MIME-Version: 1.0 X-Document-Type: Workbook Content-Type: multipart/related; boundary="----=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71" This document is a Single File Web Page, also known as a Web Archive file. If you are seeing this message, your browser or editor doesn't support Web Archive files. Please download a browser that supports Web Archive, such as Microsoft Internet Explorer. ------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Workbook.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"

This page should be opened with Microsoft Excel XP or newer.

------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet01.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Document and Entity Information (USD $)
In Billions, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Jan. 31, 2012
Jun. 30, 2011
Document and Entity Information [Abstract]
Entity Registrant Name WELLS FARGO & CO/MN
Entity Central Index Key 0000072971
Document Type 10-K
Document Period End Date Dec 31, 2011
Amendment Flag false
Document Fiscal Year Focus 2011
Document Fiscal Period Focus FY
Current Fiscal Year End Date --12-31
Entity Well-known Seasoned Issuer Yes
Entity Voluntary Filers No
Entity Current Reporting Status Yes
Entity Filer Category Large Accelerated Filer
Entity Common Stock, Shares Outstanding 5,273,240,691
Entity Public Float $ 147.1
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet02.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Statement of Income (USD $)
In Millions, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Interest income
Trading assets $ 1,440 $ 1,098 $ 918
Securities available for sale 8,475 9,666 11,319
Mortgages held for sale 1,644 1,736 1,930
Loans held for sale 58 101 183
Loans 37,247 39,760 41,589
Other interest income 548 435 335
Total interest income 49,412 52,796 56,274
Interest expense
Deposits 2,275 2,832 3,774
Short-term borrowings 80 92 222
Long-term debt 3,978 4,888 5,782
Other interest expense 316 227 172
Total interest expense 6,649 8,039 9,950
Net interest income 42,763 44,757 46,324
Provision for credit losses 7,899 15,753 21,668
Net interest income after provision for credit losses 34,864 29,004 24,656
Noninterest income
Service charges on deposit accounts 4,280 4,916 5,741
Trust and investment fees 11,304 10,934 9,735
Card fees 3,653 3,652 3,683
Other fees 4,193 3,990 3,804
Mortgage banking 7,832 9,737 12,028
Insurance 1,960 2,126 2,126
Net gains (losses) from trading activities 1,014 1,648 2,674
Net gains (losses) on debt securities available for sale 54 [1] (324) [1] (127) [1]
Net gains from equity investments 1,482 [2] 779 [2] 185 [2]
Operating leases 524 815 685
Other 1,889 2,180 1,828
Total noninterest income 38,185 40,453 42,362
Noninterest expense
Salaries 14,462 13,869 13,757
Commission and incentive compensation 8,857 8,692 8,021
Employee benefits 4,348 4,651 4,689
Equipment 2,283 2,636 2,506
Net occupancy 3,011 3,030 3,127
Core deposit and other intangibles 1,880 2,199 2,577
FDIC and other deposit assessments 1,266 1,197 1,849
Other 13,286 14,182 12,494
Total noninterest expense 49,393 50,456 49,020
Income before income tax expense 23,656 19,001 17,998
Income tax expense 7,445 6,338 5,331
Net income before noncontrolling interests 16,211 12,663 12,667
Less: Net income from noncontrolling interests 342 301 392
Wells Fargo net income 15,869 12,362 12,275
Less: Preferred stock dividends and other 844 730 4,285
Wells Fargo net income applicable to common stock $ 15,025 $ 11,632 $ 7,990
Per share information
Earnings per common share $ 2.85 $ 2.23 $ 1.76
Diluted earnings per common share $ 2.82 $ 2.21 $ 1.75
Dividends declared per common share $ 0.48 $ 0.2 $ 0.49
Average common shares outstanding 5,278.1 5,226.8 4,545.2
Diluted average common shares outstanding 5,323.4 5,263.1 4,562.7
[1] Total other-than-temporary impairment (OTTI) losses (gains) were $349 million, $500 million and $2,352 million for the year ended December 31, 2011, 2010 and 2009, respectively. Of total OTTI, $423 million, $672 million and $1,012 million were recognized in earnings, and $(74) million, $(172) million and $1,340 million were recognized as non-credit related OTTI in other comprehensive income for the year ended December 31, 2011, 2010 and 2009, respectively.
[2] Includes OTTI losses of $288 million, $268 million and $655 million for the year ended December 31, 2011, 2010 and 2009, respectively.
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet03.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Statement of Income (Parenthetical) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Noninterest income
Other-than-temporary impairment losses on debt securities available for sale in earnings $ 423 $ 672 $ 1,012
Total other-than-temporary impairment losses on debt securities available for sale recognized in earnings and other comprehensive income 349 500 2,352
Total recorded directly to OCI for non-credit-related impairment (74) (172) 1,340
Other than Temporary Impairment Losses, Investments, Portion Recognized in Earnings, Net, Available-for-sale Equity Securities and Nonmarketable Equity Securities $ 288 $ 268 $ 655
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet04.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Balance Sheet (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Assets
Cash and Due from Banks $ 19,440 $ 16,044
Federal funds sold, securities purchased under resale agreements and other short-term investments 44,367 80,637
Trading assets 77,814 51,414
Securities available for sale 222,613 172,654
Mortgages held for sale (includes $44,791 and $47,531 carried at fair value) 48,357 51,763
Loans held for sale (includes $1,176 and $873 carried at fair value) 1,338 1,290
Loans (includes $5,916 and $309 carried at fair value) 769,631 757,267
Allowance for loan losses (19,372) (23,022)
Net loans 750,259 734,245
Mortgage servicing rights:
Measured at fair value 12,603 14,467
Amortized 1,408 1,419
Premises and equipment, net 9,531 9,644
Goodwill 25,115 24,770
Other assets 101,022 99,781
Total assets 1,313,867 [1] 1,258,128 [1]
Liabilities
Noninterest-bearing deposits 244,003 191,256
Interest-bearing deposits 676,067 656,686
Total deposits 920,070 847,942
Short-term borrowings 49,091 55,401
Accrued expenses and other liabilities 77,665 69,913
Long-term debt (includes $0 and $306 carried at fair value) 125,354 156,983
Total liabilities 1,172,180 [2] 1,130,239 [2]
Wells Fargo stockholders' equity:
Preferred stock 11,431 8,689
Common stock - $1-2/3 par value, authorized 9,000,000,000 shares; issued 5,358,522,061 shares and 5,272,414,622 shares 8,931 8,787
Additional paid-in capital 55,957 53,426
Retained earnings 64,385 51,918
Cumulative other comprehensive income 3,207 4,738
Treasury stock - 95,910,425 shares and 10,131,394 shares (2,744) (487)
Unearned ESOP shares (926) (663)
Total Wells Fargo stockholders' equity 140,241 126,408
Noncontrolling interests 1,446 1,481
Total equity 141,687 127,889
Total liabilities and equity $ 1,313,867 $ 1,258,128
[1] Our consolidated assets at December 31, 2011 and at December 31, 2010, include the following assets of certain variable interest entities (VIEs) that can only be used to settle the liabilities of those VIEs: Cash and due from banks, $321 million and $200 million; Trading assets, $293 million and $143 million; Securities available for sale, $3.3 billion and $2.2 billion; Mortgages held for sale, $444 million and $634 million; Net loans, $12.0 billion and $16.7 billion; Other assets, $1.9 billion and $2.1 billion; and Total assets, $18.2 billion and $21.9 billion.
[2] Our consolidated liabilities at December 31, 2011 and at December 31, 2010, include the following VIE liabilities for which the VIE creditors do not have recourse to Wells Fargo: Short-term borrowings, $24 million and $7 million; Accrued expenses and other liabilities, $175 million and $98 million; Long-term debt, $4.9 billion and $8.3 billion; and Total liabilities, $5.1 billion and $8.4 billion.
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet05.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Balance Sheet (Parenthetical) (USD $)
In Millions, except Share data, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Assets
Cash and Due from Banks $ 19,440 $ 16,044
Trading assets 77,814 51,414
Securities available for sale 222,613 172,654
Mortgages held for sale 48,357 51,763
Mortgages held for sale, carried at fair value 44,791 47,531
Loans held for sale, carried at fair value 1,176 873
Loans, carried at fair value 5,916 309
Net loans 750,259 734,245
Other assets 101,022 99,781
Total assets 1,313,867 [1] 1,258,128 [1]
Liabilities
Short-term borrowings 49,091 55,401
Accrued expenses and other liabilities 77,665 69,913
Long-term debt 125,354 156,983
Long-term debt, carried at fair value 0 306
Total liabilities 1,172,180 [2] 1,130,239 [2]
Wells Fargo stockholders' equity:
Common stock, par value $ 1.67 $ 1.67
Common stock, shares issued 5,358,522,061 5,272,414,622
Common stock, shares authorized 9,000,000,000 9,000,000,000
Treasury stock, shares 95,910,425 10,131,394
VIEs that we consolidate [Member]
Assets
Cash and Due from Banks 321 200
Trading assets 293 143
Securities available for sale 3,332 2,159
Mortgages held for sale 444 634
Net loans 11,967 16,708
Other assets 1,858 2,071
Total assets 18,215 21,915
Liabilities
Short-term borrowings 3,450 3,636
Accrued expenses and other liabilities 1,138 743
Long-term debt 4,932 8,377
Total liabilities 9,520 12,756
VIEs that we consolidate, no recourse [Member]
Liabilities
Short-term borrowings 24 7
Accrued expenses and other liabilities 175 98
Long-term debt 4,900 8,300
Total liabilities $ 5,100 $ 8,400
[1] Our consolidated assets at December 31, 2011 and at December 31, 2010, include the following assets of certain variable interest entities (VIEs) that can only be used to settle the liabilities of those VIEs: Cash and due from banks, $321 million and $200 million; Trading assets, $293 million and $143 million; Securities available for sale, $3.3 billion and $2.2 billion; Mortgages held for sale, $444 million and $634 million; Net loans, $12.0 billion and $16.7 billion; Other assets, $1.9 billion and $2.1 billion; and Total assets, $18.2 billion and $21.9 billion.
[2] Our consolidated liabilities at December 31, 2011 and at December 31, 2010, include the following VIE liabilities for which the VIE creditors do not have recourse to Wells Fargo: Short-term borrowings, $24 million and $7 million; Accrued expenses and other liabilities, $175 million and $98 million; Long-term debt, $4.9 billion and $8.3 billion; and Total liabilities, $5.1 billion and $8.4 billion.
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet06.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Statement of Changes in Equity and Comprehensive Income
In Millions, except Share data, unless otherwise specified
Total
USD ($)
Total Wells Fargo stockholders' equity [Member]
USD ($)
Preferred stock [Member]
USD ($)
Common stock [Member]
USD ($)
Additional paid-in capital [Member]
USD ($)
Retained earnings [Member]
USD ($)
Cumulative other comprehensive income [Member]
USD ($)
Treasury stock [Member]
USD ($)
Unearned ESOP shares [Member]
USD ($)
Noncontrolling interests [Member]
USD ($)
Beginning Balance at Dec. 31, 2007
Statement [Line Items]
Cumulative effect from change in accounting for other-than-temporary impairment on debt securities $ 53 $ (53)
Effect of change in accounting for noncontrolling interests 0 (3,716) (3,716) 3,716
Ending Balance at Dec. 31, 2008 102,316 99,084 31,332 7,273 36,026 36,543 (6,869) (4,666) (555) 3,232
Shares, Ending Balance at Dec. 31, 2008 10,111,821 4,228,630,889
Statement [Line Items]
Cumulative effect from change in accounting for other-than-temporary impairment on debt securities (53)
Comprehensive income:
Net income (loss) 12,275 12,275 12,275
Net Income Attributable to Noncontrolling interests 392 392
Other comprehensive income, net of tax:
Translation adjustments, net change 66 73 73 (7)
Net unrealized gains (losses) on securities available for sale 9,811 9,806 9,806 5
Net unrealized gains (losses) on derivatives and hedging activities (221) (221) (221)
Defined benefit plans adjustment 273 273 273
Total comprehensive income 22,596 22,206 390
Purchase of Prudential's noncontrolling interest (3,060) 1,440 1,440
Cash paid for purchase of Prudential's noncontrolling interest (4,500) (4,500)
All other (344) (79) (79) (265)
Common stock, issued 21,976 21,976 1,470 19,111 (898) 2,293
Common stock, shares issued 953,285,636
Common stock repurchased (220) (220) (220)
Common stock repurchased, shares (8,274,015)
Preferred stock redeemed (25,000) (25,000) (25,000)
Preferred stock redeemed, shares (25,000)
Preferred stock released by ESOP 106 106 (7) 113
Preferred stock converted to common shares 0 0 (106) (54) 160
Preferred stock converted to common shares, shares (105,881) 4,982,083
Common stock warrants repurchased 0
Common stock dividends (2,125) (2,125) (2,125)
Preferred stock dividends and accretion (2,026) (2,026) 2,259 (4,285)
Tax benefit upon exercise of stock options 18 18 18
Stock incentive compensation expense 245 245 245
Net change in deferred compensation and related plans (123) (123) (106) (17)
Net change 12,043 16,418 (22,847) 1,470 20,568 4,967 9,931 2,216 113 (4,375)
Net change, shares (130,881) 949,993,704
Ending Balance at Dec. 31, 2009 114,359 111,786 8,485 8,743 52,878 41,563 3,009 (2,450) (442) 2,573
Shares, Ending Balance at Dec. 31, 2009 9,980,940 5,178,624,593
Statement [Line Items]
Cumulative effect from change in accounting for VIE's 183 183 183
Cumulative effect from change in accounting for embedded credit derivatives (28) (28) (28)
Comprehensive income:
Net income (loss) 12,362 12,362 12,362
Net Income Attributable to Noncontrolling interests 301 301
Other comprehensive income, net of tax:
Translation adjustments, net change 57 45 45 12
Net unrealized gains (losses) on securities available for sale 1,538 1,525 1,525 13
Net unrealized gains (losses) on derivatives and hedging activities 89 89 89
Defined benefit plans adjustment 70 70 70
Total comprehensive income 14,417 14,091 326
Noncontrolling interests (1,418) 0 (1,418)
Cash paid for purchase of Prudential's noncontrolling interest 0
Common stock, issued 1,375 1,375 27 375 (376) 1,349
Common stock, shares issued 58,375,566
Common stock repurchased (91) (91) (91)
Common stock repurchased, shares (3,010,451)
Preferred stock issued to ESOP 0 0 1,000 80 (1,080)
Preferred stock issued to ESOP, shares 1,000,000
Preferred stock released by ESOP 796 796 (63) 859
Preferred stock converted to common shares 0 0 (796) 17 212 567
Preferred stock converted to common shares, shares (795,637) 28,293,520
Common stock warrants repurchased (545) (545) (545)
Common stock dividends (1,045) (1,045) 4 (1,049)
Preferred stock dividends (737) (737) (737)
Tax benefit upon exercise of stock options 97 97 97
Stock incentive compensation expense 436 436 436
Net change in deferred compensation and related plans 90 90 (48) 138
Net change 13,530 14,622 204 44 548 10,355 1,729 1,963 (221) (1,092)
Net change, shares 204,363 83,658,635
Ending Balance at Dec. 31, 2010 127,889 126,408 8,689 8,787 53,426 51,918 4,738 (487) (663) 1,481
Shares, Ending Balance at Dec. 31, 2010 10,185,303 5,262,283,228
Consolidated Statement of Changes in Equity and Comprehensive Income (Textuals) [Abstract]
Private forward repurchase contract 150
Comprehensive income:
Net income (loss) 15,869 15,869 15,869
Net Income Attributable to Noncontrolling interests 342 342
Other comprehensive income, net of tax:
Translation adjustments, net change (24) (22) (22) (2)
Net unrealized gains (losses) on securities available for sale (663) (653) (653) (10)
Net unrealized gains (losses) on derivatives and hedging activities (249) (249) (249)
Defined benefit plans adjustment (607) (607) (607)
Total comprehensive income 14,668 14,338 330
Noncontrolling interests (402) (37) (37) (365)
Cash paid for purchase of Prudential's noncontrolling interest 0
Common stock, issued 1,296 1,296 88 1,208
Common stock, shares issued 52,906,564
Common stock repurchased (2,416) (2,416) (150) [1] (2,266)
Common stock repurchased, shares (85,779,031)
Preferred stock issued to ESOP 0 0 1,200 102 (1,302)
Preferred stock issued to ESOP, shares 1,200,000
Preferred stock released by ESOP 959 959 (80) 1,039
Preferred stock converted to common shares 0 0 (959) 56 903
Preferred stock converted to common shares, shares (959,623) 33,200,875
Preferred stock, issued 2,501 2,501 2,501
Preferred stock, shares issued 25,010
Common stock warrants repurchased (2) (2) (2)
Common stock dividends (2,537) (2,537) 21 (2,558)
Preferred stock dividends (844) (844) (844)
Tax benefit upon exercise of stock options 78 78 78
Stock incentive compensation expense 529 529 529
Net change in deferred compensation and related plans (32) (32) (41) 9
Net change 13,798 13,833 2,742 144 2,531 12,467 (1,531) (2,257) (263) (35)
Net change, shares 265,387 328,408
Ending Balance at Dec. 31, 2011 $ 141,687 $ 140,241 $ 11,431 $ 8,931 $ 55,957 $ 64,385 $ 3,207 $ (2,744) $ (926) $ 1,446
Shares, Ending Balance at Dec. 31, 2011 10,450,690 5,262,611,636
[1] Includes $150 million private forward repurchase contract. See Note 1 (Summary of Significant Accounting Policies) for additional information.
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet07.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Statement of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Cash flows from operating activities:
Net income (loss) before noncontrolling interests $ 16,211 $ 12,663 $ 12,667
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for Loan, Lease, and Other Losses 7,899 15,753 21,668
Changes in fair value of MSRs (residential), MHFS and LHFS carried at fair value (295) (1,025) (20)
Depreciation and amortization 2,208 1,924 2,841
Other net losses (gains) 3,273 1,345 (3,867)
Preferred stock released by ESOP 959 796 106
Stock incentive compensation expense 529 436 245
Excess tax benefits related to stock option payments (79) (98) (18)
Originations of MHFS (345,099) (370,175) (414,299)
Proceeds from sales of and principal collected on mortgages originated for sale 298,524 355,325 399,261
Originations of LHFS (5) (4,596) (10,800)
Proceeds from sales of and principal collected on LHFS 11,833 17,828 20,276
Purchases of LHFS (11,723) (7,470) (8,614)
Net change in:
Trading assets 35,149 12,356 13,983
Deferred income taxes 3,573 4,287 9,453
Accrued interest receivable (401) 1,051 (293)
Accrued interest payable (362) (268) (1,028)
Other assets, net (11,529) (19,631) (15,018)
Other accrued expenses and liabilities, net 3,000 (1,729) 2,070
Net cash provided (used) by operating activities 13,665 18,772 28,613
Cash flows from investing activities:
Net change in Federal funds sold, securities purchased under resale agreements and other short term investments 36,270 (39,752) 8,548
Securities available for sale:
Sales proceeds 23,062 8,668 53,038
Prepayments and maturities 52,618 47,919 38,811
Purchases (121,235) (53,466) (95,285)
Loans:
Loans originated by banking subsidiaries, net of principal collected (35,686) 15,869 52,240
Proceeds from sales (including participations) of loans originated for investment by banking subsidiaries 6,555 6,517 6,162
Purchases (including participations) of loans by banking subsidiaries (8,878) (2,297) (3,363)
Principal collected on nonbank entities' loans 9,782 15,560 14,428
Loans originated by nonbank entities (7,522) (10,836) (9,961)
Net cash paid for acquisitions (353) (36) (138)
Proceeds from sales of foreclosed assets 10,655 5,444 3,759
Changes in MSRs from purchases and sales (155) (65) (10)
Other, net (157) 2,800 3,556
Net cash provided (used) by investing activities (35,044) (3,675) 71,785
Cash flows from financing activities:
Net change in deposits 72,128 23,924 42,473
Net change in short-term borrowings (6,231) 11,308 (69,108)
Long-term debt:
Proceeds from issuance 11,687 3,489 8,396
Repayment (50,555) (63,317) (66,260)
Preferred stock:
Proceeds from issuance 2,501 0 0
Cash dividends paid (844) (737) (2,178)
Redeemed 0 0 (25,000)
Common stock:
Proceeds from issuance 1,296 1,375 21,976
Repurchased (2,416) (91) (220)
Cash dividends paid (2,537) (1,045) (2,125)
Stock warrants:
Common stock warrants repurchased (2) (545) 0
Excess tax benefits related to stock option payments 79 98 18
Net change in noncontrolling interests:
Cash paid for purchase of Prudential's noncontrolling interest 0 0 (4,500)
Other (331) (592) (553)
Net cash provided (used) by financing activities 24,775 (26,133) (97,081)
Net change in cash and due from banks 3,396 (11,036) 3,317
Cash and due from banks at beginning of year 16,044 27,080 23,763
Cash and due from banks at end of year 19,440 16,044 27,080
Supplemental cash flow disclosures:
Cash paid for interest 7,011 8,307 10,978
Cash paid for income taxes $ 4,875 $ 1,187 $ 3,042
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet08.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Summary of Significant Accounting Policies
12 Months Ended
Dec. 31, 2011
Summary of Significant Accounting Policies [Abstract]
Summary of Significant Accounting Policies

Wells Fargo & Company is a diversified financial services company. We provide banking, insurance, trust and investments, mortgage banking, investment banking, retail banking, brokerage, and consumer and commercial finance through banking stores, the internet and other distribution channels to consumers, businesses and institutions in all 50 states, the District of Columbia, and in other countries. When we refer to “Wells Fargo,” “the Company,” “we,” “our” or “us, we mean Wells Fargo & Company and Subsidiaries (consolidated). Wells Fargo & Company (the Parent) is a financial holding company and a bank holding company. We also hold a majority interest in a real estate investment trust, which has publicly traded preferred stock outstanding.

       Our accounting and reporting policies conform with U.S. generally accepted accounting principles (GAAP) and practices in the financial services industry. To prepare the financial statements in conformity with GAAP, management must make estimates based on assumptions about future economic and market conditions (for example, unemployment, market liquidity, real estate prices, etc.) that affect the reported amounts of assets and liabilities at the date of the financial statements and income and expenses during the reporting period and the related disclosures. Although our estimates contemplate current conditions and how we expect them to change in the future, it is reasonably possible that actual conditions could be worse than anticipated in those estimates, which could materially affect our results of operations and financial condition. Management has made significant estimates in several areas, including allowance for credit losses and purchased credit-impaired (PCI) loans (Note 6), valuations of residential mortgage servicing rights (MSRs) (Notes 8 and 9) and financial instruments (Note 17), liability for mortgage loan repurchase losses (Note 9) and income taxes (Note 21). Actual results could differ from those estimates.

       

Accounting Standards Adopted in 2011

In first quarter 2011, we adopted certain provisions of Accounting Standards Update (ASU or Update) 2010-6, Improving Disclosures about Fair Value Measurements.

       

ASU 2010-06 amends the disclosure requirements for fair value measurements. Companies are required to disclose significant transfers in and out of Levels 1 and 2 of the fair value

hierarchy. This Update also clarifies that fair value measurement disclosures should be presented for each asset and liability class, which is generally a subset of a line item in the statement of financial position. In the rollforward of Level 3 activity, companies must present information on purchases, sales, issuances, and settlements on a gross basis rather than on a net basis. Companies should also provide information about the valuation techniques and inputs used to measure fair value for both recurring and nonrecurring instruments classified as either Level 2 or Level 3. In first quarter 2011, we adopted the requirement for gross presentation in the Level 3 rollforward with prospective application. The remaining provisions were effective for us in first quarter 2010. Our adoption of this Update did not affect our consolidated financial statement results since it amends only the disclosure requirements for fair value measurements.

 

In third quarter 2011, we adopted the following new accounting guidance:

  • Certain provisions of ASU 2010-20, Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses; and
  • ASU 2011-02, A Creditor's Determination of Whether a Restructuring is a Troubled Debt Restructuring.

 

ASU 2010-20 requires enhanced disclosures for the allowance for credit losses and financing receivables, which include certain loans and long-term accounts receivables. Companies are required to disaggregate credit quality information and roll forward the allowance for credit losses by portfolio segment. Companies must also provide supplemental information on the nature and extent of troubled debt restructurings (TDRs) and their effect on the allowance for credit losses. We adopted the new disclosure requirements for TDRs in third quarter 2011 with retrospective application to January 1, 2011. The remaining provisions were effective for us in fourth quarter 2010. Our adoption of this Update did not affect our consolidated financial statement results since it amends only the disclosure requirements for financing receivables and the allowance for credit losses.

ASU 2011-02 provides guidance clarifying under what circumstances a creditor should classify a restructured receivable as a TDR. A receivable is a TDR if both of the following exist: 1) a creditor has granted a concession to the debtor, and 2) the debtor is experiencing financial difficulties. This Update clarifies that a creditor should consider all aspects of a restructuring when evaluating whether it has granted a concession, which include determining whether a debtor can obtain funds from another source at market rates and assessing the value of additional collateral and guarantees obtained at the time of restructuring. This Update also provides factors a creditor should consider when determining if a debtor is experiencing financial difficulties, such as probability of payment default and bankruptcy declarations. This guidance was effective for us in third quarter 2011 with retrospective application to January 1, 2011. Our adoption of this Update did not have a material effect on our consolidated financial statements.

 

In fourth quarter 2011, we early adopted ASU 2011-08, Testing Goodwill for Impairment.

 

ASU 2011-08 provides entities with the option to perform a qualitative assessment of goodwill to test for impairment. If, based on qualitative reviews, a company concludes that more likely than not a reporting unit's fair value is less than its carrying amount, then the company must complete quantitative steps to determine if there is goodwill impairment. If a company concludes otherwise, quantitative tests are not required. Our adoption of this Update did not affect our consolidated financial statements.

 

Accounting Standards with Retrospective Application

The following accounting pronouncements have been issued by the FASB but are not yet effective:

 

  • Accounting Standards Update (ASU or Update) 2011-11, Disclosures about Offsetting Assets and Liabilities;
  • ASU 2011-05, Presentation of Comprehensive Income; and
  • ASU 2011-12, Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05.

 

ASU 2011-11 expands the disclosure requirements for financial instruments and derivatives that may be offset in accordance with enforceable master netting agreements or similar arrangements. The disclosures are required regardless of whether the instruments have been offset (or netted) in the statement of financial position. Under ASU 2011-11, companies must describe the nature of offsetting arrangements and provide quantitative information about those agreements, including the gross and net amounts of financial instruments that are recognized in the statement of financial position. These changes are effective for us in first quarter 2013 with retrospective application. This Update will not affect our consolidated financial results since it amends only the disclosure requirements for offsetting financial instruments.

 

ASU 2011-05 eliminates the option for companies to include the components of other comprehensive income in the statement of changes in stockholders' equity. This Update requires entities to present the components of comprehensive income in either a single statement or in two separate statements, with the statement of other comprehensive income (OCI) immediately following the statement of income. This Update also requires companies to present amounts reclassified out of OCI and into net income on the face of the statement of income. In December 2011, the FASB issued ASU 2011-12, which defers indefinitely the requirement to present reclassification adjustments on the statement of income. The remaining provisions are effective for us in first quarter 2012 with retrospective application. Early adoption is permitted. This Update will not affect our consolidated financial results as it amends only the presentation of comprehensive income.

 

Consolidation

Our consolidated financial statements include the accounts of the Parent and our majority-owned subsidiaries and VIEs (defined below) in which we are the primary beneficiary. Significant intercompany accounts and transactions are eliminated in consolidation. If we own at least 20% of an entity, we generally account for the investment using the equity method. If we own less than 20% of an entity, we generally carry the investment at cost, except marketable equity securities, which we carry at fair value with changes in fair value included in OCI. Investments accounted for under the equity or cost method are included in other assets.

We are a variable interest holder in certain special-purpose entities (SPEs) in which equity investors do not have the characteristics of a controlling financial interest or where the entity does not have enough equity at risk to finance its activities without additional subordinated financial support from other parties (referred to as VIEs). Our variable interest arises from contractual, ownership or other monetary interests in the entity, which change with fluctuations in the fair value of the entity's assets. We consolidate a VIE if we are the primary beneficiary, defined as the party that that has both the power to direct the activities that most significantly impact the VIE and a variable interest that could potentially be significant to the VIE. A variable interest is a contractual, ownership or other interest that changes with changes in the fair value of the VIE's net assets. To determine whether or not a variable interest we hold could potentially be significant to the VIE, we consider both qualitative and quantitative factors regarding the nature, size and form of our involvement with the VIE. We assess whether or not we are the primary beneficiary of a VIE on an on-going basis.

 

Cash and Due From Banks

Cash and cash equivalents include cash on hand, cash items in transit, and amounts due from the Federal Reserve Bank and other depository institutions.

 

Trading Assets

Trading assets are primarily securities, including corporate debt, U.S. government agency obligations and other securities that we acquire for short-term appreciation or other trading purposes, and the fair value of derivatives held for customer accommodation purposes or risk mitigation and hedging. Interest-only strips and other retained interests in securitizations that can be contractually prepaid or otherwise settled in a way that the holder would not recover substantially all of its recorded investment are classified as trading assets. Trading assets are carried at fair value, with realized and unrealized gains and losses recorded in noninterest income.

 

Securities

Securities available for sale Debt securities that we might not hold until maturity and marketable equity securities are classified as securities available for sale and reported at fair value. Unrealized gains and losses, after applicable taxes, are reported in cumulative OCI. Fair value measurement is based upon quoted prices in active markets, if available. If quoted prices in active markets are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security's credit rating, prepayment assumptions and other factors such as credit loss assumptions and market liquidity. See Note 17 for more information on fair value measurement of our securities.

       We conduct OTTI analysis on a quarterly basis or more often if a potential loss-triggering event occurs. The initial indicator of OTTI for both debt and equity securities is a decline in market value below the amount recorded for an investment and the severity and duration of the decline.

       For a debt security for which there has been a decline in the fair value below amortized cost basis, we recognize OTTI if we (1) have the intent to sell the security, (2) it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis, or (3) we do not expect to recover the entire amortized cost basis of the security.

       Estimating recovery of the amortized cost basis of a debt security is based upon an assessment of the cash flows expected to be collected. If the cash flows expected to be collected are less than amortized cost, OTTI is considered to have occurred. In performing an assessment of the cash flows expected to be collected, we consider all relevant information including:

  • the length of time and the extent to which the fair value has been less than the amortized cost basis;
  • the historical and implied volatility of the fair value of the security;
  • the cause of the price decline, such as the general level of interest rates or adverse conditions specifically related to the security, an industry or a geographic area;
  • the issuer's financial condition, near-term prospects and ability to service the debt;
  • the payment structure of the debt security and the likelihood of the issuer being able to make payments that increase in the future;
  • for asset-backed securities, the credit performance of the underlying collateral, including delinquency rates, level of non-performing assets, cumulative losses to date, collateral value and the remaining credit enhancement compared with expected credit losses;
  • any change in rating agencies' credit ratings at evaluation date from acquisition date and any likely imminent action;
  • independent analyst reports and forecasts, sector credit ratings and other independent market data; and
  • recoveries or additional declines in fair value subsequent to the balance sheet date.

     

           If we intend to sell the security, or if it is more likely than not we will be required to sell the security before recovery, an OTTI write-down is recognized in earnings equal to the entire difference between the amortized cost basis and fair value of the security. For debt securities that are considered other-than-temporarily impaired that we do not intend to sell or it is more likely than not that we will not be required to sell before recovery, the OTTI write-down is separated into an amount representing the credit loss, which is recognized in earnings, and the amount related to all other factors, which is recognized in OCI. The measurement of the credit loss component is equal to the difference between the debt security's cost basis and the present value of its expected future cash flows discounted at the security's effective yield. The remaining difference between the security's fair value and the present value of future expected cash flows is due to factors that are not credit-related and, therefore, are recognized in OCI. We believe that we will fully collect the carrying value of securities on which we have recorded a non-credit-related impairment in OCI.

           We hold investments in perpetual preferred securities (PPS) that are structured in equity form, but have many of the characteristics of debt instruments, including periodic cash flows in the form of dividends, call features, ratings that are similar to debt securities and pricing like long-term callable bonds.

           Because of the hybrid nature of these securities, we evaluate PPS for OTTI using a model similar to the model we use for debt securities as described above. Among the factors we consider in our evaluation of PPS are whether there is any evidence of deterioration in the credit of the issuer as indicated by a decline in cash flows or a rating agency downgrade to below investment grade and the estimated recovery period. Additionally, in determining if there was evidence of credit deterioration, we evaluate: (1) the severity of decline in market value below cost, (2) the period of time for which the decline in fair value has existed, and (3) the financial condition and near-term prospects of the issuer, including any specific events which may influence the operations of the issuer. We consider PPS to be other-than-temporarily impaired if cash flows expected to be collected are insufficient to recover our investment or if we no longer believe the security will recover within the estimated recovery period. OTTI write-downs of PPS are recognized in earnings equal to the difference between the cost basis and fair value of the security. Based upon the factors considered in our OTTI evaluation, we believe our investments in PPS currently rated investment grade will be fully realized and, accordingly, have not recognized OTTI on such securities.

           For marketable equity securities other than PPS, OTTI evaluations focus on whether evidence exists that supports recovery of the unrealized loss within a timeframe consistent with temporary impairment. This evaluation considers the severity of and length of time fair value is below cost, our intent and ability to hold the security until forecasted recovery of the fair value of the security, and the investee's financial condition, capital strength, and near-term prospects.

           The securities portfolio is an integral part of our asset/liability management process. We manage these investments to provide liquidity, manage interest rate risk and maximize portfolio yield within capital risk limits approved by management and the Board of Directors and monitored by the Corporate Asset/Liability Management Committee (Corporate ALCO). We recognize realized gains and losses on the sale of these securities in noninterest income using the specific identification method.

           Unamortized premiums and discounts are recognized in interest income over the contractual life of the security using the interest method. As principal repayments are received on securities (i.e., primarily mortgage-backed securities (MBS)) a proportionate amount of the related premium or discount is recognized in income so that the effective interest rate on the remaining portion of the security continues unchanged.

     

    Nonmarketable equity securities Nonmarketable equity securities include venture capital equity securities that are not publicly traded and securities acquired for various purposes, such as to meet regulatory requirements (for example, Federal Reserve Bank and Federal Home Loan Bank (FHLB) stock). These securities are accounted for under the cost or equity method and are included in other assets. We review those assets accounted for under the cost or equity method at least quarterly for possible OTTI. Our review typically includes an analysis of the facts and circumstances of each investment, the expectations for the investment's cash flows and capital needs, the viability of its business model and our exit strategy. We reduce the asset value when we consider declines in value to be other than temporary. We recognize the estimated loss as a loss from equity investments in noninterest income.  In addition, we invest in certain equity securities held by our subsidiaries that meet the definition of an investment company (principal investments) and, therefore, are recorded at fair value with realized and unrealized gains and losses included in gains and losses from equity investments in noninterest income.

