $ 5,035 $ 5,615
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet82.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, PCI, by Delinquency Status, Commercial (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Purchased Credit Impaired Loans Commercial Days Past Due [Abstract]
90+ DPD and accruing $ 22,555 $ 22,569
Purchased Credit Impaired Loans 35,534 36,719
Purchased Credit-Impaired Loans [Member]
Purchased Credit Impaired Loans Commercial Days Past Due [Abstract]
90+ DPD and accruing 7,100 8,700
Commercial and Industrial Loans [Member]
Purchased Credit Impaired Loans Commercial Days Past Due [Abstract]
90+ DPD and accruing 104 153
Purchased Credit Impaired Loans 385 399
Commercial and Industrial Loans [Member] | Purchased Credit-Impaired Loans [Member]
Purchased Credit Impaired Loans Commercial Days Past Due [Abstract]
Current-29 DPD and still accruing 334 359
30-89 DPD and still accruing 24 22
90+ DPD and accruing 27 18
Purchased Credit Impaired Loans 385 399
Commercial Real Estate Mortgage [Member]
Purchased Credit Impaired Loans Commercial Days Past Due [Abstract]
90+ DPD and accruing 289 256
Purchased Credit Impaired Loans 3,107 3,270
Commercial Real Estate Mortgage [Member] | Purchased Credit-Impaired Loans [Member]
Purchased Credit Impaired Loans Commercial Days Past Due [Abstract]
Current-29 DPD and still accruing 2,683 2,867
30-89 DPD and still accruing 141 178
90+ DPD and accruing 283 225
Purchased Credit Impaired Loans 3,107 3,270
Commercial Real Estate Construction [Member]
Purchased Credit Impaired Loans Commercial Days Past Due [Abstract]
90+ DPD and accruing 25 89
Purchased Credit Impaired Loans 1,564 1,745
Commercial Real Estate Construction [Member] | Purchased Credit-Impaired Loans [Member]
Purchased Credit Impaired Loans Commercial Days Past Due [Abstract]
Current-29 DPD and still accruing 1,027 1,206
30-89 DPD and still accruing 78 72
90+ DPD and accruing 459 467
Purchased Credit Impaired Loans 1,564 1,745
Foreign Loans [Member]
Purchased Credit Impaired Loans Commercial Days Past Due [Abstract]
90+ DPD and accruing 7 6
Purchased Credit Impaired Loans 1,198 1,353
Foreign Loans [Member] | Purchased Credit-Impaired Loans [Member]
Purchased Credit Impaired Loans Commercial Days Past Due [Abstract]
Current-29 DPD and still accruing 1,067 1,178
30-89 DPD and still accruing 0 0
90+ DPD and accruing 131 175
Purchased Credit Impaired Loans 1,198 1,353
Total Commercial [Member]
Purchased Credit Impaired Loans Commercial Days Past Due [Abstract]
90+ DPD and accruing 425 504
Purchased Credit Impaired Loans 6,254 6,767
Total Commercial [Member] | Purchased Credit-Impaired Loans [Member]
Purchased Credit Impaired Loans Commercial Days Past Due [Abstract]
Current-29 DPD and still accruing 5,111 5,610
30-89 DPD and still accruing 243 272
90+ DPD and accruing 900 885
Purchased Credit Impaired Loans $ 6,254 $ 6,767
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet83.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, PCI, by Delinquency Status, Consumer (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Purchased Credit Impaired Loans by Consumer Days Past Due [Abstract]
Purchased Credit Impaired Loans, Carrying Value $ 35,534 $ 36,719
Residential Mortgage [Member]
Purchased Credit Impaired Loans by Consumer Days Past Due [Abstract]
Purchased Credit Impaired Loans, Carrying Value 29,280 29,952
Residential Mortgage [Member] | Purchased Credit-Impaired Loans [Member]
Purchased Credit Impaired Loans by Consumer Days Past Due [Abstract]
Current-29 DPD 25,726 25,961
30-59 DPD 2,833 3,292
60-89 DPD 1,309 1,442
90-119 DPD 624 799
120-179 DPD 1,039 1,179
180+ DPD 6,044 6,071
Purchased Credit Impaired Loans 37,575 38,744
Purchased Credit Impaired Loans, Carrying Value 29,280 29,952
Real estate 1-4 family first mortgage [Member]
Purchased Credit Impaired Loans by Consumer Days Past Due [Abstract]
Purchased Credit Impaired Loans, Carrying Value 29,082 29,746
Real estate 1-4 family first mortgage [Member] | Purchased Credit-Impaired Loans [Member]
Purchased Credit Impaired Loans by Consumer Days Past Due [Abstract]
Current-29 DPD 25,458 25,693
30-59 DPD 2,818 3,272
60-89 DPD 1,301 1,433
90-119 DPD 619 791
120-179 DPD 1,029 1,169
180+ DPD 5,902 5,921
Purchased Credit Impaired Loans 37,127 38,279
Purchased Credit Impaired Loans, Carrying Value 29,082 29,746
Real estate 1-4 family junior lien mortgage [Member]
Purchased Credit Impaired Loans by Consumer Days Past Due [Abstract]
Purchased Credit Impaired Loans, Carrying Value 198 206
Real estate 1-4 family junior lien mortgage [Member] | Purchased Credit-Impaired Loans [Member]
Purchased Credit Impaired Loans by Consumer Days Past Due [Abstract]
Current-29 DPD 268 268
30-59 DPD 15 20
60-89 DPD 8 9
90-119 DPD 5 8
120-179 DPD 10 10
180+ DPD 142 150
Purchased Credit Impaired Loans 448 465
Purchased Credit Impaired Loans, Carrying Value $ 198 $ 206
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet84.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, PCI, by FICO Score, Consumer (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Purchased Credit Impaired Loans by FICO [Abstract]
Purchased Credit Impaired Loans, Carrying Value $ 35,534 $ 36,719
Residential Mortgage [Member]
Purchased Credit Impaired Loans by FICO [Abstract]
Purchased Credit Impaired Loans, Carrying Value 29,280 29,952
Residential Mortgage [Member] | Purchased Credit-Impaired Loans [Member]
Purchased Credit Impaired Loans by FICO [Abstract]
Less than 600 16,365 17,379
600-639 7,467 7,572
640-679 6,826 6,735
680-719 3,680 3,745
720-759 1,867 1,889
760-799 903 909
Greater than 800 206 217
No FICO available 261 298
Purchased Credit Impaired Loans 37,575 38,744
Purchased Credit Impaired Loans, Carrying Value 29,280 29,952
Real estate 1-4 family first mortgage [Member]
Purchased Credit Impaired Loans by FICO [Abstract]
Purchased Credit Impaired Loans, Carrying Value 29,082 29,746
Real estate 1-4 family first mortgage [Member] | Purchased Credit-Impaired Loans [Member]
Purchased Credit Impaired Loans by FICO [Abstract]
Less than 600 16,173 17,169
600-639 7,385 7,489
640-679 6,736 6,646
680-719 3,635 3,698
720-759 1,853 1,875
760-799 897 903
Greater than 800 204 215
No FICO available 244 284
Purchased Credit Impaired Loans 37,127 38,279
Purchased Credit Impaired Loans, Carrying Value 29,082 29,746
Real estate 1-4 family junior lien mortgage [Member]
Purchased Credit Impaired Loans by FICO [Abstract]
Purchased Credit Impaired Loans, Carrying Value 198 206
Real estate 1-4 family junior lien mortgage [Member] | Purchased Credit-Impaired Loans [Member]
Purchased Credit Impaired Loans by FICO [Abstract]
Less than 600 192 210
600-639 82 83
640-679 90 89
680-719 45 47
720-759 14 14
760-799 6 6
Greater than 800 2 2
No FICO available 17 14
Purchased Credit Impaired Loans 448 465
Purchased Credit Impaired Loans, Carrying Value $ 198 $ 206
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet85.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, PCI, by Loan to Value Ratio, Consumer (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Purchased Credit Impaired Loans by Loan to Value [Abstract]
Purchased Credit Impaired Loans, Carrying Value $ 35,534 $ 36,719
Residential Mortgage [Member]
Purchased Credit Impaired Loans by Loan to Value [Abstract]
Purchased Credit Impaired Loans, Carrying Value 29,280 29,952
Real estate 1-4 family first mortgage [Member]
Purchased Credit Impaired Loans by Loan to Value [Abstract]
Purchased Credit Impaired Loans, Carrying Value 29,082 29,746
Real estate 1-4 family junior lien mortgage [Member]
Purchased Credit Impaired Loans by Loan to Value [Abstract]
Purchased Credit Impaired Loans, Carrying Value 198 206
Purchased Credit-Impaired Loans [Member] | Residential Mortgage [Member]
Purchased Credit Impaired Loans by Loan to Value [Abstract]
0-60% 1,252 1,268
60.01-80% 3,893 3,855
80.01-100% 9,141 9,404
100.01-120% 9,515 9,550
Greater than 120% 13,691 14,564
No LTV/CLTV Available 83 103
Purchased Credit Impaired Loans 37,575 38,744
Purchased Credit Impaired Loans, Carrying Value 29,280 29,952
Purchased Credit-Impaired Loans [Member] | Real estate 1-4 family first mortgage [Member]
Purchased Credit Impaired Loans by Loan to Value [Abstract]
0-60% 1,232 1,243
60.01-80% 3,846 3,806
80.01-100% 9,080 9,341
100.01-120% 9,438 9,471
Greater than 120% 13,455 14,318
No LTV/CLTV Available 76 100
Purchased Credit Impaired Loans 37,127 38,279
Purchased Credit Impaired Loans, Carrying Value 29,082 29,746
Purchased Credit-Impaired Loans [Member] | Real estate 1-4 family junior lien mortgage [Member]
Purchased Credit Impaired Loans by Loan to Value [Abstract]
0-60% 20 25
60.01-80% 47 49
80.01-100% 61 63
100.01-120% 77 79
Greater than 120% 236 246
No LTV/CLTV Available 7 3
Purchased Credit Impaired Loans 448 465
Purchased Credit Impaired Loans, Carrying Value $ 198 $ 206
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet86.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Other Assets (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Dec. 31, 2011
Components of Other Assets [Line Items]
Cost method investments $ 8,162 $ 8,061
Equity method investments 8,840 8,747
Total nonmarketable equity investments 17,002 16,808
Corporate/bank-owned life insurance 20,218 20,146
Accounts receivable 24,239 25,939
Interest receivable 5,412 5,296
Customer relationship and other amortized intangibles 9,608 10,358
Operating lease assets 1,803 1,825
Due from customers on acceptances 294 225
Other 13,416 17,172
Other assets 95,535 101,022
Income Related to Nonmarketable Equity Investments [Abstract]
Net gains from private equity investments 131 239
All other 21 (60)
Total 152 179
Government insured or guaranteed [Member]
Components of Other Assets [Line Items]
Foreclosed assets 1,352 1,319
Non-government insured or guaranteed [Member]
Components of Other Assets [Line Items]
Foreclosed assets 3,265 3,342
Core deposit intangibles [Member]
Components of Other Assets [Line Items]
Customer relationship and other amortized intangibles 6,962 7,311
Customer Relationships And Other [Member]
Components of Other Assets [Line Items]
Customer relationship and other amortized intangibles 1,572 1,639
Federal Bank Stock [Member]
Components of Other Assets [Line Items]
Cost method investments 4,553 4,617
Private Equity Investments [Member]
Components of Other Assets [Line Items]
Cost method investments 3,609 3,444
Equity method investments 4,767 4,670
Low Income Housing Tax Credit Investments [Member]
Components of Other Assets [Line Items]
Equity method investments $ 4,073 $ 4,077
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet87.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securitizations and Variable Interest Entities Textual (Details) (USD $)
3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Dec. 31, 2011
Mar. 31, 2012
Residential Mortgage [Member]
Mar. 31, 2011
Residential Mortgage [Member]
Mar. 31, 2012
Loans Receivable [Member]
Mar. 31, 2012
Available for sale Securities [Member]
Mar. 31, 2012
Cash and Cash Equivalents [Member]
Mar. 31, 2012
Level 3 [Member]
Residential Mortgage [Member]
Mar. 31, 2011
Level 3 [Member]
Residential Mortgage [Member]
Mar. 31, 2012
Equity Interests [Member]
Dec. 31, 2011
Equity Interests [Member]
Mar. 31, 2012
Long-term debt [Member]
Mar. 31, 2012
Commercial Mortgage Servicing [Member]
Dec. 31, 2011
Commercial Mortgage Servicing [Member]
Mar. 31, 2012
Trust Preferred Securities [Member]
Mar. 31, 2012
Trust Preferred Securities [Member]
Preferred Stock [Member]
Dec. 31, 2011
Trust Preferred Securities [Member]
Preferred Stock [Member]
Mar. 31, 2012
Trust Preferred Securities [Member]
Junior Subordinated Debt [Member]
Dec. 31, 2011
Trust Preferred Securities [Member]
Junior Subordinated Debt [Member]
Mar. 31, 2012
Legacy Wachovia [Member]
Dec. 31, 2011
Legacy Wachovia [Member]
Mar. 31, 2012
Legacy Wachovia [Member]
Other Investments [Member]
Dec. 31, 2011
Legacy Wachovia [Member]
Other Investments [Member]
Securitizations and Variable Interest Entities (Textual) [Abstract]
Short-term borrowings included in VIE liabilities $ 3,000,000,000 $ 3,400,000,000
Accrued expenses and other liabilities included in VIE liabilities 706,000,000 963,000,000
Long-term debt included in VIE liabilities 30,000,000 30,000,000
Total equity interest 416,000,000 460,000,000
% of senior loans rated as investment grade 86.00%
Investment in a single tax credit structure as a percentage of outstanding equity interests 50.00%
Securities Available for sale Portfolio of ARS issued by VIEs 518,000,000 643,000,000 568,000,000 624,000,000
Carrying value - asset (liability) 2,500,000,000 2,500,000,000 7,500,000,000 7,600,000,000
Trust Preferred Securities Notice Redeemed During Period, Value 875,000,000
Net Gains (Losses) from Sale of Assets Securitizations 11,000,000 34,000,000
Amount transferred related to residential mortgages to unconsolidated VIE 139,400,000,000 101,400,000,000
Gain Loss On transfer Of Unconsolidated VIE Debt Investments 0 0
Amount of servicing asset at fair value 1,500,000,000 1,300,000,000
Amount of liability for repurchase reserves at fair value 62,000,000 35,000,000
Fair value of interests held 1,300,000,000 1,400,000,000
Decrease in fair value from 25% adverse change 162,000,000 219,000,000
Private placement debt financing 6,000,000,000
Assets pledged to collateralize the borrowings of variable interest entity $ 6,200,000,000 $ 327,000,000 $ 180,000,000
Asset-specific liquidity facilities as a percentage of funding commitment 102.00%
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet88.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securitizations and Variable Interest Entities (Details) (USD $)
Mar. 31, 2012
Dec. 31, 2011
Mar. 31, 2011
Dec. 31, 2010
Variable Interest Entity Consolidated Carrying Amount Assets and Liabilities
Cash and due from banks $ 17,000,000,000 $ 19,440,000,000 $ 16,978,000,000 $ 16,044,000,000
Trading assets 75,696,000,000 77,814,000,000
Securities available for sale 230,266,000,000 222,613,000,000
Mortgages held for sale 43,449,000,000 48,357,000,000
Loans 766,521,000,000 769,631,000,000
MSRs (carried at fair value) 13,578,000,000 12,603,000,000
Other assets 95,535,000,000 101,022,000,000
Total assets 1,333,799,000,000 [1] 1,313,867,000,000 [1]
Short-term borrowings, Amount 50,964,000,000 49,091,000,000
Accrued expenses and other liabilities 75,967,000,000 77,665,000,000
Long-term debt 129,752,000,000 125,354,000,000
Total liabilities 1,186,950,000,000 [2] 1,172,180,000,000 [2]
Noncontrolling interests 1,333,000,000 1,446,000,000
VIEs that we do not consolidate [Member]
Variable Interest Entity Consolidated Carrying Amount Assets and Liabilities
Cash and due from banks 0 0
Trading assets 3,302,000,000 3,723,000,000
Securities available for sale 21,953,000,000 21,708,000,000
Mortgages held for sale 0 0
Loans 11,220,000,000 11,404,000,000
MSRs (carried at fair value) 12,789,000,000 12,080,000,000
Other assets 4,364,000,000 4,494,000,000
Total assets 53,628,000,000 53,409,000,000
Short-term borrowings, Amount 0 0
Accrued expenses and other liabilities 3,606,000,000 3,350,000,000
Long-term debt 0 0
Total liabilities 3,606,000,000 3,350,000,000
Noncontrolling interests 0 0
Net assets 50,022,000,000 50,059,000,000
VIEs that we consolidate [Member]
Variable Interest Entity Consolidated Carrying Amount Assets and Liabilities
Cash and due from banks 378,000,000 321,000,000
Trading assets 130,000,000 293,000,000
Securities available for sale 3,060,000,000 3,332,000,000
Mortgages held for sale 549,000,000 444,000,000
Loans 11,969,000,000 11,967,000,000
MSRs (carried at fair value) 0 0
Other assets 533,000,000 1,858,000,000
Total assets 16,619,000,000 18,215,000,000
Short-term borrowings, Amount 3,043,000,000 3,450,000,000
Accrued expenses and other liabilities 826,000,000 1,138,000,000
Long-term debt 4,113,000,000 4,932,000,000
Total liabilities 7,982,000,000 9,520,000,000
Noncontrolling interests 62,000,000 61,000,000
Net assets 8,575,000,000 8,634,000,000
Transfers that we account for as secured borrowings [Member]
Variable Interest Entity Consolidated Carrying Amount Assets and Liabilities
Cash and due from banks 38,000,000 11,000,000
Trading assets 27,000,000 30,000,000
Securities available for sale 12,305,000,000 11,671,000,000
Mortgages held for sale 0 0
Loans 7,364,000,000 7,181,000,000
MSRs (carried at fair value) 0 0
Other assets 146,000,000 137,000,000
Total assets 19,880,000,000 19,030,000,000
Short-term borrowings, Amount 11,029,000,000 10,682,000,000
Accrued expenses and other liabilities 147,000,000 121,000,000
Long-term debt 6,856,000,000 6,686,000,000
Total liabilities 18,032,000,000 17,489,000,000
Noncontrolling interests 0 0
Net assets 1,848,000,000 1,541,000,000
Total VIE [Member]
Variable Interest Entity Consolidated Carrying Amount Assets and Liabilities
Cash and due from banks 416,000,000 332,000,000
Trading assets 3,459,000,000 4,046,000,000
Securities available for sale 37,318,000,000 36,711,000,000
Mortgages held for sale 549,000,000 444,000,000
Loans 30,553,000,000 30,552,000,000
MSRs (carried at fair value) 12,789,000,000 12,080,000,000
Other assets 5,043,000,000 6,489,000,000
Total assets 90,127,000,000 90,654,000,000
Short-term borrowings, Amount 14,072,000,000 14,132,000,000
Accrued expenses and other liabilities 4,579,000,000 4,609,000,000
Long-term debt 10,969,000,000 11,618,000,000
Total liabilities 29,620,000,000 30,359,000,000
Noncontrolling interests 62,000,000 61,000,000
Net assets $ 60,445,000,000 $ 60,234,000,000
[1] Our consolidated assets at March 31, 2012 and December 31, 2011, include the following assets of certain variable interest entities (VIEs) that can only be used to settle the liabilities of those VIEs: Cash and due from banks, $378 million and $321 million; Trading assets, $130 million and $293 million; Securities available for sale, $3.1 billion and $3.3 billion; Mortgages held for sale, $549 million and $444 million; Net loans, $12.0 billion and $12.0 billion; Other assets, $533 million and $1.9 billion, and Total assets, $16.6 billion and $18.2 billion, respectively.
[2] Our consolidated liabilities at March 31, 2012 and December 31, 2011, include the following VIE liabilities for which the VIE creditors do not have recourse to Wells Fargo: Short-term borrowings, $25 million and $24 million; Accrued expenses and other liabilities, $120 million and $175 million; Long-term debt, $4.1 billion and $4.9 billion; and Total liabilities, $4.2 billion and $5.1 billion, respectively.