     

    Securities Purchased and Sold Agreements

    Securities purchased under resale agreements and securities sold under repurchase agreements are accounted for as collateralized financing transactions and are recorded at the acquisition or sale price plus accrued interest. It is our policy to take possession of securities purchased under resale agreements, which are primarily U.S. Government and Government agency securities. We monitor the market value of securities purchased and sold, and obtain collateral from or return it to counterparties when appropriate. These financing transactions do not create material credit risk given the collateral provided and the related monitoring process.

     

    Mortgages Held for Sale

    Mortgages held for sale (MHFS) include commercial and residential mortgages originated for sale and securitization in the secondary market, which is our principal market, or for sale as whole loans. We elect the fair value option for substantially all residential MHFS (see Note 17). The remaining residential MHFS are held at the lower of cost or market value (LOCOM), and are valued on an aggregate portfolio basis. Commercial MHFS are held at LOCOM and are valued on an individual loan basis.

           Gains and losses on MHFS are recorded in mortgage banking noninterest income. Direct loan origination costs and fees for MHFS under fair value option are recognized in mortgage banking noninterest income at origination. For MHFS recorded at LOCOM, loan costs and fees are deferred at origination and are recognized in mortgage banking noninterest income at time of sale. Interest income on MHFS for which the fair value option is elected is calculated based upon the note rate of the loan and is recorded to interest income.

           Our lines of business are authorized to originate held-for-investment loans that meet or exceed established loan product profitability criteria, including minimum positive net interest margin spreads in excess of funding costs. When a determination is made at the time of commitment to originate loans as held for investment, it is our intent to hold these loans to maturity or for the “foreseeable future,” subject to periodic review under our corporate asset/liability management process. In determining the “foreseeable future” for these loans, management considers (1) the current economic environment and market conditions, (2) our business strategy and current business plans, (3) the nature and type of the loan receivable, including its expected life, and (4) our current financial condition and liquidity demands. Consistent with our core banking business of managing the spread between the yield on our assets and the cost of our funds, loans are periodically reevaluated to determine if our minimum net interest margin spreads continue to meet our profitability objectives. If subsequent changes in interest rates significantly impact the ongoing profitability of certain loan products, we may subsequently change our intent to hold these loans, and we would take actions to sell such loans in response to the Corporate ALCO directives to reposition our balance sheet because of the changes in interest rates. These directives identify both the type of loans to be sold and the weighted average coupon rate of such loans no longer meeting our ongoing investment criteria. Upon the issuance of such directives, we immediately transfer these loans to the MHFS portfolio at LOCOM.

     

    Loans Held for Sale

    Loans held for sale (LHFS) are carried at LOCOM or at fair value. Generally, consumer loans are valued on an aggregate portfolio basis, and commercial loans are valued on an individual loan basis. Gains and losses on LHFS are recorded in other noninterest income. For LHFS recorded at LOCOM, direct loan origination costs and fees are deferred at origination and are recognized in other noninterest income at time of sale. For loans recorded at fair value, direct loan origination costs and fees are recorded in other noninterest income at origination. The fair value of LHFS is based on what secondary markets are currently offering for portfolios with similar characteristics, and related gains and losses are recorded in noninterest income.

     

    Loans

    Loans are reported at their outstanding principal balances net of any unearned income, cumulative charge-offs, unamortized deferred fees and costs on originated loans and unamortized premiums or discounts on purchased loans. PCI loans are reported net of any remaining purchase accounting adjustments. See the “Purchased Credit-Impaired Loans” section in this Note for our accounting policy for PCI loans.

           Unearned income, deferred fees and costs, and discounts and premiums are amortized to interest income over the contractual life of the loan using the interest method. Loan commitment fees are generally deferred and amortized into noninterest income on a straight-line basis over the commitment period.

    Loans also include direct financing leases that are recorded at the aggregate of minimum lease payments receivable plus the estimated residual value of the leased property, less unearned income. Leveraged leases, which are a form of direct financing leases, are recorded net of related nonrecourse debt. Leasing income is recognized as a constant percentage of outstanding lease financing balances over the lease terms in interest income.

     

    Nonaccrual AND PAST DUE loans We generally place loans on nonaccrual status when:

  • the full and timely collection of interest or principal becomes uncertain;
  • they are 90 days (120 days with respect to real estate 1-4 family first and junior lien mortgages) past due for interest or principal, unless both well-secured and in the process of collection; or
  • part of the principal balance has been charged off and no restructuring has occurred.

           PCI loans are written down at acquisition to fair value using an estimate of cash flows deemed to be collectible. Accordingly, such loans are no longer classified as nonaccrual even though they may be contractually past due because we expect to fully collect the new carrying values of such loans (that is, the new cost basis arising out of purchase accounting).

           When we place a loan on nonaccrual status, we reverse the accrued unpaid interest receivable against interest income and amortization of any net deferred fees is suspended. A loan will remain in accruing status provided it is both well-secured and in the process of collection. If the ultimate collectability of a loan is in doubt and the loan is on nonaccrual, the cost recovery method is used and cash collected is applied to first reduce the principal outstanding. Generally, we return a loan to accrual status when all delinquent interest and principal become current under the terms of the loan agreement and collectability of remaining principal and interest is no longer doubtful.

           For modified loans, we underwrite at the time of a restructuring to determine if there is sufficient evidence of sustained repayment capacity based on the borrower's financial strength, including documented income, debt to income ratios and other factors. If the borrower has demonstrated performance under the previous terms and the underwriting process shows the capacity to continue to perform under the restructured terms, the loan will remain in accruing status. When a loan classified as a TDR performs in accordance with its modified terms, the loan either continues to accrue interest (for performing loans) or will return to accrual status after the borrower demonstrates a sustained period of performance (generally six consecutive months of payments, or equivalent, inclusive of consecutive payments made prior to the modification). Loans will be placed on nonaccrual status and a corresponding charge-off is recorded if we believe it is probable that principal and interest contractually due under the modified terms of the agreement will not be collectible.

           Generally, consumer loans not secured by real estate or autos are placed on nonaccrual status only when part of the principal has been charged off. Loans are fully charged off or charged down to net realizable value (fair value of collateral less estimated costs to sell) when deemed uncollectible due to bankruptcy or other factors, or when they reach a defined number of days past due based on loan product, industry practice, country, terms and other factors.

           Our loans are considered past due when contractually required principal or interest payments have not been made on the due dates.

     

    LOAN CHARGE-OFF POLICIES For commercial loans, we generally fully charge off or charge down to net realizable value for loans secured by collateral when:

  • management judges the loan to be uncollectible;
  • repayment is deemed to be protracted beyond reasonable time frames;
  • the loan has been classified as a loss by either our internal loan review process or our banking regulatory agencies;
  • the customer has filed bankruptcy and the loss becomes evident owing to a lack of assets; or
  • the loan is 180 days past due unless both well-secured and in the process of collection.

For consumer loans, our charge-off policies are as follows:

  • 1-4 family first and junior lien mortgages We generally charge down to net realizable value when the loan is 180 days past due.
  • Auto loans We generally fully charge off when the loan is 120 days past due.
  • Credit card loans We generally fully charge off when the loan is 180 days past due.
  • Unsecured loans (closed end) We generally charge off when the loan is 120 days past due.
  • Unsecured loans (open end) We generally charge off when the loan is 180 days past due.
  • Other secured loans We generally fully or partially charge down to net realizable value when the loan is 120 days past due.

 

Impaired loans We consider a loan to be impaired when, based on current information and events, we determine that we will not be able to collect all amounts due according to the loan contract, including scheduled interest payments. This evaluation is generally based on delinquency information, an assessment of the borrower's financial condition and the adequacy of collateral, if any. Our impaired loans predominantly include loans on nonaccrual status for commercial and industrial, commercial real estate (CRE), foreign loans and any loans modified in a TDR, on both accrual and nonaccrual status.

When we identify a loan as impaired, we measure the impairment based on the present value of expected future cash flows, discounted at the loan's effective interest rate. When collateral is the sole source of repayment for the loan, we may measure impairment based on the fair value of the collateral. If foreclosure is probable, we use the current fair value of the collateral less estimated selling costs, instead of discounted cash flows.

If we determine that the value of an impaired loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), we recognize impairment. When the value of an impaired loan is calculated by discounting expected cash flows, interest income is recognized using the loan's effective interest rate over the remaining life of the loan.

 

Troubled debt restructurings (TDRs) In situations where, for economic or legal reasons related to a borrower's financial difficulties, we grant a concession for other than an insignificant period of time to the borrower that we would not otherwise consider, the related loan is classified as a TDR. We strive to identify borrowers in financial difficulty early and work with them to modify their loan to more affordable terms before it reaches nonaccrual status. These modified terms may include rate reductions, principal forgiveness, term extensions, payment forbearance and other actions intended to minimize our economic loss and to avoid foreclosure or repossession of the collateral. For modifications where we forgive principal, the entire amount of such principal forgiveness is immediately charged off. Loans classified as TDRs, including loans in trial payment periods (trial modifications), are considered impaired loans.        

 

Purchased credit-impaired (PCI) loans Loans acquired with evidence of credit deterioration since their origination and where it is probable that we will not collect all contractually required principal and interest payments are accounted for using the measurement provision for PCI loans. PCI loans are recorded at fair value at the date of acquisition, and the historical allowance for credit losses related to these loans is not carried over. Some loans that otherwise meet the definition as credit-impaired are specifically excluded from the PCI loan portfolios, such as revolving loans where the borrower still has revolving privileges.

       Evidence of credit quality deterioration as of the purchase date may include statistics such as past due and nonaccrual status, commercial risk ratings, recent borrower credit scores and recent loan-to-value percentages. Generally, acquired loans that meet our definition for nonaccrual status are considered to be credit-impaired.

       Substantially all commercial and industrial, CRE and foreign PCI loans are accounted for as individual loans. Conversely, Pick-a-Pay and other consumer PCI loans have been aggregated into several pools based on common risk characteristics. Each pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows.

       Accounting for PCI loans involves estimating fair value, at acquisition, using the principal and interest cash flows expected to be collected discounted at the prevailing market rate of interest. The excess of cash flows expected to be collected over the carrying value (estimated fair value at acquisition date) is referred to as the accretable yield and is recognized in interest income using an effective yield method over the remaining life of the loan, or pool of loans, in situations where there is a reasonable expectation about the timing and amount of cash flows to be collected. The difference between contractually required payments and the cash flows expected to be collected at acquisition, considering the impact of prepayments, is referred to as the nonaccretable difference.

       Subsequent to acquisition, we regularly evaluate our estimates of cash flows expected to be collected. If we have probable decreases in cash flows expected to be collected (other than due to decreases in interest rate indices and changes in prepayment assumptions), we charge the provision for credit losses, resulting in an increase to the allowance for loan losses. If we have probable and significant increases in cash flows expected to be collected, we first reverse any previously established allowance for loan losses and then increase interest income as a prospective yield adjustment over the remaining life of the loan, or pool of loans. Estimates of cash flows are impacted by changes in interest rate indices for variable rate loans and prepayment assumptions, both of which are treated as prospective yield adjustments included in interest income.

       Resolutions of loans may include sales of loans to third parties, receipt of payments in settlement with the borrower, or foreclosure of the collateral. For individual PCI loans, gains or losses on sales to third parties are included in noninterest income, and gains or losses as a result of a settlement with the borrower are included in interest income. Our policy is to remove an individual loan from a pool based on comparing the amount received from its resolution with its contractual amount. Any difference between these amounts is absorbed by the nonaccretable difference for the entire pool. This removal method assumes that the amount received from resolution approximates pool performance expectations. The remaining accretable yield balance is unaffected and any material change in remaining effective yield caused by this removal method is addressed by our quarterly cash flow evaluation process for each pool. For loans that are resolved by payment in full, there is no release of the nonaccretable difference for the pool because there is no difference between the amount received at resolution and the contractual amount of the loan. Modified PCI loans are not removed from a pool even if those loans would otherwise be deemed TDRs. Modified PCI loans that are accounted for individually are considered TDRs, and removed from PCI accounting if there has been a concession granted in excess of the original nonaccretable difference. We include these TDRs in our impaired loans.

 

FORECLOSED ASSETS Foreclosed assets obtained through our lending activities primarily include real estate. Generally, loans have been written down to their net realizable value prior to foreclosure. Any further reduction to their net realizable value is recorded with a charge to the allowance for credit losses at foreclosure. We allow up to 90 days after foreclosure to finalize determination of net realizable value. Thereafter, changes in net realizable value are recorded to noninterest expense. The net realizable value of these assets is reviewed and updated periodically depending on the type of property.

 

Allowance for Credit Losses The allowance for credit losses (allowance), which consists of the allowance for loan losses and the allowance for unfunded credit commitments, is management's estimate of credit losses inherent in the loan portfolio and unfunded credit commitments at the balance sheet date, excluding loans carried at fair value. It considers both unimpaired and impaired loans and is developed and documented at the loan portfolio segment level – commercial and consumer.

Unimpaired loans are generally evaluated on a collective basis by utilizing risk grades for the commercial loan portfolio segment and loss estimates for pools of loans with similar risk characteristics for the consumer loan portfolio segment. Impaired loans are evaluated on an individual loan basis and predominantly include loans on nonaccrual status for commercial and industrial, commercial real estate, foreign loans and any loans modified in a TDR, on both accrual and nonaccrual status. Commercial and consumer PCI loans may require an allowance subsequent to their acquisition due to probable decreases in expected principal and interest cash flows (other than due to decreases in interest rate indices and changes in prepayment assumptions).

The allowance for each portfolio segment includes an amount for imprecision or uncertainty that may change from period to period. This imprecision amount represents management's judgment of risks inherent in the evaluation processes and assumptions used in establishing the allowance. While our methodology attributes portions of the allowance to the specific portfolio segments, the entire allowance is available to absorb credit losses inherent in the total loan portfolio and unfunded credit commitments. No single statistic or measurement determines the adequacy of the allowance for credit losses.

 

Securitizations and Beneficial Interests

In certain asset securitization transactions that meet the applicable criteria to be accounted for as a sale, assets are sold to an entity referred to as an SPE, which then issues beneficial interests in the form of senior and subordinated interests collateralized by the assets. In some cases, we may retain beneficial interests issued by the entity. Additionally, from time to time, we may also re-securitize certain assets in a new securitization transaction.

       The assets and liabilities transferred to an SPE are excluded from our consolidated balance sheet if the transfer qualifies as a sale and we are not required to consolidate the SPE.

       For transfers of financial assets recorded as sales, we recognize and initially measure at fair value all assets obtained (including beneficial interests) and liabilities incurred. We record a gain or loss in noninterest income for the difference between the carrying amount and the fair value of the assets sold. Fair values are based on quoted market prices, quoted market prices for similar assets, or if market prices are not available, then the fair value is estimated using discounted cash flow analyses with assumptions for credit losses, prepayments and discount rates that are corroborated by and independently verified against market observable data, where possible. Retained interests from securitizations with off-balance sheet entities, including SPEs and VIEs where we are not the primary beneficiary, are classified as available for sale securities, trading account assets or loans, and are accounted for as described herein.

 

Mortgage Servicing Rights (MSRs)

We recognize the rights to service mortgage loans for others, or MSRs, as assets whether we purchase the MSRs or the MSRs result from a sale or securitization of loans we originate (asset transfers). We initially record all of our MSRs at fair value. Subsequently, residential loan MSRs are carried at either fair value or LOCOM based on our strategy for managing interest rate risk. Currently, substantially all of our residential loan MSRs are carried at fair value. All of our MSRs related to our commercial mortgage loans are subsequently measured at LOCOM.

We base the fair value of MSRs on the present value of estimated future net servicing income cash flows. We estimate future net servicing income cash flows with assumptions that market participants would use to estimate fair value, including estimates of prepayment speeds (including housing price volatility), discount rates, default rates, cost to service (including delinquency and foreclosure costs), escrow account earnings, contractual servicing fee income, ancillary income and late fees. Our valuation approach is independently validated by our internal valuation model validation group and our valuation estimates are periodically benchmarked to independent appraisals.

       Changes in the fair value of MSRs occur primarily due to the collection/realization of expected cash flows, as well as changes in valuation inputs and assumptions. For MSRs carried at fair value, changes in fair value are reported in noninterest income in the period in which the change occurs. MSRs subsequently measured at LOCOM are amortized in proportion to, and over the period of, estimated net servicing income. The amortization of MSRs is reported in noninterest income, analyzed monthly and adjusted to reflect changes in prepayment speeds, as well as other factors.

       MSRs accounted for at LOCOM are periodically evaluated for impairment based on the fair value of those assets. For purposes of impairment evaluation and measurement, we stratify MSRs based on the predominant risk characteristics of the underlying loans, including investor and product type. If, by individual stratum, the carrying amount of these MSRs exceeds fair value, a valuation reserve is established. The valuation reserve is adjusted as the fair value changes.

 

Premises and Equipment

Premises and equipment are carried at cost less accumulated depreciation and amortization. Capital leases, where we are the lessee, are included in premises and equipment at the capitalized amount less accumulated amortization.

       We primarily use the straight-line method of depreciation and amortization. Estimated useful lives range up to 40 years for buildings, up to 10 years for furniture and equipment, and the shorter of the estimated useful life or lease term for leasehold improvements. We amortize capitalized leased assets on a straight-line basis over the lives of the respective leases.

 

Goodwill and Identifiable Intangible Assets

Goodwill is recorded in business combinations under the purchase method of accounting when the purchase price is higher than the fair value of net assets, including identifiable intangible assets.

       We assess goodwill for impairment annually, and more frequently in certain circumstances. We initially perform a qualitative assessment of goodwill to test for impairment. If, based on our qualitative review, we conclude that more likely than not a reporting unit's fair value is less than its carrying amount, then we complete quantitative steps as described below to determine if there is goodwill impairment. If we conclude that a reporting unit fair value is not less than its carrying amount, quantitative tests are not required. We have determined that our reporting units are one level below the operating segments. We assess goodwill for impairment on a reporting unit level and apply various quantitative valuation methodologies when required to compare the estimated fair value to the carrying value of each reporting unit. Valuation methodologies include discounted cash flow and earnings multiple approaches. If the fair value is less than the carrying amount, an additional test is required to measure the amount of impairment. We recognize impairment losses as a charge to noninterest expense (unless related to discontinued operations) and an adjustment to the carrying value of the goodwill asset. Subsequent reversals of goodwill impairment are prohibited.

       We amortize core deposit and other customer relationship intangibles on an accelerated basis over useful lives not exceeding 10 years. We review such intangibles for impairment whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable. Impairment is indicated if the sum of undiscounted estimated future net cash flows is less than the carrying value of the asset. Impairment is permanently recognized by writing down the asset to the extent that the carrying value exceeds the estimated fair value.

 

Operating Lease Assets

Operating lease rental income for leased assets is recognized in other income on a straight-line basis over the lease term. Related depreciation expense is recorded on a straight-line basis over the estimated useful life, considering the estimated residual value of the leased asset. The useful life may be adjusted to the term of the lease depending on our plans for the asset after the lease term. On a periodic basis, leased assets are reviewed for impairment. Impairment loss is recognized if the carrying amount of leased assets exceeds fair value and is not recoverable. The carrying amount of leased assets is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the lease payments and the estimated residual value upon the eventual disposition of the equipment.

 

Liability for Mortgage Loan Repurchase Losses

We sell residential mortgage loans to various parties, including (1) Freddie Mac and Fannie Mae (government-sponsored entities (GSEs)), which include the mortgage loans in GSE-guaranteed mortgage securitizations, (2) special purpose entities that issue private label MBS, and (3) other financial institutions that purchase mortgage loans for investment or private label securitization. In addition, we pool Federal Housing Administration (FHA)-insured and Department of Veterans Affairs (VA)-guaranteed mortgage loans, which back securities guaranteed by the Government National Mortgage Association (GNMA).

       We may be required to repurchase mortgage loans, indemnify the securitization trust, investor or insurer, or reimburse the securitization trust, investor or insurer for credit losses incurred on loans (collectively “repurchase”) in the event of a breach of specified contractual representations or warranties that are not remedied within a period (usually 90 days or less) after we receive notice of the breach. Our loan sale contracts to private investors (non-GSE) typically contain an additional provision where we would only be required to repurchase securitized loans if a breach is deemed to have a material and adverse effect on the value of the mortgage loan or to the investors or interests of security holders in the mortgage loan.

       We establish mortgage repurchase liabilities related to various representations and warranties that reflect management's estimate of losses for loans for which we could have a repurchase obligation, whether or not we currently service those loans, based on a combination of factors. Such factors include default expectations, expected investor repurchase demands (influenced by current and expected mortgage loan file requests and mortgage insurance rescissions notices, as well as estimated demand to default and file request relationships) and appeals success rates (where the investor rescinds the demand based on a cure of the defect or acknowledges that the loan satisfies the investor's applicable representations and warranties), reimbursement by correspondent and other third party originators, and projected loss severity. We establish a liability at the time loans are sold and continually update our liability estimate during their life. Although investors may demand repurchase at any time and there is often a lag from the date of default to the time we receive a repurchase demand, the majority of repurchase demands occur on loans that default in the first 24 to 36 months following origination of the mortgage loan and can vary by investor.

       The liability for mortgage loan repurchase losses is included in other liabilities. For additional information on our repurchase liability, see Note 9.

 

Pension Accounting

We account for our defined benefit pension plans using an actuarial model as more fully discussed in Note 20

 

Income Taxes

We file consolidated and separate company federal income tax returns, foreign tax returns and various combined and separate company state tax returns.

We evaluate two components of income tax expense: current and deferred. Current income tax expense approximates taxes to be paid or refunded for the current period and includes income tax expense related to our uncertain tax positions. We determine deferred income taxes using the balance sheet method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and recognizes enacted changes in tax rates and laws in the period in which they occur. Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized subject to management's judgment that realization is “more likely than not.” Uncertain tax positions that meet the more likely than not recognition threshold are measured to determine the amount of benefit to recognize. An uncertain tax position is measured at the largest amount of benefit that management believes has a greater than 50% likelihood of realization upon settlement. Foreign taxes paid are generally applied as credits to reduce federal income taxes payable. We account for interest and penalties as a component of income tax expense.

 

Stock-Based Compensation

We have stock-based employee compensation plans as more fully discussed in Note 19. Our compensation expense includes the associated costs for all share-based awards.

 

Earnings Per Common Share

We compute earnings per common share by dividing net income (after deducting dividends and related accretion on preferred stock) by the average number of common shares outstanding during the year. We compute diluted earnings per common share by dividing net income (after deducting dividends and related accretion on preferred stock) by the average number of common shares outstanding during the year, plus the effect of common stock equivalents (for example, stock options, restricted share rights, convertible debentures and warrants) that are dilutive.

 

Derivatives and Hedging Activities

We recognize all derivatives in the balance sheet at fair value. On the date we enter into a derivative contract, we designate the derivative as (1) a hedge of the fair value of a recognized asset or liability, including hedges of foreign currency exposure (“fair value” hedge), (2) a hedge of a forecasted transaction or of the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow” hedge), or (3) held for trading, customer accommodation or asset/liability risk management purposes, including economic hedges not qualifying for hedge accounting. For a fair value hedge, we record changes in the fair value of the derivative and, to the extent that it is effective, changes in the fair value of the hedged asset or liability attributable to the hedged risk, in current period earnings in the same financial statement category as the hedged item. For a cash flow hedge, we record changes in the fair value of the derivative to the extent that it is effective in OCI, with any ineffectiveness recorded in current period earnings. We subsequently reclassify these changes in fair value to net income in the same period(s) that the hedged transaction affects net income in the same financial statement category as the hedged item. For free-standing derivatives, we report changes in the fair values in current period noninterest income.

       For fair value and cash flow hedges qualifying for hedge accounting, we formally document at inception the relationship between hedging instruments and hedged items, our risk management objective, strategy and our evaluation of effectiveness for our hedge transactions. This includes linking all derivatives designated as fair value or cash flow hedges to specific assets and liabilities in the balance sheet or to specific forecasted transactions. Periodically, as required, we also formally assess whether the derivative we designated in each hedging relationship is expected to be and has been highly effective in offsetting changes in fair values or cash flows of the hedged item using the regression analysis method or, in limited cases, the dollar offset method.

       We discontinue hedge accounting prospectively when (1) a derivative is no longer highly effective in offsetting changes in the fair value or cash flows of a hedged item, (2) a derivative expires or is sold, terminated or exercised, (3) a derivative is de-designated as a hedge, because it is unlikely that a forecasted transaction will occur, or (4) we elect to discontinue the designation of a derivative as a hedge.

       When we discontinue hedge accounting because a derivative no longer qualifies as an effective fair value hedge, we continue to carry the derivative in the balance sheet at its fair value with changes in fair value included in earnings, and no longer adjust the previously hedged asset or liability for changes in fair value. Previous adjustments to the hedged item are accounted for in the same manner as other components of the carrying amount of the asset or liability.

       When we discontinue cash flow hedge accounting because the hedging instrument is sold, terminated or no longer designated (de-designated), the amount reported in OCI up to the date of sale, termination or de-designation continues to be reported in OCI until the forecasted transaction affects earnings.

       When we discontinue cash flow hedge accounting because it is probable that a forecasted transaction will not occur, we continue to carry the derivative in the balance sheet at its fair value with changes in fair value included in earnings, and immediately recognize gains and losses that were accumulated in OCI in earnings.

       In all other situations in which we discontinue hedge accounting, the derivative will be carried at its fair value in the balance sheet, with changes in its fair value recognized in current period earnings.

       We occasionally purchase or originate financial instruments that contain an embedded derivative. At inception of the financial instrument, we assess (1) if the economic characteristics of the embedded derivative are not clearly and closely related to the economic characteristics of the financial instrument (host contract), (2) if the financial instrument that embodies both the embedded derivative and the host contract is not measured at fair value with changes in fair value reported in earnings, and (3) if a separate instrument with the same terms as the embedded instrument would meet the definition of a derivative. If the embedded derivative meets all of these conditions, we separate it from the host contract by recording the bifurcated derivative at fair value and the remaining host contract at the difference between the basis of the hybrid instrument and the fair value of the bifurcated derivative. The bifurcated derivative is carried as a free-standing derivative at fair value with changes recorded in current period earnings.

 

Private Share Repurchases

In December 2011, we entered into a private forward repurchase contract with an unrelated third party. This contract settled for approximately 6 million shares of our common stock in first quarter 2012. We also entered into a similar contract in August 2011, which settled in November 2011 for approximately 6 million shares of our common stock. These contracts met accounting requirements to be treated as permanent equity transactions. We entered into these contracts to complement our open-market common stock repurchase strategies, to allow us to manage our share repurchases in a manner consistent with our 2011 Federal Reserve Board (FRB) Comprehensive Capital Analysis Review plan (capital plan), and to provide an economic benefit to the Company. In connection with each contract, we paid $150 million to the counterparty, which was recorded in permanent equity and was not subject to re-measurement. These up-front payments received permanent equity treatment in the quarter paid and thus assured appropriate repurchase timing, consistent with our 2011 capital plan which contemplated a fixed dollar amount available per quarter for share repurchases pursuant to FRB supervisory guidance. In return, the counterparty agreed to deliver a variable number of shares based on a per share discount to the volume-weighted average stock price over the contract period. The counterparty had the right to accelerate settlement with delivery of shares prior to the contractual settlement. There were no scenarios where the contracts would not either physically settle in shares or allow us to choose the settlement method.

Supplemental Cash Flow InformationNoncash activities are presented below, including information on transfers affecting MHFS, LHFS and MSRs.

 

       
       
   Year ended December 31,
(in millions) 2011 2010 2009
Transfers from trading assets to securities available for sale$ 47  -  854
Transfers from (to) loans to (from) securities available for sale   2,822  3,476  (258)
Trading assets retained from securitization of MHFS  61,599  19,815  2,993
Capitalization of MSRs from sale of MHFS  4,089  4,570  6,287
Transfers from MHFS to foreclosed assets  224  262  162
Transfers from (to) loans to (from) MHFS  6,305  230  144
Transfers from (to) loans to (from) LHFS  129  1,313  (111)
Transfers from loans to foreclosed assets  9,315  8,699  7,604
Changes in consolidations of variable interest entities:      
Trading assets  -  155  -
Securities available for sale  7  (7,590)  -
Loans  (599)  26,117  -
Other assets  -  212  -
Short-term borrowings  -  5,127  -
Long-term debt  (628)  13,613  -
Accrued expenses and other liabilities  -  (32)  -
Net transfer from additional paid-in capital to noncontrolling interests  -  -  2,299
Decrease in noncontrolling interests due to deconsolidation of subsidiaries  - 440  -
Transfer from noncontrolling interests to long-term debt  - 345  -
Consolidation of reverse mortgages previously sold:      
Loans  5,483  -  -
Long-term debt  5,425  -  -
       
       

Subsequent EventsWe have evaluated the effects of subsequent events that have occurred subsequent to period end December 31, 2011, and there have been no material events that would require recognition in our 2011 consolidated financial statements or disclosure in the Notes to the financial statements, except as discussed in Note 15 (Legal Actions) for the announcement on February 9, 2012, of an agreement with state attorneys and federal agencies regarding mortgage servicing, foreclosures and origination issues.

 

 

------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet09.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Business Combinations
12 Months Ended
Dec. 31, 2011
Business Combinations [Abstract]
Business Combinations

We regularly explore opportunities to acquire financial services companies and businesses. Generally, we do not make a public announcement about an acquisition opportunity until a definitive agreement has been signed. For information on additional contingent consideration related to acquisitions, which is considered to be a guarantee, see Note 14.

       Business combinations completed in 2011, 2010 and 2009 are presented below. At December 31, 2011, we had two acquisitions pending, both of which are expected to close during first quarter 2012 with combined total assets of approximately $835 million.

           
           
(in millions) Date  Assets
2011     
CP Equity, LLC, Denver, ColoradoJuly 1 $ 389
Certain assets of Foreign Currency Exchange Corp, Orlando, FloridaAugust 1   46
LaCrosse Holdings, LLC, Minneapolis, MinnesotaNovember 30   116
Other (1)Various   37
         $ 588
2010     
Certain assets of GMAC Commercial Finance, LLC, New York, New YorkApril 30 $ 430
Other (2)Various   40
         $ 470
2009     
Capital TempFunds, Fort Lauderdale, FloridaMarch 2 $ 74
Other (3)Various   39
         $ 113
           

  • Consists of seven acquisitions of insurance brokerage businesses.
  • Consists of five acquisitions of insurance brokerage businesses.
  • Consists of eight acquisitions of insurance brokerage businesses.
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet10.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Cash, Loan and Dividend Restrictions
12 Months Ended
Dec. 31, 2011
Disclosure of Restrictions on Dividends, Loans and Advances Disclosure [Abstract]
Cash, Loan and Dividend Restrictions

Federal Reserve Board (FRB) regulations require that each of our subsidiary banks maintain reserve balances on deposit with the Federal Reserve Banks. The average required reserve balance was $7.0 billion in 2011 and $6.0 billion in 2010.

       Federal law restricts the amount and the terms of both credit and non-credit transactions between a bank and its nonbank affiliates. These transaction amounts may not exceed 10% of the bank's capital and surplus, which for this purpose represents total capital, as calculated under the risk-based capital (RBC) guidelines, plus the balance of the allowance for credit losses in excess of the amount included in total capital with any single nonbank affiliate and 20% of the bank's capital and surplus with all its nonbank affiliates. Transactions that are extensions of credit may require collateral to be held to provide added security to the bank. For further discussion of RBC, see Note 26.

       Dividends paid by our subsidiary banks are subject to various federal and state regulatory limitations. Dividends that may be paid by a national bank without the express approval of the Office of the Comptroller of the Currency (OCC) are limited to that bank's retained net profits for the preceding two calendar years plus retained net profits up to the date of any dividend declaration in the current calendar year. Retained net profits, as defined by the OCC, consist of net income less dividends declared during the period.

       We also have state-chartered subsidiary banks that are subject to state regulations that limit dividends. Under those provisions, our national and state-chartered subsidiary banks could have declared additional dividends of $0.6 billion at December 31, 2011, without obtaining prior regulatory approval. Our nonbank subsidiaries are also limited by certain federal and state statutory provisions and regulations covering the amount of dividends that may be paid in any given year. Based on retained earnings at December 31, 2011, our nonbank subsidiaries could have declared additional dividends of $5.7 billion at December 31, 2011, without obtaining prior approval.

       The FRB published clarifying supervisory guidance in 2009, SR 09-4 Applying Supervisory Guidance and Regulations on the Payment of Dividends, Stock Redemptions, and Stock Repurchases at Bank Holding Companies, pertaining to FRB's criteria, assessment and approval process for reductions in capital including the redemption of Troubled Asset Relief Program (TARP) and the payment of dividends. The effect of this guidance is to require the approval of the FRB for the Company to repurchase or redeem common or perpetual preferred stock as well as to increase the per share dividend from its current level of $0.12 per share. In November 2010, the FRB updated the SR 09-4 guidance to require the original 19 Supervisory Capital Assessment Program (SCAP) banks to submit a Capital Plan Review to the FRB no later than January 7, 2011. In December 2011, the FRB finalized rules under 12 CFR Part 225, Regulation Y requiring large bank holding companies (BHCs) to submit capital plans annually and to obtain regulatory approval before making capital distributions including share dividend increases or share repurchases. The rule requires updates to capital plans in the event of material changes in a BHC's risk profile, including as a result of any significant acquisitions. The Company submitted its board-approved 2012 capital plan to the FRB on January 6, 2012.

 

------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet11.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Federal Funds Sold, Securities Purchased under Resale Agreements and Other Short-Term Investments
12 Months Ended
Dec. 31, 2011
Federal Funds Sold, Securities Purchased under Resale Agreements and Other Short-Term Investments [Abstract]
Federal Funds Sold, Securities Purchased Under Resale Agreements and Other Short-Term Investments [Text Block]

The following table provides the detail of federal funds sold, securities purchased under resale agreements, and other short-term investments.

 

      
      
   December 31,
(in millions)  2011  2010
Federal funds sold and securities    
 purchased under resale agreements$ 24,255  24,880
Interest-earning deposits  18,917  53,433
Other short-term investments  1,195  2,324
 Total$ 44,367  80,637
      

We receive collateral from other entities under resale agreements and securities borrowings. For additional information, see Note 14.

------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet12.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securities Available for Sale
12 Months Ended
Dec. 31, 2011
Securities Available for Sale [Abstract]
Securities Available For Sale

The following table provides the cost and fair value for the major categories of securities available for sale carried at fair value. There were no securities classified as held to maturity as of the periods presented.

 

            
            
         GrossGross 
         unrealizedunrealizedFair
(in millions) Costgainslossesvalue
            
December 31, 2011     
            
Securities of U.S. Treasury and federal agencies$ 6,920 59 (11) 6,968
Securities of U.S. states and political subdivisions  32,307 1,169 (883) 32,593
Mortgage-backed securities:     
 Federal agencies  92,279 4,485 (10) 96,754
 Residential  16,997 1,253 (414) 17,836
 Commercial  17,829 1,249 (928) 18,150
  Total mortgage-backed securities  127,105 6,987 (1,352) 132,740
Corporate debt securities  17,921 769 (286) 18,404
Collateralized debt obligations (1)  8,650 298 (349) 8,599
Other (2)   19,739 378 (225) 19,892
   Total debt securities  212,642 9,660 (3,106) 219,196
Marketable equity securities:     
 Perpetual preferred securities  2,396 185 (54) 2,527
 Other marketable equity securities  533 366 (9) 890
   Total marketable equity securities  2,929 551 (63) 3,417
    Total (3)$ 215,571 10,211 (3,169) 222,613
            
December 31, 2010     
            
Securities of U.S. Treasury and federal agencies$ 1,570 49 (15) 1,604
Securities of U.S. states and political subdivisions  18,923 568 (837) 18,654
Mortgage-backed securities:     
 Federal agencies  78,578 3,555 (96) 82,037
 Residential   18,294 2,398 (489) 20,203
 Commercial  12,990 1,199 (635) 13,554
  Total mortgage-backed securities  109,862 7,152 (1,220) 115,794
Corporate debt securities  9,015 1,301 (37) 10,279
Collateralized debt obligations (1)  4,638 369 (229) 4,778
Other (2)  16,063 576 (283) 16,356
   Total debt securities  160,071 10,015 (2,621) 167,465
Marketable equity securities:     
 Perpetual preferred securities  3,671 250 (89) 3,832
 Other marketable equity securities  587 771 (1) 1,357
   Total marketable equity securities  4,258 1,021 (90) 5,189
    Total (3)$ 164,329 11,036 (2,711) 172,654
            

  • Includes collateralized loan obligations with both a cost basis and fair value of $8.1 billion, at December 31, 2011, and $4.0 billion and $4.2 billion, respectively, at December 31, 2010.
  • Included in the “Other” category are asset-backed securities collateralized by auto leases or loans and cash reserves with a cost basis and fair value of $6.7 billion each at December 31, 2011, and $6.2 billion and $6.4 billion, respectively, at December 31, 2010. Also included in the "Other" category are asset-backed securities collateralized by home equity loans with a cost basis and fair value of $846 million and $932 million, respectively, at December 31, 2011, and $927 million and $1.1 billion, respectively, at December 31, 2010. The remaining balances primarily include asset-backed securities collateralized by credit cards and student loans.
  • At December 31, 2011 and 2010, we held no securities of any single issuer (excluding the U.S. Treasury and federal agencies) with a book value that exceeded 10% of stockholders' equity.

Gross Unrealized Losses and Fair Value

The following table shows the gross unrealized losses and fair value of securities in the securities available-for-sale portfolio by length of time that individual securities in each category had been in a continuous loss position. Debt securities on which we have taken credit-related OTTI write-downs are categorized as being “less than 12 months” or “12 months or more” in a continuous loss position based on the point in time that the fair value declined to below the cost basis and not the period of time since the credit-related OTTI write-down.

               
               
       Less than 12 months 12 months or more Total
       Gross  Gross  Gross 
      unrealizedFairunrealizedFairunrealizedFair
(in millions) lossesvalue lossesvalue lossesvalue
               
December 31, 2011         
               
Securities of U.S. Treasury and federal agencies$ (11) 5,473  - -  (11) 5,473
Securities of U.S. states and political subdivisions  (229) 8,501  (654) 4,348  (883) 12,849
Mortgage-backed securities:         
 Federal agencies  (7) 2,392  (3) 627  (10) 3,019
 Residential  (80) 3,780  (334) 3,440  (414) 7,220
 Commercial  (157) 3,183  (771) 3,964  (928) 7,147
  Total mortgage-backed securities  (244) 9,355  (1,108) 8,031  (1,352) 17,386
Corporate debt securities  (205) 8,107  (81) 167  (286) 8,274
Collateralized debt obligations  (150) 4,268  (199) 613  (349) 4,881
Other   (55) 3,002  (170) 841  (225) 3,843
   Total debt securities  (894) 38,706  (2,212) 14,000  (3,106) 52,706
Marketable equity securities:         
 Perpetual preferred securities  (13) 316  (41) 530  (54) 846
 Other marketable equity securities  (9) 61  - -  (9) 61
   Total marketable equity securities  (22) 377  (41) 530  (63) 907
    Total$ (916) 39,083  (2,253) 14,530  (3,169) 53,613
               
December 31, 2010         
               
Securities of U.S. Treasury and federal agencies$ (15) 544  - -  (15) 544
Securities of U.S. states and political subdivisions  (322) 6,242  (515) 2,720  (837) 8,962
Mortgage-backed securities:         
 Federal agencies  (95) 8,103  (1) 60  (96) 8,163
 Residential   (35) 1,023  (454) 4,440  (489) 5,463
 Commercial  (9) 441  (626) 5,141  (635) 5,582
  Total mortgage-backed securities  (139) 9,567  (1,081) 9,641  (1,220) 19,208
Corporate debt securities  (10) 477  (27) 157  (37) 634
Collateralized debt obligations  (13) 679  (216) 456  (229) 1,135
Other  (13) 1,985  (270) 757  (283) 2,742
   Total debt securities  (512) 19,494  (2,109) 13,731  (2,621) 33,225
Marketable equity securities:         
 Perpetual preferred securities  (41) 962  (48) 467  (89) 1,429
 Other marketable equity securities  - -  (1) 7  (1) 7
   Total marketable equity securities  (41) 962  (49) 474  (90) 1,436
    Total$ (553) 20,456  (2,158) 14,205  (2,711) 34,661

We do not have the intent to sell any securities included in the previous table. For debt securities included in the table, we have concluded it is more likely than not that we will not be required to sell prior to recovery of the amortized cost basis. We have assessed each security with gross unrealized losses for credit impairment. For debt securities, we evaluate, where necessary, whether credit impairment exists by comparing the present value of the expected cash flows to the securities' amortized cost basis. For equity securities, we consider numerous factors in determining whether impairment exists, including our intent and ability to hold the securities for a period of time sufficient to recover the cost basis of the securities.

       See Note 1 – “Securities” for the factors that we consider in our analysis of OTTI for debt and equity securities available for sale.

 

Securities of U.S. Treasury and federal agencies and federal agency mortgage-backed securities (MBS) The unrealized losses associated with U.S. Treasury and federal agency securities and federal agency MBS are primarily driven by changes in interest rates and not due to credit losses given the explicit or implicit guarantees provided by the U.S. government.

 

Securities of U.S. states and political subdivisions The unrealized losses associated with securities of U.S. states and political subdivisions are primarily driven by changes in interest rates and not due to the credit quality of the securities. Substantially all of these investments are investment grade. The securities were generally underwritten in accordance with our own investment standards prior to the decision to purchase. Some of these securities are guaranteed by a bond insurer, but we did not rely on this guarantee in making our investment decision. These investments will continue to be monitored as part of our ongoing impairment analysis, but are expected to perform, even if the rating agencies reduce the credit rating of the bond insurers. As a result, we expect to recover the entire amortized cost basis of these securities.

 

Residential and commercial MBS The unrealized losses associated with private residential MBS and commercial MBS are primarily driven by changes in projected collateral losses, credit spreads and interest rates. We assess for credit impairment by estimating the present value of expected cash flows. The key assumptions for determining expected cash flows include default rates, loss severities and prepayment rates. We estimate losses to a security by forecasting the underlying mortgage loans in each transaction. We use forecasted loan performance to project cash flows to the various tranches in the structure. We also consider cash flow forecasts and, as applicable, independent industry analyst reports and forecasts, sector credit ratings, and other independent market data. Based upon our assessment of the expected credit losses and the credit enhancement level of the securities, we expect to recover the entire amortized cost basis of these securities.

 

Corporate Debt Securities The unrealized losses associated with corporate debt securities are primarily related to unsecured debt obligations issued by various corporations. We evaluate the financial performance of each issuer on a quarterly basis to determine that the issuer can make all contractual principal and interest payments. Based upon this assessment, we expect to recover the entire amortized cost basis of these securities.

 

Collateralized Debt Obligations (CDOs) The unrealized losses associated with CDOs relate to securities primarily backed by commercial, residential or other consumer collateral. The unrealized losses are primarily driven by changes in projected collateral losses, credit spreads and interest rates. We assess for credit impairment by estimating the present value of expected cash flows. The key assumptions for determining expected cash flows include default rates, loss severities and prepayment rates. We also consider cash flow forecasts and, as applicable, independent industry analyst reports and forecasts, sector credit ratings, and other independent market data. Based upon our assessment of the expected credit losses and the credit enhancement level of the securities, we expect to recover the entire amortized cost basis of these securities.

 

Other Debt Securities The unrealized losses associated with other debt securities primarily relate to other asset-backed securities. The losses are primarily driven by changes in projected collateral losses, credit spreads and interest rates. We assess for credit impairment by estimating the present value of expected cash flows. The key assumptions for determining expected cash flows include default rates, loss severities and prepayment rates. Based upon our assessment of the expected credit losses and the credit enhancement level of the securities, we expect to recover the entire amortized cost basis of these securities.

 

Marketable Equity Securities Our marketable equity securities include investments in perpetual preferred securities, which provide very attractive tax-equivalent yields. We evaluated these hybrid financial instruments with investment-grade ratings for impairment using an evaluation methodology similar to that used for debt securities. Perpetual preferred securities are not considered to be other-than-temporarily impaired if there is no evidence of credit deterioration or investment rating downgrades of any issuers to below investment grade, and we expect to continue to receive full contractual payments. We will continue to evaluate the prospects for these securities for recovery in their market value in accordance with our policy for estimating OTTI. We have recorded impairment write-downs on perpetual preferred securities where there was evidence of credit deterioration.

 

OTHER SECURITIES AVAILABLE FOR SALE MATTERS        The fair values of our investment securities could decline in the future if the underlying performance of the collateral for the residential and commercial MBS or other securities deteriorate and our credit enhancement levels do not provide sufficient protection to our contractual principal and interest. As a result, there is a risk that significant OTTI may occur in the future.

       The following table shows the gross unrealized losses and fair value of debt and perpetual preferred securities available for sale by those rated investment grade and those rated less than investment grade, according to their lowest credit rating by Standard & Poor's Rating Services (S&P) or Moody's Investors Service (Moody's). Credit ratings express opinions about the credit quality of a security. Securities rated investment grade, that is those rated BBB- or higher by S&P or Baa3 or higher by Moody's, are generally considered by the rating agencies and market participants to be low credit risk. Conversely, securities rated below investment grade, labeled as “speculative grade” by the rating agencies, are considered to be distinctively higher credit risk than investment grade securities. We have also included securities not rated by S&P or Moody's in the table below based on the internal credit grade of the securities (used for credit risk management purposes) equivalent to the credit rating assigned by major credit agencies. The unrealized losses and fair value of unrated securities categorized as investment grade based on internal credit grades were $207 million and $6.2 billion, respectively, at December 31, 2011, and $83 million and $1.3 billion, respectively, at December 31, 2010 If an internal credit grade was not assigned, we categorized the security as non-investment grade.

 

             
             
        Investment grade Non-investment grade
        Gross  Gross 
        unrealizedFair unrealizedFair
(in millions) lossesvalue lossesvalue
             
December 31, 2011      
             
Securities of U.S. Treasury and federal agencies$ (11) 5,473  - -
Securities of U.S. states and political subdivisions  (781) 12,093  (102) 756
Mortgage-backed securities:      
 Federal agencies  (10) 3,019  - -
 Residential  (39) 2,503  (375) 4,717
 Commercial  (429) 6,273  (499) 874
  Total mortgage-backed securities  (478) 11,795  (874) 5,591
Corporate debt securities  (165) 7,156  (121) 1,118
Collateralized debt obligations  (185) 4,597  (164) 284
Other  (186) 3,458  (39) 385
   Total debt securities  (1,806) 44,572  (1,300) 8,134
Perpetual preferred securities  (53) 833  (1) 13
    Total$ (1,859) 45,405  (1,301) 8,147
             
December 31, 2010      
             
Securities of U.S. Treasury and federal agencies$ (15) 544  - -
Securities of U.S. states and political subdivisions  (722) 8,423  (115) 539
Mortgage-backed securities:      
 Federal agencies  (96) 8,163  - -
 Residential  (23) 888  (466) 4,575
 Commercial  (299) 4,679  (336) 903
  Total mortgage-backed securities  (418) 13,730  (802) 5,478
Corporate debt securities  (22) 330  (15) 304
Collateralized debt obligations  (42) 613  (187) 522
Other  (180) 2,510  (103) 232
   Total debt securities  (1,399) 26,150  (1,222) 7,075
Perpetual preferred securities  (81) 1,327  (8) 102
    Total$ (1,480) 27,477  (1,230) 7,177

Contractual Maturities

The following table shows the remaining contractual maturities and contractual yields of debt securities available for sale. The remaining contractual principal maturities for MBS do not consider prepayments. Remaining expected maturities will differ from contractual maturities because borrowers may have the right to prepay obligations before the underlying mortgages mature.

                           
                           
          Remaining contractual principal maturity 
        Weighted-      After one year  After five years     
       Total  average  Within one year through five years through ten years  After ten years 
(in millions) amount  yield  AmountYield  AmountYield  AmountYield  AmountYield 
                           
December 31, 2011                     
                           
Securities of U.S. Treasury                     
 and federal agencies$ 6,968  0.91%$ 57 0.48%$ 6,659 0.84%$ 194 2.73%$ 58 3.81%
Securities of U.S. states and                      
 political subdivisions  32,593  4.94   520 3.02   11,679 2.90   2,692 5.31   17,702 6.28 
Mortgage-backed securities:                     
 Federal agencies  96,754  4.39   1 6.47   442 4.02   1,399 3.07   94,912 4.42 
 Residential  17,836  4.51   - -   - -   640 1.88   17,196 4.61 
 Commercial  18,150  5.40   - -   - -   87 3.33   18,063 5.41 
  Total mortgage-backed                      
   securities  132,740  4.55   1 6.47   442 4.02   2,126 2.72   130,171 4.58 
Corporate debt securities  18,404  4.64   815 5.57   11,022 3.40   4,691 6.67   1,876 6.38 
Collateralized debt                     
 obligations  8,599  1.10   - -   540 1.61   6,813 1.00   1,246 1.42 
Other   19,892  1.89   506 2.29   12,963 1.75   3,149 2.04   3,274 2.29 
   Total debt securities                     
    at fair value$ 219,196  4.12%$ 1,899 3.85%$ 43,305 2.36%$ 19,665 3.31%$ 154,327 4.72%
                           
December 31, 2010                     
                           
Securities of U.S. Treasury                     
 and federal agencies$ 1,604  2.54%$ 9 5.07%$ 641 1.72%$ 852 2.94%$ 102 4.15%
Securities of U.S. states and                      
 political subdivisions  18,654  5.99   322 3.83   3,210 3.57   1,884 6.13   13,238 6.60 
Mortgage-backed securities:                     
 Federal agencies  82,037  5.01   5 6.63   28 6.58   420 5.23   81,584 5.00 
 Residential   20,203  4.98   - -   - -   341 3.20   19,862 5.01 
 Commercial  13,554  5.39   - -   1 1.38   215 5.28   13,338 5.39 
  Total mortgage-backed                      
   securities  115,794  5.05   5 6.63   29 6.38   976 4.53   114,784 5.05 
Corporate debt securities  10,279  5.94   545 7.82   3,853 6.01   4,817 5.62   1,064 6.21 
Collateralized debt obligations  4,778  0.80   - -   545 0.88   2,581 0.72   1,652 0.90 
Other  16,356  2.53   1,588 2.89   7,887 3.00   4,367 2.01   2,514 1.72 
   Total debt securities                     
    at fair value$ 167,465  4.81%$ 2,469 4.12%$ 16,165 3.72%$ 15,477 3.63%$ 133,354 5.10%
                           

Realized Gains and Losses

The following table shows the gross realized gains and losses on sales and OTTI write-downs related to the securities available-for-sale portfolio, which includes marketable equity securities, as well as net realized gains and losses on nonmarketable equity securities (see Note 7 – Other Assets).

         
         
      Year ended December 31,
(in millions)  2011 2010 2009
Gross realized gains$ 1,305 645 1,601
Gross realized losses  (70) (32) (160)
OTTI write-downs  (541) (692) (1,094)
 Net realized gains (losses) from    
  securities available for sale  694 (79) 347
Net realized gains (losses) from principal    
 and private equity investments  842 534 (289)
  Net realized gains from    
   debt securities and    
    equity investments$ 1,536 455 58
         

Other-Than-Temporary Impairment

The following table shows the detail of total OTTI write-downs included in earnings for debt securities and marketable and nonmarketable equity securities.

 

           
           
         Year ended December 31,
(in millions)   2011 2010 2009
OTTI write-downs included in earnings    
 Debt securities:    
  U.S. states and political subdivisions$ 2 16 7
  Mortgage-backed securities:    
   Federal agencies (1)  - 267 -
   Residential   252 175 595
   Commercial  101 120 137
  Corporate debt securities  3 10 69
  Collateralized debt obligations  1 15 125
  Other debt securities  64 69 79
    Total debt securities  423 672 1,012
 Equity securities:    
  Marketable equity securities:    
   Perpetual preferred securities  96 15 50
   Other marketable equity securities  22 5 32
    Total marketable equity securities  118 20 82
     Total securities available for sale  541 692 1,094
  Nonmarketable equity securities  170 248 573
      Total OTTI write-downs included in earnings$ 711 940 1,667
           

  • For the year ended December 31, 2010, amount represents OTTI recognized on federal agency MBS because we had the intent to sell, of which $252 million related to securities with a fair value of $14.5 billion that were sold subsequent to December 31, 2010.

 

Other-Than-Temporarily Impaired Debt Securities

The following table shows the detail of OTTI write-downs on debt securities available for sale included in earnings and the related changes in OCI for the same securities.

          
          
       Year ended December 31,
(in millions)  20112010 2009
OTTI on debt securities    
 Recorded as part of gross realized losses:    
  Credit-related OTTI$ 422 400 982
  Intent-to-sell OTTI (1)  1 272 30
   Total recorded as part of gross realized losses  423 672 1,012
 Recorded directly to OCI for non-credit-related impairment:    
  U.S. states and political subdivisions  (1) (4) 3
  Residential mortgage-backed securities  (171) (326) 1,124
  Commercial mortgage-backed securities  105 138 179
  Corporate debt securities  2 (1) (2)
  Collateralized debt obligations  4 54 20
  Other debt securities  (13) (33) 16
   Total recorded directly to OCI for increase (decrease) in non-credit-related impairment (2)  (74) (172) 1,340
    Total OTTI losses recorded on debt securities$ 349 500 2,352
          

  • For the year ended December 31, 2010, amount includes $252 million related to securities with a fair value of $14.5 billion that were sold subsequent to December 31, 2010.
  • Represents amounts recorded to OCI on debt securities in periods OTTI write-downs have occurred. Changes in fair value in subsequent periods on such securities, to the extent additional credit-related OTTI did not occur, are not reflected in this total. Increases represent OTTI write-downs recorded to OCI on debt securities in the periods non-credit related impairment has occurred. Decreases represent partial recoveries in the fair value of securities due to factors other than credit, where the increase in fair value was not sufficient to recover the full amount of the unrealized loss on such securities.

 

 

The following table presents a rollforward of the credit loss component of OTTI recognized in earnings for debt securities we still own (referred to as “credit-impaired” debt securities). The credit loss component of the amortized cost represents the difference between the present value of expected future cash flows discounted using the security's current effective interest rate and the amortized cost basis of the security prior to considering credit losses. OTTI recognized in earnings for credit-impaired debt securities is presented as additions and is classified into one of two components based upon whether the current period is the first time the debt security was credit-impaired (initial credit impairment) or if the debt security was previously credit-impaired (subsequent credit impairments). The credit loss component is reduced if we sell, intend to sell or believe we will be required to sell previously credit-impaired debt securities. Additionally, the credit loss component is reduced if we receive or expect to receive cash flows in excess of what we previously expected to receive over the remaining life of the credit-impaired debt security, the security matures or is fully written down.

       Changes in the credit loss component of credit-impaired debt securities that we do not intend to sell were:

          
          
       Year ended December 31,
(in millions) 2011 2010 2009
Credit loss component, beginning of year$ 1,043 1,187471
Additions:    
 Initial credit impairments  87 122 625
 Subsequent credit impairments  335 278 357
  Total additions  422 400 982
Reductions:    
 For securities sold  (160) (263) (255)
 For securities derecognized due to changes in consolidation status of variable interest entities  (2) (242) -
 Due to change in intent to sell or requirement to sell  - (2) (1)
 For recoveries of previous credit impairments (1)  (31) (37) (10)
  Total reductions  (193) (544) (266)
Credit loss component, end of year$ 1,272 1,043 1,187
          

  • Recoveries of previous credit impairments result from increases in expected cash flows subsequent to credit loss recognition. Such recoveries are reflected prospectively as interest yield adjustments using the effective interest method.

 

For asset-backed securities (e.g., residential MBS), we estimate expected future cash flows of the security by estimating the expected future cash flows of the underlying collateral and applying those collateral cash flows, together with any credit enhancements such as subordinated interests owned by third parties, to the security. The expected future cash flows of the underlying collateral are determined using the remaining contractual cash flows adjusted for future expected credit losses (which consider current delinquencies and nonperforming assets (NPAs), future expected default rates and collateral value by vintage and geographic region) and prepayments. The expected cash flows of the security are then discounted at the security's current effective interest rate to arrive at a present value amount. Total credit impairment losses on residential MBS that we do not intend to sell are shown in the table below. The table also presents a summary of the significant inputs considered in determining the measurement of the credit loss component recognized in earnings for residential MBS.

           
           
      Year ended December 31,
($ in millions)  2011  2010 2009
Credit impairment losses on residential MBS     
 Investment grade$ 5  524
 Non-investment grade  247  170567
     Total credit impairment losses on residential MBS$ 252  175 591
           
Significant inputs (non-agency – non-investment grade MBS)     
Expected remaining life of loan losses (1):     
 Range (2) 0-48%1-430-58
 Credit impairment distribution (3):     
  0 - 10% range  42  52 56
  10 - 20% range  18  29 27
  20 - 30% range  28  17 12
  Greater than 30%  12  2 5
 Weighted average (4)  12  9 11
Current subordination levels (5):     
 Range (2) 0-25 0-250-44
 Weighted average (4)  4  7 8
Prepayment speed (annual CPR (6)):     
 Range (2) 3-19 2-275-25
 Weighted average (4)  11 14 11
           

  • Represents future expected credit losses on underlying pool of loans expressed as a percentage of total current outstanding loan balance.
  • Represents the range of inputs/assumptions based upon the individual securities within each category.
  • Represents distribution of credit impairment losses recognized in earnings categorized based on range of expected remaining life of loan losses. For example 42% of credit impairment losses recognized in earnings for the year ended December 31, 2011, had expected remaining life of loan loss assumptions of 0 to 10%.
  • Calculated by weighting the relevant input/assumption for each individual security by current outstanding amortized cost basis of the security.
  • Represents current level of credit protection (subordination) for the securities, expressed as a percentage of total current underlying loan balance.
  • Constant prepayment rate.

 

------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet13.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses
12 Months Ended
Dec. 31, 2011
Loans and Allowance for Credit Losses [Abstract]
Loans and Allowance for Credit Losses

The following table presents total loans outstanding by portfolio segment and class of financing receivable. Outstanding balances include a total net reduction of $9.3 billion and $11.3 billion at December 31, 2011 and 2010, respectively, for unearned income, net deferred loan fees, and unamortized discounts and premiums. Outstanding balances also include PCI loans net of any remaining purchase accounting adjustments. Information about PCI loans is presented separately in the “Purchased Credit-Impaired Loans” section of this Note.

            
            
       December 31,
(in millions)  2011 2010200920082007
Commercial:      
 Commercial and industrial$ 167,216 151,284 158,352 202,469 90,468
 Real estate mortgage  105,975 99,435 97,527 94,923 36,747
 Real estate construction  19,382 25,333 36,978 42,861 18,854
 Lease financing  13,117 13,094 14,210 15,829 6,772
 Foreign (1)  39,760 32,912 29,398 33,882 7,441
  Total commercial  345,450 322,058 336,465 389,964 160,282
Consumer:      
 Real estate 1-4 family first mortgage  228,894 230,235 229,536 247,894 71,415
 Real estate 1-4 family junior lien mortgage  85,991 96,149 103,708 110,164 75,565
 Credit card  22,836 22,260 24,003 23,555 18,762
 Other revolving credit and installment  86,460 86,565 89,058 93,253 56,171
  Total consumer  424,181 435,209 446,305 474,866 221,913
   Total loans$ 769,631 757,267 782,770 864,830 382,195
            

  • Substantially all of our foreign loan portfolio is commercial loans. Loans are classified as foreign if the borrower's primary address is outside of the United States.

Loan concentrations may exist when there are amounts loaned to borrowers engaged in similar activities or similar types of loans extended to a diverse group of borrowers that would cause them to be similarly impacted by economic or other conditions. At December 31, 2011 and 2010, we did not have concentrations representing 10% or more of our total loan portfolio in domestic commercial and industrial loans and lease financing by industry or CRE loans (real estate mortgage and real estate construction) by state or property type. Our real estate 1-4 family mortgage loans to borrowers in the state of California represented approximately 13% of total loans at December 31, 2011 and 14% at December 31, 2010. For both periods, 3% of the amount were PCI loans. These loans are generally diversified among the larger metropolitan areas in California, with no single area consisting of more than 3% of total loans. We continuously monitor changes in real estate values and underlying economic or market conditions for all geographic areas of our real estate 1-4 family mortgage portfolio as part of our credit risk management process.

       Some of our real estate 1-4 family first and junior lien mortgage loans include an interest-only feature as part of the loan terms. These interest-only loans were approximately 21% of total loans at December 31, 2011 and 25% at December 31, 2010. Substantially all of these interest-only loans at origination were considered to be prime or near prime. We do not offer option adjustable-rate mortgage (ARM) products, nor do we offer variable-rate mortgage products with fixed payment amounts, commonly referred to within the financial services industry as negative amortizing mortgage loans.

       The following table summarizes the proceeds paid or received for purchases and sales of loans and transfers from (to) mortgages/loans held for sale at lower of cost or market. This loan activity primarily includes purchases or sales of commercial loan participation interests, whereby we receive or transfer a portion of a loan after origination. The table excludes PCI loans and loans recorded at fair value, including loans originated for sale because their loan activity normally does not impact the allowance for credit losses.

              
              
       2011  2010
(in millions)CommercialConsumerTotal CommercialConsumerTotal
Year ended December 31,        
Purchases (1)$ 7,078 284 7,362  2,135 162 2,297
Sales  (4,705) (1,018) (5,723)  (5,930) (553) (6,483)
Transfers from/(to) MHFS/LHFS (1)  (164) (75) (239)  (1,461) (82) (1,543)
              

  • The “Purchases” and “Transfers (from)/to MHFS/LHFS" categories exclude activity in government insured/guaranteed loans where Wells Fargo acts as servicer. On a net basis, this activity was $10.4 billion and $7.0 billion for the year ended December 31, 2011 and 2010, respectively.

 

 

Commitments to Lend

A commitment to extend credit is a legally binding agreement to lend funds to a customer, usually at a stated interest rate and for a specified purpose. These commitments have fixed expiration dates and generally require a fee. When we make such a commitment, we have credit risk. The liquidity requirements or credit risk will be lower than the contractual amount of commitments to extend credit because a significant portion of these commitments are expected to expire without being used. Certain commitments are subject to loan agreements with covenants regarding the financial performance of the customer or borrowing base formulas that must be met before we are required to fund the commitment. Also, in some cases we participate a portion of our commitment to others in an arrangement that reduces our contractual commitment amount. We use the same credit policies in extending credit for unfunded commitments and letters of credit that we use in making loans. See Note 14 for information on standby letters of credit.

       In addition, we manage the potential risk in credit commitments by limiting the total amount of arrangements, both by individual customer and in total, by monitoring the size and maturity structure of these portfolios and by applying the same credit standards for all of our credit activities.

       

For certain extensions of credit, we may require collateral, based on our assessment of a customer's credit risk. We hold various types of collateral, including accounts receivable, inventory, land, buildings, equipment, autos, financial instruments, income-producing commercial properties and residential real estate. Collateral requirements for each customer may vary according to the specific credit underwriting, terms and structure of loans funded immediately or under a commitment to fund at a later date.

       The contractual amount of our unfunded credit commitments, net of participations and net of all standby and commercial letters of credit issued under the terms of these commitments, is summarized by portfolio segment and class of financing receivable in the following table:

         
         
       December 31,
(in millions)  2011 2010
Commercial:   
 Commercial and industrial$ 201,061 185,947
 Real estate mortgage  5,419 4,596
 Real estate construction  7,347 5,698
 Foreign  6,083 7,775
  Total commercial  219,910 204,016
Consumer:   
 Real estate 1-4 family first mortgage  37,185 36,562
 Real estate 1-4 family   
  junior lien mortgage  55,207 58,618
 Credit card  65,111 62,019
 Other revolving credit and installment  17,617 18,458
  Total consumer  175,120 175,657
   Total unfunded   
    credit commitments$ 395,030 379,673

Allowance for Credit Losses (ACL)

The ACL is management's estimate of credit losses inherent in the loan portfolio, including unfunded credit commitments, at the balance sheet date. We have an established process to determine the adequacy of the allowance for credit losses that assesses the losses inherent in our portfolio and related unfunded credit commitments. While we attribute portions of the allowance to specific portfolio segments, the entire allowance is available to absorb credit losses inherent in the total loan portfolio and unfunded credit commitments.

       Our process involves procedures to appropriately consider the unique risk characteristics of our commercial and consumer loan portfolio segments. For each portfolio segment, losses are estimated collectively for groups of loans with similar characteristics, individually or pooled for impaired loans or, for PCI loans, based on the changes in cash flows expected to be collected.

       Our allowance levels are influenced by loan volumes, loan grade migration or delinquency status, historic loss experience influencing loss factors, and other conditions influencing loss expectations, such as economic conditions.

       

Commercial Portfolio Segment ACL Methodology Generally, commercial loans are assessed for estimated losses by grading each loan using various risk factors as identified through periodic reviews. We apply historic grade-specific loss factors to the aggregation of each funded grade pool. These historic loss factors are also used to estimate losses for unfunded credit commitments. In the development of our statistically derived loan grade loss factors, we observe historical losses over a relevant period for each loan grade. These loss estimates are adjusted as appropriate based on additional analysis of long-term average loss experience compared to previously forecasted losses, external loss data or other risks identified from current economic conditions and credit quality trends.

       The allowance also includes an amount for the estimated impairment on nonaccrual commercial loans and commercial loans modified in a TDR, whether on accrual or nonaccrual status.

 

Consumer Portfolio Segment ACL Methodology For consumer loans, not identified as a TDR, we determine the allowance predominantly on a collective basis utilizing forecasted losses to represent our best estimate of inherent loss. We pool loans, generally by product types with similar risk characteristics, such as residential real estate mortgages and credit cards. As appropriate and to achieve greater accuracy, we may further stratify selected portfolios by sub-product, origination channel, vintage, loss type, geographic location and other predictive characteristics. Models designed for each pool are utilized to develop the loss estimates. We use assumptions for these pools in our forecast models, such as historic delinquency and default, loss severity, home price trends, unemployment trends, and other key economic variables that may influence the frequency and severity of losses in the pool.

       In determining the appropriate allowance attributable to our residential mortgage portfolio, we incorporate the default rates and high severity of loss for junior lien mortgages behind delinquent first lien mortgages into our loss forecasting calculations. In addition, the loss rates we use in determining our allowance include the impact of our established loan modification programs. When modifications occur or are probable to occur, our allowance considers the impact of these modifications, taking into consideration the associated credit cost, including re-defaults of modified loans and projected loss severity. Accordingly, the loss content associated with the effects of existing and probable loan modifications and junior lien mortgages behind delinquent first lien mortgages has been captured in our allowance methodology.

       We separately estimate impairment for consumer loans that have been modified in a TDR (including trial modifications), whether on accrual or nonaccrual status.

 

OTHER ACL MATTERS The allowance for credit losses for both portfolio segments includes an amount for imprecision or uncertainty that may change from period to period. This amount represents management's judgment of risks inherent in the processes and assumptions used in establishing the allowance. This imprecision considers economic environmental factors, modeling assumptions and performance, process risk, and other subjective factors, including industry trends and ongoing discussions with regulatory and government agencies regarding mortgage foreclosure-related matters.

       Impaired loans, which predominantly include nonaccrual commercial loans and any loans that have been modified in a TDR, have an estimated allowance calculated as the difference, if any, between the impaired value of the loan and the recorded investment in the loan. The impaired value of the loan is generally calculated as the present value of expected future cash flows from principal and interest which incorporates expected lifetime losses, discounted at the loan's effective interest rate. The allowance for a non-impaired loan is based solely on principal losses without consideration for timing of those losses. The allowance for an impaired loan that was modified in a TDR may be lower than the previously established allowance for that loan due to benefits received through modification, such as lower probability of default and/or severity of loss, and the impact of prior charge-offs or charge-offs at the time of the modification that may reduce or eliminate the need for an allowance.

       Commercial and consumer PCI loans may require an allowance subsequent to their acquisition. This allowance requirement is due to probable decreases in expected principal and interest cash flows (other than due to decreases in interest rate indices and changes in prepayment assumptions).