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet89.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securitizations and Variable Interest Entities, Significant Continuing Involvement - Unconsolidated VIEs (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Variable Interest Entity [Line Items]
Total VIE assets $ 1,527,749 $ 1,463,183
Conforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Total VIE assets 1,207,348 1,135,629
Other/Nonconforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Total VIE assets 58,016 61,461
Commercial mortgage securitizations [Member]
Variable Interest Entity [Line Items]
Total VIE assets 175,045 179,007
Collateralized Debt Obligations Debt Securities [Member]
Variable Interest Entity [Line Items]
Total VIE assets 10,493 11,240
Collateralized Debt Obligations Loans [Member]
Variable Interest Entity [Line Items]
Total VIE assets 9,676 9,757
Asset-based finance structures [Member]
Variable Interest Entity [Line Items]
Total VIE assets 12,036 9,606
Tax Credit Structures [Member]
Variable Interest Entity [Line Items]
Total VIE assets 19,717 19,257
Collateralized loan obligations [Member]
Variable Interest Entity [Line Items]
Total VIE assets 11,831 12,191
Investment funds [Member]
Variable Interest Entity [Line Items]
Total VIE assets 6,155 6,318
Other securitizations and transactions [Member]
Variable Interest Entity [Line Items]
Total VIE assets 17,432 18,717
Debt and equity interests [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 39,615 39,799
Maximum exposure to loss 39,615 39,799
Debt and equity interests [Member] | Conforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 4,418 4,682
Maximum exposure to loss 4,418 4,682
Debt and equity interests [Member] | Other/Nonconforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 2,433 2,460
Maximum exposure to loss 2,433 2,460
Debt and equity interests [Member] | Commercial mortgage securitizations [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 7,033 7,063
Maximum exposure to loss 7,033 7,063
Debt and equity interests [Member] | Collateralized Debt Obligations Debt Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 1,011 1,107
Maximum exposure to loss 1,011 1,107
Debt and equity interests [Member] | Collateralized Debt Obligations Loans [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 9,429 9,511
Maximum exposure to loss 9,429 9,511
Debt and equity interests [Member] | Asset-based finance structures [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 7,562 6,942
Maximum exposure to loss 7,562 6,942
Debt and equity interests [Member] | Tax Credit Structures [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 4,113 4,119
Maximum exposure to loss 4,113 4,119
Debt and equity interests [Member] | Collateralized loan obligations [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 2,002 2,019
Maximum exposure to loss 2,002 2,019
Debt and equity interests [Member] | Investment funds [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 0 0
Debt and equity interests [Member] | Other securitizations and transactions [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 1,614 1,896
Maximum exposure to loss 1,614 1,896
Servicing assets [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 12,790 12,080
Maximum exposure to loss 12,790 12,080
Servicing assets [Member] | Conforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 11,922 11,070
Maximum exposure to loss 11,922 11,070
Servicing assets [Member] | Other/Nonconforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 367 353
Maximum exposure to loss 367 353
Servicing assets [Member] | Commercial mortgage securitizations [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 469 623
Maximum exposure to loss 469 623
Servicing assets [Member] | Collateralized Debt Obligations Debt Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 0 0
Servicing assets [Member] | Collateralized Debt Obligations Loans [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 0 0
Servicing assets [Member] | Asset-based finance structures [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 0 0
Servicing assets [Member] | Tax Credit Structures [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 0 0
Servicing assets [Member] | Collateralized loan obligations [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 0 0
Servicing assets [Member] | Investment funds [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 0 0
Servicing assets [Member] | Other securitizations and transactions [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 32 34
Maximum exposure to loss 32 34
Variable Interest Entity Derivatives [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 232 643
Maximum exposure to loss 1,932 2,487
Variable Interest Entity Derivatives [Member] | Conforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 0 0
Variable Interest Entity Derivatives [Member] | Other/Nonconforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 1 1
Maximum exposure to loss 1 1
Variable Interest Entity Derivatives [Member] | Commercial mortgage securitizations [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 337 349
Maximum exposure to loss 519 538
Variable Interest Entity Derivatives [Member] | Collateralized Debt Obligations Debt Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 45 193
Maximum exposure to loss 838 874
Variable Interest Entity Derivatives [Member] | Collateralized Debt Obligations Loans [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 0 0
Variable Interest Entity Derivatives [Member] | Asset-based finance structures [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) (142) (130)
Maximum exposure to loss 142 130
Variable Interest Entity Derivatives [Member] | Tax Credit Structures [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 0 0
Variable Interest Entity Derivatives [Member] | Collateralized loan obligations [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 8 40
Maximum exposure to loss 9 41
Variable Interest Entity Derivatives [Member] | Investment funds [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 0 0
Variable Interest Entity Derivatives [Member] | Other securitizations and transactions [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) (17) 190
Maximum exposure to loss 423 903
Other commitments and guarantees [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) (2,615) (2,463)
Maximum exposure to loss 6,613 6,170
Other commitments and guarantees [Member] | Conforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) (1,087) (975)
Maximum exposure to loss 3,632 3,657
Other commitments and guarantees [Member] | Other/Nonconforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) (49) (48)
Maximum exposure to loss 327 295
Other commitments and guarantees [Member] | Commercial mortgage securitizations [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 0 0
Other commitments and guarantees [Member] | Collateralized Debt Obligations Debt Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 0 0
Other commitments and guarantees [Member] | Collateralized Debt Obligations Loans [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 0 0
Other commitments and guarantees [Member] | Asset-based finance structures [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 1,944 1,504
Other commitments and guarantees [Member] | Tax Credit Structures [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) (1,399) (1,439)
Maximum exposure to loss 0 0
Other commitments and guarantees [Member] | Collateralized loan obligations [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 523 523
Other commitments and guarantees [Member] | Investment funds [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 37 41
Other commitments and guarantees [Member] | Other securitizations and transactions [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) (80) (1)
Maximum exposure to loss 150 150
Net assets [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 50,022 50,059
Maximum exposure to loss 60,950 60,536
Net assets [Member] | Conforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 15,253 14,777
Maximum exposure to loss 19,972 19,409
Net assets [Member] | Other/Nonconforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 2,752 2,766
Maximum exposure to loss 3,128 3,109
Net assets [Member] | Commercial mortgage securitizations [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 7,839 8,035
Maximum exposure to loss 8,021 8,224
Net assets [Member] | Collateralized Debt Obligations Debt Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 1,056 1,300
Maximum exposure to loss 1,849 1,981
Net assets [Member] | Collateralized Debt Obligations Loans [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 9,429 9,511
Maximum exposure to loss 9,429 9,511
Net assets [Member] | Asset-based finance structures [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 7,420 6,812
Maximum exposure to loss 9,648 8,576
Net assets [Member] | Tax Credit Structures [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 2,714 2,680
Maximum exposure to loss 4,113 4,119
Net assets [Member] | Collateralized loan obligations [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 2,010 2,059
Maximum exposure to loss 2,534 2,583
Net assets [Member] | Investment funds [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 37 41
Net assets [Member] | Other securitizations and transactions [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 1,549 2,119
Maximum exposure to loss $ 2,219 $ 2,983
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet90.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securitizations and Variable Interest Entities, Cash Flow Securitizations (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Mortgage loans [Member]
Cash Flow Securitizations [Abstract]
Sales proceeds from securitizations $ 143,105 $ 100,241
Servicing fees 1,111 1,088
Other interests held 426 503
Purchases of delinquent assets 0 3
Net servicing advances 14 (9)
Other financial assets [Member]
Cash Flow Securitizations [Abstract]
Sales proceeds from securitizations 0 0
Servicing fees 3 3
Other interests held 49 87
Purchases of delinquent assets 0 0
Net servicing advances $ 0 $ 0
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet91.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securitizations and Variable Interest Entities, Key Economic Assumptions - Mortgage Servicing Assets (Details) (Residential Mortgage Servicing [Member], USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Residential Mortgage Servicing [Member]
Fair Value Assumption, Date of Securitization or Asset-backed Financing Arrangement, Transferor's Continuing Involvement, Servicing Assets or Liabilities [Line Items]
Prepayment speed (annual CPR) 13.10% 11.40%
Discount rate 7.10% 7.90%
Cost to service ($ per loan) $ 119 $ 134
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet92.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securitizations and Variable Interest Entities, Key Economic Assumptions - Mortgage Servicing Rights (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2012
years
Dec. 31, 2011
years
Residential Mortgage Servicing [Member]
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]
Fair value of interests held $ 13,578 $ 12,918
Expected weighted-average life (in years) 5.2 5.1
Prepayment speed assumption (annual CPR) 14.50% 14.80%
Decrease in fair value from 10% adverse change 858 895
Decrease in fair value from 25% adverse change 2,018 2,105
Discount rate assumption 7.50% 7.10%
Decrease in fair value from 100 basis point increase 666 566
Decrease in fair value from 200 basis point increase 1,273 1,081
Cost to service assumption ($ per loan) 210 218
Decrease in fair value from 10% adverse change 575 582
Decrease in fair value from 25% adverse change 1,438 1,457
Interest-Only Strips [Member]
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]
Fair value of interests held 219 230
Expected weighted-average life (in years) 4.5 4.6
Prepayment speed assumption (annual CPR) 10.10% 10.70%
Decrease in fair value from 10% adverse change 6 6
Decrease in fair value from 25% adverse change 13 15
Discount rate assumption 16.00% 15.60%
Decrease in fair value from 100 basis point increase 5 6
Decrease in fair value from 200 basis point increase 11 12
Senior bonds [Member]
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]
Fair value of interests held 317 321
Expected weighted-average life (in years) 5.9 5.6
Prepayment speed assumption (annual CPR) 12.70% 13.90%
Decrease in fair value from 10% adverse change 1 2
Decrease in fair value from 25% adverse change 3 4
Discount rate assumption 6.40% 7.10%
Decrease in fair value from 100 basis point increase 13 12
Decrease in fair value from 200 basis point increase 25 24
Credit loss assumption 3.70% 4.50%
Decrease in fair value from 10% higher losses 1 1
Decrease in fair value from 25% higher losses 1 2
Subordinated bonds [Member]
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]
Fair value of interests held 45 45
Expected weighted-average life (in years) 6.1 6.1
Prepayment speed assumption (annual CPR) 6.90% 6.90%
Decrease in fair value from 10% adverse change 0 0
Decrease in fair value from 25% adverse change 0 1
Discount rate assumption 9.00% 11.90%
Decrease in fair value from 100 basis point increase 2 2
Decrease in fair value from 200 basis point increase 4 4
Credit loss assumption 0.40% 0.50%
Decrease in fair value from 10% higher losses 0 0
Decrease in fair value from 25% higher losses $ 0 $ 0
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet93.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securitizations and Variable Interest Entities, Principal Balances of Off-Balance Sheet Securitized Loans (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Dec. 31, 2011
Off-balance sheet securitized loans [Member]
Principal Balances - Off-Balance Sheet Securitized Loans [Abstract]
Total Loans $ 1,374,430 $ 1,311,060
Delinquent loans 35,479 35,508
Net charge-offs (recoveries) 340 479
Commercial Real Estate Mortgage [Member]
Principal Balances - Off-Balance Sheet Securitized Loans [Abstract]
Total Loans 134,339 137,121
Delinquent loans 11,358 11,142
Net charge-offs (recoveries) 54 73
Total Commercial [Member]
Principal Balances - Off-Balance Sheet Securitized Loans [Abstract]
Total Loans 134,339 137,121
Delinquent loans 11,358 11,142
Net charge-offs (recoveries) 54 73
Real estate 1-4 family first mortgage [Member]
Principal Balances - Off-Balance Sheet Securitized Loans [Abstract]
Total Loans 1,237,871 1,171,666
Delinquent loans 24,002 24,235
Net charge-offs (recoveries) 286 406
Real estate 1-4 family junior lien mortgage [Member]
Principal Balances - Off-Balance Sheet Securitized Loans [Abstract]
Total Loans 2 2
Delinquent loans 0 0
Net charge-offs (recoveries) 0 0
Other revolving credit and installment [Member]
Principal Balances - Off-Balance Sheet Securitized Loans [Abstract]
Total Loans 2,218 2,271
Delinquent loans 119 131
Net charge-offs (recoveries) 0 0
Total Consumer [Member]
Principal Balances - Off-Balance Sheet Securitized Loans [Abstract]
Total Loans 1,240,091 1,173,939
Delinquent loans 24,121 24,366
Net charge-offs (recoveries) $ 286 $ 406
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet94.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securitizations and Variable Interest Entities, Secured Borrowing and Consolidated Variable Interest Entity (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Variable Interest Entity [Line Items]
Consolidated assets $ 1,333,799 [1] $ 1,313,867 [1]
Third party liabilities (1,186,950) [2] (1,172,180) [2]
Noncontrolling interests (1,333) (1,446)
Total secured borrowings and consolidated VIEs [Member]
Variable Interest Entity [Line Items]
Total VIE assets 39,279 41,007
Total secured borrowings and consolidated VIEs [Member] | Carrying value [Member]
Variable Interest Entity [Line Items]
Consolidated assets 36,499 37,245
Third party liabilities (26,014) (27,009)
Noncontrolling interests (62) (61)
Net assets 10,423 10,175
Consolidated VIEs [Member]
Variable Interest Entity [Line Items]
Total VIE assets 17,723 19,966
Consolidated assets 16,619 18,215
Third party liabilities (7,982) (9,520)
Noncontrolling interests (62) (61)
Net assets 8,575 8,634
Consolidated VIEs [Member] | Carrying value [Member]
Variable Interest Entity [Line Items]
Consolidated assets 16,619 18,215
Third party liabilities (7,982) (9,520)
Noncontrolling interests (62) (61)
Net assets 8,575 8,634
Consolidated VIEs [Member] | Nonconforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Total VIE assets 10,231 11,375
Consolidated VIEs [Member] | Nonconforming Residential Mortgage Backed Securities [Member] | Carrying value [Member]
Variable Interest Entity [Line Items]
Consolidated assets 9,211 10,244
Third party liabilities (3,732) (4,514)
Noncontrolling interests 0 0
Net assets 5,479 5,730
Consolidated VIEs [Member] | Multi-seller commercial paper conduit [Member]
Variable Interest Entity [Line Items]
Total VIE assets 2,547 2,860
Consolidated VIEs [Member] | Multi-seller commercial paper conduit [Member] | Carrying value [Member]
Variable Interest Entity [Line Items]
Consolidated assets 2,547 2,860
Third party liabilities (2,614) (2,935)
Noncontrolling interests 0 0
Net assets (67) (75)
Consolidated VIEs [Member] | Auto loan securitizations [Member]
Variable Interest Entity [Line Items]
Total VIE assets 126 163
Consolidated VIEs [Member] | Auto loan securitizations [Member] | Carrying value [Member]
Variable Interest Entity [Line Items]
Consolidated assets 126 163
Third party liabilities (107) (143)
Noncontrolling interests 0 0
Net assets 19 20
Consolidated VIEs [Member] | Structured Asset Finance [Member]
Variable Interest Entity [Line Items]
Total VIE assets 110 124
Consolidated VIEs [Member] | Structured Asset Finance [Member] | Carrying value [Member]
Variable Interest Entity [Line Items]
Consolidated assets 110 124
Third party liabilities (16) (16)
Noncontrolling interests 0 0
Net assets 94 108
Consolidated VIEs [Member] | Investment funds [Member]
Variable Interest Entity [Line Items]
Total VIE assets 2,024 2,012
Consolidated VIEs [Member] | Investment funds [Member] | Carrying value [Member]
Variable Interest Entity [Line Items]
Consolidated assets 2,024 2,012
Third party liabilities (1) (22)
Noncontrolling interests 0 0
Net assets 2,023 1,990
Consolidated VIEs [Member] | Other securitizations and transactions [Member]
Variable Interest Entity [Line Items]
Total VIE assets 2,685 3,432
Consolidated VIEs [Member] | Other securitizations and transactions [Member] | Carrying value [Member]
Variable Interest Entity [Line Items]
Consolidated assets 2,601 2,812
Third party liabilities (1,512) (1,890)
Noncontrolling interests (62) (61)
Net assets 1,027 861
Total secured borrowings [Member]
Variable Interest Entity [Line Items]
Total VIE assets 21,556 21,041
Total secured borrowings [Member] | Carrying value [Member]
Variable Interest Entity [Line Items]
Consolidated assets 19,880 19,030
Third party liabilities (18,032) (17,489)
Noncontrolling interests 0 0
Net assets 1,848 1,541
Total secured borrowings [Member] | Commercial Real Estate Loans [Member]
Variable Interest Entity [Line Items]
Total VIE assets 1,166 1,168
Total secured borrowings [Member] | Commercial Real Estate Loans [Member] | Carrying value [Member]
Variable Interest Entity [Line Items]
Consolidated assets 1,166 1,168
Third party liabilities (1,038) (1,041)
Noncontrolling interests 0 0
Net assets 128 127
Total secured borrowings [Member] | Municipal tender option bond securitizations [Member]
Variable Interest Entity [Line Items]
Total VIE assets 14,519 14,168
Total secured borrowings [Member] | Municipal tender option bond securitizations [Member] | Carrying value [Member]
Variable Interest Entity [Line Items]
Consolidated assets 12,385 11,748
Third party liabilities (11,060) (10,689)
Noncontrolling interests 0 0
Net assets 1,325 1,059
Total secured borrowings [Member] | Residental mortgage securitizations [Member]
Variable Interest Entity [Line Items]
Total VIE assets 5,871 5,705
Total secured borrowings [Member] | Residental mortgage securitizations [Member] | Carrying value [Member]
Variable Interest Entity [Line Items]
Consolidated assets 6,329 6,114
Third party liabilities (5,934) (5,759)
Noncontrolling interests 0 0
Net assets $ 395 $ 355
[1] Our consolidated assets at March 31, 2012 and December 31, 2011, include the following assets of certain variable interest entities (VIEs) that can only be used to settle the liabilities of those VIEs: Cash and due from banks, $378 million and $321 million; Trading assets, $130 million and $293 million; Securities available for sale, $3.1 billion and $3.3 billion; Mortgages held for sale, $549 million and $444 million; Net loans, $12.0 billion and $12.0 billion; Other assets, $533 million and $1.9 billion, and Total assets, $16.6 billion and $18.2 billion, respectively.
[2] Our consolidated liabilities at March 31, 2012 and December 31, 2011, include the following VIE liabilities for which the VIE creditors do not have recourse to Wells Fargo: Short-term borrowings, $25 million and $24 million; Accrued expenses and other liabilities, $120 million and $175 million; Long-term debt, $4.1 billion and $4.9 billion; and Total liabilities, $4.2 billion and $5.1 billion, respectively.
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet95.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Mortgage Banking Activities Textuals (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Dec. 31, 2011
Dec. 31, 2010
Mortgage Banking Activities (Textual) [Abstract]
Cumulative effect of fair value election for certain residential mortgage servicing rights $ 2
Amortization (58) (64)
Retained earnings [Member]
Mortgage Banking Activities (Textual) [Abstract]
Cumulative effect of fair value election for certain residential mortgage servicing rights 2
Liability for mortgage loans repurchase losses [Member]
Mortgage Banking Activities (Textual) [Abstract]
Loss Contingency, Range of Possible Loss, Portion Not Accrued 2,300
Commercial Mortgage Servicing [Member]
Mortgage Banking Activities (Textual) [Abstract]
Fair Value of amortized MSRs 1,263 1,453
Residential Mortgage Servicing [Member]
Mortgage Banking Activities (Textual) [Abstract]
Amortization (10)
Fair Value of amortized MSRs 445
Residential Mortgage Servicing [Member] | Election of fair value option [Member]
Mortgage Banking Activities (Textual) [Abstract]
Residential MSRs transferred from amortized MSRs 315
Amortized [Member]
Mortgage Banking Activities (Textual) [Abstract]
Amortization (58) (64)
Fair Value of amortized MSRs 1,263 1,898 1,756 1,812
Amortized [Member] | Residential Mortgage Servicing [Member]
Mortgage Banking Activities (Textual) [Abstract]
Residential MSRs transferred to MSRs carried at Fair Value, Gross 350
Residential MSRs transferred to MSRs carried at Fair Value, Net 313
Balance of amortized MSRs $ 390
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet96.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Mortgage Banking Activities , Mortgage Servicing Rights Carried at Fair Value (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Changes in MSRs measured at fair value
Fair value, beginning of period $ 12,603
Changes in fair value:
Due to changes in valuation model inputs or assumptions (158) 499
Other changes in fair value (643) (580)
Total changes in fair value (801) (81)
Fair value, end of period 13,578
Carried at Fair Value [Member]
Changes in MSRs measured at fair value
Fair value, beginning of period 12,603 14,467
Servicing from securitizations or asset transfers 1,776 1,262
Changes in fair value:
Due to changes in valuation model inputs or assumptions (158) 499
Other changes in fair value (643) (580)
Total changes in fair value (801) (81)
Fair value, end of period 13,578 15,648
Carried at Fair Value [Member] | Mortgage interest rates [Member]
Changes in fair value:
Due to changes in valuation model inputs or assumptions 147 506
Carried at Fair Value [Member] | Servicing and foreclosure costs [Member]
Changes in fair value:
Due to changes in valuation model inputs or assumptions (54) (214)
Carried at Fair Value [Member] | Discount rates [Member]
Changes in fair value:
Due to changes in valuation model inputs or assumptions (344) (150)
Carried at Fair Value [Member] | Prepayment estimates and other [Member]
Changes in fair value:
Due to changes in valuation model inputs or assumptions $ 93 $ 357
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet97.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Mortgage Banking Activities, Amortized Mortgage Servicing Rights (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Dec. 31, 2011
Changes in amortized MSRs
Amortization $ (58) $ (64)
Valuation Allowance
Reversal of provision (provision) for mortgage servicing rights in excess of fair value 0 (6)
Amortized mortgage servicing rights, net 1,074 1,408
Amortized [Member]
Changes in amortized MSRs
Balance, beginning of period 1,445 1,422
Purchases 14 45
Servicing from securitizations or asset transfers (327) 29
Amortization (58) (64)
Balance, end of period 1,074 1,432
Valuation Allowance
Balance, beginning of period (37) (3)
Reversal of provision (provision) for mortgage servicing rights in excess of fair value 37 (6)
Balance, end of period 0 (9)
Amortized mortgage servicing rights, net 1,074 1,423
Fair value of amortized MSRs:
Beginning of period 1,756 1,812
End of period $ 1,263 $ 1,898
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet98.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Mortgage Banking Activities, Managed Servicing Portfolio Components (Details) (USD $)
In Billions, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Components of Managed Servicing Portfolio [Abstract]
Loans serviced for others $ 1,890 $ 1,854
Total managed servicing portfolio 2,366 2,340
Ratio of MSRs to related loans serviced for others 0.77% 0.76%
Commercial Mortgage Servicing [Member]
Components of Managed Servicing Portfolio [Abstract]
Loans serviced for others 407 398
Owned loans serviced 106 106
Subservicing 13 14
Total managed servicing portfolio 526 518
Residential Mortgage Servicing [Member]
Components of Managed Servicing Portfolio [Abstract]
Loans serviced for others 1,483 1,456
Owned loans serviced 350 358
Subservicing 7 8
Total managed servicing portfolio $ 1,840 $ 1,822
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet99.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Mortgage Banking Activities, Noninterest Income (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Servicing fees:
Contractually specified servicing fees $ 1,148 $ 1,145
Late charges 66 94
Ancillary fees 77 89
Unreimbursed direct servicing costs (280) (191)
Net servicing fees 1,011 1,137
Changes in fair value:
Due to changes in valuation model inputs or assumptions (158) 499
Other changes in fair value (643) (580)
Total changes in fair value of MSRs measured at fair value (801) (81)
Amortization (58) (64)
Reversal of provision (provision) for mortgage servicing rights in excess of fair value 0 (6)
Net derivative gains (losses) from economic hedges 100 (120)
Total servicing income, net 252 866
Net gains on mortgage loan origination/sales activities 2,618 1,150
Total mortgage banking noninterest income 2,870 2,016
Market related valuation changes to MSRs, net of hedge results $ (58) $ 379
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet100.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Mortgage Banking Activities, Liability for Mortage Loan Repurchase Losses (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Liability For Mortgage Loan Repurchase Losses [Abstract]
Balance, beginning of period $ 1,326 $ 1,289
Loan sales 62 35
Change in estimate 368 214
Total additions 430 249
Losses (312) (331)
Balance, end of period $ 1,444 $ 1,207
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet101.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Intangible Assets (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Mar. 31, 2011
Dec. 31, 2010
Amortized intangible assets:
Gross carrying value $ 18,061 $ 20,620
Accumulated amortization (8,453) (10,262)
Net carrying Value 9,608 10,358
MSRs (carried at fair value) 13,578 12,603
Goodwill 25,140 25,115 24,777 24,770
Trademark 14 14
Amortized MSRs [Member]
Amortized intangible assets:
Gross carrying value 2,053 2,383
Accumulated amortization (979) (975)
Net carrying Value 1,074 1,408
Core deposit intangibles [Member]
Amortized intangible assets:
Gross carrying value 12,845 15,079
Accumulated amortization (5,883) (7,768)
Net carrying Value 6,962 7,311
Customer Relationships And Other [Member]
Amortized intangible assets:
Gross carrying value 3,163 3,158
Accumulated amortization (1,591) (1,519)
Net carrying Value $ 1,572 $ 1,639
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet102.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Intangible Assets, Amortization Expense (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Finite-Lived Intangible Assets, Future Amortization Expense, Current and Five Succeeding Fiscal Years [Abstract]
Three months ended March 31, 2012 (actual) $ 479
Estimate for the remainder of 2012 1,430
Estimate for year ended December 31,
2013 1,708
2014 1,534
2015 1,400
2016 1,244
2017 1,120
Amortized MSRs [Member]
Finite-Lived Intangible Assets, Future Amortization Expense, Current and Five Succeeding Fiscal Years [Abstract]
Three months ended March 31, 2012 (actual) 58
Estimate for the remainder of 2012 171
Estimate for year ended December 31,
2013 206
2014 176
2015 156
2016 116
2017 74
Core deposit intangibles [Member]
Finite-Lived Intangible Assets, Future Amortization Expense, Current and Five Succeeding Fiscal Years [Abstract]
Three months ended March 31, 2012 (actual) 349
Estimate for the remainder of 2012 1,047
Estimate for year ended December 31,
2013 1,241
2014 1,113
2015 1,022
2016 919
2017 851
Customer Relationships And Other [Member]
Finite-Lived Intangible Assets, Future Amortization Expense, Current and Five Succeeding Fiscal Years [Abstract]
Three months ended March 31, 2012 (actual) 72
Estimate for the remainder of 2012 212
Estimate for year ended December 31,
2013 261
2014 245
2015 222
2016 209
2017 $ 195
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet103.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Intangible Assets, Allocation of Goodwill to Operating Segments (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Intangible Assets [Abstract]
Goodwill, Beginning Balance $ 25,115 $ 24,770
Goodwill from business combinations 25 7
Goodwill, Ending Balance 25,140 24,777
Wealth Brokerage and Retirement [Member]
Intangible Assets [Abstract]
Goodwill, Beginning Balance 371 373
Goodwill from business combinations 0 0
Goodwill, Ending Balance 371 373
Wholesale Banking [Member]
Intangible Assets [Abstract]
Goodwill, Beginning Balance 6,820 6,475
Goodwill from business combinations 27 7
Goodwill, Ending Balance 6,847 6,482
Community Banking [Member]
Intangible Assets [Abstract]
Goodwill, Beginning Balance 17,924 17,922
Goodwill from business combinations (2) 0
Goodwill, Ending Balance $ 17,922 $ 17,922
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet104.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Guarantees, Pledged Assets and Collateral Textuals (Details) (USD $)
3 Months Ended
Mar. 31, 2012
Dec. 31, 2011
Guarantees (Textuals) [Abstract]
Collateral $ 592,000,000 $ 687,000,000
Securities Loaned 584,000,000 669,000,000
Percentage share of losses owed on loans and MHFS sold with recourse Primarily all of these programs and arrangements require that we share in the loans’ credit exposure for their remaining life by providing recourse to the GSE, up to 33.33% of actual losses incurred on a pro-rata basis
Residual Value Guarantee, Reimbursement Terms To the extent that a sale of the leased assets results in proceeds less than a stated percent (generally 80% to 89%) of the asset’s cost, we would be required to reimburse the lessor under our guarantee.