       The allowance for credit losses consists of the allowance for loan losses and the allowance for unfunded credit commitments. Changes in the allowance for credit losses were:

             
             
       Year ended December 31,
(in millions)   2011  2010 2009 2008 2007
Balance, beginning of year$ 23,463  25,031 21,711 5,518 3,964
Provision for credit losses  7,899  15,753 21,668 15,979 4,939
Interest income on certain impaired loans (1)  (332)  (266) - - -
Loan charge-offs:       
 Commercial:       
  Commercial and industrial  (1,598)  (2,775) (3,365) (1,653) (629)
  Real estate mortgage   (636)  (1,151) (670) (29) (6)
  Real estate construction  (351)  (1,189) (1,063) (178) (14)
  Lease financing  (38)  (120) (229) (65) (33)
  Foreign  (173)  (198) (237) (245) (265)
   Total commercial   (2,796)  (5,433) (5,564) (2,170) (947)
 Consumer:        
  Real estate 1-4 family first mortgage  (3,883)  (4,900) (3,318) (540) (109)
  Real estate 1-4 family junior lien mortgage  (3,763)  (4,934) (4,812) (2,204) (648)
  Credit card  (1,449)  (2,396) (2,708) (1,563) (832)
  Other revolving credit and installment  (1,724)  (2,437) (3,423) (2,300) (1,913)
   Total consumer  (10,819)  (14,667) (14,261) (6,607) (3,502)
    Total loan charge-offs  (13,615)  (20,100) (19,825) (8,777) (4,449)
Loan recoveries:       
 Commercial:       
  Commercial and industrial  419  427 254 114 119
  Real estate mortgage   143  68 33 5 8
  Real estate construction   146  110 16 3 2
  Lease financing  24  20 20 13 17
  Foreign  45  53 40 49 65
   Total commercial   777  678 363 184 211
 Consumer:        
  Real estate 1-4 family first mortgage  405  522 185 37 22
  Real estate 1-4 family junior lien mortgage  218  211 174 89 53
  Credit card  251  218 180 147 120
  Other revolving credit and installment   665  718 755 481 504
   Total consumer  1,539  1,669 1,294 754 699
    Total loan recoveries  2,316  2,347 1,657 938 910
     Net loan charge-offs (2)  (11,299)  (17,753) (18,168) (7,839) (3,539)
Allowances related to business combinations/other (3)  (63)  698 (180) 8,053 154
Balance, end of year$ 19,668  23,463 25,031 21,711 5,518
Components:        
 Allowance for loan losses$ 19,372  23,022 24,516 21,013 5,307
 Allowance for unfunded credit commitments  296  441 515 698 211
  Allowance for credit losses (4)$ 19,668  23,463 25,031 21,711 5,518
Net loan charge-offs as a percentage of average total loans (2)  1.49% 2.30 2.21 1.97 1.03
Allowance for loan losses as a percentage of total loans (4)  2.52  3.04 3.13 2.43 1.39
Allowance for credit losses as a percentage of total loans (4)  2.56  3.10 3.20 2.51 1.44
             

  • Certain impaired loans with an allowance calculated by discounting expected cash flows using the loan's effective interest rate over the remaining life of the loan recognize reductions in allowance as interest income.
  • For PCI loans, charge-offs are only recorded to the extent that losses exceed the purchase accounting estimates.
  • Includes $693 million for the year ended December 31, 2010, related to the adoption of consolidation accounting guidance on January 1, 2010.
  • The allowance for credit losses includes $231 million, $298 million and $333 million at December 31, 2011, 2010 and 2009, respectively, related to PCI loans acquired from Wachovia. Loans acquired from Wachovia are included in total loans net of related purchase accounting net write-downs.

The following table summarizes the activity in the allowance for credit losses by our commercial and consumer portfolio segments.

            
            
        2011    2010
(in millions)CommercialConsumerTotal CommercialConsumerTotal
Year ended December 31,        
Balance, beginning of year$ 8,169 15,294 23,463  8,141 16,890 25,031
 Provision for credit losses  365 7,534 7,899  4,913 10,840 15,753
 Interest income on certain impaired loans   (161) (171) (332)  (139) (127) (266)
            
 Loan charge-offs  (2,796) (10,819) (13,615)  (5,433) (14,667) (20,100)
 Loan recoveries  777 1,539 2,316  678 1,669 2,347
  Net loan charge-offs  (2,019) (9,280) (11,299)  (4,755) (12,998) (17,753)
 Allowance related to business combinations/other  4 (67) (63)  9 689 698
Balance, end of year$ 6,358 13,310 19,668  8,169 15,294 23,463
            

The following table disaggregates our allowance for credit losses and recorded investment in loans by impairment methodology.

            
     Allowance for credit losses Recorded investment in loans
(in millions) CommercialConsumerTotal CommercialConsumerTotal
            
December 31, 2011        
            
Collectively evaluated (1)$ 4,060 8,699 12,759  328,117 376,785 704,902
Individually evaluated (2)  2,133 4,545 6,678  10,566 17,444 28,010
PCI (3)  165 66 231  6,767 29,952 36,719
 Total$ 6,358 13,310 19,668  345,450 424,181 769,631
            
December 31, 2010 
        
Collectively evaluated (1)$ 5,424 11,539 16,963  302,392 387,707 690,099
Individually evaluated (2)  2,479 3,723 6,202  11,731 14,007 25,738
PCI (3)  266 32 298  7,935 33,495 41,430
 Total$ 8,169 15,294 23,463  322,058 435,209 757,267
            

  • Represents loans collectively evaluated for impairment in accordance with ASC 450-20, Loss Contingencies (formerly FAS 5), and pursuant to amendments by ASU 2010-20 regarding allowance for unimpaired loans.
  • Represents loans individually evaluated for impairment in accordance with ASC 310-10, Receivables (formerly FAS 114), and pursuant to amendments by ASU 2010-20 regarding allowance for impaired loans.
  • Represents the allowance and related loan carrying value determined in accordance with ASC 310-30, Receivables – Loans and Debt Securities Acquired with Deteriorated Credit Quality (formerly SOP 03-3) and pursuant to amendments by ASU 2010-20 regarding allowance for PCI loans.

 

Credit Quality

We monitor credit quality as indicated by evaluating various attributes and utilize such information in our evaluation of the adequacy of the allowance for credit losses. The following sections provide the credit quality indicators we most closely monitor. See the “Purchased Credit-Impaired Loans” section of this Note for credit quality information on our PCI portfolio.

       The majority of credit quality indicators are based on December 31, 2011 information, with the exception of updated FICO and updated loan-to-value (LTV)/combined LTV (CLTV), which are obtained at least quarterly. Generally, these indicators are updated in the second month of each quarter, with updates no older than September 30, 2011.

 

Commercial Credit Quality Indicators In addition to monitoring commercial loan concentration risk, we manage a consistent process for assessing commercial loan credit quality. Commercial loans are subject to individual risk assessment using our internal borrower and collateral quality ratings. Our ratings are aligned to Pass and Criticized categories. The Criticized category includes Special Mention, Substandard, and Doubtful categories which are defined by bank regulatory agencies.

       The following table provides a breakdown of outstanding commercial loans by risk category. Both the CRE mortgage and construction criticized totals are relatively high as a result of the current conditions in the real estate market. Of the $29.3 billion in criticized CRE loans, $6.0 billion has been placed on nonaccrual status and written down to net realizable value. CRE loans have a high level of monitoring in place to manage these assets and mitigate any loss exposure.

            
            
     CommercialRealReal   
      andestateestateLease  
(in millions) industrialmortgageconstructionfinancingForeignTotal
            
December 31, 2011       
            
By risk category:      
 Pass$ 144,980 80,215 10,865 12,455 36,567 285,082
 Criticized  21,837 22,490 6,772 662 1,840 53,601
  Total commercial loans (excluding PCI)  166,817 102,705 17,637 13,117 38,407 338,683
Total commercial PCI loans (carrying value)  399 3,270 1,745 - 1,353 6,767
   Total commercial loans $ 167,216 105,975 19,382 13,117 39,760 345,450
            
December 31, 2010       
            
By risk category:      
 Pass$ 126,058 70,597 11,256 12,411 30,341 250,663
 Criticized  24,508 25,983 11,128 683 1,158 63,460
  Total commercial loans (excluding PCI)  150,566 96,580 22,384 13,094 31,499 314,123
Total commercial PCI loans (carrying value)  718 2,855 2,949 - 1,413 7,935
   Total commercial loans $ 151,284 99,435 25,333 13,094 32,912 322,058
            

       The following table provides past due information for commercial loans, which we monitor as part of our credit risk management practices

            
            
 CommercialRealReal   
      and estateestateLease  
(in millions) industrialmortgageconstructionfinancingForeignTotal
            
December 31, 2011       
            
By delinquency status:      
 Current-29 DPD and still accruing$ 163,583 97,410 15,471 12,934 38,122 327,520
 30-89 DPD and still accruing  939 954 187 130 232 2,442
 90+ DPD and still accruing  153 256 89 - 6 504
Nonaccrual loans  2,142 4,085 1,890 53 47 8,217
  Total commercial loans (excluding PCI)  166,817 102,705 17,637 13,117 38,407 338,683
Total commercial PCI loans (carrying value)  399 3,270 1,745 - 1,353 6,767
   Total commercial loans$ 167,216 105,975 19,382 13,117 39,760 345,450
            
December 31, 2010       
            
By delinquency status:      
 Current-29 DPD and still accruing$ 146,135 90,233 19,005 12,927 31,350 299,650
 30-89 DPD and still accruing  910 1,016 510 59 - 2,495
 90+ DPD and still accruing  308 104 193 - 22 627
Nonaccrual loans  3,213 5,227 2,676 108 127 11,351
  Total commercial loans (excluding PCI)  150,566 96,580 22,384 13,094 31,499 314,123
Total commercial PCI loans (carrying value)  718 2,855 2,949 - 1,413 7,935
   Total commercial loans$ 151,284 99,435 25,333 13,094 32,912 322,058
            

Consumer Credit Quality Indicators We have various classes of consumer loans that present respective unique risks. Loan delinquency, FICO credit scores and LTV for loan types are common credit quality indicators that we monitor and utilize in our evaluation of the adequacy of the allowance for credit losses for the consumer portfolio segment.

       The majority of our loss estimation techniques used for the allowance for credit losses rely on delinquency matrix models or delinquency roll rate models. Therefore, delinquency is an important indicator of credit quality and the establishment of our allowance for credit losses.

The following table provides the outstanding balances of our consumer portfolio by delinquency status.

           
           
      Real estateReal estate Other 
      1-4 family1-4 family revolving 
      first junior lienCreditcredit and 
(in millions) mortgagemortgagecardinstallmentTotal
           
December 31, 2011      
           
By delinquency status:     
 Current-29 DPD$ 156,985 83,033 22,125 69,712 331,855
 30-59 DPD  4,075 786 211 963 6,035
 60-89 DPD  2,012 501 154 275 2,942
 90-119 DPD  1,152 382 135 127 1,796
 120-179 DPD  1,704 537 211 33 2,485
 180+ DPD  6,665 546 - 4 7,215
Government insured/guaranteed loans (1)  26,555 - - 15,346 41,901
 Total consumer loans (excluding PCI)  199,148 85,785 22,836 86,460 394,229
Total consumer PCI loans (carrying value)  29,746 206 - - 29,952
  Total consumer loans$ 228,894 85,991 22,836 86,460 424,181
           
December 31, 2010 (2)      
           
By delinquency status:     
 Current-29 DPD$ 164,558 92,512 21,276 67,129 345,475
 30-59 DPD  4,516 917 262 1,261 6,956
 60-89 DPD  2,173 608 207 376 3,364
 90-119 DPD  1,399 476 190 171 2,236
 120-179 DPD  2,080 764 324 58 3,226
 180+ DPD  6,750 622 1 117 7,490
Government insured/guaranteed loans (1)  15,514 - - 17,453 32,967
 Total consumer loans (excluding PCI)  196,990 95,899 22,260 86,565 401,714
Total consumer PCI loans (carrying value)  33,245 250 - - 33,495
  Total consumer loans$ 230,235 96,149 22,260 86,565 435,209
           

  • Represents loans whose repayments are insured by the FHA or guaranteed by the VA and student loans whose repayments are predominantly guaranteed by agencies on behalf of the U.S. Department of Education under the Federal Family Education Loan Program (FFELP). In 2011, we consolidated $5.6 billion of previously sold FHA insured real estate 1-4 family reverse mortgages.
  • Amounts at December 31, 2010, have been revised to conform to the current separate presentation of government insured/guaranteed loans.

 

 

       Of the $11.5 billion of loans that are 90 days or more past due at December 31, 2011, $1.5 billion was accruing, compared with $13.0 billion past due and $2.0 billion accruing at December 31, 2010.

       Real estate 1-4 family first mortgage loans 180 days or more past due totaled $6.7 billion, or 3.3%, of total first mortgages (excluding PCI), at December 31, 2011, compared with $6.8 billion, or 3.4%, at December 31, 2010. The aging of the delinquent real estate 1-4 family first mortgage loans is a result of the prolonged foreclosure process and our effort to help customers stay in their homes through various loan modification programs, as loans continue to age until these processes are complete.

       The following table provides a breakdown of our consumer portfolio by updated FICO. We obtain FICO scores at loan origination and the scores are updated at least quarterly. FICO is not available for certain loan types. In addition, FICO may not be obtained if we deem it unnecessary due to strong collateral and other borrower attributes, primarily securities-based margin loans of $5.0 billion and $4.1 billion at December 31, 2011 and 2010, respectively. The majority of our portfolio is underwritten with a FICO score of 680 and above.

           
           
      Real estateReal estate Other 
      1-4 family1-4 family revolving 
      first junior lienCreditcredit and 
(in millions) mortgagemortgagecardinstallmentTotal
           
December 31, 2011      
           
By updated FICO:     
 < 600$ 21,604 7,428 2,323 8,921 40,276
 600-639  10,978 4,086 1,787 6,222 23,073
 640-679  15,563 7,187 3,383 9,350 35,483
 680-719  23,622 12,497 4,697 10,465 51,281
 720-759  27,417 17,574 4,760 9,936 59,687
 760-799  47,337 24,979 3,517 11,163 86,996
 800+  21,381 10,247 1,969 5,674 39,271
No FICO available  4,691 1,787 400 4,393 11,271
FICO not required  - - - 4,990 4,990
Government insured/guaranteed loans (1)  26,555 - - 15,346 41,901
  Total consumer loans (excluding PCI)  199,148 85,785 22,836 86,460 394,229
Total consumer PCI loans (carrying value)  29,746 206 - - 29,952
   Total consumer loans $ 228,894 85,991 22,836 86,460 424,181
           
December 31, 2010 (2)      
           
By updated FICO:     
 < 600$ 26,013 9,126 2,872 10,806 48,817
 600-639  11,105 4,457 1,826 5,965 23,353
 640-679  16,202 7,678 3,305 8,344 35,529
 680-719  25,549 13,759 4,522 9,480 53,310
 720-759  29,443 20,334 4,441 8,808 63,026
 760-799  47,250 27,222 3,215 9,357 87,044
 800+  19,719 10,607 1,794 4,692 36,812
No FICO available  6,195 2,716 285 7,528 16,724
FICO not required  - - - 4,132 4,132
Government insured/guaranteed loans (1)  15,514 - - 17,453 32,967
  Total consumer loans (excluding PCI)  196,990 95,899 22,260 86,565 401,714
Total consumer PCI loans (carrying value)  33,245 250 - - 33,495
   Total consumer loans $ 230,235 96,149 22,260 86,565 435,209
           

  • Represents loans whose repayments are insured by the FHA or guaranteed by the VA and student loans whose repayments are predominantly guaranteed by agencies on behalf of the U.S. Department of Education under FFELP. In 2011, we consolidated $5.6 billion of previously sold FHA insured real estate 1-4 family reverse mortgages.
  • Amounts at December 31, 2010, have been revised to conform to the current separate presentation of government insured/guaranteed loans.

 

 

       LTV refers to the ratio comparing the loan's balance to the property's collateral value. CLTV refers to the combination of first mortgage and junior lien mortgage (including unused line amounts for credit line products) ratios. LTVs and CLTVs are updated quarterly using a cascade approach which first uses values provided by automated valuation models (AVMs) for the property. If an AVM is not available, then the value is estimated using the original appraised value adjusted by the change in Home Price Index (HPI) for the property location. If an HPI is not available, the original appraised value is used. The HPI value is normally the only method considered for high value properties as the AVM values have proven less accurate for these properties.

       The following table shows the most updated LTV and CLTV distribution of the real estate 1-4 family first and junior lien mortgage loan portfolios. In recent years, the residential real estate markets have experienced significant declines in property values and several markets, particularly California and Florida have experienced declines that turned out to be more significant than the national decline. These trends are considered in the way that we monitor credit risk and establish our allowance for credit losses. LTV does not necessarily reflect the likelihood of performance of a given loan, but does provide an indication of collateral value. In the event of a default, any loss should be limited to the portion of the loan amount in excess of the net realizable value of the underlying real estate collateral value. Certain loans do not have an LTV or CLTV primarily due to industry data availability and portfolios acquired from or serviced by other institutions.

             
             
      December 31, 2011 December 31, 2010 (1)
      Real estateReal estate  Real estateReal estate 
      1-4 family1-4 family  1-4 family1-4 family 
      first junior lien  first junior lien 
      mortgagemortgage  mortgagemortgage 
(in millions) by LTVby CLTVTotal by LTVby CLTVTotal
By LTV/CLTV:       
 0-60%$ 46,476 12,694 59,170  47,808 14,814 62,622
 60.01-80%  46,831 15,722 62,553  42,542 17,744 60,286
 80.01-100%  36,764 20,290 57,054  39,497 24,255 63,752
 100.01-120% (2)  21,116 15,829 36,945  24,147 17,887 42,034
 > 120% (2)  18,608 18,626 37,234  24,243 18,628 42,871
No LTV/CLTV available  2,798 2,624 5,422  3,239 2,571 5,810
Government insured/guaranteed loans (3)  26,555 - 26,555  15,514 - 15,514
  Total consumer loans (excluding PCI)  199,148 85,785 284,933  196,990 95,899 292,889
Total consumer PCI loans (carrying value)  29,746 206 29,952  33,245 250 33,495
   Total consumer loans$ 228,894 85,991 314,885  230,235 96,149 326,384
             

  • Amounts at December 31, 2010, have been revised to conform to the current separate presentation of government insured/guaranteed loans.
  • Reflects total loan balances with LTV/CLTV amounts in excess of 100%. In the event of default, the loss content would generally be limited to only the amount in excess of 100% LTV/CLTV.
  • Represents loans whose repayments are insured by the FHA or guaranteed by the VA. In 2011, we consolidated $5.6 billion of previously sold FHA insured real estate 1-4 family reverse mortgages.

 

 

Nonaccrual Loans The following table provides loans on nonaccrual status. PCI loans are excluded from this table due to the existence of the accretable yield.

 

         
         
       December 31,
(in millions)   2011 2010
Commercial:   
 Commercial and industrial$ 2,142 3,213
 Real estate mortgage  4,085 5,227
 Real estate construction  1,890 2,676
 Lease financing  53 108
 Foreign  47 127
  Total commercial (1)  8,217 11,351
Consumer:   
 Real estate 1-4 family first mortgage (2)  10,913 12,289
 Real estate 1-4 family junior lien mortgage  1,975 2,302
 Other revolving credit and installment  199 300
  Total consumer  13,087 14,891
   Total nonaccrual loans   
    (excluding PCI)$ 21,304 26,242
         

  • Includes LHFS of $25 million and $3 million at December 31, 2011 and 2010, respectively.
  • Includes MHFS of $301 million and $426 million at December 31, 2011 and 2010, respectively.

LOANS 90 Days OR MORE Past Due and Still Accruing Certain loans 90 days or more past due as to interest or principal are still accruing, because they are (1) well-secured and in the process of collection or (2) real estate 1-4 family mortgage loans or consumer loans exempt under regulatory rules from being classified as nonaccrual until later delinquency, usually 120 days past due. PCI loans of $8.7 billion at December 31, 2011, and $11.6 billion at December 31, 2010, are excluded from this disclosure even though they are 90 days or more contractually past due. These PCI loans are considered to be accruing due to the existence of the accretable yield and not based on consideration given to contractual interest payments. Loans 90 days or more past due and still accruing whose repayments are insured by the Federal Housing Administration (FHA) or predominantly guaranteed by the Department of Veterans Affairs (VA) for mortgages and the U.S. Department of Education for student loans under the Federal Family Education Loan Program were $20.5 billion at December 31, 2011, up from $15.8 billion at December 31, 2010, due primarily to growth in the FHA/VA portfolio over the past two years and the subsequent seasoning of those loans.

       The following table shows non-PCI loans 90 days or more past due and still accruing by class for loans not government insured/guaranteed.

         
         
      December 31,
(in millions)  2011 2010
Loan 90 days or more past due and still accruing:   
Total (excluding PCI):$ 22,569 18,488
 Less: FHA insured/VA guaranteed (1)  19,240 14,733
 Less: Student loans guaranteed   
  under the FFELP (2)  1,281 1,106
   Total, not government    
    insured/guaranteed$ 2,048 2,649
         
By segment and class, not government    
 insured/guaranteed:   
Commercial:   
 Commercial and industrial$ 153 308
 Real estate mortgage  256 104
 Real estate construction  89 193
 Foreign  6 22
  Total commercial  504 627
Consumer:   
 Real estate 1-4 family first mortgage (3)  781 941
 Real estate 1-4 family junior lien mortgage (3) 279 366
 Credit card  346 516
 Other revolving credit and installment  138 199
  Total consumer  1,544 2,022
   Total, not government    
    insured/guaranteed$ 2,048 2,649
         
(1)Represents loans whose repayments are insured by the FHA or guaranteed by the VA.
(2)Represents loans whose repayments are predominantly guaranteed by agencies on behalf of the U.S. Department of Education under the FFELP.
(3)Includes mortgage held for sale 90 days or more past due and still accruing.

Impaired Loans The table below summarizes key information for impaired loans. Our impaired loans predominately include loans on nonaccrual status in the commercial portfolio segment and loans modified in a TDR, whether on accrual or nonaccrual status. These impaired loans may have estimated loss which is included in the allowance for credit losses. Impaired loans exclude PCI loans. Upon our adoption of ASU No. 2011-02 in third quarter 2011, we identified commercial loans that were not previously included as impaired loans, which totaled $685 million with an associated allowance for credit losses of $54 million. The allowance for credit losses associated with these loans would have been measured under a collectively evaluated basis prior to adoption, but is now estimated on an individually evaluated basis. Our consumer loans were not impacted by the adoption of ASU No. 2011-02. Additionally, based on clarifying guidance from the Securities and Exchange Commission (SEC) received in December 2011, we now classify trial modifications as TDRs at the beginning of the trial period. The table below includes trial modifications that totaled $651 million at December 31, 2011. See the “Loans” section in Note 1 for our policies on impaired loans and PCI loans.

 

          
          
       Recorded investment 
        Impaired loans 
      Unpaid  with relatedRelated
      principalImpairedallowance forallowance for
(in millions) balanceloanscredit lossescredit losses
          
December 31, 2011     
          
Commercial:      
 Commercial and industrial$ 7,191 3,072 3,018 501
 Real estate mortgage  7,490 5,114 4,637 1,133
 Real estate construction  4,733 2,281 2,281 470
 Lease financing  127 68 68 21
 Foreign  185 31 31 8
  Total commercial  19,726 10,566 10,035 2,133
Consumer:     
 Real estate 1-4 family first mortgage  16,494 14,486 13,909 3,380
 Real estate 1-4 family junior lien mortgage  2,232 2,079 2,079 784
 Credit card  593 593 593 339
 Other revolving credit and installment  287 286 274 42
  Total consumer  19,606 17,444 16,855 4,545
   Total impaired loans (excluding PCI)$ 39,332 28,010 26,890 6,678
          
December 31, 2010     
          
Commercial:      
 Commercial and industrial$ 8,190 3,600 3,276 607
 Real estate mortgage  7,439 5,239 5,163 1,282
 Real estate construction  4,676 2,786 2,786 548
 Lease financing  149 91 91 34
 Foreign  215 15 15 8
  Total commercial  20,669 11,731 11,331 2,479
Consumer:     
 Real estate 1-4 family first mortgage  12,834 11,603 11,603 2,754
 Real estate 1-4 family junior lien mortgage  1,759 1,626 1,626 578
 Credit card  548 548 548 333
 Other revolving credit and installment  231 230 230 58
  Total consumer  15,372 14,007 14,007 3,723
   Total impaired loans (excluding PCI)$ 36,041 25,738 25,338 6,202
          

       Commitments to lend additional funds on loans whose terms have been modified in a TDR amounted to $3.8 billion and $1.2 billion at December 31, 2011 and 2010, respectively. A significant portion of these commitments relate to commercial and industrial loans, which, at the time of modification, had an amount of availability to the borrower that continues under the modified terms of the TDR. These TDRs totaled $1.8 billion and $345 million at December 31, 2011 and 2010, respectively.

       The following table provides the average recorded investment in impaired loans and the amount of interest income recognized for the full year on impaired loans after impairment by portfolio segment and class.

            
            
      Year ended December 31,
       2011 2010
      Average Recognized AverageRecognized
      recorded interest recordedinterest
(in millions) investment income investmentincome
Commercial:        
 Commercial and industrial$ 3,282  105  4,098 64
 Real estate mortgage  5,308  80  4,598 41
 Real estate construction  2,481  70  3,203 28
 Lease financing  80  -  166 -
 Foreign  29  -  47 -
  Total commercial  11,180  255  12,112 133
Consumer:       
 Real estate 1-4 family first mortgage  13,592  700  9,221 494
 Real estate 1-4 family junior lien mortgage  1,962  76  1,443 55
 Credit card  594  21  360 13
 Other revolving credit and installment  270  27  132 3
  Total consumer  16,418  824  11,156 565
   Total impaired loans$ 27,598  1,079  23,268 698
            

       The following table presents the average recorded investment in impaired loans and interest income recognized on impaired loans after impairment

         
         
     Year ended December 31,
(in millions)  2011 2010 2009
     
Average recorded investment in impaired loans$ 27,598 23,268 10,557
Interest income:    
Cash basis of accounting$ 180 250 130
Other (1)  899 448 102
 Total interest income$ 1,079 698 232
         

  • Includes interest recognized on accruing TDRs, interest recognized related to certain impaired loans which have an allowance calculated using discounting, and amortization of purchase accounting adjustments related to certain impaired loans. See footnote 1 to the table of changes in the allowance for credit losses.

 

TROUBLED DEBT RESTRUCTURINGs (TDRs) When, for economic or legal reasons related to a borrower's financial difficulties, we grant a concession for other than an insignificant period of time to a borrower that we would not otherwise consider, the related loan is classified as a TDR. We do not consider any loans modified through a loan resolution such as foreclosure or short sale to be a TDR. The following table summarizes how our loans were modified as TDRs in 2011, including the financial effects of the modifications.

 

                
                
      Primary modification type (1) Financial effects of modifications
            Weighted Recorded
        Other   average investment
       Interestinterest   interest related to
       raterate  Charge-rate interest rate
(in millions)Principal (2)reductionconcessions (3)Total offs (4)reduction reduction
Year ended December 31, 2011         
Commercial:           
 Commercial and industrial$ 166 64 2,412 2,642  84 3.13%$ 69
 Real estate mortgage  113 146 1,894 2,153  24 1.46   160
 Real estate construction  29 114 421 564  26 0.81   125
 Lease financing  - - 57 57  - -   -
 Foreign  - - 22 22  - -   -
  Total commercial  308 324 4,806 5,438  134 1.55   354
Consumer:           
 Real estate 1-4 family first mortgage  1,629 1,908 934 4,471  293 3.27   3,322
 Real estate 1-4 family junior lien mortgage  98 559 197 854  28 4.34   654
 Credit card  - 336 - 336  2 10.77   260
 Other revolving credit and installment  74 119 7 200  24 6.36   181
 Trial modifications (5)  - - 651 651  - -   -
  Total consumer  1,801 2,922 1,789 6,512  347 4.00   4,417
   Total$ 2,109 3,246 6,595 11,950  481 3.82%$ 4,771
                

  • Amounts represent the recorded investment in loans after recognizing the effects of the TDR, if any. TDRs with multiple types of concessions are presented only once in the table in the first category type based on the order presented.
  • Principal modifications include principal forgiveness at the time of the modification, contingent principal forgiveness granted over the life of the loan based on borrower performance, and principal that has been legally separated and deferred to the end of the loan, with a zero percent contractual interest rate.
  • Other interest rate concessions include loans modified to an interest rate that is not commensurate with the credit risk, even though the rate may have been increased. These modifications would include renewals, term extensions, and other interest adjustments, but exclude modifications that also forgive principal and/or reduce the interest rate.
  • Charge-offs include write-downs of the investment in the loan in the period of modification. In some cases, the amount of charge-offs will differ from the modification terms if the loan has already been charged down based on our policies. Modifications resulted in forgiving principal (actual, contingent or deferred) of $577 million in 2011.
  • Trial modifications are granted a delay in payments due under the original terms during the trial payment period. However, these loans continue to advance through delinquency status and accrue interest according to their original terms. Any subsequent permanent modification generally includes interest rate related concessions; however, the exact concession type and resulting financial effect are usually not known until the loan is permanently modified.

The previous table presents information on all loan modifications classified as TDRs. We may require some borrowers experiencing financial difficulty to make trial payments generally for a period of three to four months, according to terms of a planned permanent modification, to determine if they can perform according to those terms. Based on clarifying guidance from the SEC in December 2011, these arrangements represent trial modifications, which we classify and account for as TDRs. The trial period terms are developed in accordance with our proprietary programs or the U.S. Treasury's Making Homes Affordable programs for real estate 1-4 family first lien (i.e. Home Affordable Modification Program – HAMP) and junior lien (i.e. Second Lien Modification Program – 2MP) mortgage loans. At December 31, 2011, we had $421 million, $46 million, and $184 million of loans in a trial modification period under HAMP, 2MP, and proprietary programs, respectively. While loans are in trial payment programs their original terms are not considered modified and they continue to advance through delinquency status and accrue interest according to their original terms. The planned modifications for these arrangements predominantly involve interest rate reductions or other interest rate concessions. At December 31, 2011, trial modifications with a recorded investment of $310 million were accruing loans and $341 million were nonaccruing loans. Our recent experience is that most of the mortgages that enter a trial payment period program are successful in completing the program requirements and are then permanently modified at the end of the trial period. As previously discussed, our allowance process considers the impact of those modifications that are probable to occur including the associated credit cost and related re-default risk.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       The table below summarizes permanent modification TDRs that have defaulted in the current period within 12 months of their permanent modification date. We are reporting these defaulted TDRs based on a payment default definition of 90 days past due for the commercial portfolio segment and 60 days past due for the consumer portfolio segment.

       
      
     Year ended
     December 31, 2011
      Recorded
      investment
(in millions) of defaults
Commercial:  
 Commercial and industrial$ 216
 Real estate mortgage  331
 Real estate construction  69
 Lease financing  1
 Foreign  1
  Total commercial  618
Consumer:  
 Real estate 1-4 family first mortgage  1,110
 Real estate 1-4 family junior lien mortgage  137
 Credit card  156
 Other revolving credit and installment  113
  Total consumer  1,516
   Total$ 2,134
  

Purchased Credit-Impaired Loans

Substantially all of our PCI loans were acquired from Wachovia on December 31, 2008. The following table presents PCI loans net of any remaining purchase accounting adjustments.

          
          
       December 31,
(in millions)  2011 2010 2009 2008
Commercial:      
 Commercial and industrial$ 399 718 1,911 4,580
 Real estate mortgage  3,270 2,855 4,137 5,803
 Real estate construction  1,745 2,949 5,207 6,462
 Foreign  1,353 1,413 1,733 1,859
  Total commercial  6,767 7,935 12,988 18,704
Consumer:     
 Real estate 1-4 family first mortgage  29,746 33,245 38,386 39,214
 Real estate 1-4 family junior lien mortgage  206 250 331 728
 Other revolving credit and installment  - - - 151
  Total consumer  29,952 33,495 38,717 40,093
   Total PCI loans (carrying value)$ 36,719 41,430 51,705 58,797
Total PCI loans (unpaid principal balance)$ 55,312 64,331 83,615 98,182
          

Accretable Yield The excess of cash flows expected to be collected over the carrying value of PCI loans is referred to as the accretable yield and is recognized in interest income using an effective yield method over the remaining life of the loan, or pools of loans. The accretable yield is affected by:

  • Changes in interest rate indices for variable rate PCI loans – Expected future cash flows are based on the variable rates in effect at the time of the regular evaluations of cash flows expected to be collected;
  • Changes in prepayment assumptions – Prepayments affect the estimated life of PCI loans which may change the amount of interest income, and possibly principal, expected to be collected; and
  • Changes in the expected principal and interest payments over the estimated life – Updates to expected cash flows are driven by the credit outlook and actions taken with borrowers. Changes in expected future cash flows from loan modifications are included in the regular evaluations of cash flows expected to be collected.

 

       The change in the accretable yield related to PCI loans is presented in the following table.

 

          
          
      Year ended December 31,
(in millions) 2011 2010 2009
Total, beginning of year$ 16,714 14,559 10,447
 Addition of accretable yield due to acquisitions  128 - -
 Accretion into interest income (1)  (2,206) (2,392) (2,601)
 Accretion into noninterest income due to sales (2)  (189) (43) (5)
 Reclassification from nonaccretable difference for loans with improving credit-related cash flows  373 3,399 441
 Changes in expected cash flows that do not affect nonaccretable difference (3)  1,141 1,191 6,277
Total, end of year$ 15,961 16,714 14,559
          

  • Includes accretable yield released as a result of settlements with borrowers, which is included in interest income.
  • Includes accretable yield released as a result of sales to third parties, which is included in noninterest income.
  • Represents changes in cash flows expected to be collected due to changes in interest rates on variable rate PCI loans, changes in prepayment assumptions and the impact of modifications.

 

PCI Allowance Based on our regular evaluation of estimates of cash flows expected to be collected, we may establish an allowance for a PCI loan or pool of loans, with a charge to income through the provision for losses. The following table summarizes the changes in allowance for PCI loan losses

        
        
      Other 
(in millions) CommercialPick-a-PayconsumerTotal
Balance, December 31, 2008$ - - - -
 Provision for losses due to credit deterioration  850 - 3 853
 Charge-offs   (520) - - (520)
Balance, December 31, 2009  330 - 3 333
 Provision for losses due to credit deterioration  712 - 59 771
 Charge-offs   (776) - (30) (806)
Balance, December 31, 2010  266 - 32 298
 Provision for losses due to credit deterioration  106 - 54 160
 Charge-offs   (207) - (20) (227)
Balance, December 31, 2011$ 165 - 66 231
        

Commercial PCI Credit Quality Indicators The following table provides a breakdown of commercial PCI loans by risk category.

           
           
     CommercialRealReal  
      andestateestate  
(in millions) industrialmortgageconstructionForeignTotal
           
December 31, 2011      
           
By risk category:     
 Pass$ 191 640 321 - 1,152
 Criticized  208 2,630 1,424 1,353 5,615
  Total commercial PCI loans$ 399 3,270 1,745 1,353 6,767
           
December 31, 2010      
      
By risk category:     
 Pass$ 214 352 128 210 904
 Criticized  504 2,503 2,821 1,203 7,031
  Total commercial PCI loans$ 718 2,855 2,949 1,413 7,935
           

       The following table provides past due information for commercial PCI loans.

           
           
 CommercialRealReal  
      and estateestate  
(in millions) industrialmortgageconstructionForeignTotal
           
December 31, 2011      
           
By delinquency status:     
 Current-29 DPD and still accruing$ 359 2,867 1,206 1,178 5,610
 30-89 DPD and still accruing  22 178 72 - 272
 90+ DPD and still accruing  18 225 467 175 885
  Total commercial PCI loans$ 399 3,270 1,745 1,353 6,767
           
December 31, 2010      
           
By delinquency status:     
 Current-29 DPD and still accruing$ 612 2,295 1,395 1,209 5,511
 30-89 DPD and still accruing  22 113 178 - 313
 90+ DPD and still accruing  84 447 1,376 204 2,111
  Total commercial PCI loans$ 718 2,855 2,949 1,413 7,935
           

Consumer PCI Credit Quality Indicators Our consumer PCI loans were aggregated into several pools of loans at acquisition. Below, we have provided credit quality indicators based on the unpaid principal balance (adjusted for write-downs) of the individual loans included in the pool, but we have not allocated the remaining purchase accounting adjustments, which were established at a pool level. The following table provides the delinquency status of consumer PCI loans.

             
             
      December 31, 2011 December 31, 2010
      Real estateReal estate  Real estateReal estate 
      1-4 family1-4 family  1-4 family1-4 family 
      first junior lien  first junior lien 
(in millions) mortgagemortgageTotal mortgagemortgageTotal
By delinquency status:        
 Current-29 DPD$ 25,693 268 25,961  29,297 436 29,733
 30-59 DPD  3,272 20 3,292  3,586 30 3,616
 60-89 DPD  1,433 9 1,442  1,364 17 1,381
 90-119 DPD  791 8 799  881 13 894
 120-179 DPD  1,169 10 1,179  1,346 19 1,365
 180+ DPD  5,921 150 6,071  7,214 220 7,434
  Total consumer PCI loans (adjusted unpaid principal balance)$ 38,279 465 38,744  43,688 735 44,423
  Total consumer PCI loans (carrying value)$ 29,746 206 29,952  33,245 250 33,495
             

The following table provides FICO scores for consumer PCI loans.

             
             
      December 31, 2011 December 31, 2010
      Real estateReal estate  Real estateReal estate 
      1-4 family1-4 family  1-4 family1-4 family 
      first junior lien  first junior lien 
(in millions) mortgagemortgageTotal mortgagemortgageTotal
By FICO:   
 < 600$ 17,169 210 17,379  22,334 363 22,697
 600-639  7,489 83 7,572  7,563 109 7,672
 640-679  6,646 89 6,735  6,185 96 6,281
 680-719  3,698 47 3,745  3,949 60 4,009
 720-759  1,875 14 1,889  2,057 17 2,074
 760-799  903 6 909  1,087 7 1,094
 800+  215 2 217  232 2 234
No FICO available  284 14 298  281 81 362
  Total consumer PCI loans (adjusted unpaid principal balance)$ 38,279 465 38,744  43,688 735 44,423
  Total consumer PCI loans (carrying value)$ 29,746 206 29,952  33,245 250 33,495
             

The following table shows the distribution of consumer PCI loans by LTV for real estate 1-4 family first mortgages and by CLTV for real estate 1-4 family junior lien mortgages.

             
             
      December 31, 2011 December 31, 2010
     Real estateReal estate  Real estateReal estate 
      1-4 family1-4 family  1-4 family1-4 family 
      first junior lien  first junior lien 
      mortgagemortgage  mortgagemortgage 
(in millions) by LTVby CLTVTotal by LTVby CLTVTotal
By LTV/CLTV:        
 0-60%$ 1,243 25 1,268  1,653 43 1,696
 60.01-80%  3,806 49 3,855  5,513 42 5,555
 80.01-100%  9,341 63 9,404  11,861 89 11,950
 100.01-120% (1)  9,471 79 9,550  9,525 116 9,641
 > 120% (1)  14,318 246 14,564  15,047 314 15,361
No LTV/CLTV available  100 3 103  89 131 220
  Total consumer PCI loans (adjusted unpaid principal balance) $ 38,279 465 38,744  43,688 735 44,423
  Total consumer PCI loans (carrying value)$ 29,746 206 29,952  33,245 250 33,495
             

  • Reflects total loan balances with LTV/CLTV amounts in excess of 100%. In the event of default, the loss content would generally be limited to only the amount in excess of 100% LTV/CLTV
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet14.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Premises, Equipment, Lease Commitments and Other Assets
12 Months Ended
Dec. 31, 2011
Other Assets [Abstract]
Premises, Equipment, Lease Commitments and Other Assets
        
        
      December 31,
(in millions)  2011 2010
Land$ 1,825 1,825
Buildings  7,441 7,440
Furniture and equipment  7,195 6,689
Leasehold improvements  1,725 1,683
Premises and equipment leased   
 under capital leases  147 148
  Total premises and equipment  18,333 17,785
Less: Accumulated depreciation   
 and amortization  8,802 8,141
   Net book value,   
    premises and equipment$ 9,531 9,644

Depreciation and amortization expense for premises and equipment was $1.4 billion, $1.5 billion and $1.3 billion in 2011, 2010 and 2009, respectively.

       Dispositions of premises and equipment, included in noninterest expense, resulted in net losses of $17 million, $115 million and $22 million in 2011, 2010 and 2009, respectively.

       We have obligations under a number of noncancelable operating leases for premises and equipment. The terms of these leases are predominantly up to 15 years, with the longest up to 94 years, and many provide for periodic adjustment of rentals based on changes in various economic indicators. Some leases also include a renewal option. The following table provides the future minimum payments under capital leases and noncancelable operating leases, net of sublease rentals, with terms greater than one year as of December 31, 2011.

       
       
    Operating Capital
(in millions) leases leases
Year ended December 31,    
2012$ 1,319  54
2013  1,216  55
2014  1,075  3
2015  872  3
2016  717  3
Thereafter  3,239  17
 Total minimum lease payments$ 8,438  135
Executory costs  $ (9)
Amounts representing interest    (10)
Present value of net minimum    
 lease payments  $ 116

Operating lease rental expense (predominantly for premises), net of rental income, was $1.2 billion, $1.3 billion and $1.4 billion in 2011, 2010 and 2009, respectively.

       The components of other assets were:

         
         
       December 31,
(in millions)  2011 2010
Nonmarketable equity investments:  
 Cost method:   
  Private equity investments$ 3,444 3,240
  Federal bank stock  4,617 5,254
   Total cost method  8,061 8,494
 LIHTC investments - equity method (1)  4,077 3,611
 All other equity method  4,434 4,013
 Principal investments (2)  236 305
    Total nonmarketable    
     equity investments 16,808 16,423
Corporate/bank-owned life insurance  20,146 19,845
Accounts receivable  25,939 23,763
Interest receivable  5,296 4,895
Core deposit intangibles  7,311 8,904
Customer relationship and    
 other amortized intangibles  1,639 1,847
Foreclosed assets:   
 GNMA (3)  1,319 1,479
 Other  3,342 4,530
Operating lease assets  1,825 1,873
Due from customers on acceptances 225 229
Other  17,172 15,993
     Total other assets$ 101,022 99,781
         

(1)       Represents low income housing tax credit investments.

(2)       Principal investments are recorded at fair value with realized and unrealized gains (losses) included in net gains (losses) from equity investments in the income statement.        

(3)       These are foreclosed real estate securing FHA insured and VA guaranteed loans. Both principal and interest for these loans secured by the foreclosed real estate are collectible because they are insured/guaranteed.

Income related to nonmarketable equity investments was:

         
         
      Year ended December 31,
(in millions)  2011 2010 2009
Net gains (losses) from:    
 Private equity investments$ 813 492 (368)
 Principal investments  29 42 79
All other nonmarketable    
 equity investments  (298) (188) (234)
  Total$ 544 346 (523)
         

------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet15.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securitizations and Variable Interest Entities
12 Months Ended
Dec. 31, 2011
Securitizations and Variable Interest Entities [Abstract]
Securitizations and Variable Interest Entities

Note 8: Securitizations and Variable Interest Entities                                          

 

Involvement with SPEs

In the normal course of business, we enter into various types of on- and off-balance sheet transactions with special purpose entities (SPEs), which are corporations, trusts or partnerships that are established for a limited purpose. Historically, the majority of SPEs were formed in connection with securitization transactions. In a securitization transaction, assets from our balance sheet are transferred to an SPE, which then issues to investors various forms of interests in those assets and may also enter into derivative transactions. In a securitization transaction, we typically receive cash and/or other interests in an SPE as proceeds for the assets we transfer. Also, in certain transactions, we may retain the right to service the transferred receivables and to repurchase those receivables from the SPE if the outstanding balance of the receivables falls to a level where the cost exceeds the benefits of servicing such receivables. In addition, we may purchase the right to service loans in an SPE that were transferred to the SPE by a third party.

       In connection with our securitization activities, we have various forms of ongoing involvement with SPEs, which may include:

•       underwriting securities issued by SPEs and subsequently making markets in those securities;

•       providing liquidity facilities to support short-term obligations of SPEs issued to third party investors;

  • providing credit enhancement on securities issued by SPEs or market value guarantees of assets held by SPEs through the use of letters of credit, financial guarantees, credit default swaps and total return swaps;

•       entering into other derivative contracts with SPEs;

•       holding senior or subordinated interests in SPEs;

•       acting as servicer or investment manager for SPEs; and

•       providing administrative or trustee services to SPEs.

 

       

SPEs are generally considered variable interest entities (VIEs). A VIE is an entity that has either a total equity investment that is insufficient to finance its activities without additional subordinated financial support or whose equity investors lack the ability to control the entity's activities. A VIE is consolidated by its primary beneficiary, the party that has both the power to direct the activities that most significantly impact the VIE and a variable interest that could potentially be significant to the VIE. A variable interest is a contractual, ownership or other interest that changes with changes in the fair value of the VIE's net assets. To determine whether or not a variable interest we hold could potentially be significant to the VIE, we consider both qualitative and quantitative factors regarding the nature, size and form of our involvement with the VIE. We assess whether or not we are the primary beneficiary of a VIE on an on-going basis.

       We have segregated our involvement with VIEs between those VIEs which we consolidate, those which we do not consolidate and transfers of financial assets that are accounted for as secured borrowings. Secured borrowings are transactions involving transfers of our financial assets to third parties that are accounted for as financings with the assets pledged as collateral. Accordingly, the transferred assets remain recognized on our balance sheet. Subsequent tables within this Note further segregate these transactions by structure type.

The classifications of assets and liabilities in our balance sheet associated with our transactions with VIEs follow:

            
        Transfers that  
    VIEs that we VIEswe account  
    do not that wefor as secured  
(in millions)consolidateconsolidateborrowings Total
            
December 31, 2011        
            
Cash $ -  321  11  332
Trading assets   3,723  293  30  4,046
Securities available for sale (1)  21,708  3,332  11,671  36,711
Mortgages held for sale  -  444  -  444
Loans  11,404  11,967  7,181  30,552
Mortgage servicing rights  12,080  -  -  12,080
Other assets   4,494  1,858  137  6,489
 Total assets   53,409  18,215  19,030  90,654
Short-term borrowings   -  3,450(3) 10,682  14,132
Accrued expenses and other liabilities   3,350  1,138(3) 121  4,609
Long-term debt   -  4,932(3) 6,686  11,618
 Total liabilities  3,350  9,520  17,489  30,359
Noncontrolling interests   -  61  -  61
  Net assets$ 50,059  8,634  1,541  60,234
            
December 31, 2010        
            
Cash $ -  200  398  598
Trading assets   5,351  143  32  5,526
Securities available for sale (1)  24,001  2,159  7,834  33,994
Mortgages held for sale (2)  -  634  -  634
Loans  12,401  16,708  1,613  30,722
Mortgage servicing rights   13,261  -  -  13,261
Other assets (2)   3,783  2,071  90  5,944
 Total assets   58,797  21,915  9,967  90,679
Short-term borrowings   -  3,636(3) 7,773  11,409
Accrued expenses and other liabilities (2)  3,514  743(3) 14  4,271
Long-term debt  -  8,377(3) 1,700  10,077
 Total liabilities  3,514  12,756  9,487  25,757
Noncontrolling interests (2)  -  94  -  94
  Net assets$ 55,283  9,065  480  64,828
            

  • Excludes certain debt securities related to loans serviced for the Federal National Mortgage Association (FNMA), Federal Home Loan Mortgage Corporation (FHLMC) and GNMA.
  • “VIEs that we consolidate” has been revised to correct previously reported amounts.
  • Includes the following VIE liabilities at December 31, 2011, and December 31, 2010, respectively, with recourse to the general credit of Wells Fargo: Short-term borrowings, $3.4 billion and $3.6 billion; Accrued expenses and other liabilities, $963 million and $645 million; and Long-term debt, $30 million and $53 million.

 

Transactions with Unconsolidated VIEs

Our transactions with VIEs include securitizations of residential mortgage loans, CRE loans, student loans and auto loans and leases; investment and financing activities involving CDOs backed by asset-backed and CRE securities, collateralized loan obligations (CLOs) backed by corporate loans, and other types of structured financing. We have various forms of involvement with VIEs, including holding senior or subordinated interests, entering into liquidity arrangements, credit default swaps and other derivative contracts. Involvements with these unconsolidated VIEs are recorded on our balance sheet primarily in trading assets, securities available for sale, loans, MSRs, other assets and other liabilities, as appropriate.

The following tables provide a summary of unconsolidated VIEs with which we have significant continuing involvement, but we are not the primary beneficiary. We do not consider our continuing involvement in an unconsolidated VIE to be significant when it relates to third-party sponsored VIEs for which we were not the transferor or if we were the sponsor but do not have any other significant continuing involvement.

       Significant continuing involvement includes transactions where we were the sponsor or transferor and have other significant forms of involvement. Sponsorship includes transactions with unconsolidated VIEs where we solely or materially participated in the initial design or structuring of the entity or marketing of the transaction to investors. When we transfer assets to a VIE and account for the transfer as a sale, we are considered the transferor. We consider investments in securities held outside of trading, loans, guarantees, liquidity agreements, written options and servicing of collateral to be other forms of involvement that may be significant. We have excluded certain transactions with unconsolidated VIEs from the balances presented in the table below where we have determined that our continuing involvement is not significant due to the temporary nature and size of our variable interests, because we were not the transferor or because we were not involved in the design or operations of the unconsolidated VIEs.

 

             
           Other 
      Total Debt and  commitments 
      VIE equityServicing andNet
(in millions) assets interests (1)assetsDerivativesguaranteesassets
December 31, 2011       
        Carrying value - asset (liability)
Residential mortgage loan        
 securitizations:        
  Conforming$ 1,135,629  4,682 11,070 - (975) 14,777
  Other/nonconforming  61,461  2,460 353 1 (48) 2,766
Commercial mortgage loan securitizations  179,007  7,063 623 349 - 8,035
Collateralized debt obligations:        
  Debt securities  11,240  1,107 - 193 - 1,300
  Loans (2)  9,757  9,511 - - - 9,511
Asset-based finance structures  9,606  6,942 - (130) - 6,812
Tax credit structures  19,257  4,119 - - (1,439) 2,680
Collateralized loan obligations  12,191  2,019 - 40 - 2,059
Investment funds   6,318  - - - - -
Other (3)  18,717  1,896 34 190 (1) 2,119
  Total$ 1,463,183  39,799 12,080 643 (2,463) 50,059
             
        Maximum exposure to loss
Residential mortgage loan        
 securitizations:        
  Conforming  $ 4,682 11,070 - 3,657 19,409
  Other/nonconforming    2,460 353 1 295 3,109
Commercial mortgage loan securitizations    7,063 623 538 - 8,224
Collateralized debt obligations:        
  Debt securities    1,107 - 874 - 1,981
  Loans (2)    9,511 - - - 9,511
Asset-based finance structures    6,942 - 130 1,504 8,576
Tax credit structures    4,119 - - - 4,119
Collateralized loan obligations    2,019 - 41 523 2,583
Investment funds     - - - 41 41
Other (3)    1,896 34 903 150 2,983
  Total  $ 39,799 12,080 2,487 6,170 60,536
             
(continued on following page)       

(continued from previous page)      
             
             
           Other 
      Total Debt and  commitments 
      VIE equityServicing andNet
(in millions) assets  interests (1)assetsDerivativesguaranteesassets
December 31, 2010        
        Carrying value - asset (liability)
Residential mortgage loan securitizations:        
 Conforming$ 1,068,737  5,527 12,115 - (928) 16,714
 Other/nonconforming  76,304  2,997 495 6 (107) 3,391
Commercial mortgage loan securitizations  190,377  5,506 608 261 - 6,375
Collateralized debt obligations:        
 Debt securities  20,046  1,436 - 844 - 2,280
 Loans (2)  9,970  9,689 - - - 9,689
Asset-based finance structures  12,055  6,556 - (118) - 6,438
Tax credit structures  20,981  3,614 - - (1,129) 2,485
Collateralized loan obligations  13,196  2,804 - 56 - 2,860
Investment funds   10,522  1,416 - - - 1,416
Other (3)  20,031  3,221 43 377 (6) 3,635
 Total$ 1,442,219  42,766 13,261 1,426 (2,170) 55,283
             
        Maximum exposure to loss
Residential mortgage loan securitizations:        
 Conforming  $ 5,527 12,115 - 4,248 21,890
 Other/nonconforming    2,997 495 6 233 3,731
Commercial mortgage loan securitizations    5,506 608 488 - 6,602
Collateralized debt obligations:        
 Debt securities    1,436 - 2,850 7 4,293
 Loans (2)    9,689 - - - 9,689
Asset-based finance structures    6,556 - 118 2,175 8,849
Tax credit structures    3,614 - - 1 3,615
Collateralized loan obligations    2,804 - 56 519 3,379
Investment funds     1,416 - - 87 1,503
Other (3)    3,221 43 916 162 4,342
 Total  $ 42,766 13,261 4,434 7,432 67,893
             

  • Includes total equity interests of $460 million and $316 million at December 31, 2011, and December 31, 2010, respectively. Also includes debt interests in the form of both loans and securities. Excludes certain debt securities held related to loans serviced for FNMA, FHLMC and GNMA.
  • Represents senior loans to trusts that are collateralized by asset-backed securities. The trusts invest primarily in senior tranches from a diversified pool of primarily U.S. asset securitizations, of which all are current, and over 88% were rated as investment grade by the primary rating agencies at December 31, 2011. These senior loans were acquired in the Wachovia business combination and are accounted for at amortized cost as initially determined under purchase accounting and are subject to the Company's allowance and credit charge-off policies.
  • Includes structured financing, student loan securitizations, auto loan and lease securitizations and credit-linked note structures. Also contains investments in auction rate securities (ARS) issued by VIEs that we do not sponsor and, accordingly, are unable to obtain the total assets of the entity.

 

In the two preceding tables, “Total VIE assets” represents the remaining principal balance of assets held by unconsolidated VIEs using the most current information available. For VIEs that obtain exposure to assets synthetically through derivative instruments, the remaining notional amount of the derivative is included in the asset balance. “Carrying value” is the amount in our consolidated balance sheet related to our involvement with the unconsolidated VIEs. “Maximum exposure to loss” from our involvement with off-balance sheet entities, which is a required disclosure under GAAP, is determined as the carrying value of our involvement with off-balance sheet (unconsolidated) VIEs plus the remaining undrawn liquidity and lending commitments, the notional amount of net written derivative contracts, and generally the notional amount of, or stressed loss estimate for, other commitments and guarantees. It represents estimated loss that would be incurred under severe, hypothetical circumstances, for which we believe the possibility is extremely remote, such as where the value of our interests and any associated collateral declines to zero, without any consideration of recovery or offset from any economic hedges. Accordingly, this required disclosure is not an indication of expected loss.

 

RESIDENTIAL MORTGAGE LOANS Residential mortgage loan securitizations are financed through the issuance of fixed- or floating-rate-asset-backed-securities, which are collateralized by the loans transferred to a VIE. We typically transfer loans we originated to these VIEs, account for the transfers as sales, retain the right to service the loans and may hold other beneficial interests issued by the VIEs. We also may be exposed to limited liability related to recourse agreements and repurchase agreements we make to our issuers and purchasers, which are included in other commitments and guarantees. In certain instances, we may service residential mortgage loan securitizations structured by third parties whose loans we did not originate or transfer. Our residential mortgage loan securitizations consist of conforming and nonconforming securitizations.

       Conforming residential mortgage loan securitizations are those that are guaranteed by GSEs, including GNMA. We do not consolidate our conforming residential mortgage loan securitizations because we do not have power over the VIEs.

       The loans sold to the VIEs in nonconforming residential mortgage loan securitizations are those that do not qualify for a GSE guarantee. We may hold variable interests issued by the VIEs, primarily in the form of senior securities. We do not consolidate the nonconforming residential mortgage loan securitizations included in the table because we either do not hold any variable interests, hold variable interests that we do not consider potentially significant or are not the primary servicer for a majority of the VIE assets.

       Other commitments and guarantees include amounts related to loans sold that we may be required to repurchase, or otherwise indemnify or reimburse the investor or insurer for losses incurred, due to material breach of contractual representations and warranties. The maximum exposure to loss for material breach of contractual representations and warranties represents a stressed case estimate we utilize for determining stressed case regulatory capital needs and is considered to be a remote scenario.

 

COMMERCIAL MORTGAGE LOAN SECURITIZATIONS Commercial mortgage loan securitizations are financed through the issuance of fixed- or floating-rate-asset-backed-securities, which are collateralized by the loans transferred to the VIE. In a typical securitization, we may transfer loans we originate to these VIEs, account for the transfers as sales, retain the right to service the loans and may hold other beneficial interests issued by the VIEs. In certain instances, we may service commercial mortgage loan securitizations structured by third parties whose loans we did not originate or transfer. We typically serve as primary or master servicer of these VIEs. The primary or master servicer in a commercial mortgage loan securitization typically cannot make the most significant decisions impacting the performance of the VIE and therefore does not have power over the VIE. We do not consolidate the commercial mortgage loan securitizations included in the disclosure because we either do not have power or do not have a variable interest that could potentially be significant to the VIE.

 

COLLATERALIZED DEBT OBLIGATIONS (CDOs) A CDO is a securitization where an SPE purchases a pool of assets consisting of asset-backed securities and issues multiple tranches of equity or notes to investors. In some transactions, a portion of the assets are obtained synthetically through the use of derivatives such as credit default swaps or total return swaps.

       Prior to 2008, we engaged in the structuring of CDOs on behalf of third party asset managers who would select and manage the assets for the CDO. Typically, the asset manager has some discretion to manage the sale of assets of, or derivatives used by the CDO, which generally gives the asset manager the power over the CDO. We have not structured these types of transactions since the credit market disruption began in late 2007.

       In addition to our role as arranger we may have other forms of involvement with these transactions, including transactions established prior to 2008. Such involvement may include acting as liquidity provider, derivative counterparty, secondary market maker or investor. For certain transactions, we may also act as the collateral manager or servicer. We receive fees in connection with our role as collateral manager or servicer.

       We assess whether we are the primary beneficiary of CDOs based on our role in the transaction in combination with the variable interests we hold. Subsequently, we monitor our ongoing involvement in these transactions to determine if the nature of our involvement has changed. We are not the primary beneficiary of these transactions in most cases because we do not act as the collateral manager or servicer, which generally denotes power. In cases where we are the collateral manager or servicer, we are not the primary beneficiary because we do not hold interests that could potentially be significant to the VIE.

       In 2011, we incurred a $377 million loss on trading derivatives related to certain CDOs. The loss was associated with the resolution of a legacy Wachovia position that settled during the year.

COLLATERALIZED LOAN OBLIGATIONS (CLOs) A CLO is a securitization where an SPE purchases a pool of assets consisting of loans and issues multiple tranches of equity or notes to investors. Generally, CLOs are structured on behalf of a third party asset manager that typically selects and manages the assets for the term of the CLO. Typically, the asset manager has the power over the significant decisions of the VIE through its discretion to manage the assets of the CLO. We assess whether we are the primary beneficiary of CLOs based on our role in the transaction and the variable interests we hold. In most cases, we are not the primary beneficiary of these transactions because we do not have the power to manage the collateral in the VIE.

       In addition to our role as arranger, we may have other forms of involvement with these transactions. Such involvement may include acting as underwriter, derivative counterparty, secondary market maker or investor. For certain transactions, we may also act as the servicer, for which we receive fees in connection with that role. We also earn fees for arranging these transactions and distributing the securities.

 

ASSET-BASED FINANCE STRUCTURES We engage in various forms of structured finance arrangements with VIEs that are collateralized by various asset classes including energy contracts, auto and other transportation leases, intellectual property, equipment and general corporate credit. We typically provide senior financing, and may act as an interest rate swap or commodity derivative counterparty when necessary. In most cases, we are not the primary beneficiary of these structures because we do not have power over the significant activities of the VIEs involved in these transactions.

       For example, we have investments in asset-backed securities that are collateralized by auto leases or loans and cash reserves. These fixed-rate and variable-rate securities have been structured as single-tranche, fully amortizing, unrated bonds that are equivalent to investment-grade securities due to their significant overcollateralization. The securities are issued by VIEs that have been formed by third party auto financing institutions primarily because they require a source of liquidity to fund ongoing vehicle sales operations. The third party auto financing institutions manage the collateral in the VIEs, which is indicative of power in these transactions and we therefore do not consolidate these VIEs.

TAX CREDIT STRUCTURES We co-sponsor and make investments in affordable housing and sustainable energy projects that are designed to generate a return primarily through the realization of federal tax credits. In some instances, our investments in these structures may require that we fund future capital commitments at the discretion of the project sponsors. While the size of our investment in a single entity may at times exceed 50% of the outstanding equity interests, we do not consolidate these structures due to the project sponsor's ability to manage the projects, which is indicative of power in these transactions.

 

INVESTMENT FUNDS We do not consolidate the investment funds because we do not absorb the majority of the expected future variability associated with the funds' assets, including variability associated with credit, interest rate and liquidity risks.

       During 2011, we redeemed a $1.4 billion interest in an unconsolidated investment fund managed by one of our majority owned subsidiaries. Upon redemption we placed the assets received into new investment fund VIEs. We consolidated these new VIEs because we have discretion over the management of the assets and are the sole investor in these funds. At December 31, 2010, we had investments of $1.4 billion and lending arrangements of $14 million with this fund.

 

OTHER TRANSACTIONS WITH VIEs In 2008, legacy Wachovia reached an agreement to purchase at par auction rate securities (ARS) that were sold to third-party investors by certain of its subsidiaries. ARS are debt instruments with long-term maturities, but which re-price more frequently, and preferred equities with no maturity. We purchased all outstanding ARS that were issued by VIEs and subject to the agreement. At December 31, 2011, we held in our securities available-for-sale portfolio $643 million of ARS issued by VIEs redeemed pursuant to this agreement, compared with $1.6 billion at December 31, 2010.

       In 2009, we reached agreements to purchase additional ARS from eligible investors who bought ARS through one of our broker-dealer subsidiaries. We purchased all outstanding ARS that were issued by VIEs and subject to the agreement. As of December 31, 2011, we held in our securities available-for-sale portfolio $624 million of ARS issued by VIEs redeemed pursuant to this agreement, compared with $901 million at December 31, 2010.

       We do not consolidate the VIEs that issued the ARS because we do not have power over the activities of the VIEs.

 

TRUST PREFERRED SECURITIES In addition to the involvements disclosed in the preceding table, through the issuance of trust preferred securities we had junior subordinated debt financing with a carrying value of $7.6 billion at December 31, 2011, and $19.3 billion at December 31, 2010, and $2.5 billion of preferred stock at December 31, 2011. In these transactions, VIEs that we wholly own issue debt securities or preferred equity to third party investors. All of the proceeds of the issuance are invested in debt securities or preferred equity that we issue to the VIEs. The VIEs' operations and cash flows relate only to the issuance, administration and repayment of the securities held by third parties. We do not consolidate these VIEs because the sole assets of the VIEs are receivables from us. This is the case even though we own all of the voting equity shares of the VIEs, have fully guaranteed the obligations of the VIEs and may have the right to redeem the third party securities under certain circumstances. We report the debt securities issued to the VIEs as long-term junior subordinated debt and the preferred equity securities issued to the VIEs as preferred stock in our consolidated balance sheet.

       In 2011, we redeemed $9.2 billion of trust preferred securities that will no longer count as Tier 1 capital under the Dodd-Frank Act and the Basel Committee guidelines known as the Basel III standards.

Securitization Activity Related to Unconsolidated VIEs

We use VIEs to securitize consumer and CRE loans and other types of financial assets, including student loans and auto loans. We typically retain the servicing rights from these sales and may continue to hold other beneficial interests in the VIEs. We may also provide liquidity to investors in the beneficial interests and credit enhancements in the form of standby letters of credit. Through these securitizations we may be exposed to liability under limited amounts of recourse as well as standard representations and warranties we make to purchasers and issuers.

       In 2011, 2010, and 2009, we recognized net gains of $112 million, $27 million, and $1 million, respectively, from transfers accounted for as sales of financial assets in securitizations. Additionally, we had the following cash flows with our securitization trusts that were involved in transfers accounted for as sales.

           
   Year ended December 31,
    2011  2010  2009
    Other  Other  Other
  Mortgagefinancial Mortgagefinancial Mortgagefinancial
(in millions) loansassets loansassets loansassets
Sales proceeds from securitizations (1)$ 337,357 -  374,488 -  394,632 -
Servicing fees   4,401 11  4,316 34  4,283 42
Other interests held  1,779 263  1,786 442  3,757 310
Purchases of delinquent assets  9 -  25 -  45 -
Net servicing advances  29 -  49 -  257 -
           
           

  • Represents cash flow data for all loans securitized in the period presented.

 

       Sales with continuing involvement during 2011 and 2010 predominantly related to conforming residential mortgage securitizations. During 2011 and 2010, we transferred $329.1 billion and $379.0 billion, respectively, in fair value of conforming residential mortgages to unconsolidated VIEs and recorded the transfers as sales. These transfers did not result in a gain or loss because the loans are already carried at fair value. In connection with these transfers, in 2011 we recorded a $4.0 billion servicing asset, measured at fair value using a Level 3 measurement technique, and a $101 million liability for probable repurchase losses. In 2010, we recorded a $4.5 billion servicing asset, with $4.1 billion recorded at fair value as Level 3 and the remaining $400 million recorded as amortized mortgage servicing rights. We also recorded a $144 million repurchase liability in 2010.

       We used the following key weighted-average assumptions to measure mortgage servicing assets at the date of securitization:

     
  Mortgage servicing rights
  2011 2010
Prepayment speed (annual CPR (1)) 12.8% 13.5
Life (in years) 5.9  5.4
Discount rate 7.7% 8.0
     
     

  • Constant prepayment rate.

Key economic assumptions and the sensitivity of the current fair value to immediate adverse changes in those assumptions at December 31, 2011, for residential and commercial mortgage servicing rights, and other interests held related primarily to residential mortgage loan securitizations are presented in the following table. “Other interests held” exclude residential mortgage-backed securities retained in securitizations issued through GSEs, such as FNMA, FHLMC and GNMA, because these securities have a remote risk of credit loss due to the GSE guarantee. These securities also have economic characteristics similar to GSE mortgage-backed securities that we purchase, which are not included in the table. Subordinated interests include only those bonds whose credit rating was below AAA by a major rating agency at issuance. Senior interests include only those bonds whose credit rating was AAA by a major rating agency at issuance. The information presented excludes trading positions held in inventory.

              
        Other interests held
     MortgageInterest-     
     servicing onlySubordinated  Senior
(in millions) rights strips  bonds  bonds
Fair value of interests held at December 31, 2011$ 14,359  230   45  321
Expected weighted-average life (in years)  5.0  4.6   6.1  5.6
              
Prepayment speed assumption (annual CPR)  13.7% 10.7   6.9  13.9
 Decrease in fair value from:         
  10% adverse change$ 913  6   -  2
  25% adverse change  2,151  15   1  4
              
Discount rate assumption  6.9% 15.6   11.9  7.1
 Decrease in fair value from:         
  100 basis point increase$ 613  6   2  12
  200 basis point increase  1,171  12   4  24
              
Credit loss assumption       0.5% 4.5
 Decrease in fair value from:         
  10% higher losses     $ -  1
  25% higher losses       -  2
              
Fair value of interests held at December 31, 2010$ 16,279  226   47  441
Expected weighted-average life (in years)  5.2  5.2   8.3  4.5
              
Prepayment speed assumption (annual CPR)  12.6% 11.4   4.8  18.1
 Decrease in fair value from:         
  10% adverse change$ 844  7   -  2
  25% adverse change  1,992  16   -  6
              
Discount rate assumption  8.1% 17.8   10.2  6.8
 Decrease in fair value from:         
  100 basis point increase$ 777  6   3  14
  200 basis point increase  1,487  13   6  27
              
Credit loss assumption       0.7% 3.7
 Decrease in fair value from:         
  10% higher losses     $ -  1
  25% higher losses       -  3
              
              

The sensitivities in the preceding table are hypothetical and caution should be exercised when relying on this data. Changes in value based on variations in assumptions generally cannot be extrapolated because the relationship of the change in the assumption to the change in value may not be linear. Also, the effect of a variation in a particular assumption on the value of the other interests held is calculated independently without changing any other assumptions. In reality, changes in one factor may result in changes in others (for example, changes in prepayment speed estimates could result in changes in the credit losses), which might magnify or counteract the sensitivities.

       

The following table presents information about the principal balances of off-balance sheet securitized loans, including residential mortgages sold to FNMA, FHLMC, GNMA and securitizations where servicing is our only form of continuing involvement. Delinquent loans include loans 90 days or more past due and still accruing interest as well as nonaccrual loans. In securitizations where servicing is our only form of continuing involvement, we would only experience a loss if required to repurchase a delinquent loan due to a breach in representations and warranties associated with our loan sale or servicing contracts. Net charge-offs exclude loans sold to FNMA, FHLMC and GNMA as we do not service or manage the underlying real estate upon foreclosure and, as such, do not have access to net charge-off information.

 

               
            Net charge-offs 
      Total loans  Delinquent loans  Year ended 
      December 31, December 31, December 31, 
(in millions) 20112010 20112010 20112010 
Commercial:          
 Commercial and industrial$ - 1  - -  - - 
 Real estate mortgage  137,121 144,655(1) 11,142 9,174(1) 569 738(1)
  Total commercial  137,121 144,656  11,142 9,174  569 738 
Consumer:          
 Real estate 1-4 family first mortgage  1,171,666 1,090,755  24,235 25,067(2) 1,506 1,408 
 Real estate 1-4 family junior lien mortgage  2 1  - -  16 - 
 Other revolving credit and installment  2,271 2,454  131 102  - - 
  Total consumer  1,173,939 1,093,210  24,366 25,169  1,522 1,408 
   Total off-balance sheet securitized loans$ 1,311,060 1,237,866  35,508 34,343  2,091 2,146 
               

  • Balances have been revised to correct previously reported amounts.
  • Balances have been revised to conform with current period presentation of including loans sold to FNMA, GNMA, and FHLMC.