Securities owned and pledged as collateral not available to be repledged, Fair Value 395,727,000,000 398,282,000,000
Collateral received with the right to sell or repledge 21,800,000,000 17,800,000,000
Collateral sold or repledged 20,700,000,000 16,700,000,000
Trading and Available-for-Sale Securities [Member]
Guarantees (Textuals) [Abstract]
Securities owned and pledged as collateral available to be repledged, Fair Value 24,800,000,000 20,800,000,000
Securities owned and pledged as collateral not available to be repledged, Fair Value 733,000,000 2,800,000,000
Loans and MHFS sold with recourse [Member]
Guarantees (Textuals) [Abstract]
Loans repurchased $ 6,000,000
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet105.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Guarantees, Pledged Assets and Collateral (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Guarantees [Abstract]
Carrying value $ 1,405 $ 1,701
Maximum exposure to loss 57,693 56,697
Guarantee Obligations, Noninvestment Grade 33,243 28,740
Pledged Assets and Collateral
Pledged assets without the right to sell or repledge 395,727 398,282
Available for sale Securities [Member]
Pledged Assets and Collateral
Pledged assets without the right to sell or repledge 73,945 80,540
Loans and Finance Receivables [Member]
Pledged Assets and Collateral
Pledged assets without the right to sell or repledge 321,782 317,742
Standby Letters of Credit [Member]
Guarantees [Abstract]
Carrying value 5 85
Maximum exposure to loss 40,528 41,171
Guarantee Obligations, Noninvestment Grade 25,311 22,259
Residual value guarantees [Member]
Guarantees [Abstract]
Carrying value 8 8
Maximum exposure to loss 197 197
Guarantee Obligations, Noninvestment Grade 0 0
Liquidity agreements [Member]
Guarantees [Abstract]
Carrying value 0 0
Maximum exposure to loss 3 2
Guarantee Obligations, Noninvestment Grade 3 2
Securities lending and other indemnifications [Member]
Guarantees [Abstract]
Carrying value 7 0
Maximum exposure to loss 584 669
Guarantee Obligations, Noninvestment Grade 99 62
Written put options [Member]
Guarantees [Abstract]
Carrying value 1,249 1,469
Maximum exposure to loss 10,004 8,224
Guarantee Obligations, Noninvestment Grade 3,812 2,466
Loans and MHFS sold with recourse [Member]
Guarantees [Abstract]
Carrying value 97 102
Maximum exposure to loss 5,717 5,784
Guarantee Obligations, Noninvestment Grade 3,908 3,850
Contingent consideration [Member]
Guarantees [Abstract]
Carrying value 33 31
Maximum exposure to loss 107 98
Guarantee Obligations, Noninvestment Grade 106 97
Other guarantees [Member]
Guarantees [Abstract]
Carrying value 6 6
Maximum exposure to loss 553 552
Guarantee Obligations, Noninvestment Grade $ 4 $ 4
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet106.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Legal Actions (Details) (Liability for Contingent Litigation Losses [Member], USD $)
In Millions, unless otherwise specified
Mar. 31, 2012
Liability for Contingent Litigation Losses [Member]
Legal Actions (Textual) [Abstract]
Loss Contingency, Range of Possible Loss, Portion Not Accrued $ 927
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet107.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivatives Textuals (Details) (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Dec. 31, 2011
Derivatives (Textual) [Abstract]
Notional Basis swaps combined with receive fixed rate/pay floating rate swaps $ 8,000,000,000 $ 15,500,000,000
Cash collateral netted against derivative assets 6,500,000,000 6,600,000,000
Cash collateral netted against derivative liabilities 14,600,000,000 15,400,000,000
Gains (losses) on forward derivatives hedging (1,000,000) 8,000,000
Deferred net gains on derivatives in other comprehensive income 415,000,000
Maximum length of time hedged in cash flow hedge 6
Losses/gains on derivatives used to hedge residential mortgage servicing rights 100,000,000 (120,000,000)
Aggregate fair value of derivatives used for economic hedges net asset liability (375,000,000) 1,400,000,000
Aggregate fair value of derivative loan commitments net asset liability 216,000,000 478,000,000
Aggregate fair value of derivative instruments with credit-risk-related contingent features, net liability 16,400,000,000 17,100,000,000
Collateral for derivative instruments with credit-risk-related contingent features 15,000,000,000 15,000,000,000
Additional collateral for derivative instruments with credit-risk-related contingent features 1,300,000,000 2,100,000,000
Change in value of derivatives excluded from assessment of cash flow hedge effectiveness $ 0
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet108.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivatives, Notional or Contractual Amounts (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives, net $ 24,476 $ 27,553
Fair Value Liability derivatives, net 13,902 15,468
Derivatives [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 98,119 108,696
Fair Value Liability derivatives 95,100 105,458
Netting of derivative asset and liability balances and related cash collateral [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives, netting (73,643) (81,143)
Fair Value Liability derivatives, netting (81,198) (89,990)
Designated as Hedging Instrument [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 9,125 9,946
Fair Value Liability derivatives 2,586 3,341
Designated as Hedging Instrument [Member] | Interest Rate Contract [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Derivatives designated as hedging instruments 93,735 87,537
Fair Value Asset derivatives 7,406 8,423
Fair Value Liability derivatives 2,452 2,769
Designated as Hedging Instrument [Member] | Foreign Exchange Contract [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Derivatives designated as hedging instruments 24,230 22,269
Fair Value Asset derivatives 1,719 1,523
Fair Value Liability derivatives 134 572
Not Designated as Hedging Instrument [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 88,994 98,750
Fair Value Liability derivatives 92,514 102,117
Not Designated as Hedging Instrument [Member] | Customer accommodation trading and other free standing derivatives [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 88,202 96,179
Fair Value Liability derivatives 91,257 99,986
Not Designated as Hedging Instrument [Member] | Free standing derivatives (economic hedges) [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 792 2,571
Fair Value Liability derivatives 1,257 2,131
Not Designated as Hedging Instrument [Member] | Interest Rate Contract [Member] | Customer accommodation trading and other free standing derivatives [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 73,351 81,336
Fair Value Liability derivatives 75,117 83,834
Derivatives not designated as hedging instruments 2,796,580 2,425,144
Not Designated as Hedging Instrument [Member] | Interest Rate Contract [Member] | Free standing derivatives (economic hedges) [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 787 2,318
Fair Value Liability derivatives 1,160 2,011
Derivatives not designated as hedging instruments 442,501 377,497
Not Designated as Hedging Instrument [Member] | Foreign Exchange Contract [Member] | Customer accommodation trading and other free standing derivatives [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 3,133 3,151
Fair Value Liability derivatives 2,834 2,803
Derivatives not designated as hedging instruments 171,535 140,704
Not Designated as Hedging Instrument [Member] | Foreign Exchange Contract [Member] | Free standing derivatives (economic hedges) [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 3 250
Fair Value Liability derivatives 30 3
Derivatives not designated as hedging instruments 3,341 5,833
Not Designated as Hedging Instrument [Member] | Equity Contract [Member] | Customer accommodation trading and other free standing derivatives [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 4,081 3,768
Fair Value Liability derivatives 4,147 3,661
Derivatives not designated as hedging instruments 74,008 68,778
Not Designated as Hedging Instrument [Member] | Commodity Contract [Member] | Customer accommodation trading and other free standing derivatives [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 4,728 4,351
Fair Value Liability derivatives 4,587 4,234
Derivatives not designated as hedging instruments 83,757 77,985
Not Designated as Hedging Instrument [Member] | Credit Contracts Protection Purchased [Member] | Customer accommodation trading and other free standing derivatives [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 2,486 3,254
Fair Value Liability derivatives 363 276
Derivatives not designated as hedging instruments 34,324 36,156
Not Designated as Hedging Instrument [Member] | Credit Contracts Protection Purchased [Member] | Free standing derivatives (economic hedges) [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 1 3
Fair Value Liability derivatives 0 0
Derivatives not designated as hedging instruments 105 125
Not Designated as Hedging Instrument [Member] | Credit Contracts Protection Sold [Member] | Customer accommodation trading and other free standing derivatives [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 423 319
Fair Value Liability derivatives 4,209 5,178
Derivatives not designated as hedging instruments 35,753 38,403
Not Designated as Hedging Instrument [Member] | Other Contract [Member] | Free standing derivatives (economic hedges) [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 1 0
Fair Value Liability derivatives 67 117
Derivatives not designated as hedging instruments $ 2,408 $ 2,367
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet109.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivatives, Net Gains (Losses) in Income Related to Fair Value Hedges (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Net Gains Losses Recognized In Income Statement Related To Derivatives In Fair Value Hedging Relationships [Abstract]
Gains (losses) recorded in net interest income $ 375 $ 397
Gains (losses) recorded in noninterest income Recognized on derivatives 46 639
Gains (losses) recorded in noninterest income Recognized on hedged item (162) (765)
Gains (losses) recorded in noninterest income Recognized on fair value hedges (ineffective portion) (116) (126)
Available for sale Securities [Member] | Interest Rate Contract [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives In Fair Value Hedging Relationships [Abstract]
Gains (losses) recorded in net interest income (112) (106)
Gains (losses) recorded in noninterest income Recognized on derivatives 302 169
Gains (losses) recorded in noninterest income Recognized on hedged item (296) (237)
Gains (losses) recorded in noninterest income Recognized on fair value hedges (ineffective portion) 6 (68)
Available for sale Securities [Member] | Foreign Exchange Contract [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives In Fair Value Hedging Relationships [Abstract]
Gains (losses) recorded in net interest income (3) (1)
Gains (losses) recorded in noninterest income Recognized on derivatives 41 35
Gains (losses) recorded in noninterest income Recognized on hedged item (14) (33)
Gains (losses) recorded in noninterest income Recognized on fair value hedges (ineffective portion) 27 2
Long-term debt [Member] | Interest Rate Contract [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives In Fair Value Hedging Relationships [Abstract]
Gains (losses) recorded in net interest income 419 414
Gains (losses) recorded in noninterest income Recognized on derivatives (868) (645)
Gains (losses) recorded in noninterest income Recognized on hedged item 802 622
Gains (losses) recorded in noninterest income Recognized on fair value hedges (ineffective portion) (66) (23)
Long-term debt [Member] | Foreign Exchange Contract [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives In Fair Value Hedging Relationships [Abstract]
Gains (losses) recorded in net interest income 71 90
Gains (losses) recorded in noninterest income Recognized on derivatives 566 1,080
Gains (losses) recorded in noninterest income Recognized on hedged item (648) (1,117)
Gains (losses) recorded in noninterest income Recognized on fair value hedges (ineffective portion) (82) (37)
Mortgages held for sale [Member] | Interest Rate Contract [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives In Fair Value Hedging Relationships [Abstract]
Gains (losses) recorded in net interest income 0 0
Gains (losses) recorded in noninterest income Recognized on derivatives 5 0
Gains (losses) recorded in noninterest income Recognized on hedged item (6) 0
Gains (losses) recorded in noninterest income Recognized on fair value hedges (ineffective portion) $ (1) $ 0
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet110.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivatives, Net Gains (Losses) Related to Cash Flow Hedges (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Net Gains Losses Recognized Related to Derivatives in Cash Flow Hedging Relationships [Abstract]
Gains (losses) (pre tax) recognized in OCI on derivatives (effective portion) $ 42 $ (4)
Gains (pre tax) reclassified from cumulative OCI into net interest income (effective portion) 107 156
Gains (losses) (pre tax) recognized in noninterest income on derivatives (ineffective portion) $ 0 $ (2)
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet111.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivatives, Net Gains (Losses) in Income Related to Derivatives Not Designated as Hedging Instruments (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Net gains recognized related to derivatives not designated as hedging instruments $ 946 $ 356
Customer accommodation trading and other free standing derivatives [Member] | Not Designated as Hedging Instrument [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments 1,190 561
Free standing derivatives (economic hedges) [Member] | Not Designated as Hedging Instrument [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments (244) (205)
Foreign Exchange Contract [Member] | Customer accommodation trading and other free standing derivatives [Member] | Not Designated as Hedging Instrument [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments 129 182
Foreign Exchange Contract [Member] | Free standing derivatives (economic hedges) [Member] | Not Designated as Hedging Instrument [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments (85) (264)
Equity Contract [Member] | Customer accommodation trading and other free standing derivatives [Member] | Not Designated as Hedging Instrument [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments (285) (162)
Commodity Contract [Member] | Customer accommodation trading and other free standing derivatives [Member] | Not Designated as Hedging Instrument [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments (23) (15)
Other Contract [Member] | Customer accommodation trading and other free standing derivatives [Member] | Not Designated as Hedging Instrument [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments (1) 7
Credit Contract [Member] | Customer accommodation trading and other free standing derivatives [Member] | Not Designated as Hedging Instrument [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments 59 (47)
Credit Contract [Member] | Free standing derivatives (economic hedges) [Member] | Not Designated as Hedging Instrument [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments (5) (5)
Interest Rate Contracts Recognized In Noninterest Income Other [Member] | Customer accommodation trading and other free standing derivatives [Member] | Not Designated as Hedging Instrument [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments 240 196
Interest Rate Contracts Recognized In Noninterest Income Other [Member] | Free standing derivatives (economic hedges) [Member] | Not Designated as Hedging Instrument [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments 42 11
Interest Rate Contracts Recognized In Noninterest Income Mortgage Banking [Member] | Customer accommodation trading and other free standing derivatives [Member] | Not Designated as Hedging Instrument [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments 1,071 400
Interest Rate Contracts Recognized In Noninterest Income Mortgage Banking [Member] | Free standing derivatives (economic hedges) [Member] | Not Designated as Hedging Instrument [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments $ (196) $ 53
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet112.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivatives, Sold and Purchased Credit Derivatives (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Details of Sold and Purchased Credit Derivatives [Abstract]
Fair value liability $ 4,209 $ 5,178
Notional amount Protection sold 35,753 38,403
Notional amount Protection sold non investment grade 21,819 23,817
Notional amount Protection purchased with identical underlyings 18,119 18,372
Notional Net protection sold 17,634 20,031
Notional Other protection purchased 16,303 17,843
Structured products [Member]
Details of Sold and Purchased Credit Derivatives [Abstract]
Fair value liability 2,924 3,308
Notional amount Protection sold 4,590 4,691
Notional amount Protection sold non investment grade 4,162 4,300
Notional amount Protection purchased with identical underlyings 2,065 2,194
Notional Net protection sold 2,525 2,497
Notional Other protection purchased 1,065 1,335
Range of maturities, from 2016 2016
Range of maturities, to 2056 2056
Credit Default Swap [Member]
Details of Sold and Purchased Credit Derivatives [Abstract]
Fair value liability 31 68
Notional amount Protection sold 3,368 3,006
Notional amount Protection sold non investment grade 927 843
Notional amount Protection purchased with identical underlyings 2,821 2,341
Notional Net protection sold 547 665
Notional Other protection purchased 980 912
Range of maturities, from 2012 2012
Range of maturities, to 2017 2017
Corporate Bond Securities [Member]
Details of Sold and Purchased Credit Derivatives [Abstract]
Fair value liability 561 1,002
Notional amount Protection sold 22,189 24,634
Notional amount Protection sold non investment grade 12,459 14,043
Notional amount Protection purchased with identical underlyings 12,565 13,329
Notional Net protection sold 9,624 11,305
Notional Other protection purchased 8,500 9,404
Range of maturities, from 2012 2012
Range of maturities, to 2021 2021
Total asset-backed securities [Member]
Details of Sold and Purchased Credit Derivatives [Abstract]
Fair value liability 70 76
Notional amount Protection sold 81 83
Notional amount Protection sold non investment grade 81 83
Notional amount Protection purchased with identical underlyings 6 8
Notional Net protection sold 75 75
Notional Other protection purchased 115 116
Range of maturities, from 2037 2037
Range of maturities, to 2046 2046
Loan deliverable credit default swaps [Member]
Details of Sold and Purchased Credit Derivatives [Abstract]
Fair value liability 1 2
Notional amount Protection sold 417 460
Notional amount Protection sold non investment grade 417 453
Notional amount Protection purchased with identical underlyings 318 355
Notional Net protection sold 99 105
Notional Other protection purchased 160 251
Range of maturities, from 2012 2012
Range of maturities, to 2016 2016
Other [Member]
Details of Sold and Purchased Credit Derivatives [Abstract]
Fair value liability 7 9
Notional amount Protection sold 3,831 4,172
Notional amount Protection sold non investment grade 3,320 3,637
Notional amount Protection purchased with identical underlyings 215 126
Notional Net protection sold 3,616 4,046
Notional Other protection purchased 4,058 4,422
Range of maturities, from 2012 2012
Range of maturities, to 2056 2056
Commercial [Member]
Details of Sold and Purchased Credit Derivatives [Abstract]
Fair value liability 615 713
Notional amount Protection sold 1,277 1,357
Notional amount Protection sold non investment grade 453 458
Notional amount Protection purchased with identical underlyings 129 19
Notional Net protection sold 1,148 1,338
Notional Other protection purchased $ 1,425 $ 1,403
Range of maturities, from 2049 2049
Range of maturities, to 2052 2052
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet113.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Values of Assets and Liabilities Textuals (Details) (USD $)
Mar. 31, 2012
Dec. 31, 2011
Mar. 31, 2011
Level 1 [Member]
Mar. 31, 2011
Level 2 [Member]
Mar. 31, 2011
Level 3 [Member]
Mar. 31, 2012
Private Equity Funds [Member]
Mar. 31, 2012
Venture Capital Funds [Member]
Mar. 31, 2012
Offshore Funds [Member]
Dec. 31, 2011
Offshore Funds [Member]
Mar. 31, 2012
Finance Leases Financing Receivable [Member]
Dec. 31, 2011
Finance Leases Financing Receivable [Member]
Mar. 31, 2012
Non modified loans [Member]
Maximum [Member]
Mar. 31, 2012
Non modified loans [Member]
Minimum [Member]
Mar. 31, 2012
Residential Portfolio Segment [Member]
Government Insured Or Guaranteed [Member]
Mar. 31, 2012
Residential Portfolio Segment [Member]
Non Government Insured Or Guaranteed [Member]
Mar. 31, 2012
Collateralized loan obligations [Member]
Dec. 31, 2011
Collateralized loan obligations [Member]
Mar. 31, 2012
Carrying amount [Member]
Dec. 31, 2011
Carrying amount [Member]
Mar. 31, 2012
Estimated fair value [Member]
Dec. 31, 2011
Estimated fair value [Member]
Mar. 31, 2012
Estimated fair value [Member]
Level 1 [Member]
Mar. 31, 2012
Estimated fair value [Member]
Level 2 [Member]
Mar. 31, 2012
Estimated fair value [Member]
Level 3 [Member]
Fair Values of Assets and Liabilities (Textual) [Abstract]
Total trading assets (excluding derivatives) $ 587,000,000 $ 583,000,000
Securities available for sale 230,266,000,000 222,613,000,000 8,600,000,000 8,100,000,000
Significant Transfers In, Amount 0 0 0
Significant Transfers Out, Amount 0 0 0
Trading and available for sale securities 9,200,000,000
Cost to service per loan 469 82
Mortgages held for sale 39,183,000,000 44,791,000,000 1,100,000,000 112,000,000
Redemption restriction for investment 208,000,000 200,000,000
Liquidation period 9y 6y
Loans 766,521,000,000 769,631,000,000 13,143,000,000 13,117,000,000 728,575,000,000 731,308,000,000 726,391,000,000 723,867,000,000 0 54,386,000,000 672,005,000,000
Capital Lease Obligation 103,000,000 116,000,000
Loan Commitments And Standby, Commercial And Similar Letters of Credit $ 389,000,000 $ 495,000,000 $ 389,000,000 $ 495,000,000
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet114.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value, Measurements From Independent Brokers or Independent Third Party Pricing Services (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Financial assets:
Loans held for sale $ 796 $ 1,176
Independent brokers [Member] | Level 1 [Member]
Financial assets:
Trading assets (excluding derivatives) 0 0
Total Securities Available for Sale 0 0
Derivatives (trading and other assets) 0 0
Loans held for sale 0 0
Financial liabilities:
Derivatives (liabilities) 0 0
Other liabilities 0 0
Independent brokers [Member] | Level 1 [Member] | Debt Securities [Member]
Financial assets:
Total Securities Available for Sale 0 0
Independent brokers [Member] | Level 1 [Member] | US Treasury and Government [Member]
Financial assets:
Total Securities Available for Sale 0 0
Independent brokers [Member] | Level 1 [Member] | US States and Political Subdivisions [Member]
Financial assets:
Total Securities Available for Sale 0 0
Independent brokers [Member] | Level 1 [Member] | Mortgage Backed Securities [Member]
Financial assets:
Total Securities Available for Sale 0 0
Independent brokers [Member] | Level 1 [Member] | Other Debt Securities [Member]
Financial assets:
Total Securities Available for Sale 0 0
Independent brokers [Member] | Level 1 [Member] | Equity Securities [Member]
Financial assets:
Total Securities Available for Sale 0 0
Independent brokers [Member] | Level 2 [Member]
Financial assets:
Trading assets (excluding derivatives) 285 446
Total Securities Available for Sale 733 3,449
Derivatives (trading and other assets) 12 17
Loans held for sale 0 0
Financial liabilities:
Derivatives (liabilities) 10 11
Other liabilities 22 22
Independent brokers [Member] | Level 2 [Member] | Debt Securities [Member]
Financial assets:
Total Securities Available for Sale 733 3,449
Independent brokers [Member] | Level 2 [Member] | US Treasury and Government [Member]
Financial assets:
Total Securities Available for Sale 0 0
Independent brokers [Member] | Level 2 [Member] | US States and Political Subdivisions [Member]
Financial assets:
Total Securities Available for Sale 17 16
Independent brokers [Member] | Level 2 [Member] | Mortgage Backed Securities [Member]
Financial assets:
Total Securities Available for Sale 369 2,342
Independent brokers [Member] | Level 2 [Member] | Other Debt Securities [Member]
Financial assets:
Total Securities Available for Sale 347 1,091
Independent brokers [Member] | Level 2 [Member] | Equity Securities [Member]
Financial assets:
Total Securities Available for Sale 0 0
Independent brokers [Member] | Level 3 [Member]
Financial assets:
Trading assets (excluding derivatives) 7 7
Total Securities Available for Sale 8,514 8,206
Derivatives (trading and other assets) 46 44
Loans held for sale 0 0
Financial liabilities:
Derivatives (liabilities) 27 43
Other liabilities 0 0
Independent brokers [Member] | Level 3 [Member] | Debt Securities [Member]
Financial assets:
Total Securities Available for Sale 8,514 8,206
Independent brokers [Member] | Level 3 [Member] | US Treasury and Government [Member]
Financial assets:
Total Securities Available for Sale 0 0
Independent brokers [Member] | Level 3 [Member] | US States and Political Subdivisions [Member]
Financial assets:
Total Securities Available for Sale 0 0
Independent brokers [Member] | Level 3 [Member] | Mortgage Backed Securities [Member]