 

Transactions with Consolidated VIEs and Secured Borrowings

The following table presents a summary of transfers of financial assets accounted for as secured borrowings and involvements with consolidated VIEs. “Consolidated assets” are presented using GAAP measurement methods, which may include fair value, credit impairment or other adjustments, and therefore in some instances will differ from “Total VIE assets.” For VIEs that obtain exposure synthetically through derivative instruments, the remaining notional amount of the derivative is included in “Total VIE assets.” On the consolidated balance sheet, we separately disclose the consolidated assets of certain VIEs that can only be used to settle the liabilities of those VIEs.

               
        Carrying value
      Total    Third    
      VIEConsolidated partyNoncontrolling Net
(in millions) assets assets  liabilities interests assets
December 31, 2011          
               
Secured borrowings:           
 Municipal tender option bond securitizations$ 14,168  11,748  (10,689)  -  1,059
 Auto loan securitizations   -  -  -  -  -
 Commercial real estate loans   1,168  1,168  (1,041)  -  127
 Residential mortgage securitizations (1)  5,705  6,114  (5,759)  -  355
  Total secured borrowings   21,041  19,030  (17,489)  -  1,541
Consolidated VIEs:           
 Nonconforming residential          
  mortgage loan securitizations  11,375  10,244  (4,514)  -  5,730
 Multi-seller commercial paper conduit  2,860  2,860  (2,935)  -  (75)
 Auto loan securitizations   163  163  (143)  -  20
 Structured asset finance  124  124  (16)  -  108
 Investment funds  2,012  2,012  (22)  -  1,990
 Other   3,432  2,812  (1,890)  (61)  861
  Total consolidated VIEs   19,966  18,215  (9,520)  (61)  8,634
   Total secured borrowings and consolidated VIEs$ 41,007  37,245  (27,009)  (61)  10,175
December 31, 2010          
               
Secured borrowings:           
 Municipal tender option bond securitizations$ 10,687  7,874  (7,779)  -  95
 Auto loan securitizations   154  154  -  -  154
 Commercial real estate loans   1,321  1,321  (1,272)  -  49
 Residential mortgage securitizations   700  618  (436)  -  182
  Total secured borrowings   12,862  9,967  (9,487)  -  480
Consolidated VIEs:           
 Nonconforming residential          
  mortgage loan securitizations  14,518  13,529  (6,723)  -  6,806
 Multi-seller commercial paper conduit  3,197  3,197  (3,279)  -  (82)
 Auto loan securitizations   1,010  1,010  (955)  -  55
 Structured asset finance  146  146  (21)  (11)  114
 Investment funds  1,197  1,197  (54)  (14)  1,129
 Other (2)   2,938  2,836  (1,724)  (69)  1,043
  Total consolidated VIEs   23,006  21,915  (12,756)  (94)  9,065
   Total secured borrowings and consolidated VIEs$ 35,868  31,882  (22,243)  (94)  9,545
               

  • Includes $5.6 billion of reverse mortgage loans that were previously accounted for as a sale to a GNMA securitization program.
  • Revised to correct previously reported amounts.

 

In addition to the transactions included in the table above, at December 31, 2011, we had issued approximately $6.0 billion of private placement debt financing through a consolidated VIE. The issuance is classified as long-term debt in our consolidated financial statements. At December 31, 2011, we had pledged approximately $6.2 billion in loans (principal and interest eligible to be capitalized), $316 million in securities available for sale and $154 million in cash and cash equivalents to collateralize the VIE's borrowings. Such assets were not transferred to the VIE and accordingly we have excluded the VIE from the previous table.

       We have raised financing through the securitization of certain financial assets in transactions with VIEs accounted for as secured borrowings. We also consolidate VIEs where we are the primary beneficiary. In certain transactions other than the multi-seller commercial paper conduit, we provide contractual support in the form of limited recourse and liquidity to facilitate the remarketing of short-term securities issued to third party investors. Other than this limited contractual support, the assets of the VIEs are the sole source of repayment of the securities held by third parties. The liquidity support we provide to the multi-seller commercial paper conduit ensures timely repayment of commercial paper issued by the conduit and is described further below.

 

NONCONFORMING RESIDENTIAL MORTGAGE LOAN SECURITIZATIONS We have consolidated certain of our nonconforming residential mortgage loan securitizations in accordance with consolidation accounting guidance. We have determined we are the primary beneficiary of these securitizations because we have the power to direct the most significant activities of the entity through our role as primary servicer and also hold variable interests that we have determined to be significant. The nature of our variable interests in these entities may include beneficial interests issued by the VIE, mortgage servicing rights and recourse or repurchase reserve liabilities. The beneficial interests issued by the VIE that we hold include either subordinate or senior securities held in an amount that we consider potentially significant.

 

MULTI-SELLER COMMERCIAL PAPER CONDUIT We administer a multi-seller asset-based commercial paper conduit that finances certain client transactions. This conduit is a bankruptcy remote entity that makes loans to, or purchases certificated interests, generally from SPEs, established by our clients (sellers) and which are secured by pools of financial assets. The conduit funds itself through the issuance of highly rated commercial paper to third party investors. The primary source of repayment of the commercial paper is the cash flows from the conduit's assets or the re-issuance of commercial paper upon maturity. The conduit's assets are structured with deal-specific credit enhancements generally in the form of overcollateralization provided by the seller, but may also include subordinated interests, cash reserve accounts, third party credit support facilities and excess spread capture. The timely repayment of the commercial paper is further supported by asset-specific liquidity facilities in the form of liquidity asset purchase agreements that we provide. Each facility is equal to 102% of the conduit's funding commitment to a client. The aggregate amount of liquidity must be equal to or greater than all the commercial paper issued by the conduit. At the discretion of the administrator, we may be required to purchase assets from the conduit at par value plus accrued interest or discount on the related commercial paper, including situations where the conduit is unable to issue commercial paper. Par value may be different from fair value.

       We receive fees in connection with our role as administrator and liquidity provider. We may also receive fees related to the structuring of the conduit's transactions. In 2010, the conduit terminated its subordinated note to a third party investor and repaid all amounts due under the terms of the note agreement. We are the primary beneficiary of the conduit because we have power over the significant activities of the conduit and have a significant variable interest due to our liquidity arrangement.

 

INVESTMENT FUNDS We have consolidated certain of our investment funds where we manage the assets of the fund and our interests absorb a majority of the funds' variability. In 2011, we redeemed our interest in an unconsolidated investment fund and placed the assets received upon redemption into new VIEs. We consolidate these VIEs because we have discretion over the management of the assets and are the sole investor in these funds.

 

------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet16.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Mortgage Banking Activities
12 Months Ended
Dec. 31, 2011
Mortgage Banking Activities [Abstract]
Mortgage Banking Activities

Mortgage banking activities, included in the Community Banking and Wholesale Banking operating segments, consist of residential and commercial mortgage loan origination, sale activity and servicing.

       We apply fair value method to substantially all of our residential MSRs and apply the amortization method to all commercial and some residential MSRs. The changes in MSRs measured using the fair value method were:

         
         
      Year ended December 31,
(in millions)   2011 2010 2009
Fair value, beginning of year$ 14,467 16,004 14,714
 Adjustments from adoption of consolidation accounting guidance  - (118) -
 Acquired from Wachovia (1)  - - 34
 Servicing from securitizations or asset transfers  3,957 4,092 6,226
  Net additions  3,957 3,974 6,260
 Changes in fair value:    
  Due to changes in valuation model inputs or assumptions (2)  (3,680) (2,957) (1,534)
  Other changes in fair value (3)  (2,141) (2,554) (3,436)
   Total changes in fair value  (5,821) (5,511) (4,970)
Fair value, end of year$ 12,603 14,467 16,004
         

  • The 2009 amount reflects refinements to initial December 31, 2008, Wachovia purchase accounting adjustments.
  • Principally reflects changes in discount rates and prepayment speed assumptions, mostly due to changes in interest rates, and costs to service, including delinquency and foreclosure costs.
  • Represents changes due to collection/realization of expected cash flows over time.

 

The changes in amortized MSRs were:

        
        
     Year ended December 31,
(in millions)  2011 2010 2009
Balance, beginning of year$ 1,422 1,119 1,446
 Adjustments from adoption of consolidation accounting guidance  - (5) -
 Purchases  155 58 11
 Acquired from Wachovia (1)  - - (135)
 Servicing from securitizations or asset transfers   132 478 61
 Amortization  (264) (228) (264)
Balance, end of year (2)  1,445 1,422 1,119
Valuation allowance:    
Balance, beginning of year  (3) - -
 Provision for MSRs in excess of fair value  (34) (3) -
Balance, end of year (3)  (37) (3) -
Amortized MSRs, net$ 1,408 1,419 1,119
Fair value of amortized MSRs:    
 Beginning of year$ 1,812 1,261 1,555
 End of year (4)  1,756 1,812 1,261
        
        

  • The 2009 amount reflects refinements to initial December 31, 2008, Wachovia purchase accounting adjustments.
  • Includes $350 million and $400 million in residential amortized MSRs at December 31, 2011 and 2010, respectively. The 2009 balance is all commercial amortized MSRs. For the years ended December 31, 2011 and 2010, the residential MSR amortization was $(50) million and $(5) million, respectively. Effective January 1, 2012, the amortized residential MSR portfolio will be transferred to MSRs carried at fair value.
  • Commercial amortized MSRs are evaluated for impairment purposes by the following risk strata: agency (GSEs) and non-agency. There was no valuation allowance recorded for the periods presented on the commercial amortized MSRs. Residential amortized MSRs are evaluated for impairment purposes by the following risk strata: Mortgages sold to GSEs (FHLMC and FNMA) and mortgages sold to GNMA, each by interest rate stratifications. A valuation allowance of $37 million and $3 million was recorded on the residential amortized MSRs for the years ended December 31, 2011 and 2010, respectively.
  • Includes fair value of $316 million and $441 million in residential amortized MSRs and $1,440 million and $1,371 million in commercial amortized MSRs at December 31, 2011 and 2010, respectively.

We present the components of our managed servicing portfolio in the following table at unpaid principal balance for loans serviced and subserviced for others and at book value for owned loans serviced.

         
         
      December 31,
(in billions)   2011  2010
Residential mortgage servicing:    
 Serviced for others$ 1,456  1,429
 Owned loans serviced  358  371
 Subservicing  8  9
  Total residential servicing  1,822  1,809
Commercial mortgage servicing:    
 Serviced for others  398  408
 Owned loans serviced  106  99
 Subservicing  14  13
  Total commercial servicing  518  520
   Total managed servicing portfolio$ 2,340  2,329
Total serviced for others$ 1,854  1,837
Ratio of MSRs to related loans serviced for others  0.76% 0.86
         

The components of mortgage banking noninterest income were:

           
           
        Year ended December 31,
(in millions)  2011 2010 2009
Servicing income, net:    
 Servicing fees:    
  Contractually specified servicing fees$ 4,611 4,566 4,473
  Late charges  298 360 330
  Ancillary fees  354 434 287
  Unreimbursed direct servicing costs (1)  (1,119) (763) (914)
   Net servicing fees  4,144 4,597 4,176
 Changes in fair value of MSRs carried at fair value:    
  Due to changes in valuation model inputs or assumptions (2)  (3,680) (2,957) (1,534)
  Other changes in fair value (3)  (2,141) (2,554) (3,436)
   Total changes in fair value of MSRs carried at fair value  (5,821) (5,511) (4,970)
 Amortization  (264) (228) (264)
 Provision for MSRs in excess of fair value  (34) (3) -
 Net derivative gains from economic hedges (4)  5,241 4,485 6,849
    Total servicing income, net  3,266 3,340 5,791
Net gains on mortgage loan origination/sales activities  4,566 6,397 6,237
     Total mortgage banking noninterest income$ 7,832 9,737 12,028
Market-related valuation changes to MSRs, net of hedge results (2) + (4)$ 1,561 1,528 5,315
           
           

  • Primarily associated with foreclosure expenses and other interest costs.
  • Principally reflects changes in discount rates and prepayment speed assumptions, mostly due to changes in interest rates and costs to service, including delinquency and foreclosure costs.
  • Represents changes due to collection/realization of expected cash flows over time.
  • Represents results from free-standing derivatives (economic hedges) used to hedge the risk of changes in fair value of MSRs. See Note 16 – Free-Standing Derivatives for additional discussion and detail.

The following table summarizes the changes in our liability for mortgage loan repurchase losses. This liability is in “Accrued expenses and other liabilities” in our consolidated financial statements and the provision for repurchase losses reduces net gains on mortgage loan origination/sales activities. Because the level of mortgage loan repurchase losses depends upon economic factors, investor demand strategies and other external conditions that may change over the life of the underlying loans, the level of the liability for mortgage loan repurchase losses is difficult to estimate and requires considerable management judgment. We maintain regular contact with the GSEs and other significant investors to monitor and address their repurchase demand practices and concerns. Because of the uncertainty in the various estimates underlying the mortgage repurchase liability, there is a range of losses in excess of the recorded mortgage repurchase liability that are reasonably possible. The estimate of the range of possible loss for representations and warranties does not represent a probable loss, and is based on currently available information, significant judgment, and a number of assumptions that are subject to change. The high end of this range of reasonably possible losses in excess of our recorded liability was $2.1 billion at December 31, 2011, and was determined based upon modifying the assumptions utilized in our best estimate of probable loss to reflect what we believe to be the high end of reasonably possible adverse assumptions.

 

         
         
      Year ended December 31,
(in millions)  2011 2010 2009
Balance, beginning of year$ 1,289 1,033 589
 Wachovia acquisition (1)  - - 31
 Provision for repurchase losses:    
  Loan sales  101 144 302
  Change in estimate (2)  1,184 1,474 625
   Total additions  1,285 1,618 958
 Losses  (1,248) (1,362) (514)
Balance, end of year$ 1,326 1,289 1,033
         

  • The 2009 amount is refinement to initial December 31, 2008, Wachovia purchase accounting adjustments.
  • Results from such factors as credit deterioration, changes in investor demand and mortgage insurer practices, and changes in the financial stability of correspondent lenders.
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet17.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Intangible Assets
12 Months Ended
Dec. 31, 2011
Intangible Assets [Abstract]
Intangible Assets

The gross carrying value of intangible assets and accumulated amortization was:

               
               
      December 31,
      2011 2010
      Gross  Net Gross  Net
      carryingAccumulatedcarrying  carryingAccumulatedcarrying
(in millions) valueamortizationvalue valueamortizationvalue
Amortized intangible assets (1):          
 MSRs (2)$ 2,383  (975) 1,408  2,131  (712) 1,419
 Core deposit intangibles  15,079  (7,768) 7,311  15,133  (6,229) 8,904
 Customer relationship and other intangibles  3,158  (1,519) 1,639  3,077  (1,230) 1,847
   Total amortized intangible assets$ 20,620  (10,262) 10,358  20,341  (8,171) 12,170
Unamortized intangible assets:          
 MSRs (carried at fair value) (2)$ 12,603     14,467   
 Goodwill  25,115     24,770   
 Trademark  14     14   
               
               

(1)       Excludes fully amortized intangible assets.

(2) See Note 9 for additional information on MSRs.

       We based our projections of amortization expense shown below on existing asset balances at December 31, 2011, with the exception of a portfolio of MSRs with a net carrying value of $313 million. Effective January 1, 2012, this portfolio of MSRs will be transferring to MSRs carried at fair value. Future amortization expense may vary from these projections.

       The following table provides the current year and estimated future amortization expense for amortized intangible assets.

         
         
     Customer  
    Corerelationship  
  Amortized depositand other  
(in millions) MSRsintangiblesintangibles  Total
Year ended December 31, 2011 (actual)$ 264  1,594  294  2,152
Estimate for year ended December 31,        
2012$ 226  1,396  283  1,905
2013  194  1,241  260  1,695
2014  165  1,113  245  1,523
2015  149  1,022  221  1,392
2016  110  919  209  1,238
         
         

       For our goodwill impairment analysis, we allocate all of the goodwill to the individual operating segments. We identify reporting units that are one level below an operating segment (referred to as a component), and distinguish these reporting units based on how the segments and components are managed, taking into consideration the economic characteristics, nature of the products and customers of the components. We allocate goodwill to reporting units based on relative fair value, using certain performance metrics. See Note 24 for further information on management reporting.

       The following table shows the allocation of goodwill to our operating segments for purposes of goodwill impairment testing. The reduction in 2010 was predominately due to reversals of excess exit reserves

           
           
        Wealth,  
    Community WholesaleBrokerage andConsolidated
(in millions) Banking Banking Retirement Company
December 31, 2009$ 17,974  6,465  373  24,812
 Goodwill from business combinations, net  (52)  10  -  (42)
December 31, 2010  17,922  6,475  373  24,770
 Reduction in goodwill related to divested businesses  -  (9)  (2)  (11)
 Goodwill from business combinations  2  354  -  356
December 31, 2011$ 17,924  6,820  371  25,115
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet18.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Deposits
12 Months Ended
Dec. 31, 2011
Deposits [Abstract]
Deposits

Time certificates of deposit (CDs) and other time deposits issued by domestic offices totaled $76.5 billion and $90.6 billion at December 31, 2011 and 2010, respectively. Substantially all of these deposits were interest bearing. The contractual maturities of these deposits follow.

 

        
        
(in millions)December 31, 2011
2012 $ 31,675
2013   21,479
2014   5,447
2015   8,538
2016   5,964
Thereafter   3,427
 Total $ 76,530

Of these deposits, the amount of time deposits with a denomination of $100,000 or more was $25.1 billion and $33.9 billion at December 31, 2011 and 2010, respectively. The contractual maturities of these deposits follow.

 

        
        
(in millions)December 31, 2011
Three months or less$ 3,427
After three months through six months  2,828
After six months through twelve months  3,034
After twelve months  15,804
 Total$ 25,093

       Time CDs and other time deposits issued by foreign offices with a denomination of $100,000 or more were $13.6 billion and $16.7 billion at December 31, 2011 and 2010, respectively.

       Demand deposit overdrafts of $649 million and $557 million were included as loan balances at December 31, 2011 and 2010, respectively.

------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet19.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Short-term Borrowings
12 Months Ended
Dec. 31, 2011
Short-term Debt [Abstract]
Short-Term Borrowings

The table below shows selected information for short-term borrowings, which generally mature in less than 30 days.

 

                 
                 
      2011  2010  2009 
(in millions) AmountRate  AmountRate  AmountRate 
As of December 31,            
Commercial paper and other short-term borrowings$ 18,053 0.19%$ 17,454 0.26%$ 12,950 0.39%
Federal funds purchased and securities sold            
 under agreements to repurchase  31,038 0.05   37,947 0.15   26,016 0.08 
 Total $ 49,091 0.10 $ 55,401 0.19 $ 38,966 0.18 
Year ended December 31,            
Average daily balance            
Commercial paper and other short-term borrowings$ 17,393 0.33 $ 16,330 0.31 $ 27,793 0.43 
Federal funds purchased and securities sold            
 under agreements to repurchase  34,388 0.11   30,494 0.18   24,179 0.46 
 Total $ 51,781 0.18 $ 46,824 0.22 $ 51,972 0.44 
Maximum month-end balance            
Commercial paper and other short-term borrowings (1)$ 18,234N/A $ 17,646N/A $ 62,871N/A 
Federal funds purchased and securities sold            
 under agreements to repurchase (2)  37,509N/A   37,947N/A   30,608N/A 
                 
                 

N/A- Not Applicable

  • Highest month-end balance in each of the last three years was April 2011, March 2010 and February 2009.
  • Highest month-end balance in each of the last three years was March 2011, December 2010 and February 2009.

 

------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet20.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Long-term Debt
12 Months Ended
Dec. 31, 2011
Long-term Debt, by Current and Noncurrent [Abstract]
Long-Term Debt

As a part of our overall interest rate risk management strategy, we often use derivatives to manage interest rate risk. As a result, much of the long-term debt presented below is hedged in a fair value or cash flow hedge relationship. See Note 16 for further information on qualifying hedge contracts.

       

Following is a summary of our long-term debt, reflecting unamortized debt discounts and premiums, and purchase accounting adjustments for debt assumed in the Wachovia acquisition, where applicable:

            
            
         December 31,
          2011  2010
      MaturityStated    
(in millions) date(s)interest rate(s)    
Wells Fargo & Company (Parent only)      
Senior      
Fixed-rate notes (1)2012-20352.125-6.75%$ 38,002  40,630
Floating-rate notes (1)2012-2048Varies  17,872  26,750
Market-linked notes and other (2)2012-2041Varies  1,359  545
 Total senior debt - Parent    57,233  67,925
Subordinated      
Fixed-rate notes 2012-20354.375-7.574%  12,041  12,370
Floating-rate notes 2015-2016Varies  1,141  1,118
 Total subordinated debt - Parent    13,182  13,488
Junior subordinated      
Fixed-rate notes - hybrid trust securities2029-20685.625-7.95%  6,951  11,257
Floating-rate notes2027Varies  247  289
FixFloat notes - income trust securities    -  6,786
 Total junior subordinated debt - Parent (3)    7,198  18,332
  Total long-term debt - Parent    77,613  99,745
Wells Fargo Bank, N.A. and other bank entities (Bank)      
Senior      
Fixed-rate notes20136.00%  1,326  2,185
Floating-rate notes 2038-2040Varies  72  4,186
Fixed-rate advances - Federal Home Loan Bank (FHLB)2012-20312.30 - 8.45%  500  812
Floating-rate advances - FHLB2012-2013Varies  2,101  7,103
Market-linked notes and other (2)2012-2016Varies  238  229
Capital leases (Note 7)2012-2025Varies  116  26
 Total senior debt - Bank    4,353  14,541
Subordinated      
Fixed-rate notes 2013-20384.75-7.74%  15,882  16,520
Floating-rate notes2014-2017Varies  1,976  1,945
 Total subordinated debt - Bank    17,858  18,465
Junior subordinated      
Fixed-rate notes     -  317
Floating-rate notes 2027Varies  286  278
 Total junior subordinated debt - Bank (3)    286  595
Long-term debt issued by VIE - Fixed rate2014-20380.00-7.00%  2,103  3,751
Long-term debt issued by VIE - Floating rate2014-2050Varies  2,748  4,053
Mortgage notes and other debt2012-2056Varies  14,854  8,639
  Total long-term debt - Bank    42,202  50,044
            
(continued on following page)      

(continued from previous page)      
            
            
         December 31,
          2011  2010
      MaturityStated    
(in millions) date(s)interest rate(s)    
Other consolidated subsidiaries      
Senior      
Fixed-rate notes2012-20163.70-6.125%  5,154  6,147
FixFloat notes20206.795% through 2015, varies  20  20
 Total senior debt - Other consolidated subsidiaries    5,174  6,167
Junior subordinated      
Fixed-rate notes    -  10
Floating-rate notes20270.928%  155  239
FixFloat notes    -  78
 Total junior subordinated debt - Other       
  consolidated subsidiaries (3)    155  327
Long-term debt issued by VIE - Fixed rate2012-20205.16-6.88%  81  84
Long-term debt issued by VIE - Floating rate    -  489
Mortgage notes and other debt of subsidiaries2013-2018Varies  129  127
  Total long-term debt - Other consolidated subsidiaries    5,539  7,194
    Total long-term debt  $ 125,354  156,983
            

  • On March 30, 2009, Wells Fargo issued $1.75 billion of 2.125% fixed senior unsecured notes and $1.75 billion of floating senior unsecured notes both maturing on June 15, 2012. These notes are guaranteed under the Federal Deposit Insurance Corporation's (FDIC) Temporary Liquidity Guarantee Program (TLGP) and are backed by the full faith and credit of the United States.
  • Primarily consists of long-term notes where the performance of the note is linked to an embedded equity, commodity, or currency index, or basket of indices accounted for separately from the note as a free-standing derivative. For information on embedded derivatives, see Note 16 – Free-standing derivatives.
  • Represents junior subordinated debentures held by unconsolidated wholly owned trusts formed for the sole purpose of issuing trust preferred securities. See Note 8 for additional information on our trust preferred security structures.

We participated in the FDIC's Temporary Liquidity Guarantee Program (TLGP). The TLGP had two components: the Debt Guarantee Program, which provided a temporary guarantee of newly issued senior unsecured debt issued by eligible entities; and the Transaction Account Guarantee Program, which provided a temporary unlimited guarantee of funds in noninterest-bearing transaction accounts at FDIC-insured institutions. We opted out of the TLGP effective January 1, 2010.

       The aggregate annual maturities of long-term debt obligations (based on final maturity dates) as of December 31, 2011, are presented in the following table.

      
      
(in millions) ParentCompany
2012$ 15,443 18,605
2013  10,023 14,290
2014  7,791 10,790
2015  3,753 8,949
2016  13,302 17,740
Thereafter  27,301 54,980
 Total$ 77,613 125,354

The interest rates on floating-rate notes are determined periodically by formulas based on certain money market rates, subject, on certain notes, to minimum or maximum interest rates.

       As part of our long-term and short-term borrowing arrangements, we are subject to various financial and operational covenants. Some of the agreements under which debt has been issued have provisions that may limit the merger or sale of certain subsidiary banks and the issuance of capital stock or convertible securities by certain subsidiary banks. At December 31, 2011, we were in compliance with all the covenants.

------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet21.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Guarantees, Pledged Assets and Collateral
12 Months Ended
Dec. 31, 2011
Guarantees, Pledged Assets and Collateral [Abstract]
Guarantees, Pledged Assets and Collateral

Guarantees are contracts that contingently require us to make payments to a guaranteed party based on an event or a change in an underlying asset, liability, rate or index. Guarantees are generally in the form of standby letters of credit, securities lending and other indemnifications, liquidity agreements, written put options, recourse obligations, residual value guarantees, and contingent consideration. The following table shows carrying value, maximum exposure to loss on our guarantees and the amount with a higher risk of performance.

            
            
     December 31,
      2011  2010
      MaximumNon-  MaximumNon-
     Carryingexposureinvestment Carryingexposureinvestment
(in millions) valueto lossgrade valueto lossgrade
Standby letters of credit$ 85 41,171 22,259  142 42,159 19,596
Securities lending and other indemnifications (1)  - 669 62  45 13,645 3,993
Liquidity agreements (2)  - 2 2  - 49 1
Written put options (2)(3)  1,469 8,224 2,466  747 8,134 2,615
Loans and MHFS sold with recourse  102 5,784 3,850  119 5,474 3,564
Residual value guarantees  8 197 -  8 197 -
Contingent consideration  31 98 97  23 118 116
Other guarantees  6 552 4  - 73 -
 Total guarantees$ 1,701 56,697 28,740  1,084 69,849 29,885
            

  • We commenced divestiture of our securities lending business in the latter half of 2011.
  • Certain of these agreements included in this table are related to off-balance sheet entities and, accordingly, are also disclosed in Note 8.
  • Written put options, which are in the form of derivatives, are also included in the derivative disclosures in Note 16.

“Maximum exposure to loss” and “Non-investment grade” are required disclosures under GAAP. Non-investment grade represents those guarantees on which we have a higher risk of being required to perform under the terms of the guarantee. If the underlying assets under the guarantee are non-investment grade (that is, an external rating that is below investment grade or an internal credit default grade that is equivalent to a below investment grade external rating), we consider the risk of performance to be high. Internal credit default grades are determined based upon the same credit policies that we use to evaluate the risk of payment or performance when making loans and other extensions of credit. These credit policies are further described in Note 6.

       Maximum exposure to loss represents the estimated loss that would be incurred under an assumed hypothetical circumstance, despite what we believe is its extremely remote possibility, where the value of our interests and any associated collateral declines to zero, without any consideration of recovery or offset from any economic hedges. Accordingly, this required disclosure is not an indication of expected loss. We believe the carrying value, which is either fair value for derivative related products or the allowance for lending related commitments, is more representative of our exposure to loss than maximum exposure to loss.

 

Standby letters of credit We issue standby letters of credit, which include performance and financial guarantees, for customers in connection with contracts between our customers and third parties. Standby letters of credit are agreements where we are obligated to make payment to a third party on behalf of a customer in the event the customer fails to meet their contractual obligations. We consider the credit risk in standby letters of credit and commercial and similar letters of credit in determining the allowance for credit losses.

 

Securities lending and other indemnifications As a securities lending agent, we lend securities from participating institutional clients' portfolios to third-party borrowers. We indemnify our clients against default by the borrower in returning these lent securities. This indemnity is supported by collateral received from the borrowers. Collateral is generally in the form of cash or highly liquid securities that are marked to market daily. There was $687 million at December 31, 2011, and $14.0 billion at December 31, 2010, in collateral supporting loaned securities with values of $669 million and $13.6 billion, respectively.

       We enter into other types of indemnification agreements in the ordinary course of business under which we agree to indemnify third parties against any damages, losses and expenses incurred in connection with legal and other proceedings arising from relationships or transactions with us. These relationships or transactions include those arising from service as a director or officer of the Company, underwriting agreements relating to our securities, acquisition agreements and various other business transactions or arrangements. Because the extent of our obligations under these agreements depends entirely upon the occurrence of future events, we are unable to determine our potential future liability under these agreements. We do, however, record a liability for residential mortgage loans that we may have to repurchase pursuant to various representations and warranties. See Note 1 and Note 9 for additional information on the liability for mortgage loan repurchase losses.

 

Liquidity agreements We provide liquidity facilities on all commercial paper issued by the conduit we administer. We also provide liquidity to certain off-balance sheet entities that hold securitized fixed-rate municipal bonds and consumer or commercial assets that are partially funded with the issuance of money market and other short-term notes. See Note 8 for additional information on these arrangements.

 

Written put options Written put options are contracts that give the counterparty the right to sell to us an underlying instrument held by the counterparty at a specified price, and include options, floors, caps and credit default swaps. These written put option contracts generally permit net settlement. While these derivative transactions expose us to risk in the event the option is exercised, we manage this risk by entering into offsetting trades or by taking short positions in the underlying instrument. We offset substantially all put options written to customers with purchased options. Additionally, for certain of these contracts, we require the counterparty to pledge the underlying instrument as collateral for the transaction. Our ultimate obligation under written put options is based on future market conditions and is only quantifiable at settlement. See Note 8 for additional information regarding transactions with VIEs and Note 16 for additional information regarding written derivative contracts.

 

Loans AND MHFS SOLD with recourse In certain loan sales or securitizations, we provide recourse to the buyer whereby we are required to indemnify the buyer for any loss on the loan up to par value plus accrued interest. We provide recourse, predominantly to the GSEs, on loans sold under various programs and arrangements. Primarily all of these programs and arrangements require that we share in the loans' credit exposure for their remaining life by providing recourse to the GSE, up to 33.33% of actual losses incurred on a pro-rata basis, in the event of borrower default. Under the remaining recourse programs and arrangements, if certain events occur within a specified period of time from transfer date, we have to provide limited recourse to the buyer to indemnify them for losses incurred for the remaining life of the loans. The maximum exposure to loss reported in the accompanying table represents the outstanding principal balance of the loans sold or securitized that are subject to recourse provisions or the maximum losses per the contractual agreements. However, we believe the likelihood of loss of the entire balance due to these recourse agreements is remote and amounts paid can be recovered in whole or in part from the sale of collateral. In 2011, we repurchased $38 million of loans associated with these agreements. We also provide representation and warranty guarantees on loans sold under the various recourse programs and arrangements. Our loss exposure relative to these guarantees is separately considered and provided for, as necessary, in determination of our liability for loan repurchases due to breaches of representation and warranties. See Note 9 for additional information on the liability for mortgage loan repurchase losses.

 

Residual value guarantees We have provided residual value guarantees as part of certain leasing transactions of corporate assets. At December 31, 2011, the only remaining residual value guarantee is related to a leasing transaction on certain corporate buildings. The lessors in these leases are generally large financial institutions or their leasing subsidiaries. These guarantees protect the lessor from loss on sale of the related asset at the end of the lease term. To the extent that a sale of the leased assets results in proceeds less than a stated percent (generally 80% to 89%) of the asset's cost, we would be required to reimburse the lessor under our guarantee.

 

Contingent consideration In connection with certain brokerage, asset management, insurance agency and other acquisitions we have made, the terms of the acquisition agreements provide for deferred payments or additional consideration, based on certain performance targets.

       We have entered into various contingent performance guarantees through credit risk participation arrangements. Under these agreements, if a customer defaults on its obligation to perform under certain credit agreements with third parties, we will be required to make payments to the third parties.

 

Pledged Assets and Collateral

As part of our liquidity management strategy, we pledge assets to secure trust and public deposits, borrowings from the FHLB and FRB and for other purposes as required or permitted by law. The following table provides pledged loans and securities available for sale where the secured party does not have the right to sell or repledge the collateral. At December 31, 2011 and 2010, we did not pledge any loans or securities available for sale where the secured party has the right to sell or repledge the collateral. The table excludes pledged assets related to VIEs, which can only be used to settle the liabilities of those entities. See Note 8 for additional information on consolidated VIE assets.

       
       
    Dec. 31,Dec. 31,
(in millions)  2011  2010
 Securities available for sale$ 80,540  94,212
 Loans  317,742  312,602
  Total$ 398,282  406,814
       

We also pledge certain financial instruments that we own to collateralize repurchase agreements and other securities financings. The types of collateral we pledge include securities issued by federal agencies, government-sponsored entities (GSEs), and domestic and foreign companies. We pledged $20.8 billion at December 31, 2011, and $27.3 billion at December 31, 2010, under agreements that permit the secured parties to sell or repledge the collateral. Pledged collateral where the secured party cannot sell or repledge was $2.8 billion and $5.9 billion at the same period ends, respectively.

We receive collateral from other entities under resale agreements and securities borrowings. We received $17.8 billion at December 31, 2011, and $22.5 billion at December 31, 2010, for which we have the right to sell or repledge the collateral. These amounts include securities we have sold or repledged to others with a fair value of $16.7 billion at December 31, 2011, and $14.6 billion at December 31, 2010.

------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet22.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Legal Actions
12 Months Ended
Dec. 31, 2011
Legal Actions [Abstract]
Legal Actions

Wells Fargo and certain of our subsidiaries are involved in a number of judicial, regulatory and arbitration proceedings concerning matters arising from the conduct of our business activities. These proceedings include actions brought against Wells Fargo and/or our subsidiaries with respect to corporate related matters and transactions in which Wells Fargo and/or our subsidiaries were involved. In addition, Wells Fargo and our subsidiaries may be requested to provide information or otherwise cooperate with government authorities in the conduct of investigations of other persons or industry groups.

       Although there can be no assurance as to the ultimate outcome, Wells Fargo and/or our subsidiaries have generally denied, or believe we have a meritorious defense and will deny, liability in all significant litigation pending against us, including the matters described below, and we intend to defend vigorously each case, other than matters we describe as having settled. Reserves are established for legal claims when payments associated with the claims become probable and the costs can be reasonably estimated. The actual costs of resolving legal claims may be substantially higher or lower than the amounts reserved for those claims.

 

ILLINOIS ATTORNEY GENERAL litigation On July 31, 2009, the Attorney General for the State of Illinois filed a civil lawsuit against Wells Fargo & Company, Wells Fargo Bank, N.A. and Wells Fargo Financial Illinois, Inc. in the Circuit Court for Cook County, Illinois. The Illinois Attorney General alleges that the Wells Fargo defendants engaged in illegal discrimination by “reverse redlining” and by steering African-American and Latino customers into high cost, subprime mortgage loans while other borrowers with similar incomes received lower cost mortgages. Illinois also alleges that Wells Fargo Financial Illinois, Inc. misled Illinois customers about the terms of mortgage loans. Illinois' complaint against all Wells Fargo defendants is based on alleged violation of the Illinois Human Rights Act and the Illinois Fairness in Lending Act. The complaint also alleges that Wells Fargo Financial Illinois, Inc. violated the Illinois Consumer Fraud and Deceptive Business Practices Act and the Illinois Uniform Deceptive Trade Practices Act. Illinois' complaint seeks an injunction against the defendants' alleged violation of these Illinois statutes, restitution to consumers and civil money penalties. On October 26, 2011, the Illinois Court issued an order granting, in part, and denying, in part, Wells Fargo's motion to dismiss. The Court dismissed Wells Fargo & Company as a party and dismissed Count III of the complaint, which alleged violations of the Illinois Fair Lending Act. The Court denied the remainder of the motion to dismiss.

 

INTERCHANGE LITIGATION Wells Fargo Bank, N.A., Wells Fargo & Company, Wachovia Bank, N.A. and Wachovia Corporation are named as defendants, separately or in combination, in putative class actions filed on behalf of a plaintiff class of merchants and in individual actions brought by individual merchants with regard to the interchange fees associated with Visa and MasterCard payment card transactions. These actions have been consolidated in the United States District Court for the Eastern District of New York. Visa, MasterCard and several banks and bank holding companies are named as defendants in various of these actions. The amended and consolidated complaint asserts claims against defendants based on alleged violations of federal and state antitrust laws and seeks damages, as well as injunctive relief. Plaintiff merchants allege that Visa, MasterCard and payment card issuing banks unlawfully colluded to set interchange rates. Plaintiffs also allege that enforcement of certain Visa and MasterCard rules and alleged tying and bundling of services offered to merchants are anticompetitive. Wells Fargo and Wachovia, along with other defendants and entities, are parties to Loss and Judgment Sharing Agreements, which provide that they, along with other entities, will share, based on a formula, in any losses from the Interchange Litigation. 

 

MEDICAL CAPITAL CORPORATION LITIGATION Wells Fargo Bank, N.A. served as indenture trustee for debt issued by affiliates of Medical Capital Corporation, which was placed in receivership at the request of the Securities and Exchange Commission (SEC) in August 2009. Since September 2009, Wells Fargo has been named as a defendant in various class and mass actions brought by holders of Medical Capital Corporation's debt, alleging that Wells Fargo breached contractual and other legal obligations owed to them and seeking unspecified damages. The actions have been consolidated in the United States District Court for the Central District of California. On July 26, 2011, the District Court certified a class consisting of holders of notes issued by affiliates of Medical Capital Corporation and, on October 18, 2011, the Ninth Circuit Court of Appeals denied a petition seeking to appeal the class certification order.

 

Mortgage-Backed Certificates Litigation Several securities law based putative class actions were consolidated in the U.S. District Court for the Northern District of California on July 16, 2009, under the caption In re Wells Fargo Mortgage-Backed Certificates Litigation. The case asserted claims against several Wells Fargo mortgage backed securities trusts, Wells Fargo Bank, N.A. and other affiliated entities, individual employee defendants, along with various underwriters and rating agencies. The plaintiffs alleged that the offering documents contain untrue statements of material fact, or omit to state material facts necessary to make the registration statements and accompanying prospectuses not misleading. The parties agreed to settle the case on May 27, 2011, for $125 million. Final approval of the settlement was entered on November 14, 2011. Some class members opted out of the settlement, with the most significant being the Federal National Mortgage Association (Fannie Mae), the Federal Home Loan Mortgage Corporation (Freddie Mac) and American International Group, Inc.

       On June 29, 2010, and on July 15, 2010, two complaints, the first captioned The Charles Schwab Corporation vs. Merrill Lynch, Pierce, Fenner & Smith, Inc., et al., and the second captioned The Charles Schwab Corporation v. BNP Paribas Securities Corp., et al., were filed in the Superior Court for the State of California, San Francisco County against a number of defendants, including Wells Fargo Bank, N.A. and Wells Fargo Asset Securities Corporation. As against the Wells Fargo entities, the new cases assert opt out claims relating to the claims alleged in the Mortgage-Backed Certificates Litigation.

       On October 15, 2010, three actions, captioned Federal Home Loan Bank of Chicago v. Banc of America Funding Corporation, et al. (filed in the Cook County Circuit Court, State of Illinois); Federal Home Loan Bank of Chicago v. Banc of America Securities LLC, et al. (filed in the Superior Court of the State of California for the County of Los Angeles); and Federal Home Loan Bank of Indianapolis v. Banc of America Mortgage

America Securities, Inc., et al. (filed in the Superior Court of the State of Indiana for the County of Marion), named multiple defendants, described as issuers/depositors, and

underwriters/dealers of private label mortgage-backed securities, in an action asserting claims that defendants used false and misleading statements in offering documents for the sale of such securities. The Bank of Chicago asserts that it purchased approximately $4.2 billion and the Bank of Indianapolis asserts that it purchased nearly $3 billion of such securities from the defendants. Plaintiffs seek rescission of the sales and damages under state securities and other laws and Section 11 of the Securities Act of 1933. Wells Fargo Asset Securities Corporation, Wells Fargo Bank, N.A. and Wells Fargo & Company were named among the defendants.

       On April 20, 2011, a case captioned Federal Home Loan of Boston v. Ally Financial, Inc., et al., was filed in the Superior Court of the Commonwealth of Massachusetts for the County of Suffolk. The case names, among a large number of parties, Wells Fargo & Company, Wells Fargo Asset Securitization Corporation and Wells Fargo Bank, N.A. as parties and contains allegations substantially similar to the cases filed by the other Federal Home Loan Banks.

       On April 28, 2011, a case captioned The Union Central Life Insurance Company, et al. v. Credit Suisse First Boston Securities Corp., et al., was filed in the U.S. District Court for the Southern District of New York. Among other defendants, it names Wells Fargo Asset Securitization Corporation and Wells Fargo Bank, N.A. The case asserts various state law fraud claims and claims for violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 on behalf of three insurance companies, relating to offerings of mortgage-backed securities from 2005 through 2007.

       In addition, there are other mortgage-related threatened or asserted claims by entities or investors where Wells Fargo may have indemnity or repurchase obligations, or as to which it has entered into agreements to toll the relevant statutes of limitations.

 

MORTGAGE FORECLOSURE DOCUMENT LITIGATION Eight purported class actions and several individual borrower actions related to foreclosure document practices were filed in late 2010 and in early 2011 against Wells Fargo Bank, N.A. in its status as mortgage servicer or corporate trustee of mortgage trusts. The cases have been brought in state and federal courts. Five of the class actions have been dismissed or otherwise resolved. Of the individual borrower cases, the majority are filed in state courts in California and Ohio. The actions generally claim that Wells Fargo submitted "fraudulent" or "untruthful" affidavits or other foreclosure documents to courts to support foreclosures filed in the state. Specifically, plaintiffs allege that Wells Fargo signers did not have personal knowledge of the facts alleged in the documents and did not verify the information in the documents ultimately filed with courts to foreclose. Plaintiffs attempt to state legal claims ranging from wrongful foreclosure to deceptive practices or fraud and seek relief ranging from cancellation of notes and mortgages to money damages.

 

MORTGAGE RELATED REGULATORY INVESTIGATIONS On April 13, 2011, Wells Fargo Bank, N.A. entered into a Consent Order with the OCC and Wells Fargo & Company entered into a Consent Order with the Board of Governors of the Federal Reserve System in connection with Wells Fargo's mortgage foreclosure practices. The Consent Orders require Wells Fargo to develop and implement certain compliance programs and to take other remedial steps, which Wells Fargo is doing. On February 9, 2012, the OCC and Federal Reserve announced that they had also imposed civil money penalties of $83 million and $85 million, respectively, related to the Consent Orders. These penalties will be satisfied through payments made under a separate simultaneous settlement in principle, announced on the same day, among the Department of Justice (DOJ), a task force of Attorneys General from 49 states, other government entities, Wells Fargo and four other mortgage servicers related to mortgage servicing and foreclosure practices. Under the settlement in principle, Wells Fargo agreed to the following commitments, comprised of three components totaling $5.3 billion:

  • Consumer Relief Program For qualified borrowers with financial hardship and a loan owned and serviced by Wells Fargo, a commitment to provide $3.4 billion in aggregate consumer relief and assistance programs, including expanded first and second mortgage modifications that broaden the use of principal reduction to help customers achieve affordability, an expanded short sale program that includes waivers of deficiency balances, forgiveness of arrearages for unemployed borrowers, cash-for-keys payments to borrowers who voluntarily vacate properties, and “anti-blight” provisions designed to reduce the impact on communities of vacant properties. As of December 31, 2011, the expected impact of the Consumer Relief Program was covered in our allowance for credit losses and in the nonaccretable difference relating to our purchased credit-impaired residential mortgage portfolio.
  • Refinance Program For qualified borrowers with little or negative equity in their home and a loan owned and serviced by Wells Fargo, an expanded first-lien refinance program commitment estimated to provide $900 million of aggregate payment relief over the life of the refinanced loans. The Refinance Program will not result in any current-period charge as its impact will be recognized over a period of years in the form of lower interest income as qualified borrowers benefit from reduced interest rates on loans refinanced under the program.
  • Foreclosure Assistance Payment $1 billion paid directly to the federal government and the participating states for their use to address the impact of foreclosure challenges as they see fit and which may include direct payments to consumers. As of December 31, 2011, we had fully accrued for the Foreclosure Assistance Payment.

Government agencies continue investigations or examinations of other mortgage related practices of Wells Fargo. The investigations relate to two main topics, (1) whether Wells Fargo may have violated fair lending or other laws and regulations relating to mortgage origination practices; and (2) whether Wells Fargo properly disclosed in offering documents for its residential mortgage-backed securities the facts and risks associated with those securities. Wells Fargo has received a Wells notice from SEC staff relating to Wells Fargo's disclosures in mortgage-backed securities offering documents. Wells Fargo continues to provide information requested by the various agencies in connection with certain investigations.

 

MUNICIPAL DERIVATIVES BID PRACTICES INVESTIGATION The DOJ and the SEC, beginning in November 2006, requested information from a number of financial institutions, including Wachovia Bank, N.A.'s municipal derivatives group, with regard to competitive bid practices in the municipal derivative markets. Other state and federal agencies subsequently also began investigations of the same practices. On December 8, 2011, a global resolution of the Wachovia Bank investigations was announced by DOJ, the Internal Revenue Service, the SEC, the OCC and a group of State Attorneys General. The investigations were settled with Wachovia Bank agreeing to pay a total of approximately $148 million in penalties and remediation to the various agencies.

       Wachovia Bank, along with a number of other banks and financial services companies, was named as a defendant in a number of substantially identical purported class actions and individual actions filed in various state and federal courts by various municipalities alleging they have been damaged by the activity which is the subject of the government investigations. These cases were either consolidated under the caption In re Municipal Derivatives Antitrust Litigation or administered jointly with that action in the U.S. District Court for the Southern District of New York. The plaintiffs and Wells Fargo agreed to settle the In re Municipal Derivatives Antitrust Litigation on October 21, 2011. The settlement is subject to court approval and, if finally approved, will result in Wells Fargo paying the amount of $37 million. The settlement was preliminarily approved on December 27, 2011.

 

ORDER OF POSTING LITIGATION A series of putative class actions have been filed against Wachovia Bank, N.A. and Wells Fargo Bank, N.A., as well as many other banks, challenging the high to low order in which the Banks post debit card transactions to consumer deposit accounts. There are currently several such cases pending against Wells Fargo Bank (including the Wachovia Bank cases to which Wells Fargo succeeded), most of which have been consolidated in multi-district litigation proceedings in the U.S. District Court for the Southern District of Florida. The bank defendants moved to compel these cases to arbitration under recent Supreme Court authority. On November 22, 2011, the Judge denied the motion. The Banks have appealed the decision to the U.S. Court of Appeals for the Eleventh Circuit.

       On August 10, 2010, the U.S. District Court for the Northern District of California issued an order in Gutierrez v. Wells Fargo Bank, N.A., a case that was not consolidated in the multi-district proceedings, enjoining the Bank's use of the high to low posting method for debit card transactions with respect to the plaintiff class of California depositors, directing that the Bank establish a different posting methodology and ordering remediation of approximately $203 million. On October 26, 2010, a final judgment was entered in Gutierrez. On October 28, 2010, Wells Fargo appealed to the U.S. Court of Appeals for the Ninth Circuit.

 

WACHOVIA EQUITY SECURITIES AND BONDS/NOTES LITIGATION A securities class action, now captioned In re Wachovia Equity Securities Litigation, has been pending under various names since July 7, 2008, in the U.S. District Court for the Southern District of New York alleging violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934. Among other allegations, plaintiffs allege Wachovia's common stock price was artificially inflated as a result of allegedly misleading disclosures relating to the Golden West Financial Corp. mortgage portfolio, Wachovia's exposure to other mortgage related products such as CDOs, control issues and auction rate securities. There are four additional cases (not class actions) containing allegations similar to the allegations in the In re Wachovia Equity Securities Litigation captioned Stichting Pensioenfonds ABP v. Wachovia Corp. et al., FC Holdings AB, et al. v. Wachovia Corp., et al., Deka Investment GmbH v. Wachovia Corp. et al. and Forsta AP-Fonden v. Wachovia Corp., et al., respectively, which were filed in the U.S. District Court for the Southern District of New York. On March 31, 2011, the U.S. District Court for the Southern District of New York entered a Decision and Order granting Wachovia's motions to dismiss the In re Wachovia Equity Securities Litigation and the Stichting Pensioenfonds ABP, FC Holdings AB, Deka Investment GmbH and Forsta AP-Fonden cases. Plaintiffs and Wells Fargo have agreed to settle the Equity Securities Litigation for $75 million and on January 27, 2012, the Court entered an order preliminarily approving the settlement. A fairness hearing on final approval of the settlement is scheduled for June 1, 2012.

       After a number of procedural motions, three purported class action cases alleging violations of Sections 11, 12, and 15 of the Securities Act of 1933 as a result of allegedly misleading disclosures relating to the Golden West mortgage portfolio in connection with Wachovia's issuance of various preferred securities and bonds were transferred to the U.S. District Court for the Southern District of New York. A consolidated class action complaint was filed on September 4, 2009, and the matter was captioned In Re Wachovia Preferred Securities and Bond/Notes Litigation. On March 31, 2011, by the same Decision and Order referenced above, the court also granted in part and denied in part Wachovia's motion to dismiss the In re Wachovia Preferred Securities and Bond/Notes Litigation, allowing that case to go forward after limiting the number of offerings at issue. Wells Fargo and the plaintiffs agreed to settle the In re Wachovia Preferred Securities and Bond/Notes Litigation for $590 million. The proposed settlement was preliminarily approved by the Court on August 9, 2011. The hearing on final approval was held on November 14, 2011, and a judgment approving class action settlements was filed on January 3, 2012.

       There are a number of other similar actions filed in state courts in North Carolina and South Carolina by individual shareholders. Two of the individual shareholder actions in South Carolina have been dismissed and the shareholders have appealed. On December 22, 2011, the dismissal of the Rivers v. Wachovia Corporation, et al. case, one of the two South Carolina actions, was affirmed by the U.S. Court of Appeals for the Fourth Circuit.

 

Outlook When establishing a liability for contingent litigation losses, the Company determines a range of potential losses for each matter that is both probable and estimable, and records the amount it considers to be the best estimate within the range.

The high end of the range of reasonably possible potential litigation losses in excess of the Company's liability for probable and estimable losses was $1.2 billion as of December 31, 2011. For these matters and others where an unfavorable outcome is reasonably possible but not probable, there may be a range of possible losses in excess of the established liability that cannot be estimated. Based on information currently available, advice of counsel, available insurance coverage and established reserves, Wells Fargo believes that the eventual outcome of the actions against Wells Fargo and/or its subsidiaries, including the matters described above, will not, individually or in the aggregate, have a material adverse effect on Wells Fargo's consolidated financial position. However, in the event of unexpected future developments, it is possible that the ultimate resolution of those matters, if unfavorable, may be material to Wells Fargo's results of operations for any particular period.

------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet23.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivatives
12 Months Ended
Dec. 31, 2011
Derivative [Abstract]
Derivatives

We use derivatives to manage exposure to market risk, interest rate risk, credit risk and foreign currency risk, to generate profits from proprietary trading and to assist customers with their risk management objectives. Derivative transactions are measured in terms of the notional amount, but this amount is not recorded on the balance sheet and is not, when viewed in isolation, a meaningful measure of the risk profile of the instruments. The notional amount is generally not exchanged, but is used only as the basis on which interest and other payments are determined.

       Our asset/liability management approach to interest rate, foreign currency and certain other risks includes the use of derivatives. Such derivatives are typically designated as fair value or cash flow hedges, or economic hedge derivatives for those that do not qualify for hedge accounting. This helps minimize significant, unplanned fluctuations in earnings, fair values of assets and liabilities, and cash flows caused by interest rate, foreign currency and other market value volatility. This approach involves modifying the repricing characteristics of certain assets and liabilities so that changes in interest rates, foreign currency and other exposures do not have a significantly adverse effect on the net interest margin, cash flows and earnings. As a result of fluctuations in these exposures, hedged assets and liabilities will gain or lose market value. In a fair value or economic hedge, the effect of this unrealized gain or loss will generally be offset by the gain or loss on the derivatives linked to the hedged assets and liabilities. In a cash flow hedge, where we manage the variability of cash payments due to interest rate fluctuations by the effective use of derivatives linked to hedged assets and liabilities, the unrealized gain or loss on the derivatives or the hedged asset or liability is generally not reflected in earnings.

       

We also offer various derivatives, including interest rate, commodity, equity, credit and foreign exchange contracts, to our customers but usually offset our exposure from such contracts by purchasing other financial contracts. The customer accommodations and any offsetting financial contracts are treated as free-standing derivatives. Free-standing derivatives also include derivatives we enter into for risk management that do not otherwise qualify for hedge accounting, including economic hedge derivatives. To a lesser extent, we take positions based on market expectations or to benefit from price differentials between financial instruments and markets. Additionally, free-standing derivatives include embedded derivatives that are required to be accounted for separately from their host contracts.

       The following table presents the total notional or contractual amounts and fair values for derivatives designated as qualifying hedge contracts, which are used as asset/liability management hedges, and free-standing derivatives (economic hedges) not designated as hedging instruments that are recorded on the balance sheet in other assets or other liabilities. Customer accommodation, trading and other free-standing derivatives are recorded on the balance sheet at fair value in trading assets or other liabilities.

               
       December 31, 2011 December 31, 2010
      Notional or Fair valueNotional orFair value
      contractual AssetLiabilitycontractualAssetLiability
(in millions)  amountderivativesderivatives amountderivativesderivatives
Derivatives designated as hedging instruments         
 Interest rate contracts (1)$ 87,537  8,423 2,769  110,314 7,126 1,614
 Foreign exchange contracts  22,269  1,523 572  25,904 1,527 727
Total derivatives designated as         
 qualifying hedging instruments    9,946 3,341   8,653 2,341
Derivatives not designated as hedging instruments         
 Free-standing derivatives (economic hedges):         
  Interest rate contracts (2)  377,497  2,318 2,011  408,563 2,898 2,625
  Equity contracts  -  - -  176 - 46
  Foreign exchange contracts  5,833  250 3  5,528 23 53
  Credit contracts - protection purchased  125  3 -  396 80 -
  Other derivatives  2,367  - 117  2,538 - 35
   Subtotal    2,571 2,131   3,001 2,759
 Customer accommodation, trading and other         
  free-standing derivatives:         
  Interest rate contracts  2,425,144  81,336 83,834  2,809,387 58,225 59,329
  Commodity contracts  77,985  4,351 4,234  83,114 4,133 3,918
  Equity contracts  68,778  3,768 3,661  73,278 3,272 3,450
  Foreign exchange contracts  140,704  3,151 2,803  110,889 2,800 2,682
  Credit contracts - protection sold  38,403  319 5,178  47,699 605 5,826
  Credit contracts - protection purchased  36,156  3,254 276  44,776 4,661 588
  Other derivatives  -  - -  190 8 -
   Subtotal    96,179 99,986   73,704 75,793
Total derivatives not designated as hedging instruments    98,750 102,117   76,705 78,552
Total derivatives before netting    108,696 105,458   85,358 80,893
Netting (3)    (81,143) (89,990)   (63,469) (70,009)
    Total  $ 27,553 15,468   21,889 10,884
               

  • Notional amounts presented exclude $15.5 billion at December 31, 2011, and $20.9 billion at December 31, 2010, of basis swaps that are combined with receive fixed-rate/pay floating-rate swaps and designated as one hedging instrument.
  • Includes free-standing derivatives (economic hedges) used to hedge the risk of changes in the fair value of residential MSRs, MHFS, and other interests held.
  • Represents netting of derivative asset and liability balances, and related cash collateral, with the same counterparty subject to master netting arrangements. The amount of cash collateral netted against derivative assets and liabilities was $6.6 billion and $15.4 billion, respectively, at December 31, 2011, and $5.5 billion and $12.1 billion, respectively, at December 31, 2010.

Fair Value Hedges

We use interest rate swaps to convert certain of our fixed-rate long-term debt and CDs to floating rates to hedge our exposure to interest rate risk. We also enter into cross-currency swaps, cross-currency interest rate swaps and forward contracts to hedge our exposure to foreign currency risk and interest rate risk associated with the issuance of non-U.S. dollar denominated long-term debt. In addition, we use interest rate swaps and forward contracts to hedge against changes in fair value of certain investments in available-for-sale debt securities due to changes in interest rates, foreign currency rates, or both. We also use interest rate swaps to hedge against changes in fair value for certain mortgages held for sale. The entire derivative gain or loss is included in the assessment of hedge effectiveness for all fair value hedge relationships, except for those involving foreign-currency denominated securities available for sale and long-term debt hedged with foreign currency forward derivatives for which the component of the derivative gain or loss related to the changes in the difference between the spot and forward price is excluded from the assessment of hedge effectiveness.

       We use statistical regression analysis to assess hedge effectiveness, both at inception of the hedging relationship and on an ongoing basis. The regression analysis involves regressing the periodic change in fair value of the hedging instrument against the periodic changes in fair value of the asset or liability being hedged due to changes in the hedged risk(s). The assessment includes an evaluation of the quantitative measures of the regression results used to validate the conclusion of high effectiveness.

       The following table shows the net gains (losses) recognized in the income statement related to derivatives in fair value hedging relationships.

 

              
      Interest rate Foreign exchangeTotal net 
      contracts hedging: contracts hedging:gains 
            (losses) 
      Securities Mortgages  Securities  on fair 
      available held forLong-term available Long-termvalue 
(in millions) for salesaledebt for saledebthedges 
              
Year ended December 31, 2011         
Gains (losses) recorded in net interest income$ (451) - 1,659  (11) 376 1,573 
              
Gains (losses) recorded in noninterest income         
 Recognized on derivatives  (1,298) (21) 2,796  168 512 2,157 
 Recognized on hedged item  1,232 17 (2,616)  (186) (445) (1,998) 
 Recognized on fair value hedges (ineffective portion) (1)$ (66) (4) 180  (18) 67 159 
              
Year ended December 31, 2010         
Gains (losses) recorded in net interest income$ (390) - 1,755  (4) 374 1,735 
              
Gains (losses) recorded in noninterest income         
 Recognized on derivatives  (432) - 1,565  269 (1,030) 372 
 Recognized on hedged item  469 - (1,469)  (270) 1,007 (263) 
 Recognized on fair value hedges (ineffective portion) (1)$ 37 - 96  (1) (23) 109 
              

  • Included $53 million and $3 million, respectively, for year ended December 31, 2011 and 2010, of gains (losses) on forward derivatives hedging foreign currency securities available for sale and long-term debt, representing the portion of derivatives gains (losses) excluded from the assessment of hedge effectiveness (time value).

Cash Flow Hedges

We hedge floating-rate debt against future interest rate increases by using interest rate swaps, caps, floors and futures to limit variability of cash flows due to changes in the benchmark interest rate. We also use interest rate swaps and floors to hedge the variability in interest payments received on certain floating-rate commercial loans, due to changes in the benchmark interest rate. Gains and losses on derivatives that are reclassified from OCI to interest income and interest expense in the current period are included in the line item in which the hedged item's effect on earnings is recorded. All parts of gain or loss on these derivatives are included in the assessment of hedge effectiveness. We assess hedge effectiveness using regression analysis, both at inception of the hedging relationship and on an ongoing basis. The regression analysis involves regressing the periodic changes in cash flows of the hedging instrument against the periodic changes in cash flows of the forecasted transaction being hedged due to changes in the hedged risk(s). The assessment includes an evaluation of the quantitative measures of the regression results used to validate the conclusion of high effectiveness.

       Based upon current interest rates, we estimate that $440 million (pre-tax) of deferred net gains on derivatives in OCI at December 31, 2011, will be reclassified into interest income and interest expense during the next twelve months. Future changes to interest rates may significantly change actual amounts reclassified to earnings. We are hedging our exposure to the variability of future cash flows for all forecasted transactions for a maximum of 6 years for both hedges of floating-rate debt and floating-rate commercial loans.

       The following table shows the net gains (losses) recognized related to derivatives in cash flow hedging relationships.

       
     Year ended
    December 31,
(in millions)  20112010
Gains (after tax) recognized in OCI on derivatives$ 105 468
Gains (pre tax) reclassified from cumulative OCI into net interest income  571 613
Gains (losses) (pre tax) recognized in noninterest income on derivatives (1)  (5) 6
       
       

  • None of the change in value of the derivatives was excluded from the assessment of hedge effectiveness.

Free-Standing Derivatives

We use free-standing derivatives (economic hedges), in addition to debt securities available for sale, to hedge the risk of changes in the fair value of residential MSRs measured at fair value, certain residential MHFS, derivative loan commitments and other interests held. The resulting gain or loss on these economic hedges is reflected in other income.

       The derivatives used to hedge these MSRs measured at fair value, which include swaps, swaptions, constant maturity mortgages, forwards, Eurodollar and Treasury futures and options contracts, resulted in net derivative gains of $5.2 billion in 2011 and net derivative gains of $4.5 billion in of 2010, which are included in mortgage banking noninterest income. The aggregate fair value of these derivatives was a net asset of $1.4 billion at December 31, 2011, and a net liability of $943 million at December 31, 2010. Changes in fair value of debt securities available for sale (unrealized gains and losses) are not included in servicing income, but are reported in cumulative OCI (net of tax) or, upon sale, are reported in net gains (losses) on debt securities available for sale.

       Interest rate lock commitments for residential mortgage loans that we intend to sell are considered free-standing derivatives. Our interest rate exposure on these derivative loan commitments, as well as substantially all residential MHFS, is hedged with free-standing derivatives (economic hedges) such as swaps, forwards and options, Eurodollar futures and options, and Treasury futures, forwards and options contracts. The commitments, free-standing derivatives and residential MHFS are carried at fair value with changes in fair value included in mortgage banking noninterest income. For the fair value measurement of interest rate lock commitments we include, at inception and during the life of the loan commitment, the expected net future cash flows related to the associated servicing of the loan. Fair value changes subsequent to inception are based on changes in fair value of the underlying loan resulting from the exercise of the commitment and changes in the probability that the loan will not fund within the terms of the commitment (referred to as a fall-out factor). The value of the underlying loan is affected primarily by changes in interest rates and the passage of time. However, changes in investor demand can also cause changes in the value of the underlying loan value that cannot be hedged. The aggregate fair value of derivative loan commitments in the balance sheet was a net asset of $478 million at December 31, 2011, and a net liability of $271 million at December 31, 2010, and is included in the caption “Interest rate contracts” under “Customer accommodation, trading and other free-standing derivatives” in the first table in this Note.

       We also enter into various derivatives primarily to provide derivative products to customers. To a lesser extent, we take positions based on market expectations or to benefit from price differentials between financial instruments and markets. These derivatives are not linked to specific assets and liabilities in the balance sheet or to forecasted transactions in an accounting hedge relationship and, therefore, do not qualify for hedge accounting. We also enter into free-standing derivatives for risk management that do not otherwise qualify for hedge accounting. They are carried at fair value with changes in fair value recorded as other noninterest income.

       Free-standing derivatives also include embedded derivatives that are required to be accounted for separately from their host contract. We periodically issue hybrid long-term notes and CDs where the performance of the hybrid instrument notes is linked to an equity, commodity or currency index, or basket of such indices. These notes contain explicit terms that affect some or all of the cash flows or the value of the note in a manner similar to a derivative instrument and therefore are considered to contain an “embedded” derivative instrument. The indices on which the performance of the hybrid instrument is calculated are not clearly and closely related to the host debt instrument. The “embedded” derivative is separated from the host contract and accounted for as a free-standing derivative. Additionally, we may invest in hybrid instruments that contain embedded derivatives, such as credit derivatives, that are not clearly and closely related to the host contract. In such instances, we either elect fair value option for the hybrid instrument or separate the embedded derivative from the host contract and account for the host contract and derivative separately.

       The following table shows the net gains recognized in the income statement related to derivatives not designated as hedging instruments.

         
       Year ended
       December 31,
(in millions)   2011 2010
Net gains (losses) recognized on free-standing derivatives (economic hedges):   
 Interest rate contracts   
  Recognized in noninterest income:   
   Mortgage banking (1)$ 246 1,611
   Other (2)  (157) (22)
 Foreign exchange contracts (2)  70 103
 Equity contracts (2)  (5) -
 Credit contracts (2)  (18) (174)
    Subtotal  136 1,518
Net gains (losses) recognized on customer accommodation, trading and other free-standing derivatives:  
 Interest rate contracts   
  Recognized in noninterest income:   
   Mortgage banking (3)  3,594 3,305
   Other (4)  298 224
 Commodity contracts (4)  124 65
 Equity contracts (4)  769 441
 Foreign exchange contracts (4)  698 565
 Credit contracts (4)  (200) (710)
 Other (4)  (5) 10
    Subtotal  5,278 3,900
Net gains recognized related to derivatives not designated as hedging instruments$ 5,414 5,418
         

  • Predominantly mortgage banking noninterest income including gains (losses) on the derivatives used as economic hedges of MSRs measured at fair value, interest rate lock commitments and mortgages held for sale.
  • Predominantly included in other noninterest income.
  • Predominantly mortgage banking noninterest income including gains (losses) on interest rate lock commitments.
  • Predominantly included in net gains from trading activities in noninterest income.

Credit Derivatives

We use credit derivatives primarily to assist customers with their risk management objectives. We may also use credit derivatives in structured product transactions or liquidity agreements written to special purpose vehicles. The maximum exposure of sold credit derivatives is managed through posted collateral, purchased credit derivatives and similar products in order to achieve our desired credit risk profile. This credit risk management provides an ability to recover a significant portion of any amounts that would be paid under the sold credit derivatives. We would be required to perform under the noted credit derivatives in the event of default by the referenced obligors. Events of default include events such as bankruptcy, capital restructuring or lack of principal and/or interest payment. In certain cases, other triggers may exist, such as the credit downgrade of the referenced obligors or the inability of the special purpose vehicle for which we have provided liquidity to obtain funding.

The following table provides details of sold and purchased credit derivatives.

 

              
       Notional amount 
        Protection Protection   
        sold -  purchasedNet  
        non- withprotectionOther 
      Fair valueProtectioninvestment identicalsoldprotectionRange of
(in millions) liabilitysold (A)gradeunderlyings (B)(A) - (B)purchasedmaturities
December 31, 2011         
Credit default swaps on:         
 Corporate bonds$ 1,002 24,634 14,043  13,329 11,305 9,4042012-2021
 Structured products  3,308 4,691 4,300  2,194 2,497 1,3352016-2056
Credit protection on:         
 Default swap index  68 3,006 843  2,341 665 9122012-2017
 Commercial mortgage-         
  backed securities index  713 1,357 458  19 1,338 1,4032049-2052
 Asset-backed securities index  76 83 83  8 75 1162037-2046
Loan deliverable credit default swaps  2 460 453  355 105 2512012-2016
Other  9 4,172 3,637  126 4,046 4,4222012-2056
 Total credit derivatives$ 5,178 38,403 23,817  18,372 20,031 17,843 
              
December 31, 2010         
Credit default swaps on:         
 Corporate bonds$ 810 30,445 16,360  17,978 12,467 9,4402011-2020
 Structured products  4,145 5,825 5,246  4,948 877 2,4822016-2056
Credit protection on:         
 Default swap index  12 2,700 909  2,167 533 1,1062011-2017
 Commercial mortgage-backed securities index  717 1,977 612  924 1,053 7792049-2052
 Asset-backed securities index  128 144 144  46 98 1422037-2046
Loan deliverable credit default swaps  2 481 456  391 90 2612011-2014
Other  12 6,127 5,348  41 6,086 2,7452011-2056
 Total credit derivatives$ 5,826 47,699 29,075  26,495 21,204 16,955 
              

       Protection sold represents the estimated maximum exposure to loss that would be incurred under an assumed hypothetical circumstance, where the value of our interests and any associated collateral declines to zero, without any consideration of recovery or offset from any economic hedges. We believe this hypothetical circumstance to be an extremely remote possibility and accordingly, this required disclosure is not an indication of expected loss. The amounts under non-investment grade represent the notional amounts of those credit derivatives on which we have a higher risk of being required to perform under the terms of the credit derivative and are a function of the underlying assets.

We consider the risk of performance to be high if the underlying assets under the credit derivative have an external rating that is below investment grade or an internal credit default grade that is equivalent thereto. We believe the net protection sold, which is representative of the net notional amount of protection sold and purchased with identical underlyings, in combination with other protection purchased, is more representative of our exposure to loss than either non-investment grade or protection sold. Other protection purchased represents additional protection, which may offset the exposure to loss for protection sold, that was not purchased with an identical underlying of the protection sold.

 

Credit-Risk Contingent Features

Certain of our derivative contracts contain provisions whereby if the credit rating of our debt, based on certain major credit rating agencies indicated in the relevant contracts, were to fall below investment grade, the counterparty could demand additional collateral or require termination or replacement of derivative instruments in a net liability position. The aggregate fair value of all derivative instruments with such credit-risk-related contingent features that are in a net liability position was $17.1 billion and $12.6 billion at December 31, 2011 and 2010, respectively, for which we had posted $15.0 billion and $12.0 billion, respectively, in collateral in the normal course of business. If the credit-risk-related contingent features underlying these agreements had been triggered on December 31, 2011 or 2010, we would have been required to post additional collateral of $2.1 billion, or $1.0 billion, respectively, or potentially settle the contract in an amount equal to its fair value.