Financial assets:
Total Securities Available for Sale 45 43
Independent brokers [Member] | Level 3 [Member] | Other Debt Securities [Member]
Financial assets:
Total Securities Available for Sale 8,469 8,163
Independent brokers [Member] | Level 3 [Member] | Equity Securities [Member]
Financial assets:
Total Securities Available for Sale 0 0
Fair Value Measurements From Third Party Pricing Services [Member] | Level 1 [Member]
Financial assets:
Trading assets (excluding derivatives) 1,209 1,086
Total Securities Available for Sale 1,117 901
Derivatives (trading and other assets) 0 0
Loans held for sale 0 0
Financial liabilities:
Derivatives (liabilities) 0 0
Other liabilities 0 6
Fair Value Measurements From Third Party Pricing Services [Member] | Level 1 [Member] | Debt Securities [Member]
Financial assets:
Total Securities Available for Sale 1,080 868
Fair Value Measurements From Third Party Pricing Services [Member] | Level 1 [Member] | US Treasury and Government [Member]
Financial assets:
Total Securities Available for Sale 1,080 868
Fair Value Measurements From Third Party Pricing Services [Member] | Level 1 [Member] | US States and Political Subdivisions [Member]
Financial assets:
Total Securities Available for Sale 0 0
Fair Value Measurements From Third Party Pricing Services [Member] | Level 1 [Member] | Mortgage Backed Securities [Member]
Financial assets:
Total Securities Available for Sale 0 0
Fair Value Measurements From Third Party Pricing Services [Member] | Level 1 [Member] | Other Debt Securities [Member]
Financial assets:
Total Securities Available for Sale 0 0
Fair Value Measurements From Third Party Pricing Services [Member] | Level 1 [Member] | Equity Securities [Member]
Financial assets:
Total Securities Available for Sale 37 33
Fair Value Measurements From Third Party Pricing Services [Member] | Level 2 [Member]
Financial assets:
Trading assets (excluding derivatives) 1,345 1,564
Total Securities Available for Sale 179,616 171,756
Derivatives (trading and other assets) 709 834
Loans held for sale 1 1
Financial liabilities:
Derivatives (liabilities) 681 850
Other liabilities 208 249
Fair Value Measurements From Third Party Pricing Services [Member] | Level 2 [Member] | Debt Securities [Member]
Financial assets:
Total Securities Available for Sale 178,985 171,091
Fair Value Measurements From Third Party Pricing Services [Member] | Level 2 [Member] | US Treasury and Government [Member]
Financial assets:
Total Securities Available for Sale 3,598 5,748
Fair Value Measurements From Third Party Pricing Services [Member] | Level 2 [Member] | US States and Political Subdivisions [Member]
Financial assets:
Total Securities Available for Sale 21,631 21,014
Fair Value Measurements From Third Party Pricing Services [Member] | Level 2 [Member] | Mortgage Backed Securities [Member]
Financial assets:
Total Securities Available for Sale 126,554 118,107
Fair Value Measurements From Third Party Pricing Services [Member] | Level 2 [Member] | Other Debt Securities [Member]
Financial assets:
Total Securities Available for Sale 27,202 26,222
Fair Value Measurements From Third Party Pricing Services [Member] | Level 2 [Member] | Equity Securities [Member]
Financial assets:
Total Securities Available for Sale 631 665
Fair Value Measurements From Third Party Pricing Services [Member] | Level 3 [Member]
Financial assets:
Trading assets (excluding derivatives) 0 0
Total Securities Available for Sale 1,564 334
Derivatives (trading and other assets) 1 0
Loans held for sale 0 0
Financial liabilities:
Derivatives (liabilities) 0 0
Other liabilities 2 0
Fair Value Measurements From Third Party Pricing Services [Member] | Level 3 [Member] | Debt Securities [Member]
Financial assets:
Total Securities Available for Sale 1,564 331
Fair Value Measurements From Third Party Pricing Services [Member] | Level 3 [Member] | US Treasury and Government [Member]
Financial assets:
Total Securities Available for Sale 0 0
Fair Value Measurements From Third Party Pricing Services [Member] | Level 3 [Member] | US States and Political Subdivisions [Member]
Financial assets:
Total Securities Available for Sale 997 0
Fair Value Measurements From Third Party Pricing Services [Member] | Level 3 [Member] | Mortgage Backed Securities [Member]
Financial assets:
Total Securities Available for Sale 187 186
Fair Value Measurements From Third Party Pricing Services [Member] | Level 3 [Member] | Other Debt Securities [Member]
Financial assets:
Total Securities Available for Sale 380 145
Fair Value Measurements From Third Party Pricing Services [Member] | Level 3 [Member] | Equity Securities [Member]
Financial assets:
Total Securities Available for Sale $ 0 $ 3
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet115.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value, Assets and Liabilities Recorded at Fair Value on a Recurring Basis (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Assets:
Mortgages held for sale $ 39,183 $ 44,791
Loans held for sale 796 1,176
Loans 6,037 5,916
MSRs (carried at fair value) 13,578 12,603
Fair Value Asset derivatives, net 24,476 27,553
Liabilities:
Fair Value Liability derivatives, net (13,902) (15,468)
Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 54,405 55,837
Total trading assets (excluding derivatives) 56,608 57,867
Securities available for sale 230,266 222,613
Mortgages held for sale 39,183 44,791
Loans held for sale 796 1,176
Loans 6,037 5,916
MSRs (carried at fair value) 13,578 12,603
Fair Value Asset derivatives, netting (73,643) (81,143)
Fair Value Asset derivatives, net 24,476 27,553
Other Assets, Excluding Derivatives 463 467
Total assets recorded at fair value 371,407 372,986
Liabilities:
Netting, Derivative Liabilities 81,198 89,990
Fair Value Liability derivatives, net (13,902) (15,468)
Total short sale liabilities (10,521) (10,832)
Other Liabilities, Excluding Derivatives and Short Sale Liabilities (82) (142)
Total liabilities recorded at fair value (24,505) (26,442)
Fair Value, Measurements, Recurring [Member] | Interest Rate Contract [Member]
Assets:
Derivative Asset, Fair Value 81,544 92,077
Liabilities:
Total derivative liabilities (78,729) (88,614)
Fair Value, Measurements, Recurring [Member] | Commodity Contract [Member]
Assets:
Derivative Asset, Fair Value 4,728 4,351
Liabilities:
Total derivative liabilities (4,587) (4,234)
Fair Value, Measurements, Recurring [Member] | Equity Contract [Member]
Assets:
Derivative Asset, Fair Value 4,081 3,768
Liabilities:
Total derivative liabilities (4,147) (3,661)
Fair Value, Measurements, Recurring [Member] | Foreign Exchange Contract [Member]
Assets:
Derivative Asset, Fair Value 4,855 4,924
Liabilities:
Total derivative liabilities (2,998) (3,378)
Fair Value, Measurements, Recurring [Member] | Credit Contract [Member]
Assets:
Derivative Asset, Fair Value 2,910 3,576
Liabilities:
Total derivative liabilities (4,572) (5,454)
Fair Value, Measurements, Recurring [Member] | Other Contract [Member]
Assets:
Derivative Asset, Fair Value 1 0
Liabilities:
Total derivative liabilities (67) (117)
Debt Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 227,113 219,196
Other Trading Assets [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading assets (excluding derivatives) 2,203 2,030
US Treasury and Government [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 8,806 6,980
Securities available for sale 4,678 6,968
Liabilities:
Total short sale liabilities (4,730) (4,739)
US States and Political Subdivisions [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 4,166 2,491
Securities available for sale 34,237 32,593
Liabilities:
Total short sale liabilities (16) (2)
Mortgage Backed Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 27,933 35,067
Securities available for sale 139,151 132,740
Federal agencies [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 102,665 96,754
Residential [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 17,829 17,836
Commercial [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 18,657 18,150
Collateralized debt obligations [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 1,539 1,582
Securities available for sale 9,163 8,599
Corporate debt securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 7,664 6,576
Securities available for sale 20,173 18,404
Liabilities:
Total short sale liabilities (4,445) (4,112)
Total asset-backed securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 1,020 1,283
Securities available for sale 18,736 18,848
Auto loans and leases [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 6,975 6,727
Home Equity Loans [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 955 932
Other asset-backed securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 10,806 11,189
Other Debt Securities, Excluding Asset Backed Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 975 1,044
Other Securities Sold Not Yet Purchased [Member] | Fair Value, Measurements, Recurring [Member]
Liabilities:
Total short sale liabilities (58) (737)
Equity Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 3,277 1,858
Securities available for sale 3,153 3,417
Liabilities:
Total short sale liabilities (1,272) (1,242)
Perpetual preferred securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 2,405 2,527
Other equity securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 748 890
Level 1 [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 8,159 5,024
Total trading assets (excluding derivatives) 10,211 6,871
Securities available for sale 2,678 2,552
Mortgages held for sale 0 0
Loans held for sale 0 0
Loans 0 0
MSRs (carried at fair value) 0 0
Fair Value Asset derivatives, netting 0 0
Fair Value Asset derivatives, net 656 506
Other Assets, Excluding Derivatives 94 88
Total assets recorded at fair value 13,639 10,017
Liabilities:
Netting, Derivative Liabilities 0 0
Fair Value Liability derivatives, net (298) (264)
Total short sale liabilities (5,131) (4,764)
Other Liabilities, Excluding Derivatives and Short Sale Liabilities 0 0
Total liabilities recorded at fair value (5,429) (5,028)
Level 1 [Member] | Fair Value, Measurements, Recurring [Member] | Interest Rate Contract [Member]
Assets:
Derivative Asset, Fair Value 0 0
Liabilities:
Total derivative liabilities (3) (4)
Level 1 [Member] | Fair Value, Measurements, Recurring [Member] | Commodity Contract [Member]
Assets:
Derivative Asset, Fair Value 0 0
Liabilities:
Total derivative liabilities 0 0
Level 1 [Member] | Fair Value, Measurements, Recurring [Member] | Equity Contract [Member]
Assets:
Derivative Asset, Fair Value 624 471
Liabilities:
Total derivative liabilities (267) (229)
Level 1 [Member] | Fair Value, Measurements, Recurring [Member] | Foreign Exchange Contract [Member]
Assets:
Derivative Asset, Fair Value 32 35
Liabilities:
Total derivative liabilities (28) (31)
Level 1 [Member] | Fair Value, Measurements, Recurring [Member] | Credit Contract [Member]
Assets:
Derivative Asset, Fair Value 0 0
Liabilities:
Total derivative liabilities 0 0
Level 1 [Member] | Fair Value, Measurements, Recurring [Member] | Other Contract [Member]
Assets:
Derivative Asset, Fair Value 0 0
Liabilities:
Total derivative liabilities 0 0
Level 1 [Member] | Debt Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 1,378 1,186
Level 1 [Member] | Other Trading Assets [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading assets (excluding derivatives) 2,052 1,847
Level 1 [Member] | US Treasury and Government [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 5,208 3,342
Securities available for sale 1,081 869
Liabilities:
Total short sale liabilities (3,958) (3,820)
Level 1 [Member] | US States and Political Subdivisions [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 0 0
Liabilities:
Total short sale liabilities 0 0
Level 1 [Member] | Mortgage Backed Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 0 0
Level 1 [Member] | Federal agencies [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Level 1 [Member] | Residential [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Level 1 [Member] | Commercial [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Level 1 [Member] | Collateralized debt obligations [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 0 0
Level 1 [Member] | Corporate debt securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 297 317
Liabilities:
Total short sale liabilities 0 0
Level 1 [Member] | Total asset-backed securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 0 0
Level 1 [Member] | Auto loans and leases [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Level 1 [Member] | Home Equity Loans [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Level 1 [Member] | Other asset-backed securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Level 1 [Member] | Other Debt Securities, Excluding Asset Backed Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Level 1 [Member] | Other Securities Sold Not Yet Purchased [Member] | Fair Value, Measurements, Recurring [Member]
Liabilities:
Total short sale liabilities 0 0
Level 1 [Member] | Equity Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 2,951 1,682
Securities available for sale 1,300 1,366
Liabilities:
Total short sale liabilities (1,173) (944)
Level 1 [Member] | Perpetual preferred securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 607 552
Level 1 [Member] | Other equity securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 693 814
Level 2 [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 44,251 48,779
Total trading assets (excluding derivatives) 44,294 48,847
Securities available for sale 194,098 188,205
Mortgages held for sale 35,853 41,381
Loans held for sale 796 1,176
Loans 6,012 5,893
MSRs (carried at fair value) 0 0
Fair Value Asset derivatives, netting 0 0
Fair Value Asset derivatives, net 94,667 105,202
Other Assets, Excluding Derivatives 141 135
Total assets recorded at fair value 375,861 390,839
Liabilities:
Netting, Derivative Liabilities 0 0
Fair Value Liability derivatives, net (90,344) (100,618)
Total short sale liabilities (5,390) (6,068)
Other Liabilities, Excluding Derivatives and Short Sale Liabilities (40) (98)
Total liabilities recorded at fair value (95,774) (106,784)
Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | Interest Rate Contract [Member]
Assets:
Derivative Asset, Fair Value 80,738 91,022
Liabilities:
Total derivative liabilities (78,255) (88,164)
Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | Commodity Contract [Member]
Assets:
Derivative Asset, Fair Value 4,712 4,351
Liabilities:
Total derivative liabilities (4,557) (4,234)
Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | Equity Contract [Member]
Assets:
Derivative Asset, Fair Value 2,721 2,737
Liabilities:
Total derivative liabilities (2,964) (2,797)
Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | Foreign Exchange Contract [Member]
Assets:
Derivative Asset, Fair Value 4,799 4,873
Liabilities:
Total derivative liabilities (2,962) (3,324)
Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | Credit Contract [Member]
Assets:
Derivative Asset, Fair Value 1,697 2,219
Liabilities:
Total derivative liabilities (1,606) (2,099)
Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | Other Contract [Member]
Assets:
Derivative Asset, Fair Value 0 0
Liabilities:
Total derivative liabilities 0 0
Level 2 [Member] | Debt Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 193,421 187,521
Level 2 [Member] | Other Trading Assets [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading assets (excluding derivatives) 43 68
Level 2 [Member] | US Treasury and Government [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 3,598 3,638
Securities available for sale 3,597 6,099
Liabilities:
Total short sale liabilities (772) (919)
Level 2 [Member] | US States and Political Subdivisions [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 4,063 2,438
Securities available for sale 21,723 21,077
Liabilities:
Total short sale liabilities (16) (2)
Level 2 [Member] | Mortgage Backed Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 27,879 34,959
Securities available for sale 138,861 132,447
Level 2 [Member] | Federal agencies [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 102,665 96,754
Level 2 [Member] | Residential [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 17,771 17,775
Level 2 [Member] | Commercial [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 18,425 17,918
Level 2 [Member] | Collateralized debt obligations [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 0 0
Level 2 [Member] | Corporate debt securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 7,532 6,479
Securities available for sale 19,568 17,792
Liabilities:
Total short sale liabilities (4,445) (4,112)
Level 2 [Member] | Total asset-backed securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 856 1,093
Securities available for sale 8,697 9,062
Level 2 [Member] | Auto loans and leases [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 62 86
Level 2 [Member] | Home Equity Loans [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 698 650
Level 2 [Member] | Other asset-backed securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 7,937 8,326
Level 2 [Member] | Other Debt Securities, Excluding Asset Backed Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 975 1,044
Level 2 [Member] | Other Securities Sold Not Yet Purchased [Member] | Fair Value, Measurements, Recurring [Member]
Liabilities:
Total short sale liabilities (58) (737)
Level 2 [Member] | Equity Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 323 172
Securities available for sale 677 684
Liabilities:
Total short sale liabilities (99) (298)
Level 2 [Member] | Perpetual preferred securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 625 631
Level 2 [Member] | Other equity securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 52 53
Level 3 [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 1,995 2,034
Total trading assets (excluding derivatives) 2,103 2,149
Securities available for sale 33,490 31,856
Mortgages held for sale 3,330 3,410
Loans held for sale 0 0
Loans 25 23
MSRs (carried at fair value) 13,578 12,603
Fair Value Asset derivatives, netting 0 0
Fair Value Asset derivatives, net 2,796 2,988
Other Assets, Excluding Derivatives 228 244
Total assets recorded at fair value 55,550 53,273
Liabilities:
Netting, Derivative Liabilities 0 0
Fair Value Liability derivatives, net (4,458) (4,576)
Total short sale liabilities 0 0
Other Liabilities, Excluding Derivatives and Short Sale Liabilities (42) (44)
Total liabilities recorded at fair value (4,500) (4,620)
Level 3 [Member] | Fair Value, Measurements, Recurring [Member] | Interest Rate Contract [Member]
Assets:
Derivative Asset, Fair Value 806 1,055
Liabilities:
Total derivative liabilities (471) (446)
Level 3 [Member] | Fair Value, Measurements, Recurring [Member] | Commodity Contract [Member]
Assets:
Derivative Asset, Fair Value 16 0
Liabilities:
Total derivative liabilities (30) 0
Level 3 [Member] | Fair Value, Measurements, Recurring [Member] | Equity Contract [Member]
Assets:
Derivative Asset, Fair Value 736 560
Liabilities:
Total derivative liabilities (916) (635)
Level 3 [Member] | Fair Value, Measurements, Recurring [Member] | Foreign Exchange Contract [Member]
Assets:
Derivative Asset, Fair Value 24 16
Liabilities:
Total derivative liabilities (8) (23)
Level 3 [Member] | Fair Value, Measurements, Recurring [Member] | Credit Contract [Member]
Assets:
Derivative Asset, Fair Value 1,213 1,357
Liabilities:
Total derivative liabilities (2,966) (3,355)
Level 3 [Member] | Fair Value, Measurements, Recurring [Member] | Other Contract [Member]
Assets:
Derivative Asset, Fair Value 1 0
Liabilities:
Total derivative liabilities (67) (117)
Level 3 [Member] | Debt Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 32,314 30,489
Level 3 [Member] | Other Trading Assets [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading assets (excluding derivatives) 108 115
Level 3 [Member] | US Treasury and Government [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 0 0
Liabilities:
Total short sale liabilities 0 0
Level 3 [Member] | US States and Political Subdivisions [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 103 53
Securities available for sale 12,514 11,516
Liabilities:
Total short sale liabilities 0 0
Level 3 [Member] | Mortgage Backed Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 54 108
Securities available for sale 290 293
Level 3 [Member] | Federal agencies [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Level 3 [Member] | Residential [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 58 61
Level 3 [Member] | Commercial [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 232 232
Level 3 [Member] | Collateralized debt obligations [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 1,539 1,582
Securities available for sale 9,163 8,599
Level 3 [Member] | Corporate debt securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 132 97
Securities available for sale 308 295
Liabilities:
Total short sale liabilities 0 0
Level 3 [Member] | Total asset-backed securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 164 190
Securities available for sale 10,039 9,786
Level 3 [Member] | Auto loans and leases [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 6,913 6,641
Level 3 [Member] | Home Equity Loans [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 257 282
Level 3 [Member] | Other asset-backed securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 2,869 2,863
Level 3 [Member] | Other Debt Securities, Excluding Asset Backed Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Level 3 [Member] | Other Securities Sold Not Yet Purchased [Member] | Fair Value, Measurements, Recurring [Member]
Liabilities:
Total short sale liabilities 0 0
Level 3 [Member] | Equity Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 3 4
Securities available for sale 1,176 1,367
Liabilities:
Total short sale liabilities 0 0
Level 3 [Member] | Perpetual preferred securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 1,173 1,344
Level 3 [Member] | Other equity securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 3 23
Netting [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Total trading assets (excluding derivatives) 0 0
Securities available for sale 0 0
Mortgages held for sale 0 0
Loans held for sale 0 0
Loans 0 0
MSRs (carried at fair value) 0 0
Fair Value Asset derivatives, netting (73,643) (81,143)
Fair Value Asset derivatives, net (73,643) (81,143)
Other Assets, Excluding Derivatives 0 0
Total assets recorded at fair value (73,643) (81,143)
Liabilities:
Netting, Derivative Liabilities 81,198 89,990
Fair Value Liability derivatives, net 81,198 89,990
Total short sale liabilities 0 0
Other Liabilities, Excluding Derivatives and Short Sale Liabilities 0 0
Total liabilities recorded at fair value 81,198 89,990
Netting [Member] | Fair Value, Measurements, Recurring [Member] | Interest Rate Contract [Member]
Assets:
Derivative Asset, Fair Value 0 0
Liabilities:
Total derivative liabilities 0 0
Netting [Member] | Fair Value, Measurements, Recurring [Member] | Commodity Contract [Member]
Assets:
Derivative Asset, Fair Value 0 0
Liabilities:
Total derivative liabilities 0 0
Netting [Member] | Fair Value, Measurements, Recurring [Member] | Equity Contract [Member]
Assets:
Derivative Asset, Fair Value 0 0
Liabilities:
Total derivative liabilities 0 0
Netting [Member] | Fair Value, Measurements, Recurring [Member] | Foreign Exchange Contract [Member]
Assets:
Derivative Asset, Fair Value 0 0
Liabilities:
Total derivative liabilities 0 0
Netting [Member] | Fair Value, Measurements, Recurring [Member] | Credit Contract [Member]
Assets:
Derivative Asset, Fair Value 0 0
Liabilities:
Total derivative liabilities 0 0
Netting [Member] | Fair Value, Measurements, Recurring [Member] | Other Contract [Member]
Assets:
Derivative Asset, Fair Value 0 0
Liabilities:
Total derivative liabilities 0 0
Netting [Member] | Debt Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Netting [Member] | Other Trading Assets [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading assets (excluding derivatives) 0 0
Netting [Member] | US Treasury and Government [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 0 0
Liabilities:
Total short sale liabilities 0 0
Netting [Member] | US States and Political Subdivisions [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 0 0
Liabilities:
Total short sale liabilities 0 0
Netting [Member] | Mortgage Backed Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 0 0
Netting [Member] | Federal agencies [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Netting [Member] | Residential [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Netting [Member] | Commercial [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Netting [Member] | Collateralized debt obligations [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 0 0
Netting [Member] | Corporate debt securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 0 0
Liabilities:
Total short sale liabilities 0 0
Netting [Member] | Total asset-backed securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 0 0
Netting [Member] | Auto loans and leases [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Netting [Member] | Home Equity Loans [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Netting [Member] | Other asset-backed securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Netting [Member] | Other Debt Securities, Excluding Asset Backed Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Netting [Member] | Other Securities Sold Not Yet Purchased [Member] | Fair Value, Measurements, Recurring [Member]
Liabilities:
Total short sale liabilities 0 0
Netting [Member] | Equity Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 0 0
Liabilities:
Total short sale liabilities 0 0
Netting [Member] | Perpetual preferred securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Netting [Member] | Other equity securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale $ 0 $ 0
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet116.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value, Transfers Between Fair Value Levels (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Total $ 0
Trading Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Total 0
Available for sale Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Total 0
Mortgages held for sale [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Total 0
Derivatives [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Total 0
Level 1 [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Transfer In 0
Transfer Out 0
Level 1 [Member] | Trading Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Transfer In 0
Transfer Out 0
Level 1 [Member] | Available for sale Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Transfer In 0
Transfer Out 0
Level 1 [Member] | Mortgages held for sale [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Transfer In 0
Transfer Out 0
Level 1 [Member] | Derivatives [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Transfer In 0
Transfer Out 0
Level 2 [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Transfer In 201
Transfer Out (136)
Level 2 [Member] | Trading Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Transfer In 10
Transfer Out (14)
Level 2 [Member] | Available for sale Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Transfer In 93
Transfer Out (43)
Level 2 [Member] | Mortgages held for sale [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Transfer In 86
Transfer Out (87)
Level 2 [Member] | Derivatives [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Transfer In 12
Transfer Out 8
Level 3 [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Transfer In 136
Transfer Out (201)
Level 3 [Member] | Trading Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Transfer In 14
Transfer Out (10)
Level 3 [Member] | Available for sale Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Transfer In 43
Transfer Out (93)
Level 3 [Member] | Mortgages held for sale [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Transfer In 87
Transfer Out (86)
Level 3 [Member] | Derivatives [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Transfer In (8)
Transfer Out $ (12)
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet117.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value, Assets and Liabilities Measured on Recurring Basis Level 3 Reconciliation (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Trading Securities [Member]
Assets:
Balance, beginning of period $ 2,034 $ 2,603
Net income 27 26
Net gains included in other comprehensive income 0 0
Purchases, sales, issuances and settlements, net (70) 4
Transfers into Level 3 14 43
Transfers out of Level 3 (10) (111)
Balance, end of period 1,995 2,565
Net unrealized gains (losses) included in trading activities and other noninterest income in the income statement related to assets held at period end (13) (5)
Trading Securities [Member] | US States and Political Subdivisions [Member]
Assets:
Balance, beginning of period 53 5
Net income 0 2
Net gains included in other comprehensive income 0 0
Purchases, sales, issuances and settlements, net 50 85
Transfers into Level 3 0 38
Transfers out of Level 3 0 0
Balance, end of period 103 130
Net unrealized gains (losses) included in trading activities and other noninterest income in the income statement related to assets held at period end 0 1
Trading Securities [Member] | Mortgage Backed Securities [Member]
Assets:
Balance, beginning of period 108 117
Net income (1) 5
Net gains included in other comprehensive income 0 0
Purchases, sales, issuances and settlements, net (43) 18
Transfers into Level 3 0 4
Transfers out of Level 3 (10) 0
Balance, end of period 54 144
Net unrealized gains (losses) included in trading activities and other noninterest income in the income statement related to assets held at period end (3) (3)
Trading Securities [Member] | Collateralized debt obligations [Member]
Assets:
Balance, beginning of period 1,582 1,915
Net income 17 13
Net gains included in other comprehensive income 0 0
Purchases, sales, issuances and settlements, net (60) (17)
Transfers into Level 3 0 0
Transfers out of Level 3 0 (1)
Balance, end of period 1,539 1,910
Net unrealized gains (losses) included in trading activities and other noninterest income in the income statement related to assets held at period end (12) (10)
Trading Securities [Member] | Corporate debt securities [Member]
Assets:
Balance, beginning of period 97 166
Net income 0 (2)
Net gains included in other comprehensive income 0 0
Purchases, sales, issuances and settlements, net 35 (67)
Transfers into Level 3 0 0
Transfers out of Level 3 0 0
Balance, end of period 132 97
Net unrealized gains (losses) included in trading activities and other noninterest income in the income statement related to assets held at period end (2) 0
Trading Securities [Member] | Total asset-backed securities [Member]
Assets:
Balance, beginning of period 190 366
Net income 11 9
Net gains included in other comprehensive income 0 0
Purchases, sales, issuances and settlements, net (51) (13)
Transfers into Level 3 14 0
Transfers out of Level 3 0 (110)
Balance, end of period 164 252
Net unrealized gains (losses) included in trading activities and other noninterest income in the income statement related to assets held at period end 4 9
Trading Securities [Member] | Equity Securities [Member]
Assets:
Balance, beginning of period 4 34
Net income 0 (1)
Net gains included in other comprehensive income 0 0
Purchases, sales, issuances and settlements, net (1) (2)
Transfers into Level 3 0 1
Transfers out of Level 3 0 0
Balance, end of period 3 32
Net unrealized gains (losses) included in trading activities and other noninterest income in the income statement related to assets held at period end 0 (2)
Trading assets (excluding derivatives) [Member]
Assets:
Balance, beginning of period 2,149 2,739
Net income 20 32
Net gains included in other comprehensive income 0 0
Purchases, sales, issuances and settlements, net (70) 6
Transfers into Level 3 14 43
Transfers out of Level 3 (10) (111)
Balance, end of period 2,103 2,709
Net unrealized gains (losses) included in trading activities and other noninterest income in the income statement related to assets held at period end (13) 12
Trading assets (excluding derivatives) [Member] | Other Trading Assets [Member]
Assets:
Balance, beginning of period 115 136
Net income (7) 6
Net gains included in other comprehensive income 0 0
Purchases, sales, issuances and settlements, net 0 2
Transfers into Level 3 0 0
Transfers out of Level 3 0 0
Balance, end of period 108 144
Net unrealized gains (losses) included in trading activities and other noninterest income in the income statement related to assets held at period end 0 17
Mortgages held for sale [Member]
Assets:
Balance, beginning of period 3,410 3,305
Net income (35) (32)
Net gains included in other comprehensive income 0 0
Purchases, sales, issuances and settlements, net (46) 42
Transfers into Level 3 87 72
Transfers out of Level 3 (86) (73)
Balance, end of period 3,330 3,314
Net unrealized gains (losses) included in mortgage banking and other noninterest income in the income statement related to assets held at period end (36) (32)
Loans [Member]
Assets:
Balance, beginning of period 23 309
Net income 0 10
Net gains included in other comprehensive income 0 0
Purchases, sales, issuances and settlements, net 2 (221)
Transfers into Level 3 0 0
Transfers out of Level 3 0 0
Balance, end of period 25 98
Net unrealized gains (losses) included in mortgage banking and other noninterest income in the income statement related to assets held at period end 0 10
Mortgage servicing rights [Member]
Assets:
Balance, beginning of period 12,603 14,467
Net income (801) (81)
Net gains included in other comprehensive income 0 0
Purchases, sales, issuances and settlements, net 1,776 1,262
Transfers into Level 3 0 0
Transfers out of Level 3 0 0
Balance, end of period 13,578 15,648
Net unrealized gains (losses) included in mortgage banking and other noninterest income in the income statement related to assets held at period end (158) 499
Derivatives [Member]
Assets and Liabilities:
Balance, beginning of period (1,588) (1,192)
Net income 1,313 358
Net gains included in other comprehensive income 0 0
Purchases, sales, issuances and settlements, net (1,367) (233)
Transfers into Level 3 (8) (2)
Transfers out of Level 3 (12) (6)
Balance, end of period (1,662) (1,075)
Net unrealized gains (losses) included in mortgage banking, trading activities and other noninterest income in the income statement related to assets and liabilities held at period end 361 (102)
Derivatives [Member] | Interest Rate Contract [Member]
Assets and Liabilities:
Balance, beginning of period 609 77
Net income 1,158 406
Net gains included in other comprehensive income 0 0
Purchases, sales, issuances and settlements, net (1,432) (185)
Transfers into Level 3 0 1
Transfers out of Level 3 0 0
Balance, end of period 335 299
Net unrealized gains (losses) included in mortgage banking, trading activities and other noninterest income in the income statement related to assets and liabilities held at period end 199 (9)
Derivatives [Member] | Commodity Contract [Member]
Assets and Liabilities:
Balance, beginning of period 0 (1)
Net income 1 0
Net gains included in other comprehensive income 0 0
Purchases, sales, issuances and settlements, net (7) 1
Transfers into Level 3 (8) (3)
Transfers out of Level 3 0 0
Balance, end of period (14) (3)
Net unrealized gains (losses) included in mortgage banking, trading activities and other noninterest income in the income statement related to assets and liabilities held at period end (7) 0
Derivatives [Member] | Equity Contract [Member]
Assets and Liabilities:
Balance, beginning of period (75) (225)
Net income (95) 0
Net gains included in other comprehensive income 0 0
Purchases, sales, issuances and settlements, net 3 6
Transfers into Level 3 0 0
Transfers out of Level 3 (13) (6)
Balance, end of period (180) (225)
Net unrealized gains (losses) included in mortgage banking, trading activities and other noninterest income in the income statement related to assets and liabilities held at period end (88) 29
Derivatives [Member] | Foreign Exchange Contract [Member]
Assets and Liabilities:
Balance, beginning of period (7) 9
Net income 27 21
Net gains included in other comprehensive income 0 0
Purchases, sales, issuances and settlements, net (5) (7)
Transfers into Level 3 0 0
Transfers out of Level 3 1 0
Balance, end of period 16 23
Net unrealized gains (losses) included in mortgage banking, trading activities and other noninterest income in the income statement related to assets and liabilities held at period end 24 11
Derivatives [Member] | Credit Contract [Member]
Assets and Liabilities:
Balance, beginning of period (1,998) (1,017)
Net income 171 (86)
Net gains included in other comprehensive income 0 0
Purchases, sales, issuances and settlements, net 74 (48)
Transfers into Level 3 0 0
Transfers out of Level 3 0 0
Balance, end of period (1,753) (1,151)
Net unrealized gains (losses) included in mortgage banking, trading activities and other noninterest income in the income statement related to assets and liabilities held at period end 233 (133)
Derivatives [Member] | Other Contract [Member]
Assets and Liabilities:
Balance, beginning of period (117) (35)
Net income 51 17
Net gains included in other comprehensive income 0 0
Purchases, sales, issuances and settlements, net 0 0
Transfers into Level 3 0 0
Transfers out of Level 3 0 0
Balance, end of period (66) (18)
Net unrealized gains (losses) included in mortgage banking, trading activities and other noninterest income in the income statement related to assets and liabilities held at period end 0 0
Other Assets [Member]
Assets:
Balance, beginning of period 244 314
Net income (3) 2
Net gains included in other comprehensive income 0 0
Purchases, sales, issuances and settlements, net (13) (5)
Transfers into Level 3 0 0
Transfers out of Level 3 0 0
Balance, end of period 228 311
Net unrealized gains (losses) included in trading activities and other noninterest income in the income statement related to assets held at period end (11) 4
Short sale liabilities [Member] | Corporate debt securities [Member]
Liabilities:
Balance, beginning of period 0
Net income 1
Net gains included in other comprehensive income 0
Purchases, sales, issuances and settlements, net (107)
Transfers into Level 3 0
Transfers out of Level 3 0
Balance, end of period (106)
Net unrealized gains (losses) included in trading activities and other noninterest income in the income statement related to liabilities held at period end 0
Other Liabilities Excluding Derivatives And Short Sale Liabilities [Member]
Liabilities:
Balance, beginning of period (44) (344)
Net income 1 (9)
Net gains included in other comprehensive income 0 0
Purchases, sales, issuances and settlements, net 1 217
Transfers into Level 3 0 0
Transfers out of Level 3 0 0
Balance, end of period (42) (136)
Net unrealized gains (losses) included in mortgage banking and other noninterest income in the income statement related to liabilities held at period end 0 (10)
Available for sale Securities [Member]
Assets:
Balance, beginning of period 31,856 21,958
Net income 85 115
Net gains included in other comprehensive income 469 323
Purchases, sales, issuances and settlements, net 1,130 (1,211)
Transfers into Level 3 43 66
Transfers out of Level 3 (93) (43)
Balance, end of period 33,490 21,208
Net unrealized gains (losses) included in debt securities available for sale and equity investments in the income statement related to assets held at period end (6) (3)
Available for sale Securities [Member] | Debt Securities [Member]
Assets:
Balance, beginning of period 30,489 19,492
Net income 54 47
Net gains included in other comprehensive income 476 317
Purchases, sales, issuances and settlements, net 1,345 (695)
Transfers into Level 3 43 66
Transfers out of Level 3 (93) (43)
Balance, end of period 32,314 19,184
Net unrealized gains (losses) included in debt securities available for sale in the income statement related to assets held at period end (6) (3)
Available for sale Securities [Member] | US States and Political Subdivisions [Member]
Assets:
Balance, beginning of period 11,516 4,564
Net income (4) 2
Net gains included in other comprehensive income 164 69
Purchases, sales, issuances and settlements, net 838 395
Transfers into Level 3 0 0
Transfers out of Level 3 0 0
Balance, end of period 12,514 5,030
Net unrealized gains (losses) included in debt securities available for sale in the income statement related to assets held at period end (6) 3
Available for sale Securities [Member] | Mortgage Backed Securities [Member]
Assets:
Balance, beginning of period 293 237
Net income (15) (8)
Net gains included in other comprehensive income 23 69
Purchases, sales, issuances and settlements, net (8) 4
Transfers into Level 3 27 6
Transfers out of Level 3 (30) (17)
Balance, end of period 290 291
Net unrealized gains (losses) included in debt securities available for sale in the income statement related to assets held at period end 0 (5)
Available for sale Securities [Member] | Residential [Member]
Assets:
Balance, beginning of period 61 20
Net income 0 0
Net gains included in other comprehensive income 1 (1)
Purchases, sales, issuances and settlements, net (1) 2
Transfers into Level 3 27 6
Transfers out of Level 3 (30) (17)
Balance, end of period 58 10
Net unrealized gains (losses) included in debt securities available for sale in the income statement related to assets held at period end 0 (1)
Available for sale Securities [Member] | Commercial [Member]
Assets:
Balance, beginning of period 232 217
Net income (15) (8)
Net gains included in other comprehensive income 22 70
Purchases, sales, issuances and settlements, net (7) 2
Transfers into Level 3 0 0
Transfers out of Level 3 0 0
Balance, end of period 232 281
Net unrealized gains (losses) included in debt securities available for sale in the income statement related to assets held at period end 0 (4)
Available for sale Securities [Member] | Collateralized debt obligations [Member]
Assets:
Balance, beginning of period 8,599 4,778
Net income 57 53
Net gains included in other comprehensive income 183 153
Purchases, sales, issuances and settlements, net 324 632
Transfers into Level 3 0 0
Transfers out of Level 3 0 0
Balance, end of period 9,163 5,616
Net unrealized gains (losses) included in debt securities available for sale in the income statement related to assets held at period end 0 0
Available for sale Securities [Member] | Corporate debt securities [Member]
Assets:
Balance, beginning of period 295 433
Net income 5 2
Net gains included in other comprehensive income 11 9
Purchases, sales, issuances and settlements, net (4) 49
Transfers into Level 3 1 1
Transfers out of Level 3 0 0
Balance, end of period 308 494
Net unrealized gains (losses) included in debt securities available for sale in the income statement related to assets held at period end 0 0
Available for sale Securities [Member] | Total asset-backed securities [Member]
Assets:
Balance, beginning of period 9,786 9,395
Net income 11 (2)
Net gains included in other comprehensive income 95 17
Purchases, sales, issuances and settlements, net 195 (1,690)
Transfers into Level 3 15 59
Transfers out of Level 3 (63) (26)
Balance, end of period 10,039 7,753
Net unrealized gains (losses) included in debt securities available for sale in the income statement related to assets held at period end 0 (1)
Available for sale Securities [Member] | Auto loans and leases [Member]
Assets:
Balance, beginning of period 6,641 6,133
Net income 1 1
Net gains included in other comprehensive income 20 (39)
Purchases, sales, issuances and settlements, net 251 (1,851)
Transfers into Level 3 0 0
Transfers out of Level 3 0 0
Balance, end of period 6,913 4,244
Net unrealized gains (losses) included in debt securities available for sale in the income statement related to assets held at period end 0 0
Available for sale Securities [Member] | Home Equity Loans [Member]
Assets:
Balance, beginning of period 282 112
Net income 7 2
Net gains included in other comprehensive income 18 1
Purchases, sales, issuances and settlements, net (1) (1)
Transfers into Level 3 14 10
Transfers out of Level 3 (63) (26)
Balance, end of period 257 98
Net unrealized gains (losses) included in debt securities available for sale in the income statement related to assets held at period end 0 (1)
Available for sale Securities [Member] | Other asset-backed securities [Member]
Assets:
Balance, beginning of period 2,863 3,150
Net income 3 (5)
Net gains included in other comprehensive income 57 55
Purchases, sales, issuances and settlements, net (55) 162
Transfers into Level 3 1 49
Transfers out of Level 3 0 0
Balance, end of period 2,869 3,411
Net unrealized gains (losses) included in debt securities available for sale in the income statement related to assets held at period end 0 0
Available for sale Securities [Member] | Other Debt Securities, Excluding Asset Backed Securities [Member]
Assets:
Balance, beginning of period 0 85
Net income 0 0
Net gains included in other comprehensive income 0 0
Purchases, sales, issuances and settlements, net 0 (85)
Transfers into Level 3 0 0
Transfers out of Level 3 0 0
Balance, end of period 0 0
Net unrealized gains (losses) included in debt securities available for sale in the income statement related to assets held at period end 0 0
Available for sale Securities [Member] | Equity Securities [Member]
Assets:
Balance, beginning of period 1,367 2,466
Net income 31 68
Net gains included in other comprehensive income (7) 6
Purchases, sales, issuances and settlements, net (215) (516)
Transfers into Level 3 0 0
Transfers out of Level 3 0 0
Balance, end of period 1,176 2,024
Net unrealized gains (losses) included in equity investments in the income statement related to assets held at period end 0 0
Available for sale Securities [Member] | Perpetual preferred securities [Member]
Assets:
Balance, beginning of period 1,344 2,434
Net income 31 68
Net gains included in other comprehensive income 8 6
Purchases, sales, issuances and settlements, net (210) (519)
Transfers into Level 3 0 0
Transfers out of Level 3 0 0
Balance, end of period 1,173 1,989
Net unrealized gains (losses) included in equity investments in the income statement related to assets held at period end 0 0
Available for sale Securities [Member] | Other equity securities [Member]
Assets:
Balance, beginning of period 23 32
Net income 0 0
Net gains included in other comprehensive income (15) 0
Purchases, sales, issuances and settlements, net (5) 3
Transfers into Level 3 0 0
Transfers out of Level 3 0 0
Balance, end of period 3 35
Net unrealized gains (losses) included in equity investments in the income statement related to assets held at period end $ 0 $ 0
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet118.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value, Assets and Liabilities Measured on Recurring Basis Level 3 Reconciliation Breakout (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Trading Securities [Member]
Assets:
Purchases $ 405 $ 1,070
Sales (463) (1,035)
Issuances 0 0
Settlements (12) (31)
Purchases, sales, issuances and settlements, net (70) 4
Trading Securities [Member] | US States and Political Subdivisions [Member]
Assets:
Purchases 59 97
Sales (9) (12)
Issuances 0 0
Settlements 0 0
Purchases, sales, issuances and settlements, net 50 85
Trading Securities [Member] | Mortgage Backed Securities [Member]
Assets:
Purchases 3 345
Sales (46) (327)
Issuances 0 0
Settlements 0 0
Purchases, sales, issuances and settlements, net (43) 18
Trading Securities [Member] | Collateralized debt obligations [Member]
Assets:
Purchases 190 365
Sales (250) (366)
Issuances 0 0
Settlements 0 (16)
Purchases, sales, issuances and settlements, net (60) (17)
Trading Securities [Member] | Corporate debt securities [Member]
Assets:
Purchases 81 13
Sales (46) (80)
Issuances 0 0
Settlements 0 0
Purchases, sales, issuances and settlements, net 35 (67)
Trading Securities [Member] | Total asset-backed securities [Member]
Assets:
Purchases 72 245
Sales (111) (243)
Issuances 0 0
Settlements (12) (15)
Purchases, sales, issuances and settlements, net (51) (13)
Trading Securities [Member] | Equity Securities [Member]
Assets:
Purchases 0 5
Sales (1) (7)
Issuances 0 0
Settlements 0 0
Purchases, sales, issuances and settlements, net (1) (2)
Trading assets (excluding derivatives) [Member]
Assets:
Purchases 405 1,072
Sales (463) (1,035)
Issuances 0 0
Settlements (12) (31)
Purchases, sales, issuances and settlements, net (70) 6
Trading assets (excluding derivatives) [Member] | Other Trading Assets [Member]
Assets:
Purchases 0 2
Sales 0 0
Issuances 0 0
Settlements 0 0
Purchases, sales, issuances and settlements, net 0 2
Mortgages held for sale [Member]
Assets:
Purchases 111 219
Sales 0 0
Issuances 0 0
Settlements (157) (177)
Purchases, sales, issuances and settlements, net (46) 42
Loans [Member]
Assets:
Purchases 2 0
Sales 0 (210)
Issuances 0 0
Settlements 0 (11)
Purchases, sales, issuances and settlements, net 2 (221)
Mortgage servicing rights [Member]
Assets:
Purchases 0 0
Sales 0 0
Issuances 1,776 1,262
Settlements 0 0
Purchases, sales, issuances and settlements, net 1,776 1,262
Derivatives [Member]
Assets and Liabilities:
Purchases 121 52
Sales (174) (126)
Issuances 0 0
Settlements (1,314) (159)
Purchases, sales, issuances and settlements, net (1,367) (233)
Derivatives [Member] | Interest Rate Contract [Member]
Assets and Liabilities:
Purchases 0 0
Sales (1) 1
Issuances 0 0
Settlements (1,431) (186)
Purchases, sales, issuances and settlements, net (1,432) (185)
Derivatives [Member] | Commodity Contract [Member]
Assets and Liabilities:
Purchases 5 0
Sales (7) 0
Issuances 0 0
Settlements (5) 1
Purchases, sales, issuances and settlements, net (7) 1
Derivatives [Member] | Equity Contract [Member]
Assets and Liabilities:
Purchases 115 49
Sales (165) (124)
Issuances 0 0
Settlements 53 81
Purchases, sales, issuances and settlements, net 3 6
Derivatives [Member] | Foreign Exchange Contract [Member]
Assets and Liabilities:
Purchases 0 2
Sales 0 (2)
Issuances 0 0
Settlements (5) (7)
Purchases, sales, issuances and settlements, net (5) (7)
Derivatives [Member] | Credit Contract [Member]
Assets and Liabilities:
Purchases 1 1
Sales (1) (1)
Issuances 0 0
Settlements 74 (48)
Purchases, sales, issuances and settlements, net 74 (48)
Derivatives [Member] | Other Contract [Member]
Assets and Liabilities:
Purchases 0 0
Sales 0 0
Issuances 0 0
Settlements 0 0
Purchases, sales, issuances and settlements, net 0 0
Other Assets [Member]
Assets:
Purchases 3 0
Sales 0 (1)
Issuances 0 0
Settlements (16) (4)
Purchases, sales, issuances and settlements, net (13) (5)
Short sale liabilities [Member] | Corporate debt securities [Member]
Liabilities:
Purchases (114)
Sales 7
Issuances 0
Settlements 0
Purchases, sales, issuances and settlements, net (107)
Other Liabilities Excluding Derivatives And Short Sale Liabilities [Member]
Liabilities:
Purchases (1) 0
Sales 2 0
Issuances 0 0
Settlements 0 217
Purchases, sales, issuances and settlements, net 1 217
Available for sale Securities [Member]
Assets:
Purchases 3,366 2,692
Sales (30) (116)
Issuances 1,086 0
Settlements (3,292) (3,787)
Purchases, sales, issuances and settlements, net 1,130 (1,211)
Available for sale Securities [Member] | Debt Securities [Member]
Assets:
Purchases 3,366 2,688
Sales (26) (116)
Issuances 1,086 0
Settlements (3,081) (3,267)
Purchases, sales, issuances and settlements, net 1,345 (695)
Available for sale Securities [Member] | US States and Political Subdivisions [Member]
Assets:
Purchases 582 557
Sales 0 6
Issuances 588 0
Settlements (332) (168)
Purchases, sales, issuances and settlements, net 838 395
Available for sale Securities [Member] | Mortgage Backed Securities [Member]
Assets:
Purchases 0 8
Sales 0 0
Issuances 0 0
Settlements (8) (4)
Purchases, sales, issuances and settlements, net (8) 4
Available for sale Securities [Member] | Residential [Member]
Assets:
Purchases 0 4
Sales 0 0
Issuances 0 0
Settlements (1) (2)
Purchases, sales, issuances and settlements, net (1) 2
Available for sale Securities [Member] | Commercial [Member]
Assets:
Purchases 0 4
Sales 0 0
Issuances 0 0
Settlements (7) (2)
Purchases, sales, issuances and settlements, net (7) 2
Available for sale Securities [Member] | Collateralized debt obligations [Member]
Assets:
Purchases 550 865
Sales 0 (20)
Issuances 0 0
Settlements (226) (213)
Purchases, sales, issuances and settlements, net 324 632
Available for sale Securities [Member] | Corporate debt securities [Member]
Assets:
Purchases 0 95
Sales 0 0
Issuances 0 0
Settlements (4) (46)
Purchases, sales, issuances and settlements, net (4) 49
Available for sale Securities [Member] | Total asset-backed securities [Member]
Assets:
Purchases 2,234 1,163
Sales (26) (17)
Issuances 498 0
Settlements (2,511) (2,836)
Purchases, sales, issuances and settlements, net 195 (1,690)
Available for sale Securities [Member] | Auto loans and leases [Member]
Assets:
Purchases 1,835 366
Sales 0 0
Issuances 163 0
Settlements (1,747) (2,217)
Purchases, sales, issuances and settlements, net 251 (1,851)
Available for sale Securities [Member] | Home Equity Loans [Member]
Assets:
Purchases 0 0
Sales 0 0
Issuances 0 0
Settlements (1) (1)
Purchases, sales, issuances and settlements, net (1) (1)
Available for sale Securities [Member] | Other asset-backed securities [Member]
Assets:
Purchases 399 797
Sales (26) (17)
Issuances 335 0
Settlements (763) (618)
Purchases, sales, issuances and settlements, net (55) 162
Available for sale Securities [Member] | Other Debt Securities, Excluding Asset Backed Securities [Member]
Assets:
Purchases 0 0
Sales 0 (85)
Issuances 0 0
Settlements 0 0
Purchases, sales, issuances and settlements, net 0 (85)
Available for sale Securities [Member] | Equity Securities [Member]
Assets:
Purchases 0 4
Sales (4) 0
Issuances 0 0
Settlements (211) (520)
Purchases, sales, issuances and settlements, net (215) (516)
Available for sale Securities [Member] | Perpetual preferred securities [Member]
Assets:
Purchases 0 1
Sales 0 0
Issuances 0 0
Settlements (210) (520)
Purchases, sales, issuances and settlements, net (210) (519)
Available for sale Securities [Member] | Other equity securities [Member]
Assets:
Purchases 0 3
Sales (4) 0
Issuances 0 0
Settlements (1) 0
Purchases, sales, issuances and settlements, net $ (5) $ 3
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet119.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value, Assets and Liabilities Measured on a Recurring Basis Level 3 Valuation Techniques and Significant Unobservable Inputs (Details) (USD $)
Mar. 31, 2012
Dec. 31, 2011
Mar. 31, 2012
Interest Rate Contract [Member]
Discounted cash flow [Member]
Minimum [Member]
Mar. 31, 2012
Interest Rate Contract [Member]
Discounted cash flow [Member]
Maximum [Member]
Mar. 31, 2012
Interest Rate Contract [Member]
Discounted cash flow [Member]
Weighted Average [Member]
Mar. 31, 2012
Derivative Loan Commitments [Member]
Discounted cash flow [Member]
Minimum [Member]
bps
Mar. 31, 2012
Derivative Loan Commitments [Member]
Discounted cash flow [Member]
Maximum [Member]
bps
Mar. 31, 2012
Derivative Loan Commitments [Member]
Discounted cash flow [Member]
Weighted Average [Member]
bps
Mar. 31, 2012
Equity Contract [Member]
Option model [Member]
Minimum [Member]
Mar. 31, 2012
Equity Contract [Member]
Option model [Member]
Maximum [Member]
Mar. 31, 2012
Equity Contract [Member]
Option model [Member]
Weighted Average [Member]
Mar. 31, 2012
Credit Contract [Member]
Market comparable pricing [Member]
Minimum [Member]
Mar. 31, 2012
Credit Contract [Member]
Market comparable pricing [Member]
Maximum [Member]
Mar. 31, 2012
Credit Contract [Member]
Market comparable pricing [Member]
Weighted Average [Member]
Mar. 31, 2012
Credit Contract [Member]
Option model [Member]
Minimum [Member]
Mar. 31, 2012
Credit Contract [Member]
Option model [Member]
Maximum [Member]
Mar. 31, 2012
Credit Contract [Member]
Option model [Member]
Weighted Average [Member]
Mar. 31, 2012
Government, healthcare and other revenue bonds [Member]
Discounted cash flow [Member]
Minimum [Member]
Mar. 31, 2012
Government, healthcare and other revenue bonds [Member]
Discounted cash flow [Member]
Maximum [Member]
Mar. 31, 2012
Government, healthcare and other revenue bonds [Member]
Discounted cash flow [Member]
Weighted Average [Member]
Mar. 31, 2012
Auction Rate Securities [Member]
Discounted cash flow [Member]
Minimum [Member]
years
Mar. 31, 2012
Auction Rate Securities [Member]
Discounted cash flow [Member]
Maximum [Member]
years
Mar. 31, 2012
Auction Rate Securities [Member]
Discounted cash flow [Member]
Weighted Average [Member]
years
Mar. 31, 2012
Collateralized debt obligations [Member]
Market comparable pricing [Member]
Minimum [Member]
Mar. 31, 2012
Collateralized debt obligations [Member]
Market comparable pricing [Member]
Maximum [Member]
Mar. 31, 2012
Collateralized debt obligations [Member]
Market comparable pricing [Member]
Weighted Average [Member]
Mar. 31, 2012
Auto loans and leases [Member]
Discounted cash flow [Member]
Minimum [Member]
Mar. 31, 2012
Auto loans and leases [Member]
Discounted cash flow [Member]
Maximum [Member]
Mar. 31, 2012
Auto loans and leases [Member]
Discounted cash flow [Member]
Weighted Average [Member]
Mar. 31, 2012
Dealer Floorplan [Member]
Discounted cash flow [Member]
Minimum [Member]
Mar. 31, 2012
Dealer Floorplan [Member]
Discounted cash flow [Member]
Maximum [Member]
Mar. 31, 2012
Dealer Floorplan [Member]
Discounted cash flow [Member]
Weighted Average [Member]
Mar. 31, 2012
Other Commercial and Consumer [Member]
Discounted cash flow [Member]
Minimum [Member]
years
Mar. 31, 2012
Other Commercial and Consumer [Member]
Discounted cash flow [Member]
Maximum [Member]
years
Mar. 31, 2012
Other Commercial and Consumer [Member]
Discounted cash flow [Member]
Weighted Average [Member]
years
Mar. 31, 2012
Perpetual preferred securities [Member]
Discounted cash flow [Member]
Minimum [Member]
years
Mar. 31, 2012
Perpetual preferred securities [Member]
Discounted cash flow [Member]
Maximum [Member]
years
Mar. 31, 2012
Perpetual preferred securities [Member]
Discounted cash flow [Member]
Weighted Average [Member]
years
Mar. 31, 2012
Mortgages held for sale [Member]
Discounted cash flow [Member]
Minimum [Member]
Mar. 31, 2012
Mortgages held for sale [Member]
Discounted cash flow [Member]
Maximum [Member]
Mar. 31, 2012
Mortgages held for sale [Member]
Discounted cash flow [Member]
Weighted Average [Member]
Mar. 31, 2012
Residential Mortgage Servicing [Member]
Discounted cash flow [Member]
Minimum [Member]
Mar. 31, 2012
Residential Mortgage Servicing [Member]
Discounted cash flow [Member]
Maximum [Member]
Mar. 31, 2012
Residential Mortgage Servicing [Member]
Discounted cash flow [Member]
Weighted Average [Member]
Mar. 31, 2012
Fair Value, Measurements, Recurring [Member]
Dec. 31, 2011
Fair Value, Measurements, Recurring [Member]
Mar. 31, 2012
Level 3 [Member]
Fair Value, Measurements, Recurring [Member]
Dec. 31, 2011
Level 3 [Member]
Fair Value, Measurements, Recurring [Member]
Mar. 31, 2012
Level 3 [Member]
Fair Value, Measurements, Recurring [Member]
Discounted cash flow [Member]
Mar. 31, 2012
Level 3 [Member]
Fair Value, Measurements, Recurring [Member]
Interest Rate Contract [Member]
Discounted cash flow [Member]
Mar. 31, 2012
Level 3 [Member]
Fair Value, Measurements, Recurring [Member]
Derivative Loan Commitments [Member]
Discounted cash flow [Member]
Mar. 31, 2012
Level 3 [Member]
Fair Value, Measurements, Recurring [Member]
Equity Contract [Member]
Option model [Member]
Mar. 31, 2012
Level 3 [Member]
Fair Value, Measurements, Recurring [Member]
Credit Contract [Member]
Market comparable pricing [Member]
Mar. 31, 2012
Level 3 [Member]
Fair Value, Measurements, Recurring [Member]
Credit Contract [Member]
Option model [Member]
Mar. 31, 2012
Level 3 [Member]
Fair Value, Measurements, Recurring [Member]
Credit Contract [Member]
Vendor priced [Member]
Mar. 31, 2012
Level 3 [Member]
Fair Value, Measurements, Recurring [Member]
Government, healthcare and other revenue bonds [Member]
Discounted cash flow [Member]
Mar. 31, 2012
Level 3 [Member]
Fair Value, Measurements, Recurring [Member]
Government, healthcare and other revenue bonds [Member]
Vendor priced [Member]
Mar. 31, 2012
Level 3 [Member]
Fair Value, Measurements, Recurring [Member]
Auction Rate Securities [Member]
Discounted cash flow [Member]
Mar. 31, 2012
Level 3 [Member]
Fair Value, Measurements, Recurring [Member]
Collateralized debt obligations [Member]
Market comparable pricing [Member]
Mar. 31, 2012
Level 3 [Member]
Fair Value, Measurements, Recurring [Member]
Collateralized debt obligations [Member]
Vendor priced [Member]
Mar. 31, 2012
Level 3 [Member]
Fair Value, Measurements, Recurring [Member]
Auto loans and leases [Member]
Discounted cash flow [Member]
Mar. 31, 2012
Level 3 [Member]
Fair Value, Measurements, Recurring [Member]
Dealer Floorplan [Member]
Discounted cash flow [Member]
Mar. 31, 2012
Level 3 [Member]
Fair Value, Measurements, Recurring [Member]
Other Commercial and Consumer [Member]
Discounted cash flow [Member]
Mar. 31, 2012
Level 3 [Member]
Fair Value, Measurements, Recurring [Member]
Other Commercial and Consumer [Member]
Vendor priced [Member]
Mar. 31, 2012
Level 3 [Member]
Fair Value, Measurements, Recurring [Member]
Perpetual preferred securities [Member]
Discounted cash flow [Member]
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]
Trading and available for sale securities $ 10,945,000,000 $ 997,000,000 $ 675,000,000 $ 2,198,000,000 $ 8,504,000,000 $ 6,913,000,000 $ 589,000,000 $ 2,115,000,000 $ 329,000,000 $ 1,173,000,000
Mortgages held for sale, carried at fair value 39,183,000,000 44,791,000,000 39,183,000,000 44,791,000,000 3,330,000,000 3,410,000,000 3,330,000,000
MSRs (carried at fair value) 13,578,000,000 12,603,000,000 13,578,000,000 12,603,000,000 13,578,000,000 12,603,000,000 13,578,000,000
Net derivative assets and liabilities 119,000,000 216,000,000 (180,000,000) (1,783,000,000) 10,000,000 20,000,000
Total insignificant level 3 assets, net of liabilities 1,302,000,000
Total level 3 assets, net of liabilities 51,050,000,000
Fair Value Inputs [Abstract]
Discount rate 0.40% 4.20% 1.30% 3.30% 14.30% 5.30% 0.50% 2.10% 1.30% 1.10% 1.30% 1.20% 0.80% 20.00% 4.30% 5.40% 8.30% 6.30% 3.80% 7.30% 5.50% 6.70% 10.80% 7.50%
Prepayment rate 7.30% 22.90% 15.30% 0.40% 1.30% 0.70% 1.00% 15.60% 6.80% 7.10% 23.10% 14.50%
Loss severity 32.30% 89.40% 52.30% 10.00% 60.00% 41.40% 50.00% 66.70% 53.50% 1.00% 40.30% 29.30%
Comparability adjustment (38.90%) 39.30% 0.10% (25.00%) 22.00% (0.40%)
Default rate 0.00% 14.30% 4.90% 1.20% 10.50% 3.80% 2.20% 19.70% 10.80%
Volatility factor 12.00% 55.00% 28.40%
Weighted average life 3 14.6 3.9 0.4 9.8 3.7 1 10 4.5
Cost to service per loan $ 82 $ 926 $ 210
Fall-out factor 1.00% 99.00% 22.40%
Initial-value servicing (3.7) 114.4 68.7
Correlation factor 40.30% 84.30% 67.70%
Credit spread 0.00% 15.30% 2.60%
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet120.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value, Assets Recorded at Fair Value on Nonrecurring Basis (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Mortgages held for sale $ 39,183 $ 44,791
Loans held for sale 796 1,176
Loans 6,037 5,916
MSRs (carried at fair value) 13,578 12,603
Fair Value, Measurements, Nonrecurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Mortgages held for sale 2,509 2,185
Loans held for sale 49 86
Loans 2,572 5,681
MSRs (carried at fair value) 0 293
Other assets 548 604
Fair Value, Measurements, Nonrecurring [Member] | Total Commercial [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans 647 1,514
Fair Value, Measurements, Nonrecurring [Member] | Total Consumer [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans 1,925 4,167
Level 1 [Member] | Fair Value, Measurements, Nonrecurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Mortgages held for sale 0 0
Loans held for sale 0 0
Loans 0 0
MSRs (carried at fair value) 0 0
Other assets 0 0
Level 1 [Member] | Fair Value, Measurements, Nonrecurring [Member] | Total Commercial [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans 0 0
Level 1 [Member] | Fair Value, Measurements, Nonrecurring [Member] | Total Consumer [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans 0 0
Level 2 [Member] | Fair Value, Measurements, Nonrecurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Mortgages held for sale 1,315 1,019
Loans held for sale 49 86
Loans 2,571 5,664
MSRs (carried at fair value) 0 0
Other assets 528 537
Level 2 [Member] | Fair Value, Measurements, Nonrecurring [Member] | Total Commercial [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans 647 1,501
Level 2 [Member] | Fair Value, Measurements, Nonrecurring [Member] | Total Consumer [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans 1,924 4,163
Level 3 [Member] | Fair Value, Measurements, Nonrecurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Mortgages held for sale 1,194 1,166
Loans held for sale 0 0
Loans 1 17
MSRs (carried at fair value) 0 293
Other assets 20 67
Level 3 [Member] | Fair Value, Measurements, Nonrecurring [Member] | Total Commercial [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans 0 13
Level 3 [Member] | Fair Value, Measurements, Nonrecurring [Member] | Total Consumer [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans $ 1 $ 4
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet121.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value, Changes in Fair Value of Assets Recorded at Fair Value on Nonrecurring Basis (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Fair Value Assets Measured On Nonrecurring Basis Increase Decrease [Line Items]
Mortgages held for sale $ 48 $ (26)
Loans held for sale (1) 2
Loans (1,504) (1,992)
Mortgage servicing rights (amortized) 0 (6)
Other Assets (140) (116)
Total (1,597) (2,138)
Total Commercial [Member]
Fair Value Assets Measured On Nonrecurring Basis Increase Decrease [Line Items]
Loans (301) (240)
Total Consumer [Member]
Fair Value Assets Measured On Nonrecurring Basis Increase Decrease [Line Items]
Loans $ (1,203) $ (1,752)
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet122.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value, Assets Recorded at Fair Value on a Nonrecurring Basis Level 3 Valuation Techniques and Significant Unobservable Inputs (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Mar. 31, 2012
Discounted cash flow [Member]
Minimum [Member]
Mortgages held for sale [Member]
Mar. 31, 2012
Discounted cash flow [Member]
Minimum [Member]
Residential Portfolio Segment [Member]
Mortgages held for sale [Member]
Mar. 31, 2012
Discounted cash flow [Member]
Maximum [Member]
Mortgages held for sale [Member]
Mar. 31, 2012
Discounted cash flow [Member]
Maximum [Member]
Residential Portfolio Segment [Member]
Mortgages held for sale [Member]
Mar. 31, 2012
Discounted cash flow [Member]
Weighted Average [Member]
Mortgages held for sale [Member]
Mar. 31, 2012
Discounted cash flow [Member]
Weighted Average [Member]
Residential Portfolio Segment [Member]
Mortgages held for sale [Member]
Mar. 31, 2012
Fair Value, Measurements, Nonrecurring [Member]
Dec. 31, 2011
Fair Value, Measurements, Nonrecurring [Member]
Mar. 31, 2012
Level 3 [Member]
Fair Value, Measurements, Nonrecurring [Member]
Dec. 31, 2011
Level 3 [Member]
Fair Value, Measurements, Nonrecurring [Member]
Mar. 31, 2012
Level 3 [Member]
Fair Value, Measurements, Nonrecurring [Member]
Discounted cash flow [Member]
Residential Portfolio Segment [Member]
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]
Mortgages held for sale $ 39,183 $ 44,791 $ 2,509 $ 2,185 $ 1,194 $ 1,166 $ 1,163
Total insignificant level 3 assets 52
Total $ 1,215
Fair Value Inputs [Abstract]
Discount rate 3.80% 4.50% 7.30% 12.80% 5.50% 10.80%
Loss severity 1.00% 2.60% 40.30% 37.50% 29.30% 6.20%
Default rate 2.20% 8.50% 19.70% 46.60% 10.80% 24.00%
Prepayment rate 1.00% 1.00% 15.60% 100.00% 6.80% 68.90%
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet123.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value, Investments in Entities That Calculate Net Asset Value Per Share (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2012
Dec. 31, 2011
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items]
Fair value $ 1,349 $ 1,434
Unfunded commitments 257 268
Offshore Funds [Member]
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items]
Fair value 329 352
Unfunded commitments 0 0
Redemption frequency Daily - Annually Daily - Annually
Redemption notice period 1 - 180 days 1 - 180 days
Funds of funds [Member]
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items]
Fair value 1 1
Unfunded commitments 0 0
Redemption frequency Quarterly Quarterly
Redemption notice period 90 days 90 days
Hedge Funds [Member]
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items]
Fair value 21 22
Unfunded commitments 0 0
Redemption frequency Daily - Annually Daily - Annually
Redemption notice period 5 - 95 days 5 - 95 days
Private equity [Member]
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items]
Fair value 914 976
Unfunded commitments 232 240
Redemption frequency N/A N/A
Redemption notice period N/A N/A
Venture Capital Funds [Member]
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items]
Fair value 84 83
Unfunded commitments $ 25 $ 28
Redemption frequency N/A N/A
Redemption notice period N/A N/A
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet124.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value, Option, Carrying Amount (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Fair Value, Option, Quantitative Disclosures [Line Items]
Mortgages held for sale $ 39,183 $ 44,791
Loans held for sale 796 1,176
Loans 6,037 5,916
Mortgages held for sale [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Mortgages held for sale 39,183 44,791
Mortgages held for sale, Unpaid principal 38,664 43,687
Loan held for sale, aggregate difference 519 1,104
Nonaccrual loans 253 265
Nonaccrual loans, Unpaid principal 587 584
Nonaccrual loans, Aggregate difference (334) (319)
Loans 90 days or more past due and still accruing 41 44
Loans 90 days or more past due and still accruing, Unpaid principal 49 56
Loans 90 days or more past due and still accruing, Aggregate difference (8) (12)
Loans held for sale [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Loan held for sale, aggregate difference (42) (40)
Loans held for sale 796 1,176
Loans held for sale, Unpaid principal 838 1,216
Nonaccrual loans 9 25
Nonaccrual loans, Unpaid principal 24 39
Nonaccrual loans, Aggregate difference (15) (14)
Loans [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Loan held for sale, aggregate difference 517 475
Loans 6,037 5,916
Loans, Unpaid principal 5,520 5,441
Nonaccrual loans 53 32
Nonaccrual loans, Unpaid principal 50 32
Nonaccrual loans, Aggregate difference $ 3 $ 0
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet125.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value, Option, Gains and Losses (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Mortgages held for sale [Member] | Mortgage banking noninterest income [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value $ 1,795 $ 658
Mortgages held for sale [Member] | Other noninterest income [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 1 0
Mortgages held for sale [Member] | Net gains from trading activities [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 0 0
Loans held for sale [Member] | Mortgage banking noninterest income [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 0 0
Loans held for sale [Member] | Other noninterest income [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 13 9
Loans held for sale [Member] | Net gains from trading activities [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 0 0
Loans [Member] | Mortgage banking noninterest income [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 0 10
Loans [Member] | Other noninterest income [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 42 0
Loans [Member] | Net gains from trading activities [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 0 0
Long-term debt [Member] | Mortgage banking noninterest income [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 0 (10)
Long-term debt [Member] | Other noninterest income [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 0 0
Long-term debt [Member] | Net gains from trading activities [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 0 0
Other interests held [Member] | Mortgage banking noninterest income [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 0 0
Other interests held [Member] | Other noninterest income [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 23 10
Other interests held [Member] | Net gains from trading activities [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value $ (9) $ 0
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet126.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value, Option, Instrument Specific Credit Risk (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Fair Value, Option, Quantitative Disclosures [Line Items]
Fair Value, Option, Credit Risk, Gains (Losses) on Assets $ (26) $ (50)
Mortgages held for sale [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Fair Value, Option, Credit Risk, Gains (Losses) on Assets (39) (59)
Loans held for sale [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Fair Value, Option, Credit Risk, Gains (Losses) on Assets $ 13 $ 9
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet127.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value, Estimates for Financial Instruments Not Carried at Fair Value (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Mar. 31, 2011
Dec. 31, 2010
Financial assets:
Cash and due from banks $ 17,000 $ 19,440 $ 16,978 $ 16,044
Federal funds sold, securities purchased under resale agreements and other short-term investments 74,143 44,367
Mortgages held for sale 43,449 48,357
Loans held for sale 958 1,338
Loans 766,521 769,631
Nonmarketable equity investments (cost method) 8,162 8,061
Financial liabilities:
Deposits 930,267 920,070
Short-term borrowings 50,964 49,091
Long-term debt 129,752 125,354
Carrying amount [Member]
Financial assets:
Cash and due from banks 17,000 19,440
Federal funds sold, securities purchased under resale agreements and other short-term investments 74,143 44,367
Mortgages held for sale 4,266 3,566
Loans held for sale 162 162
Loans 728,575 731,308
Nonmarketable equity investments (cost method) 8,162 8,061
Financial liabilities:
Deposits 930,267 920,070
Short-term borrowings 50,964 49,091
Long-term debt 129,649 125,238
Estimated fair value [Member]
Financial assets:
Cash and due from banks 17,000 19,440
Federal funds sold, securities purchased under resale agreements and other short-term investments 74,143 44,367
Mortgages held for sale 4,312 3,566
Loans held for sale 167 176
Loans 726,391 723,867
Nonmarketable equity investments (cost method) 8,600 8,490
Financial liabilities:
Deposits 931,738 921,803
Short-term borrowings 50,964 49,091
Long-term debt 132,353 126,484
Estimated fair value [Member] | Level 1 [Member]
Financial assets:
Cash and due from banks 17,000
Federal funds sold, securities purchased under resale agreements and other short-term investments 0
Mortgages held for sale 0
Loans held for sale 0
Loans 0
Nonmarketable equity investments (cost method) 0
Financial liabilities:
Deposits 0
Short-term borrowings 0
Long-term debt 0
Estimated fair value [Member] | Level 2 [Member]
Financial assets:
Cash and due from banks 0
Federal funds sold, securities purchased under resale agreements and other short-term investments 74,143
Mortgages held for sale 1,044
Loans held for sale 157
Loans 54,386
Nonmarketable equity investments (cost method) 4
Financial liabilities:
Deposits 856,769
Short-term borrowings 50,964
Long-term debt 0
Estimated fair value [Member] | Level 3 [Member]
Financial assets:
Cash and due from banks 0
Federal funds sold, securities purchased under resale agreements and other short-term investments 0
Mortgages held for sale 3,268
Loans held for sale 10
Loans 672,005
Nonmarketable equity investments (cost method) 8,596
Financial liabilities:
Deposits 74,969
Short-term borrowings 0
Long-term debt $ 132,353
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet128.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Preferred Stock Textuals (Details) (USD $)
Mar. 31, 2012
Dec. 31, 2011
Mar. 31, 2012
Trust Preferred Securities [Member]
Mar. 31, 2012
Preferred Stock, No Voting Rights [Member]
Mar. 31, 2012
Preferred Stock, Voting Rights [Member]
Mar. 31, 2012
ESOP Preferred Stock [Member]
Preferred Stock (Textual) [Abstract]
Shares issued and outstanding 9,591,931 9,591,931 0
Preferred Stock, Shares Authorized 20,000,000 4,000,000
Trust Preferred Securities Notice Redeemed During Period, Value $ 875,000,000
Redemption terms We have the option to redeem the ESOP Preferred Stock at any time, in whole or in part, at a redemption price per share equal to the higher of (a) $1,000 per share plus accrued and unpaid dividends or (b) the fair market value
Additional paid-in capital included related to preferred stock 130,000,000 67,000,000
Par value $ 11,971,000,000 $ 11,971,000,000 $ 0 $ 0
Voting Rights If issued, preference shares would be limited to one vote per share.
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet129.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Preferred Stock (Details) (USD $)
3 Months Ended 12 Months Ended
Mar. 31, 2012
Dec. 31, 2011
Detail of Preferred Stock [Abstract]
Preferred Stock Shares Authorized And Designated 10,047,010 10,047,010
Preferred Stock, Number of Shares, Par Value and Other Disclosures [Abstract]
Shares issued and outstanding 9,591,931 9,591,931
Par value 11,971,000,000 11,971,000,000
Carrying value 10,572,000,000 10,572,000,000
Discount 1,399,000,000 1,399,000,000
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Shares issued and outstanding 1,529,065 858,759
Carrying value 1,529,000,000 859,000,000
Unearned ESOP shares (1,659,000,000) (926,000,000)
Employee Stock Ownership Plan Preferred Stock 2003 [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Shares issued and outstanding 6,231 6,231
Carrying value 6,000,000 6,000,000
Employee Stock Ownership Plan Preferred Stock 2003 [Member] | Minimum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable Dividend Rate 8.50% 8.50%
Employee Stock Ownership Plan Preferred Stock 2003 [Member] | Maximum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable Dividend Rate 9.50% 9.50%
Employee Stock Ownership Plan Preferred Stock 2004 [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Shares issued and outstanding 17,115 17,115
Carrying value 17,000,000 17,000,000
Employee Stock Ownership Plan Preferred Stock 2004 [Member] | Minimum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable Dividend Rate 8.50% 8.50%
Employee Stock Ownership Plan Preferred Stock 2004 [Member] | Maximum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable Dividend Rate 9.50% 9.50%
Employee Stock Ownership Plan Preferred Stock 2005 [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Shares issued and outstanding 30,092 30,092
Carrying value 30,000,000 30,000,000
Employee Stock Ownership Plan Preferred Stock 2005 [Member] | Minimum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable Dividend Rate 9.75% 9.75%
Employee Stock Ownership Plan Preferred Stock 2005 [Member] | Maximum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable Dividend Rate 10.75% 10.75%
Employee Stock Ownership Plan Preferred Stock 2006 [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Shares issued and outstanding 46,112 46,112
Carrying value 46,000,000 46,000,000
Employee Stock Ownership Plan Preferred Stock 2006 [Member] | Minimum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable Dividend Rate 10.75% 10.75%
Employee Stock Ownership Plan Preferred Stock 2006 [Member] | Maximum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable Dividend Rate 11.75% 11.75%
Employee Stock Ownership Plan Preferred Stock 2007 [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Shares issued and outstanding 68,414 68,414
Carrying value 69,000,000 69,000,000
Employee Stock Ownership Plan Preferred Stock 2007 [Member] | Minimum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable Dividend Rate 10.75% 10.75%
Employee Stock Ownership Plan Preferred Stock 2007 [Member] | Maximum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable Dividend Rate 11.75% 11.75%
Employee Stock Ownership Plan Preferred Stock 2008 [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Shares issued and outstanding 89,154 89,154
Carrying value 89,000,000 89,000,000
Employee Stock Ownership Plan Preferred Stock 2008 [Member] | Minimum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable Dividend Rate 10.50% 10.50%
Employee Stock Ownership Plan Preferred Stock 2008 [Member] | Maximum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable Dividend Rate 11.50% 11.50%
Employee Stock Ownership Plan Preferred Stock 2010 [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Shares issued and outstanding 231,361 231,361
Carrying value 232,000,000 232,000,000
Employee Stock Ownership Plan Preferred Stock 2010 [Member] | Minimum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable Dividend Rate 9.50% 9.50%
Employee Stock Ownership Plan Preferred Stock 2010 [Member] | Maximum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable Dividend Rate 10.50% 10.50%
Employee Stock Ownership Plan Preferred Stock 2011 [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Shares issued and outstanding 370,280 370,280
Carrying value 370,000,000 370,000,000
Employee Stock Ownership Plan Preferred Stock 2011 [Member] | Minimum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable Dividend Rate 9.00% 9.00%
Employee Stock Ownership Plan Preferred Stock 2011 [Member] | Maximum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable Dividend Rate 10.00% 10.00%
Employee Stock Ownership Plan Preferred Stock 2012 [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Shares issued and outstanding 670,306 0
Carrying value 670,000,000 0
Employee Stock Ownership Plan Preferred Stock 2012 [Member] | Minimum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable Dividend Rate 10.00%
Employee Stock Ownership Plan Preferred Stock 2012 [Member] | Maximum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable Dividend Rate 11.00%
Series G - 7.25% Class A Preferred Stock [Member]
Detail of Preferred Stock [Abstract]
Preferred Stock, Liquidation Preference Per Share 15,000 15,000
Preferred Stock Shares Authorized And Designated 50,000 50,000
Series H - Floating Class A Preferred Stock [Member]
Detail of Preferred Stock [Abstract]
Preferred Stock, Liquidation Preference Per Share 20,000 20,000
Preferred Stock Shares Authorized And Designated 50,000 50,000
Series I - 5.80% Fixed-to-Floating Class A Preferred Stock [Member]
Detail of Preferred Stock [Abstract]
Preferred Stock, Liquidation Preference Per Share 100,000 100,000
Preferred Stock Shares Authorized And Designated 25,010 25,010
Preferred Stock, Number of Shares, Par Value and Other Disclosures [Abstract]
Shares issued and outstanding 25,010 25,010
Par value 2,501,000,000 2,501,000,000
Carrying value 2,501,000,000 2,501,000,000
Discount 0 0
Series J - 8.00% Non-Cumulative Perpetual Class A Preferred Stock [Member]
Detail of Preferred Stock [Abstract]
Preferred Stock, Liquidation Preference Per Share 1,000 1,000
Preferred Stock Shares Authorized And Designated 2,300,000 2,300,000
Preferred Stock, Number of Shares, Par Value and Other Disclosures [Abstract]
Shares issued and outstanding 2,150,375 2,150,375
Par value 2,150,000,000 2,150,000,000
Carrying value 1,995,000,000 1,995,000,000
Discount 155,000,000 155,000,000
Series K - 7.98% Fixed-to-Floating Non-Cumulative Perpetual Class A Preferred Stock [Member]
Detail of Preferred Stock [Abstract]
Preferred Stock, Liquidation Preference Per Share 1,000 1,000
Preferred Stock Shares Authorized And Designated 3,500,000 3,500,000
Preferred Stock, Number of Shares, Par Value and Other Disclosures [Abstract]
Shares issued and outstanding 3,352,000 3,352,000
Par value 3,352,000,000 3,352,000,000
Carrying value 2,876,000,000 2,876,000,000
Discount 476,000,000 476,000,000
Series L - 7.50% Non-Cumulative Perpetual Convertible Class A Preferred Stock [Member]
Detail of Preferred Stock [Abstract]
Preferred Stock, Liquidation Preference Per Share 1,000 1,000
Preferred Stock Shares Authorized And Designated 4,025,000 4,025,000
Preferred Stock, Number of Shares, Par Value and Other Disclosures [Abstract]
Shares issued and outstanding 3,968,000 3,968,000
Par value 3,968,000,000 3,968,000,000
Carrying value 3,200,000,000 3,200,000,000
Discount 768,000,000 768,000,000
Dividend Equalization Preferred Shares [Member]
Detail of Preferred Stock [Abstract]
Preferred Stock, Liquidation Preference Per Share 10 10
Preferred Stock Shares Authorized And Designated 97,000 97,000
Preferred Stock, Number of Shares, Par Value and Other Disclosures [Abstract]
Shares issued and outstanding 96,546 96,546
Par value 0 0
Carrying value 0 0
Discount 0 0
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet130.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Employee Benefits, Components of Net Periodic Benefit Cost (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Pension benefits qualified [Member]
Defined Benefit Plan, Net Periodic Benefit Cost [Abstract]
Service cost $ 0 $ 1
Interest cost 128 130
Expected return on plan assets (162) (189)
Amortization of net actuarial loss 33 21
Amortization of prior service credit 0 0
Settlements 1 2
Net periodic benefit cost (income) 0 (35)
Pension benefits non-qualified [Member]
Defined Benefit Plan, Net Periodic Benefit Cost [Abstract]
Service cost 0 0
Interest cost 8 9
Expected return on plan assets 0 0
Amortization of net actuarial loss 3 2
Amortization of prior service credit 0 0
Settlements 0 0
Net periodic benefit cost (income) 11 11
Other benefits [Member]
Defined Benefit Plan, Net Periodic Benefit Cost [Abstract]
Service cost 3 3
Interest cost 15 18
Expected return on plan assets (9) (10)
Amortization of net actuarial loss 0 0
Amortization of prior service credit (1) (1)
Settlements 0 0
Net periodic benefit cost (income) $ 8 $ 10
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet131.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Earnings per Common Share Textuals (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Earnings Per Common Share (Textual) [Abstract]
Preferred stock dividends $ 219 $ 184
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet132.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Earnings Per Common Share (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Earnings Per Common Share [Abstract]
Wells Fargo net income (loss) $ 4,248 $ 3,759
Less: Preferred stock dividends and other 226 189
Wells Fargo net income applicable to common stock (numerator) $ 4,022 $ 3,570
Earnings per common share
Average common shares outstanding (denominator) 5,282.6 5,278.8
Per share $ 0.76 $ 0.68
Diluted earnings per common share
Average common shares outstanding 5,282.6 5,278.8
Add: Stock options 24.9 37.8
Restricted share rights 30.3 16.5
Diluted average common shares outstanding (denominator) 5,337.8 5,333.1
Per share $ 0.75 $ 0.67
Stock Options [Member]
Earnings Per Common Share - Options and Warrants [Line Items]
Antidilutive Instruments 135.5 69
Warrants [Member]
Earnings Per Common Share - Options and Warrants [Line Items]
Antidilutive Instruments 39.2 39.4
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet133.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Other Comprehensive Income, Components of Other Comprehensive Income (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Components of other comprehensive income and related tax effects [Abstract]
Translation adjustments, before tax $ 10 [1] $ 24 [1]
Translation adjustments, tax effect (4) (9)
Translation adjustments, net of tax 6 15
Securities available for sale:
Net unrealized gains (losses) arising during the period, Before tax 1,874 498
Net unrealized gains (losses) arising during the period, Tax effect (704) (182)
Unrealized gains (losses) arising during the period, Net of tax 1,170 316
Reclassification of (gains) losses included in net income, Before tax (226) 51
Reclassification of (gains) losses included in net income, Tax effect 80 (19)
Reclassification of (gains) losses included in net income, Net of tax (146) 32
Net unrealized gains (losses) arising during the period, Before tax 1,648 549
Net unrealized gains (losses) arising during the period, Tax effect (624) (201)
Net unrealized gains (losses) on securities available for sale 1,024 348
Derivatives and hedging activities:
Net unrealized gains arising during the period, Before tax 42 (4)
Net unrealized gains arising during the period, Tax effect (12) 1
Net unrealized gains arising during the period, Net of tax 30 (3)
Reclassification of net gains on cash flow hedges included in net income, Before tax (107) (156)
Reclassification of net gains on cash flow hedges included in net income, Tax effect 40 60
Reclassification of net gains on cash flow hedges included in net income, Net of tax (67) (96)
Net unrealized gains (losses) arising during the period, Before tax (65) (160)
Net unrealized gains (losses) arising during the period, Tax effect 28 61
Net unrealized gains (losses) on derivatives and hedging activities (37) (99)
Defined benefit pension plans:
Net actuarial gains (losses) arising during the period, Before tax (5) (1)
Net actuarial gains (losses) arising during the period, Tax effect 2 0
Net actuarial gains (losses) arising during the period, Net of tax (3) (1)
Amortization of net actuarial loss and prior service cost included in net income, Before tax 36 24
Amortization of net actuarial loss and prior service cost included in net income, Tax effect (13) (8)
Amortization of net actuarial loss and prior service cost included in net income, Net of tax 23 16
Net gains (losses) arising during the period, Before tax 31 23
Net gains (losses) arising during the period, Tax effect (11) (8)
Cumulative other comprehensive income, Defined benefit pension plans, Net change 20 15
Other comprehensive income, Before tax 1,624 436
Income tax expense related to OCI (611) (157)
Other comprehensive income, Net of tax 1,013 279
Less: Other comprehensive income from noncontrolling interests, net of tax 4 (4)
Wells Fargo other comprehensive income, net of tax 1,009 283
Total Wells Fargo stockholders' equity [Member]
Defined benefit pension plans:
Wells Fargo other comprehensive income, net of tax 1,009 283
Noncontrolling interests [Member]
Defined benefit pension plans:
Less: Other comprehensive income from noncontrolling interests, net of tax $ 4 $ (4)
[1] There was no sale or liquidation of an investment in a foreign entity, and therefore no reclassification adjustment for the quarters ended March 31, 2012 and 2011, respectively.
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet134.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Other Comprehensive Income, Cumulative OCI Balances (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Cumulative OCI balances [Abstract]
Cumulative other comprehensive income, Translation adjustments, beginning balance $ 90
Translation adjustments, net change 6 15
Cumulative other comprehensive income, Translation adjustments, ending balance 96
Cumulative other comprehensive income, Securities available for sale, beginning balance 4,413
Securities available for sale, Net change 1,024 348
Less: Other comprehensive income from noncontrolling interests 4
Cumulative other comprehensive income, Securities available for sale, ending balance 5,433
Cumulative other comprehensive income, Derivatives and hedging activities, beginning balance 490
Derivatives and hedging activities, Net change (37) (99)
Cumulative other comprehensive income, Derivatives and hedging activities, ending balance 453
Cumulative other comprehensive income, Defined benefit pension plans, beginning balance (1,786)
Cumulative other comprehensive income, Defined benefit pension plans, Net change 20 15
Cumulative other comprehensive income, Defined benefit pension plans, ending balance (1,766)
Cumulative Other Comprehensive Income (Loss), Net of Tax, Beginning Balance 3,207
Cumulative other comprehensive income, Net change 1,013 279
Less: Other comprehensive income attributable to noncontrolling interests 4 (4)
Cumulative Other Comprehensive Income (Loss), Net of Tax, Ending Balance 4,216
Cumulative other comprehensive income [Member]
Cumulative OCI balances [Abstract]
Cumulative Other Comprehensive Income (Loss), Net of Tax, Beginning Balance 3,207
Cumulative other comprehensive income, Net change 1,013
Less: Other comprehensive income attributable to noncontrolling interests 4
Cumulative Other Comprehensive Income (Loss), Net of Tax, Ending Balance $ 4,216
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet135.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Operating Segment (Details) (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Financial Information of Operating Segment [Abstract]
Net interest income $ 10,888,000,000 $ 10,651,000,000
Provision for credit losses 1,995,000,000 2,210,000,000
Noninterest income 10,748,000,000 9,678,000,000
Total noninterest expense 12,993,000,000 12,733,000,000
Income (loss) before income tax expense (benefit) 6,648,000,000 5,386,000,000
Income tax expense (benefit) 2,328,000,000 1,572,000,000
Net income (loss) before noncontrolling interests 4,320,000,000 3,814,000,000
Less: Net income (loss) from noncontrolling interests 72,000,000 55,000,000
Net income (loss) 4,248,000,000 3,759,000,000
Average loans 768,600,000,000 754,100,000,000
Average assets 1,302,900,000,000 1,241,200,000,000
Average core deposits 870,500,000,000 796,800,000,000
Operating Segment (Textual) [Abstract]
Annual sales of wholesale banking businesses in excess of $20 million
Annual sales of small business community banking customers up to $20 million
Community Banking [Member]
Financial Information of Operating Segment [Abstract]
Net interest income 7,326,000,000 7,575,000,000
Provision for credit losses 1,878,000,000 2,061,000,000
Noninterest income 6,095,000,000 5,082,000,000
Total noninterest expense 7,825,000,000 7,622,000,000
Income (loss) before income tax expense (benefit) 3,718,000,000 2,974,000,000
Income tax expense (benefit) 1,293,000,000 745,000,000
Net income (loss) before noncontrolling interests 2,425,000,000 2,229,000,000
Less: Net income (loss) from noncontrolling interests 77,000,000 49,000,000
Net income (loss) 2,348,000,000 2,180,000,000
Average loans 486,100,000,000 508,400,000,000
Average assets 738,300,000,000 756,700,000,000
Average core deposits 575,200,000,000 548,100,000,000
Wholesale Banking [Member]
Financial Information of Operating Segment [Abstract]
Net interest income 3,181,000,000 2,718,000,000
Provision for credit losses 95,000,000 134,000,000
Noninterest income 2,852,000,000 2,704,000,000
Total noninterest expense 3,054,000,000 2,789,000,000
Income (loss) before income tax expense (benefit) 2,884,000,000 2,499,000,000
Income tax expense (benefit) 1,016,000,000 862,000,000
Net income (loss) before noncontrolling interests 1,868,000,000 1,637,000,000
Less: Net income (loss) from noncontrolling interests 0 2,000,000
Net income (loss) 1,868,000,000 1,635,000,000
Average loans 268,600,000,000 234,700,000,000
Average assets 467,800,000,000 398,800,000,000
Average core deposits 220,900,000,000 184,800,000,000
Wealth Brokerage and Retirement [Member]
Financial Information of Operating Segment [Abstract]
Net interest income 701,000,000 700,000,000
Provision for credit losses 43,000,000 40,000,000
Noninterest income 2,361,000,000 2,454,000,000
Total noninterest expense 2,547,000,000 2,557,000,000
Income (loss) before income tax expense (benefit) 472,000,000 557,000,000
Income tax expense (benefit) 181,000,000 210,000,000
Net income (loss) before noncontrolling interests 291,000,000 347,000,000
Less: Net income (loss) from noncontrolling interests (5,000,000) 4,000,000
Net income (loss) 296,000,000 343,000,000
Average loans 42,500,000,000 42,700,000,000
Average assets 161,900,000,000 150,700,000,000
Average core deposits 135,600,000,000 125,400,000,000
Other Segments [Member]
Financial Information of Operating Segment [Abstract]
Net interest income (320,000,000) (342,000,000)
Provision for credit losses (21,000,000) (25,000,000)
Noninterest income (560,000,000) (562,000,000)
Total noninterest expense (433,000,000) (235,000,000)
Income (loss) before income tax expense (benefit) (426,000,000) (644,000,000)
Income tax expense (benefit) (162,000,000) (245,000,000)
Net income (loss) before noncontrolling interests (264,000,000) (399,000,000)
Less: Net income (loss) from noncontrolling interests 0 0
Net income (loss) (264,000,000) (399,000,000)
Average loans (28,600,000,000) (31,700,000,000)
Average assets (65,100,000,000) (65,000,000,000)
Average core deposits $ (61,200,000,000) $ (61,500,000,000)
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet136.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidating Financial Statements, Income Statement (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Condensed Consolidating Statements of Income [Abstract]
Interest income from loans $ 9,197 $ 9,387
Interest income from subsidiaries 0 0
Other interest income 3,058 3,085
Total interest income 12,255 12,472
Deposits 457 615
Short-term borrowings 16 26
Long-term debt 830 1,104
Other interest expense 64 76
Total interest expense 1,367 1,821
Net interest income 10,888 10,651
Provision for credit losses 1,995 2,210
Net interest income after provision for credit losses 8,893 8,441
Noninterest income
Fee income - nonaffiliates 5,672 5,874
Other 5,076 3,804
Total noninterest income 10,748 9,678
Noninterest expense
Salaries and benefits 7,626 7,193
Other 5,367 5,540
Total noninterest expense 12,993 12,733
Income (loss) before income tax expense (benefit) 6,648 5,386
Income tax expense (benefit) 2,328 1,572
Equity in undistributed income of subsidiaries 0 0
Net income (loss) before noncontrolling interests 4,320 3,814
Less: Net income (loss) from noncontrolling interests 72 55
Wells Fargo net income (loss) 4,248 3,759
Bank [Member]
Condensed Consolidating Statements of Income [Abstract]
Dividends from subsidiaries 0 0
Nonbank [Member]
Condensed Consolidating Statements of Income [Abstract]
Dividends from subsidiaries 0 0
Wells Fargo & Company [Member]
Condensed Consolidating Statements of Income [Abstract]
Interest income from loans 0 0
Interest income from subsidiaries 232 308
Other interest income 57 48
Total interest income 3,717 1,948
Deposits 0 0
Short-term borrowings 44 105
Long-term debt 505 694
Other interest expense 3 1
Total interest expense 552 800
Net interest income 3,165 1,148
Provision for credit losses 0 0
Net interest income after provision for credit losses 3,165 1,148
Noninterest income
Fee income - nonaffiliates 0 0
Other (42) (3)
Total noninterest income (42) (3)
Noninterest expense
Salaries and benefits 105 190
Other 86 153
Total noninterest expense 191 343
Income (loss) before income tax expense (benefit) 2,932 802
Income tax expense (benefit) (111) (434)
Equity in undistributed income of subsidiaries 1,205 2,523
Net income (loss) before noncontrolling interests 4,248 3,759
Less: Net income (loss) from noncontrolling interests 0 0
Wells Fargo net income (loss) 4,248 3,759
Wells Fargo & Company [Member] | Bank [Member]
Condensed Consolidating Statements of Income [Abstract]
Dividends from subsidiaries 3,051 1,592
Wells Fargo & Company [Member] | Nonbank [Member]
Condensed Consolidating Statements of Income [Abstract]
Dividends from subsidiaries 377 0
Wells Fargo Financial, Inc. [Member]
Condensed Consolidating Statements of Income [Abstract]
Interest income from loans 483 578
Interest income from subsidiaries 0 0
Other interest income 15 29
Total interest income 498 607
Deposits 0 0
Short-term borrowings 14 15
Long-term debt 113 167
Other interest expense 0 0
Total interest expense 127 182
Net interest income 371 425
Provision for credit losses 165 247
Net interest income after provision for credit losses 206 178
Noninterest income
Fee income - nonaffiliates 27 28
Other 26 24
Total noninterest income 53 52
Noninterest expense
Salaries and benefits 23 27
Other 105 145
Total noninterest expense 128 172
Income (loss) before income tax expense (benefit) 131 58
Income tax expense (benefit) 45 15
Equity in undistributed income of subsidiaries 0 0
Net income (loss) before noncontrolling interests 86 43
Less: Net income (loss) from noncontrolling interests 0 0
Wells Fargo net income (loss) 86 43
Wells Fargo Financial, Inc. [Member] | Bank [Member]
Condensed Consolidating Statements of Income [Abstract]
Dividends from subsidiaries 0 0
Wells Fargo Financial, Inc. [Member] | Nonbank [Member]
Condensed Consolidating Statements of Income [Abstract]
Dividends from subsidiaries 0 0
Other consolidating subsidiaries [Member]
Condensed Consolidating Statements of Income [Abstract]
Interest income from loans 8,780 8,932
Interest income from subsidiaries 0 0
Other interest income 2,986 3,008
Total interest income 11,766 11,940
Deposits 457 615
Short-term borrowings 149 187
Long-term debt 319 393
Other interest expense 61 75
Total interest expense 986 1,270
Net interest income 10,780 10,670
Provision for credit losses 1,830 1,963
Net interest income after provision for credit losses 8,950 8,707
Noninterest income
Fee income - nonaffiliates 5,645 5,846
Other 5,255 3,939
Total noninterest income 10,900 9,785
Noninterest expense
Salaries and benefits 7,498 6,976
Other 5,339 5,398
Total noninterest expense 12,837 12,374
Income (loss) before income tax expense (benefit) 7,013 6,118
Income tax expense (benefit) 2,394 1,991
Equity in undistributed income of subsidiaries 0 0
Net income (loss) before noncontrolling interests 4,619 4,127
Less: Net income (loss) from noncontrolling interests 72 55
Wells Fargo net income (loss) 4,547 4,072
Other consolidating subsidiaries [Member] | Bank [Member]
Condensed Consolidating Statements of Income [Abstract]
Dividends from subsidiaries 0 0
Other consolidating subsidiaries [Member] | Nonbank [Member]
Condensed Consolidating Statements of Income [Abstract]
Dividends from subsidiaries 0 0
Eliminations [Member]
Condensed Consolidating Statements of Income [Abstract]
Interest income from loans (66) (123)
Interest income from subsidiaries (232) (308)
Other interest income 0 0
Total interest income (3,726) (2,023)
Deposits 0 0
Short-term borrowings (191) (281)
Long-term debt (107) (150)
Other interest expense 0 0
Total interest expense (298) (431)
Net interest income (3,428) (1,592)
Provision for credit losses 0 0
Net interest income after provision for credit losses (3,428) (1,592)
Noninterest income
Fee income - nonaffiliates 0 0
Other (163) (156)
Total noninterest income (163) (156)
Noninterest expense
Salaries and benefits 0 0
Other (163) (156)
Total noninterest expense (163) (156)
Income (loss) before income tax expense (benefit) (3,428) (1,592)
Income tax expense (benefit) 0 0
Equity in undistributed income of subsidiaries (1,205) (2,523)
Net income (loss) before noncontrolling interests (4,633) (4,115)
Less: Net income (loss) from noncontrolling interests 0 0
Wells Fargo net income (loss) (4,633) (4,115)
Eliminations [Member] | Bank [Member]
Condensed Consolidating Statements of Income [Abstract]
Dividends from subsidiaries (3,051) (1,592)
Eliminations [Member] | Nonbank [Member]
Condensed Consolidating Statements of Income [Abstract]
Dividends from subsidiaries $ (377) $ 0
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet137.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidating Financial Statements, Comprehensive Income Statement (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Condensed Consolidating Statements of Comprehensive Income [Abstract]
Wells Fargo net income (loss) $ 4,248 $ 3,759
Other comprehensive income, net of tax:
Translation adjustments, net of tax 6 15
Securities available for sale, Net change 1,024 348
Derivatives and hedging activities, Net change (37) (99)
Defined benefit plans adjustment 20 15
Equity in other comprehensive income of subsidiaries 0 0
Other comprehensive income, Net of tax 1,013 279
Less: Other comprehensive income attributable to noncontrolling interests 4 (4)
Parent, WFFI, Other and Wells Fargo net other comprehensive income 1,009 283
Wells Fargo comprehensive income 5,257 4,042
Comprehensive income from noncontrolling interests 76 51
Total comprehensive income 5,333 4,093
Parent Bank Holding Company [Member]
Condensed Consolidating Statements of Comprehensive Income [Abstract]
Wells Fargo net income (loss) 4,248 3,759
Other comprehensive income, net of tax:
Translation adjustments, net of tax 0 0
Securities available for sale, Net change 41 30
Derivatives and hedging activities, Net change 3 17
Defined benefit plans adjustment 21 13
Equity in other comprehensive income of subsidiaries 944 223
Other comprehensive income, Net of tax 1,009 283
Less: Other comprehensive income attributable to noncontrolling interests 0 0
Parent, WFFI, Other and Wells Fargo net other comprehensive income 1,009 283
Wells Fargo comprehensive income 5,257 4,042
Comprehensive income from noncontrolling interests 0 0
Total comprehensive income 5,257 4,042
Wells Fargo Financial, Inc [Member]
Condensed Consolidating Statements of Comprehensive Income [Abstract]
Wells Fargo net income (loss) 86 43
Other comprehensive income, net of tax:
Translation adjustments, net of tax 6 9
Securities available for sale, Net change (6) 1
Derivatives and hedging activities, Net change 0 0
Defined benefit plans adjustment 2 1
Equity in other comprehensive income of subsidiaries 0 0
Other comprehensive income, Net of tax 2 11
Less: Other comprehensive income attributable to noncontrolling interests 0 0
Parent, WFFI, Other and Wells Fargo net other comprehensive income 2 11
Wells Fargo comprehensive income 88 54
Comprehensive income from noncontrolling interests 0 0
Total comprehensive income 88 54
Other consolidating subsidiaries [Member]
Condensed Consolidating Statements of Comprehensive Income [Abstract]
Wells Fargo net income (loss) 4,547 4,072
Other comprehensive income, net of tax:
Translation adjustments, net of tax 15 6
Securities available for sale, Net change 989 317
Derivatives and hedging activities, Net change (40) (116)
Defined benefit plans adjustment (3) 1
Equity in other comprehensive income of subsidiaries 0 0
Other comprehensive income, Net of tax 961 208
Less: Other comprehensive income attributable to noncontrolling interests 4 (4)
Parent, WFFI, Other and Wells Fargo net other comprehensive income 957 212
Wells Fargo comprehensive income 5,504 4,284
Comprehensive income from noncontrolling interests 76 51
Total comprehensive income 5,580 4,335
Eliminations [Member]
Condensed Consolidating Statements of Comprehensive Income [Abstract]
Wells Fargo net income (loss) (4,633) (4,115)
Other comprehensive income, net of tax:
Translation adjustments, net of tax (15) 0
Securities available for sale, Net change 0 0
Derivatives and hedging activities, Net change 0 0
Defined benefit plans adjustment 0 0
Equity in other comprehensive income of subsidiaries (944) (223)
Other comprehensive income, Net of tax (959) (223)
Less: Other comprehensive income attributable to noncontrolling interests 0 0
Parent, WFFI, Other and Wells Fargo net other comprehensive income (959) (223)
Wells Fargo comprehensive income (5,592) (4,338)
Comprehensive income from noncontrolling interests 0 0
Total comprehensive income $ (5,592) $ (4,338)
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet138.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidating Financial Statements, Balance Sheet (Details) (USD $)
Mar. 31, 2012
Dec. 31, 2011
Mar. 31, 2011
Dec. 31, 2010
Assets
Securities available for sale $ 230,266,000,000 $ 222,613,000,000
Mortgages and loans held for sale 44,407,000,000 49,695,000,000
Loans 766,521,000,000 769,631,000,000
Allowance for loan losses (18,852,000,000) (19,372,000,000) (21,983,000,000)
Net loans 747,669,000,000 750,259,000,000
Other assets 220,314,000,000 227,493,000,000
Total assets 1,333,799,000,000 [1] 1,313,867,000,000 [1]
Liabilities and equity
Deposits 930,267,000,000 920,070,000,000
Short-term borrowings 50,964,000,000 49,091,000,000
Accrued expenses and other liabilities 75,967,000,000 77,665,000,000
Long-term debt 129,752,000,000 125,354,000,000
Indebtedness to subsidiaries 0 0
Total liabilities 1,186,950,000,000 [2] 1,172,180,000,000 [2]
Parent, WFFI, other and Wells Fargo stockholders' equity 145,516,000,000 140,241,000,000
Noncontrolling interests 1,333,000,000 1,446,000,000
Total equity 146,849,000,000 141,687,000,000 134,943,000,000 127,889,000,000
Total liabilities and equity 1,333,799,000,000 1,313,867,000,000
Bank [Member]
Assets
Loans to subsidiaries 0 0
Investments in subsidiaries 0 0
Nonbank [Member]
Assets
Loans to subsidiaries 0 0
Investments in subsidiaries 0 0
Subsidiary banks [Member]
Assets
Cash and cash equivalents 0 0
Nonaffiliates [Member]
Assets
Cash and cash equivalents 91,143,000,000 63,807,000,000
Wells Fargo & Company [Member]
Assets
Securities available for sale 5,727,000,000 7,427,000,000
Mortgages and loans held for sale 0 0
Loans 6,000,000 6,000,000
Allowance for loan losses 0 0
Net loans 48,935,000,000 50,878,000,000
Other assets 8,156,000,000 7,573,000,000
Total assets 246,506,000,000 237,669,000,000
Liabilities and equity
Deposits 0 0
Short-term borrowings 888,000,000 759,000,000
Accrued expenses and other liabilities 7,346,000,000 7,052,000,000
Long-term debt 79,569,000,000 77,613,000,000
Indebtedness to subsidiaries 13,187,000,000 12,004,000,000
Total liabilities 100,990,000,000 97,428,000,000
Parent, WFFI, other and Wells Fargo stockholders' equity 145,516,000,000 140,241,000,000
Noncontrolling interests 0 0
Total equity 145,516,000,000 140,241,000,000
Total liabilities and equity 246,506,000,000 237,669,000,000
Wells Fargo & Company [Member] | Bank [Member]
Assets
Loans to subsidiaries 3,885,000,000 3,885,000,000
Investments in subsidiaries 137,394,000,000 135,155,000,000
Wells Fargo & Company [Member] | Nonbank [Member]
Assets
Loans to subsidiaries 45,044,000,000 46,987,000,000
Investments in subsidiaries 17,659,000,000 17,294,000,000
Wells Fargo & Company [Member] | Subsidiary banks [Member]
Assets
Cash and cash equivalents 28,627,000,000 19,312,000,000
Wells Fargo & Company [Member] | Nonaffiliates [Member]
Assets
Cash and cash equivalents 8,000,000 30,000,000
Wells Fargo Financial, Inc. [Member]
Assets
Securities available for sale 1,786,000,000 1,670,000,000
Mortgages and loans held for sale 0 0
Loans 27,483,000,000 26,735,000,000
Allowance for loan losses (1,708,000,000) (1,775,000,000)
Net loans 25,775,000,000 24,960,000,000
Other assets 1,443,000,000 1,255,000,000
Total assets 29,697,000,000 28,451,000,000
Liabilities and equity
Deposits 0 0
Short-term borrowings 15,431,000,000 15,503,000,000
Accrued expenses and other liabilities 1,807,000,000 1,603,000,000
Long-term debt 10,772,000,000 9,746,000,000
Indebtedness to subsidiaries 0 0
Total liabilities 28,010,000,000 26,852,000,000
Parent, WFFI, other and Wells Fargo stockholders' equity 1,687,000,000 1,599,000,000
Noncontrolling interests 0 0
Total equity 1,687,000,000 1,599,000,000
Total liabilities and equity 29,697,000,000 28,451,000,000
Wells Fargo Financial, Inc. [Member] | Bank [Member]
Assets
Loans to subsidiaries 0 0
Investments in subsidiaries 0 0
Wells Fargo Financial, Inc. [Member] | Nonbank [Member]
Assets
Loans to subsidiaries 0 0
Investments in subsidiaries 0 0
Wells Fargo Financial, Inc. [Member] | Subsidiary banks [Member]
Assets
Cash and cash equivalents 187,000,000 211,000,000
Wells Fargo Financial, Inc. [Member] | Nonaffiliates [Member]
Assets
Cash and cash equivalents 506,000,000 355,000,000
Other consolidating subsidiaries [Member]
Assets
Securities available for sale 223,078,000,000 213,516,000,000
Mortgages and loans held for sale 44,407,000,000 49,695,000,000
Loans 756,919,000,000 759,794,000,000
Allowance for loan losses (17,144,000,000) (17,597,000,000)
Net loans 739,775,000,000 742,197,000,000
Other assets 212,412,000,000 219,945,000,000
Total assets 1,310,301,000,000 1,288,775,000,000
Liabilities and equity
Deposits 959,081,000,000 939,593,000,000
Short-term borrowings 79,910,000,000 79,682,000,000
Accrued expenses and other liabilities 68,511,000,000 70,290,000,000
Long-term debt 48,100,000,000 46,914,000,000
Indebtedness to subsidiaries 0 0
Total liabilities 1,155,602,000,000 1,136,479,000,000
Parent, WFFI, other and Wells Fargo stockholders' equity 153,366,000,000 150,850,000,000
Noncontrolling interests 1,333,000,000 1,446,000,000
Total equity 154,699,000,000 152,296,000,000
Total liabilities and equity 1,310,301,000,000 1,288,775,000,000
Other consolidating subsidiaries [Member] | Bank [Member]
Assets
Loans to subsidiaries 0 0
Investments in subsidiaries 0 0
Other consolidating subsidiaries [Member] | Nonbank [Member]
Assets
Loans to subsidiaries 0 0
Investments in subsidiaries 0 0
Other consolidating subsidiaries [Member] | Subsidiary banks [Member]
Assets
Cash and cash equivalents 0 0
Other consolidating subsidiaries [Member] | Nonaffiliates [Member]
Assets
Cash and cash equivalents 90,629,000,000 63,422,000,000
Eliminations [Member]
Assets
Securities available for sale (325,000,000) 0
Mortgages and loans held for sale 0 0
Loans (17,887,000,000) (16,904,000,000)
Allowance for loan losses 0 0
Net loans (66,816,000,000) (67,776,000,000)
Other assets (1,697,000,000) (1,280,000,000)
Total assets (252,705,000,000) (241,028,000,000)
Liabilities and equity
Deposits (28,814,000,000) (19,523,000,000)
Short-term borrowings (45,265,000,000) (46,853,000,000)
Accrued expenses and other liabilities (1,697,000,000) (1,280,000,000)
Long-term debt (8,689,000,000) (8,919,000,000)
Indebtedness to subsidiaries (13,187,000,000) (12,004,000,000)
Total liabilities (97,652,000,000) (88,579,000,000)
Parent, WFFI, other and Wells Fargo stockholders' equity (155,053,000,000) (152,449,000,000)
Noncontrolling interests 0 0
Total equity (155,053,000,000) (152,449,000,000)
Total liabilities and equity (252,705,000,000) (241,028,000,000)
Eliminations [Member] | Bank [Member]
Assets
Loans to subsidiaries (3,885,000,000) (3,885,000,000)
Investments in subsidiaries (137,394,000,000) (135,155,000,000)
Eliminations [Member] | Nonbank [Member]
Assets
Loans to subsidiaries (45,044,000,000) (46,987,000,000)
Investments in subsidiaries (17,659,000,000) (17,294,000,000)
Eliminations [Member] | Subsidiary banks [Member]
Assets
Cash and cash equivalents (28,814,000,000) (19,523,000,000)
Eliminations [Member] | Nonaffiliates [Member]
Assets
Cash and cash equivalents $ 0 $ 0
[1] Our consolidated assets at March 31, 2012 and December 31, 2011, include the following assets of certain variable interest entities (VIEs) that can only be used to settle the liabilities of those VIEs: Cash and due from banks, $378 million and $321 million; Trading assets, $130 million and $293 million; Securities available for sale, $3.1 billion and $3.3 billion; Mortgages held for sale, $549 million and $444 million; Net loans, $12.0 billion and $12.0 billion; Other assets, $533 million and $1.9 billion, and Total assets, $16.6 billion and $18.2 billion, respectively.
[2] Our consolidated liabilities at March 31, 2012 and December 31, 2011, include the following VIE liabilities for which the VIE creditors do not have recourse to Wells Fargo: Short-term borrowings, $25 million and $24 million; Accrued expenses and other liabilities, $120 million and $175 million; Long-term debt, $4.1 billion and $4.9 billion; and Total liabilities, $4.2 billion and $5.1 billion, respectively.
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet139.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidating Financial Statements, Statement of Cash Flows (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Cash flows from operating activities:
Net cash provided by operating activities $ 15,905 $ 17,211
Securities available for sale:
Sales proceeds 4,242 15,361
Prepayments and maturities 12,317 11,651
Purchases (18,156) (18,831)
Loans:
Loans originated by banking subsidiaries, net of principal collected (3,103) (214)
Proceeds from sales (including participations) of loans originated for investment by banking subsidiaries 2,193 2,165
Purchases (including participations) of loans by banking subsidiaries (2,423) (644)
Principal collected on nonbank entities' loans 2,003 2,546
Loans originated by nonbank entities (1,620) (1,904)
Net repayments from (advances to) subsidiaries 0 0
Capital notes and term loans made to subsidiaries 0 0
Principal collected on notes/loans made to subsidiaries 0 0
Net decrease (increase) in investment in subsidiaries 0 0
Net cash paid for acquisitions (426) 0
Other, net (27,988) (8,898)
Net cash provided (used) by investing activities (32,961) 1,232
Cash flows from financing activities:
Net change in deposits 10,194 (10,280)
Net change in short-term borrowings 1,488 (664)
Long-term debt:
Proceeds from issuance 8,999 5,217
Repayment (5,237) (13,933)
Preferred stock:
Proceeds from issuance 0 2,501
Cash dividends paid (286) (251)
Common stock:
Proceeds from issuance 879 634
Repurchased (64) (55)
Cash dividends paid (1,165) (634)
Excess tax benefits related to stock option payments 98 55
Net change in noncontrolling interests (290) (99)
Net cash provided (used) by financing activities 14,616 (17,509)
Net change in cash and due from banks (2,440) 934
Cash and due from banks at beginning of period 19,440 16,044
Cash and due from banks at end of period 17,000 16,978
Wells Fargo & Company [Member]
Cash flows from operating activities:
Net cash provided by operating activities 2,754 2,409
Securities available for sale:
Sales proceeds 2,107 152
Prepayments and maturities 0 0
Purchases (24) (117)
Loans:
Loans originated by banking subsidiaries, net of principal collected 0 0
Proceeds from sales (including participations) of loans originated for investment by banking subsidiaries 0 0
Purchases (including participations) of loans by banking subsidiaries 0 0
Principal collected on nonbank entities' loans 0 0
Loans originated by nonbank entities 0 0
Net repayments from (advances to) subsidiaries 1,361 (212)
Capital notes and term loans made to subsidiaries (50) (364)
Principal collected on notes/loans made to subsidiaries 605 1,900
Net decrease (increase) in investment in subsidiaries (401) (13)
Net cash paid for acquisitions 0 0
Other, net 0 14
Net cash provided (used) by investing activities 3,598 1,360
Cash flows from financing activities:
Net change in deposits 0 0
Net change in short-term borrowings (203) (1,076)
Long-term debt:
Proceeds from issuance 7,851 3,238
Repayment (4,169) (6,500)
Preferred stock:
Proceeds from issuance 0 2,501
Cash dividends paid (286) (251)
Common stock:
Proceeds from issuance 879 634
Repurchased (64) (55)
Cash dividends paid (1,165) (634)
Excess tax benefits related to stock option payments 98 55
Net change in noncontrolling interests 0 0
Net cash provided (used) by financing activities 2,941 (2,088)
Net change in cash and due from banks 9,293 1,681
Cash and due from banks at beginning of period 19,342 30,249
Cash and due from banks at end of period 28,635 31,930
Wells Fargo Financial, Inc. [Member]
Cash flows from operating activities:
Net cash provided by operating activities 220 394
Securities available for sale:
Sales proceeds 190 92
Prepayments and maturities 39 60
Purchases (273) (100)
Loans:
Loans originated by banking subsidiaries, net of principal collected 9 152
Proceeds from sales (including participations) of loans originated for investment by banking subsidiaries 0 0
Purchases (including participations) of loans by banking subsidiaries 0 0
Principal collected on nonbank entities' loans 1,987 2,549
Loans originated by nonbank entities (1,620) (1,903)
Net repayments from (advances to) subsidiaries 140 (82)
Capital notes and term loans made to subsidiaries (1,506) 0
Principal collected on notes/loans made to subsidiaries 0 0
Net decrease (increase) in investment in subsidiaries 0 0
Net cash paid for acquisitions 0 0
Other, net 7 29
Net cash provided (used) by investing activities (1,027) 797
Cash flows from financing activities:
Net change in deposits 0 0
Net change in short-term borrowings (72) 1,487
Long-term debt:
Proceeds from issuance 1,506 513
Repayment (500) (3,128)
Preferred stock:
Proceeds from issuance 0 0
Cash dividends paid 0 0
Common stock:
Proceeds from issuance 0 0
Repurchased 0 0
Cash dividends paid 0 0
Excess tax benefits related to stock option payments 0 0
Net change in noncontrolling interests 0 (11)
Net cash provided (used) by financing activities 934 (1,139)
Net change in cash and due from banks 127 52
Cash and due from banks at beginning of period 566 366
Cash and due from banks at end of period 693 418
Other consolidating subsidiaries/eliminations [Member]
Cash flows from operating activities:
Net cash provided by operating activities 12,931 14,408
Securities available for sale:
Sales proceeds 1,945 15,117
Prepayments and maturities 12,278 11,591
Purchases (17,859) (18,614)
Loans:
Loans originated by banking subsidiaries, net of principal collected (3,112) (366)
Proceeds from sales (including participations) of loans originated for investment by banking subsidiaries 2,193 2,165
Purchases (including participations) of loans by banking subsidiaries (2,423) (644)
Principal collected on nonbank entities' loans 16 (3)
Loans originated by nonbank entities 0 (1)
Net repayments from (advances to) subsidiaries (1,501) 294
Capital notes and term loans made to subsidiaries 1,556 364
Principal collected on notes/loans made to subsidiaries (605) (1,900)
Net decrease (increase) in investment in subsidiaries 401 13
Net cash paid for acquisitions (426) 0
Other, net (27,995) (8,941)
Net cash provided (used) by investing activities (35,532) (925)
Cash flows from financing activities:
Net change in deposits 10,194 (10,280)
Net change in short-term borrowings 1,763 (1,075)
Long-term debt:
Proceeds from issuance (358) 1,466
Repayment (568) (4,305)
Preferred stock:
Proceeds from issuance 0 0
Cash dividends paid 0 0
Common stock:
Proceeds from issuance 0 0
Repurchased 0 0
Cash dividends paid 0 0
Excess tax benefits related to stock option payments 0 0
Net change in noncontrolling interests (290) (88)
Net cash provided (used) by financing activities 10,741 (14,282)
Net change in cash and due from banks (11,860) (799)
Cash and due from banks at beginning of period (468) (14,571)
Cash and due from banks at end of period $ (12,328) $ (15,370)
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/Sheet140.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Regulatory and Agency Capital Requirements (Details) (USD $)
3 Months Ended 12 Months Ended
Mar. 31, 2012
Dec. 31, 2011
Regulatory And Agency Capital Requirements [Abstract]
Tier 1 capital ratio required to be well capitalized 6.00% 6.00%
Total capital ratio required to be well capitalized 10.00% 10.00%
Tier 1 leverage capital ratio required to be well capitalized 5.00% 5.00%
Tier 1 capital ratio required for capital adequacy purposes 4.00% 4.00%
Total capital ratio required for capital adequacy purposes 8.00% 8.00%
Tier 1 leverage capital ratio required for capital adequacy purposes 4.00% 4.00%
Regulatory and Agency Capital Requirements (Textual) [Abstract]
Trust preferred and perpetual preferred purchase securities included in Tier 1 capital $ 6,600,000,000
Minimum leverage ratio for banking organizations 3.00%
Trust Preferred Securities [Member]
Regulatory and Agency Capital Requirements (Textual) [Abstract]
Trust preferred securities redeemed 875,000,000
Wells Fargo & Company [Member]
Regulatory And Agency Capital Requirements [Abstract]
Tier 1 capital, amounts 117,400,000,000 114,000,000,000
Total capital, amounts 150,800,000,000 148,500,000,000
Risk Weighted Assets 996,800,000,000 1,005,600,000,000
Adjusted Average Assets 1,256,600,000,000 1,262,600,000,000
Tier 1 capital ratio 11.78% 11.33%
Total capital ratio 15.13% 14.76%
Tier 1 leverage capital ratio 9.35% 9.03%
Wells Fargo Bank, NA [Member]
Regulatory And Agency Capital Requirements [Abstract]
Tier 1 capital, amounts 93,300,000,000 92,600,000,000
Total capital, amounts 117,800,000,000 117,900,000,000
Risk Weighted Assets 921,200,000,000 923,200,000,000
Adjusted Average Assets $ 1,116,700,000,000 $ 1,115,400,000,000
Tier 1 capital ratio 10.13% 10.03%
Total capital ratio 12.79% 12.77%
Tier 1 leverage capital ratio 8.36% 8.30%
------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec Content-Location: file:///C:/8812e387_cb75_4e1d_8029_c8320092beec/Worksheets/filelist.xml Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii" ------=_NextPart_8812e387_cb75_4e1d_8029_c8320092beec--