 

Counterparty Credit Risk

By using derivatives, we are exposed to counterparty credit risk if counterparties to the derivative contracts do not perform as expected. If a counterparty fails to perform, our counterparty credit risk is equal to the amount reported as a derivative asset on our balance sheet. The amounts reported as a derivative asset are derivative contracts in a gain position, and to the extent subject to master netting arrangements, net of derivatives in a loss position with the same counterparty and cash collateral received. We minimize counterparty credit risk through credit approvals, limits, monitoring procedures, executing master netting arrangements and obtaining collateral, where appropriate. To the extent the master netting arrangements and other criteria meet the applicable requirements, derivatives balances and related cash collateral amounts are shown net in the balance sheet. Counterparty credit risk related to derivatives is considered in determining fair value and our assessment of hedge effectiveness.

------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet24.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Values of Assets and Liabilities
12 Months Ended
Dec. 31, 2011
Fair Value Disclosures [Abstract]
Fair Values of Assets and Liabilities

We use fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Trading assets, securities available for sale, derivatives, substantially all prime residential MHFS, certain commercial LHFS, certain loans held for investment, fair value MSRs, principal investments and securities sold but not yet purchased (short sale liabilities) are recorded at fair value on a recurring basis. We generally do not record our issued debt at fair value. Additionally, from time to time, we may be required to record at fair value other assets on a nonrecurring basis, such as certain residential and commercial MHFS, certain LHFS, loans held for investment and certain other assets. These nonrecurring fair value adjustments typically involve application of lower-of-cost-or-market accounting or write-downs of individual assets.

       We adopted new guidance on fair value measurements effective January 1, 2009, which addresses measuring fair value in situations where markets are inactive and transactions are not orderly. This guidance states transaction or quoted prices for assets or liabilities in inactive markets may require adjustment due to the uncertainty of whether the underlying transactions are orderly. Prior to our adoption of the new provisions for measuring fair value, we primarily used unadjusted independent vendor or broker quoted prices to measure fair value for substantially all securities available for sale.

       In connection with the change in guidance for fair value measurement, we developed policies and procedures to determine when the level and volume of activity for our assets and liabilities requiring fair value measurements has significantly declined relative to normal conditions. For such items that use price quotes, such as certain security classes within securities available for sale, the degree of market inactivity and distressed transactions was analyzed to determine the appropriate adjustment to the price quotes.

       The security classes where we consider the market to be less orderly include primarily non-agency residential MBS. The methodology used to adjust the quotes involved weighting the price quotes and results of internal pricing techniques such as the net present value of future expected cash flows (with observable inputs, where available) discounted at a rate of return market participants require. The significant inputs utilized in the internal pricing techniques, which were estimated by type of underlying collateral, included credit loss assumptions, estimated prepayment speeds and appropriate discount rates.

       The more active and orderly markets for particular security classes were determined to be, the more weighting we assigned to price quotes. The less active and orderly markets were determined to be, the less weighting we assigned to price quotes. We continually assess the level and volume of market activity in our investment security classes in determining adjustments, if any, to price quotes. Given market conditions can change over time, determination of which securities markets are considered active or inactive, and if inactive, the degree to which price quotes require adjustment, can also change.

       

Fair Value Hierarchy

We group our assets and liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:

  • Level 1 – Valuation is based upon quoted prices for identical instruments traded in active markets.
  • Level 2 – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
  • Level 3 – Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.

       In the determination of the classification of financial instruments in Level 2 or Level 3 of the fair value hierarchy, we consider all available information, including observable market data, indications of market liquidity and orderliness, and our understanding of the valuation techniques and significant inputs used. For securities in inactive markets, we use a predetermined percentage to evaluate the impact of fair value adjustments derived from weighting both external and internal indications of value to determine if the instrument is classified as Level 2 or Level 3. Based upon the specific facts and circumstances of each instrument or instrument category, judgments are made regarding the significance of the Level 3 inputs to the instruments' fair value measurement in its entirety. If Level 3 inputs are considered significant, the instrument is classified as Level 3.

       

Determination of Fair Value

We base our fair values on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. We maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements.

       In instances where there is limited or no observable market data, fair value measurements for assets and liabilities are based primarily upon our own estimates or combination of our own estimates and independent vendor or broker pricing, and the measurements are often calculated based on current pricing for products we offer or issue, the economic and competitive environment, the characteristics of the asset or liability and other such factors. As with any valuation technique used to estimate fair value, changes in underlying assumptions used, including discount rates and estimates of future cash flows, could significantly affect the results of current or future values. Accordingly, these fair value estimates may not be realized in an actual sale or immediate settlement of the asset or liability.

       We incorporate lack of liquidity into our fair value measurement based on the type of asset or liability measured and the valuation methodology used. For example, for certain residential MHFS and certain securities where the significant inputs have become unobservable due to illiquid markets and vendor or broker pricing is not used, we use a discounted cash flow technique to measure fair value. This technique incorporates forecasting of expected cash flows (adjusted for credit loss assumptions and estimated prepayment speeds) discounted at an appropriate market discount rate to reflect the lack of liquidity in the market that a market participant would consider. For other securities where vendor or broker pricing is used, we use either unadjusted broker quotes or vendor prices or vendor or broker prices adjusted by weighting them with internal discounted cash flow techniques to measure fair value. These unadjusted vendor or broker prices inherently reflect any lack of liquidity in the market, as the fair value measurement represents an exit price from a market participant viewpoint.

       Following are descriptions of the valuation methodologies used for assets and liabilities recorded at fair value on a recurring or nonrecurring basis and for estimating fair value for financial instruments not recorded at fair value.

 

Assets

Short-term financial assets Short-term financial assets include cash and due from banks, federal funds sold and securities purchased under resale agreements and due from customers on acceptances. These assets are carried at historical cost. The carrying amount is a reasonable estimate of fair value because of the relatively short time between the origination of the instrument and its expected realization.

 

Trading assets (excluding derivatives) and Securities available for sale Trading assets and securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices in active markets, if available. Such instruments are classified within Level 1 of the fair value hierarchy. Examples include exchange-traded equity securities and some highly liquid government securities such as U.S. Treasuries. When instruments are traded in secondary markets and quoted market prices do not exist for such securities, we generally rely on internal valuation techniques or on prices obtained from independent pricing services or brokers (collectively, vendors) or combination thereof.

       Trading securities are mostly valued using trader prices that are subject to internal price verification procedures. The majority of fair values derived using internal valuation techniques are verified against multiple pricing sources, including prices obtained from independent vendors. Vendors compile prices from various sources and often apply matrix pricing for similar securities when no price is observable. We review pricing methodologies provided by the vendors in order to determine if observable market information is being used, versus unobservable inputs. When we evaluate the appropriateness of an internal trader price compared with vendor prices, our considerations include the range and quality of vendor prices. Vendor prices are used to ensure the reasonableness of a trader price; however valuing financial instruments involves judgments acquired from knowledge of a particular market and is not perfunctory. If a trader asserts that a vendor price is not reflective of market value, justification for using the trader price, including recent sales activity where possible, must be provided to and approved by the appropriate levels of management.

       Similarly, while securities available for sale traded in secondary markets are typically valued using unadjusted vendor prices or vendor prices adjusted by weighting them with internal discounted cash flow techniques, these prices are reviewed and, if deemed inappropriate by a trader who has the most knowledge of a particular market, can be adjusted. Securities measured with these internal valuation techniques are generally classified as Level 2 of the hierarchy and often involve using quoted market prices for similar securities, pricing models, discounted cash flow analyses using significant inputs observable in the market where available or combination of multiple valuation techniques. Examples include certain residential and commercial MBS, municipal bonds, U.S. government and agency MBS, and corporate debt securities.

       Security fair value measurements using significant inputs that are unobservable in the market due to limited activity or a less liquid market are classified as Level 3 in the fair value hierarchy. Such measurements include securities valued using internal models or a combination of multiple valuation techniques such as weighting of internal models and vendor or broker pricing, where the unobservable inputs are significant to the overall fair value measurement. Securities classified as Level 3 include certain residential and commercial MBS, asset-backed securities collateralized by auto leases or loans and cash reserves, CDOs and CLOs, and certain residual and retained interests in residential mortgage loan securitizations. CDOs are valued using the prices of similar instruments, the pricing of completed or pending third party transactions or the pricing of the underlying collateral within the CDO. Where vendor or broker prices are not readily available, management's best estimate is used.

 

Mortgages held for sale (MHFS) We carry substantially all of our residential MHFS portfolio at fair value. Fair value is based on independent quoted market prices, where available, or the prices for other mortgage whole loans with similar characteristics. As necessary, these prices are adjusted for typical securitization activities, including servicing value, portfolio composition, market conditions and liquidity. Most of our MHFS are classified as Level 2. For the portion where market pricing data is not available, we use a discounted cash flow model to estimate fair value and, accordingly, classify as Level 3.

 

Loans held for sale (LHFS) LHFS are carried at the lower of cost or market value, or at fair value. The fair value of LHFS is based on what secondary markets are currently offering for portfolios with similar characteristics. As such, we classify those loans subjected to nonrecurring fair value adjustments as Level 2.

 

Loans For the carrying value of loans, including PCI loans, see Note 1. Although most loans are not recorded at fair value on a recurring basis, reverse mortgages, which were previously sold under a GNMA securitization program and were consolidated during fourth quarter 2011, are held at fair value on a recurring basis. In addition, we record nonrecurring fair value adjustments to loans to reflect partial write-downs that are based on the observable market price of the loan or current appraised value of the collateral.

       We provide fair value estimates in this disclosure for loans that are not recorded at fair value on a recurring or nonrecurring basis. Those estimates differentiate loans based on their financial characteristics, such as product classification, loan category, pricing features and remaining maturity. Prepayment and credit loss estimates are evaluated by product and loan rate.

       The fair value of commercial loans is calculated by discounting contractual cash flows, adjusted for credit loss estimates, using discount rates that reflect our current pricing for loans with similar characteristics and remaining maturity.

       For real estate 1-4 family first and junior lien mortgages, fair value is calculated by discounting contractual cash flows, adjusted for prepayment and credit loss estimates, using discount rates based on current industry pricing (where readily available) or our own estimate of an appropriate risk-adjusted discount rate for loans of similar size, type, remaining maturity and repricing characteristics.

       The carrying value of credit card loans, which is adjusted for estimates of credit losses inherent in the portfolio at the balance sheet date, is reported as a reasonable estimate of fair value.

       For all other consumer loans, the fair value is generally calculated by discounting the contractual cash flows, adjusted for prepayment and credit loss estimates, based on the current rates we offer for loans with similar characteristics.

       Loan commitments, standby letters of credit and commercial and similar letters of credit generate ongoing fees at our current pricing levels, which are recognized over the term of the commitment period. In situations where the credit quality of the counterparty to a commitment has declined, we record an allowance. A reasonable estimate of the fair value of these instruments is the carrying value of deferred fees plus the related allowance. Certain letters of credit that are hedged with derivative instruments are carried at fair value in trading assets or liabilities. For those letters of credit fair value is calculated based on readily quotable credit default spreads, using a market risk credit default swap model.

 

Derivatives Quoted market prices are available and used for our exchange-traded derivatives, such as certain interest rate futures and option contracts, which we classify as Level 1. However, substantially all of our derivatives are traded in over-the-counter (OTC) markets where quoted market prices are not always readily available. Therefore we value most OTC derivatives using internal valuation techniques. Valuation techniques and inputs to internally-developed models depend on the type of derivative and nature of the underlying rate, price or index upon which the derivative's value is based. Key inputs can include yield curves, credit curves, foreign-exchange rates, prepayment rates, volatility measurements and correlation of such inputs. Where model inputs can be observed in a liquid market and the model does not require significant judgment, such derivatives are typically classified as Level 2 of the fair value hierarchy. Examples of derivatives classified as Level 2 include generic interest rate swaps, foreign currency swaps, commodity swaps, and certain option and forward contracts. When instruments are traded in less liquid markets and significant inputs are unobservable, such derivatives are classified as Level 3. Examples of derivatives classified as Level 3 include complex and highly structured derivatives, certain credit default swaps, interest rate lock commitments written for our residential mortgage loans that we intend to sell and long dated equity options where volatility is not observable. Additionally, significant judgments are required when classifying financial instruments within the fair value hierarchy, particularly between Level 2 and 3, as is the case for certain derivatives.

 

Mortgage servicing rights (MSRs) and certain other interests held in securitizations MSRs and certain other interests held in securitizations (e.g., interest-only strips) do not trade in an active market with readily observable prices. Accordingly, we determine the fair value of MSRs using a valuation model that calculates the present value of estimated future net servicing income cash flows. The model incorporates assumptions that market participants use in estimating future net servicing income cash flows, including estimates of prepayment speeds (including housing price volatility), discount rate, default rates, cost to service (including delinquency and foreclosure costs), escrow account earnings, contractual servicing fee income, ancillary income and late fees. Commercial MSRs and certain residential MSRs are carried at lower of cost or market value, and therefore can be subject to fair value measurements on a nonrecurring basis. Changes in the fair value of MSRs occur primarily due to the collection/realization of expected cash flows, as well as changes in valuation inputs and assumptions. For other interests held in securitizations (such as interest-only strips) we use a valuation model that calculates the present value of estimated future cash flows. The model incorporates our own estimates of assumptions market participants use in determining the fair value, including estimates of prepayment speeds, discount rates, defaults and contractual fee income. Interest-only strips are recorded as trading assets. Our valuation approach is validated by our internal valuation model validation group and our valuation estimates are periodically benchmarked to independent appraisals. Fair value measurements of our MSRs and interest-only strips use significant unobservable inputs and, accordingly, we classify as Level 3.

 

Foreclosed assets Foreclosed assets are carried at net realizable value, which represents fair value less estimated costs to sell. Fair value is generally based upon independent market prices or appraised values of the collateral and, accordingly, we classify foreclosed assets as Level 2.

 

Nonmarketable equity investments Nonmarketable equity investments are generally recorded under the cost or equity method of accounting. There are generally restrictions on the sale and/or liquidation of these investments, including federal bank stock. Federal bank stock carrying value approximates fair value. We use facts and circumstances available to estimate the fair value of our nonmarketable equity investments. We typically consider our access to and need for capital (including recent or projected financing activity), qualitative assessments of the viability of the investee, evaluation of the financial statements of the investee and prospects for its future. Public equity investments are valued using quoted market prices and discounts are only applied when there are trading restrictions that are an attribute of the investment. We estimate the fair value of investments in non-public securities using metrics such as security prices of comparable public companies, acquisition prices for similar companies and original investment purchase price multiples, while also incorporating a portfolio company's financial performance and specific factors. For investments in private equity funds, we use the NAV provided by the fund sponsor as an appropriate measure of fair value. In some cases, such NAVs require adjustments based on certain unobservable inputs.

 

Liabilities

Deposit liabilities Deposit liabilities are carried at historical cost. The fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits, interest-bearing checking, and market rate and other savings, is equal to the amount payable on demand at the measurement date. The fair value of other time deposits is calculated based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for like wholesale deposits with similar remaining maturities.

 

Short-term financial liabilities Short-term financial liabilities are carried at historical cost and include federal funds purchased and securities sold under repurchase agreements, commercial paper and other short-term borrowings. The carrying amount is a reasonable estimate of fair value because of the relatively short time between the origination of the instrument and its expected realization.

 

Other liabilities Other liabilities recorded at fair value on a recurring basis, excluding derivative liabilities (see the “Derivatives” section for derivative liabilities), includes primarily short sale liabilities. Short sale liabilities are classified as either Level 1 or Level 2, generally dependent upon whether the underlying securities have readily obtainable quoted prices in active exchange markets.

 

Long-term debt Long-term debt is generally carried at amortized cost. For disclosure, we are required to estimate the fair value of long-term debt. Generally, the discounted cash flow method is used to estimate the fair value of our long-term debt. Contractual cash flows are discounted using rates currently offered for new notes with similar remaining maturities and, as such, these discount rates include our current spread levels.

 

Fair Value Measurements from Independent Brokers or Independent Third Party Pricing Services

For certain assets and liabilities, we obtain fair value measurements from independent brokers or independent third party pricing services and record the unadjusted fair value in our financial statements. The detail by level is shown in the table below. Fair value measurements obtained from independent brokers or independent third party pricing services that we have adjusted to determine the fair value recorded in our financial statements are not included in the following table.

               
               
        Independent brokers Third party pricing services
(in millions) Level 1Level 2Level 3 Level 1Level 2Level 3
               
December 31, 2011        
Trading assets (excluding derivatives)$ - 446 7  1,086 1,564 -
Securities available for sale:        
 Securities of U.S. Treasury and federal agencies  - - -  868 5,748 -
 Securities of U.S. states and political subdivisions  - 16 -  - 21,014 -
 Mortgage-backed securities  - 2,342 43  - 118,107 186
 Other debt securities  - 1,091 8,163  - 26,222 145
  Total debt securities  - 3,449 8,206  868 171,091 331
  Total marketable equity securities  - - -  33 665 3
   Total securities available for sale  - 3,449 8,206  901 171,756 334
Derivatives (trading and other assets)  - 17 44  - 834 -
Loans held for sale  - - -  - 1 -
Derivatives (liabilities)  - 11 43  - 850 -
Other liabilities   - 22 -  6 249 -
               
               
December 31, 2010        
Trading assets (excluding derivatives)$ - 1,211 6  21 2,123 -
Securities available for sale:        
 Securities of U.S. Treasury and federal agencies  - - -  936 263 -
 Securities of U.S. states and political subdivisions  - 15 -  - 14,055 -
 Mortgage-backed securities  - 3 50  - 102,206 169
 Other debt securities  - 201 4,133  - 14,376 606
  Total debt securities  - 219 4,183  936 130,900 775
  Total marketable equity securities  - - -  201 727 16
   Total securities available for sale  - 219 4,183  1,137 131,627 791
Derivatives (trading and other assets)  - 15 44  - 740 8
Loans held for sale  - - -  - 1 -
Derivatives (liabilities)  - - 46  - 841 -
Other liabilities   - 20 -  - 393 -
               

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

The tables below present the balances of assets and liabilities measured at fair value on a recurring basis.

              
              
(in millions) Level 1Level 2Level 3Netting Total
December 31, 2011       
Trading assets (excluding derivatives)       
 Securities of U.S. Treasury and federal agencies$ 3,342 3,638 - -  6,980
 Securities of U.S. states and political subdivisions  - 2,438 53 -  2,491
 Collateralized debt obligations(1)  - - 1,582 -  1,582
 Corporate debt securities  - 6,479 97 -  6,576
 Mortgage-backed securities  - 34,959 108 -  35,067
 Asset-backed securities  - 1,093 190 -  1,283
 Equity securities  1,682 172 4 -  1,858
  Total trading securities  5,024 48,779 2,034 -  55,837
 Other trading assets  1,847 68 115 -  2,030
   Total trading assets (excluding derivatives)  6,871 48,847 2,149 -  57,867
Securities of U.S. Treasury and federal agencies  869 6,099 - -  6,968
Securities of U.S. states and political subdivisions  - 21,077 11,516 -  32,593
Mortgage-backed securities:       
 Federal agencies  - 96,754 - -  96,754
 Residential  - 17,775 61 -  17,836
 Commercial  - 17,918 232 -  18,150
  Total mortgage-backed securities  - 132,447 293 -  132,740
Corporate debt securities  317 17,792 295 -  18,404
Collateralized debt obligations(2)  - - 8,599 -  8,599
Asset-backed securities:       
 Auto loans and leases  - 86 6,641 -  6,727
 Home equity loans  - 650 282 -  932
 Other asset-backed securities  - 8,326 2,863 -  11,189
  Total asset-backed securities  - 9,062 9,786 -  18,848
Other debt securities  - 1,044 - -  1,044
   Total debt securities  1,186 187,521 30,489 -  219,196
Marketable equity securities:       
 Perpetual preferred securities (3)  552 631 1,344 -  2,527
 Other marketable equity securities  814 53 23 -  890
   Total marketable equity securities  1,366 684 1,367 -  3,417
    Total securities available for sale  2,552 188,205 31,856 -  222,613
Mortgages held for sale   - 41,381 3,410 -  44,791
Loans held for sale  - 1,176 - -  1,176
Loans  - 5,893 23 -  5,916
Mortgage servicing rights (residential)  - - 12,603 -  12,603
Derivative assets:       
 Interest rate contracts  - 91,022 1,055 -  92,077
 Commodity contracts  - 4,351 - -  4,351
 Equity contracts  471 2,737 560 -  3,768
 Foreign exchange contracts  35 4,873 16 -  4,924
 Credit contracts  - 2,219 1,357 -  3,576
 Other derivative contracts  - - - -  -
  Netting  - - - (81,143)(4) (81,143)
   Total derivative assets (5)  506 105,202 2,988 (81,143)  27,553
Other assets  88 135 244 -  467
     Total assets recorded at fair value$ 10,017 390,839 53,273 (81,143)  372,986
Derivative liabilities:       
 Interest rate contracts$ (4) (88,164) (446) -  (88,614)
 Commodity contracts  - (4,234) - -  (4,234)
 Equity contracts  (229) (2,797) (635) -  (3,661)
 Foreign exchange contracts  (31) (3,324) (23) -  (3,378)
 Credit contracts  - (2,099) (3,355) -  (5,454)
 Other derivative contracts  - - (117) -  (117)
  Netting  - - - 89,990(4) 89,990
   Total derivative liabilities (6)  (264) (100,618) (4,576) 89,990  (15,468)
Short sale liabilities:       
 Securities of U.S. Treasury and federal agencies  (3,820) (919) - -  (4,739)
 Securities of U.S. states and political subdivisions  - (2) - -  (2)
 Corporate debt securities  - (4,112) - -  (4,112)
 Equity securities  (944) (298) - -  (1,242)
 Other securities  - (737) - -  (737)
  Total short sale liabilities  (4,764) (6,068) - -  (10,832)
Other liabilities  - (98) (44) -  (142)
     Total liabilities recorded at fair value$ (5,028) (106,784) (4,620) 89,990  (26,442)
              

  • Includes collateralized loan obligations of $583 million that are classified as trading assets.
  • Includes collateralized loan obligations of $8.1 billion that are classified as securities available for sale.
  • Perpetual preferred securities include ARS and corporate preferred securities. See Note 8 for additional information.
  • Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement.
  • Derivative assets include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading assets.
  • Derivative liabilities include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading liabilities.

(continued from previous page)       
              
              
(in millions)  Level 1Level 2Level 3Netting  Total
December 31, 2010       
Trading assets (excluding derivatives)       
 Securities of U.S. Treasury and federal agencies$ 1,340 3,335 - -  4,675
 Securities of U.S. states and political subdivisions  - 1,893 5 -  1,898
 Collateralized debt obligations (1)  - - 1,915 -  1,915
 Corporate debt securities  - 10,164 166 -  10,330
 Mortgage-backed securities  - 9,137 117 -  9,254
 Asset-backed securities  - 1,811 366 -  2,177
 Equity securities  2,143 625 34 -  2,802
  Total trading securities  3,483 26,965 2,603 -  33,051
 Other trading assets  816 987 136 -  1,939
   Total trading assets (excluding derivatives)  4,299 27,952 2,739 -  34,990
Securities of U.S. Treasury and federal agencies  938 666 - -  1,604
Securities of U.S. states and political subdivisions  - 14,090 4,564 -  18,654
Mortgage-backed securities:       
 Federal agencies  - 82,037 - -  82,037
 Residential  - 20,183 20 -  20,203
 Commercial  - 13,337 217 -  13,554
  Total mortgage-backed securities  - 115,557 237 -  115,794
Corporate debt securities  - 9,846 433 -  10,279
Collateralized debt obligations (2)  - - 4,778 -  4,778
Asset-backed securities:       
 Auto loans and leases  - 223 6,133 -  6,356
 Home equity loans  - 998 112 -  1,110
 Other asset-backed securities  - 5,285 3,150 -  8,435
  Total asset-backed securities  - 6,506 9,395 -  15,901
Other debt securities  - 370 85 -  455
   Total debt securities  938 147,035 19,492 -  167,465
Marketable equity securities:       
 Perpetual preferred securities (3)  721 677 2,434 -  3,832
 Other marketable equity securities  1,224 101 32 -  1,357
   Total marketable equity securities  1,945 778 2,466 -  5,189
    Total securities available for sale  2,883 147,813 21,958 -  172,654
Mortgages held for sale   - 44,226 3,305 -  47,531
Loans held for sale  - 873 - -  873
Loans  - - 309 -  309
Mortgage servicing rights (residential)  - - 14,467 -  14,467
Derivative assets:       
 Interest rate contracts  - 67,380 869 -  68,249
 Commodity contracts  - 4,133 - -  4,133
 Equity contracts  511 2,040 721 -  3,272
 Foreign exchange contracts  42 4,257 51 -  4,350
 Credit contracts  - 2,148 3,198 -  5,346
 Other derivative contracts  8 - - -  8
  Netting  - - - (63,469) (4) (63,469)
   Total derivative assets (5)  561 79,958 4,839 (63,469)  21,889
Other assets  38 45 314 -  397
     Total assets recorded at fair value$ 7,781 300,867 47,931 (63,469)  293,110
Derivative liabilities:       
 Interest rate contracts$ (7) (62,769) (792) -  (63,568)
 Commodity contracts  - (3,917) (1) -  (3,918)
 Equity contracts  (259) (2,291) (946) -  (3,496)
 Foreign exchange contracts  (69) (3,351) (42) -  (3,462)
 Credit contracts  - (2,199) (4,215) -  (6,414)
 Other derivative contracts  - - (35) -  (35)
  Netting  - - - 70,009 (4) 70,009
   Total derivative liabilities (6)  (335) (74,527) (6,031) 70,009  (10,884)
Short sale liabilities:       
 Securities of U.S. Treasury and federal agencies  (2,827) (1,129) - -  (3,956)
 Corporate debt securities  - (3,798) - -  (3,798)
 Equity securities  (1,701) (178) - -  (1,879)
 Other securities  - (347) - -  (347)
  Total short sale liabilities  (4,528) (5,452) - -  (9,980)
Other liabilities  - (36) (344) -  (380)
     Total liabilities recorded at fair value$ (4,863) (80,015) (6,375) 70,009  (21,244)
              

  • Includes collateralized loan obligations of $671 million that are classified as trading assets.
  • Includes collateralized loan obligations of $4.2 billion that are classified as securities available for sale.
  • Perpetual preferred securities include ARS and corporate preferred securities. See Note 8 for additional information.
  • Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement.
  • Derivative assets include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading assets.
  • Derivative liabilities include contracts qualifying for hedge accounting, economic hedges and derivatives included in trading liabilities.

The changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows.

 

                 
                 
               Net unrealized 
         Total net gainsPurchases,   gains (losses) 
         (losses) included insales,   included in net 
          Otherissuances   income related 
        Balance, compre-andTransfersTransfersBalance,to assets and 
       beginningNethensivesettlements,intoout ofend ofliabilities held 
(in millions)  of yearincomeincomenetLevel 3 Level 3 yearat period end (1) 
Year ended December 31, 2011          
Trading assets          
 (excluding derivatives):          
 Securities of U.S. states and          
  political subdivisions$ 5 3 - 12 51 (18) 53 - 
 Collateralized debt obligations  1,915 (24) - (297) - (12) 1,582 1 
 Corporate debt securities   166 1 - (70) - - 97 (80) 
 Mortgage-backed securities  117 6 - (36) 31 (10) 108 (4) 
 Asset-backed securities  366 75 - (122) - (129) 190 (2) 
 Equity securities  34 (3) - (28) 1 - 4 72 
  Total trading securities  2,603 58 - (541) 83 (169) 2,034 (13) 
Other trading assets  136 (21) - 2 - (2) 115 14 
   Total trading assets          
    (excluding derivatives)  2,739 37 - (539) 83 (171) 2,149 1(2)
Securities available for sale:          
 Securities of U.S. states and          
  political subdivisions  4,564 10 52 6,923 - (33) 11,516 9 
 Mortgage-backed securities:          
  Residential  20 (9) (1) (6) 121 (64) 61 (8) 
  Commercial  217 (44) 59 2 2 (4) 232 (56) 
   Total mortgage-backed          
    securities  237 (53) 58 (4) 123 (68) 293 (64) 
 Corporate debt securities   433 150 (112) (185) 41 (32) 295 (3) 
 Collateralized debt obligations  4,778 290 (202) 3,725 8 - 8,599 - 
 Asset-backed securities:          
  Auto loans and leases  6,133 4 (27) 531 - - 6,641 - 
  Home equity loans  112 (3) (18) 40 221 (70) 282 (25) 
  Other asset-backed securities  3,150 10 13 181 107 (598) 2,863 (7) 
   Total asset-backed securities  9,395 11 (32) 752 328 (668) 9,786 (32) 
 Other debt securities  85 - - (85) - - - - 
    Total debt securities  19,492 408 (236) 11,126 500 (801) 30,489 (90)(3)
 Marketable equity securities:          
  Perpetual preferred securities  2,434 160 (7) (1,243) 2 (2) 1,344 (53) 
  Other marketable equity securities  32 - 1 (10) - - 23 - 
    Total marketable          
     equity securities  2,466 160 (6) (1,253) 2 (2) 1,367 (53)(4)
     Total securities          
      available for sale  21,958 568 (242) 9,873 502 (803) 31,856 (143) 
Mortgages held for sale  3,305 44 - (104) 492 (327) 3,410 43(5)
Loans  309 13 - (299) - - 23 -(5)
Mortgage servicing rights  14,467 (5,821) - 3,957 - - 12,603 (3,680)(5)
Net derivative assets and liabilities:          
 Interest rate contracts  77 4,051 - (3,414) (1) (104) 609 309 
 Commodity contracts  (1) 2 - (9) (3) 11 - 1 
 Equity contracts  (225) 126 - 28 (6) 2 (75) 55 
 Foreign exchange contracts  9 (8) - (6) 1 (3) (7) (19) 
 Credit contracts  (1,017) (856) - (123) - (2) (1,998) 50 
 Other derivative contracts  (35) (82) - - - - (117) - 
  Total derivative contracts  (1,192) 3,233 - (3,524) (9) (96) (1,588) 396(6)
Other assets  314 12 - (82) - - 244 3(2)
           
Short sale liabilities  - - - - - - - -(2)
Other liabilities (excluding derivatives)  (344) (8) - 308 - - (44) -(5)
                 
                 

  • Represents only net gains (losses) that are due to changes in economic conditions and management's estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
  • Included in trading activities and other noninterest income in the income statement.
  • Included in debt securities available for sale in the income statement.
  • Included in equity investments in the income statement.
  • Included in mortgage banking and other noninterest income in the income statement.
  • Included in mortgage banking, trading activities and other noninterest income in the income statement.

The following table presents gross purchases, sales, issuances and settlements related to the changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the year ended December 31, 2011.

 

              
              
             
(in millions)  PurchasesSalesIssuances SettlementsNet
Year ended December 31, 2011       
Trading assets       
 (excluding derivatives):       
 Securities of U.S. states and       
  political subdivisions$ 313 (199) -  (102) 12
 Collateralized debt obligations  1,054 (1,310) -  (41) (297)
 Corporate debt securities   80 (150) -  - (70)
 Mortgage-backed securities  759 (790) -  (5) (36)
 Asset-backed securities  516 (585) -  (53) (122)
 Equity securities  6 (22) -  (12) (28)
  Total trading securities  2,728 (3,056) -  (213) (541)
Other trading assets  - - 2  - 2
   Total trading assets       
    (excluding derivatives)  2,728 (3,056) 2  (213) (539)
Securities available for sale:       
 Securities of U.S. states and       
  political subdivisions  4,280 (4) 4,723  (2,076) 6,923
 Mortgage-backed securities:       
  Residential  3 - -  (9) (6)
  Commercial  21 - -  (19) 2
   Total mortgage-backed       
    securities  24 - -  (28) (4)
 Corporate debt securities   94 (208) 1  (72) (185)
 Collateralized debt obligations  4,805 (36) -  (1,044) 3,725
 Asset-backed securities:       
  Auto loans and leases  5,918 - 333  (5,720) 531
  Home equity loans  44 - -  (4) 40
  Other asset-backed securities  1,428 (456) 1,395  (2,186) 181
   Total asset-backed securities  7,390 (456) 1,728  (7,910) 752
 Other debt securities  - (85) -  - (85)
    Total debt securities  16,593 (789) 6,452  (11,130) 11,126
 Marketable equity securities:       
  Perpetual preferred securities  1 (13) -  (1,231) (1,243)
  Other marketable equity securities  3 (12) -  (1) (10)
    Total marketable       
     equity securities  4 (25) -  (1,232) (1,253)
     Total securities       
      available for sale  16,597 (814) 6,452  (12,362) 9,873
Mortgages held for sale  576 (21) -  (659) (104)
Loans  23 (309) -  (13) (299)
Mortgage servicing rights  - - 4,011  (54) 3,957
Net derivative assets and liabilities:       
 Interest rate contracts  6 (1) -  (3,419) (3,414)
 Commodity contracts  7 (17) -  1 (9)
 Equity contracts  123 (255) -  160 28
 Foreign exchange contracts  4 (4) -  (6) (6)
 Credit contracts  6 (3) -  (126) (123)
 Other derivative contracts  - - -  - -
  Total derivative contracts  146 (280) -  (3,390) (3,524)
Other assets  10 (1) -  (91) (82)
Short sale liabilities  (125) 124 -  1 -
Other liabilities (excluding derivatives)  (10) 1 -  317 308
              
              

                 
                 
               Net unrealized 
         Total net gainsPurchases,   gains (losses) 
         (losses) included insales,   included in net 
          Otherissuances   income related 
        Balance, compre-andTransfersTransfersBalance,to assets and 
       beginningNethensivesettlements,intoout ofend ofliabilities held 
(in millions)  of yearincomeincomenetLevel 3 Level 3 yearat period end (1) 
Year ended December 31, 2010          
Trading assets          
 (excluding derivatives):          
 Securities of U.S. states and          
  political subdivisions$ 5 2 - (11) 9 - 5 1 
 Collateralized debt obligations  1,133 418 - 364 - - 1,915 11 
 Corporate debt securities   223 9 - 67 9 (142) 166 16 
 Mortgage-backed securities  146 (7) - 101 - (123) 117 (17) 
 Asset-backed securities  497 80 - (141) 1 (71) 366 67 
 Equity securities  36 1 - (5) 2 - 34 (2) 
  Total trading securities  2,040 503 - 375 21 (336) 2,603 76 
Other trading assets  271 (35) - (19) - (81) 136 10 
   Total trading assets          
    (excluding derivatives)  2,311 468 - 356 21 (417) 2,739 86(2)
Securities available for sale:          
 Securities of U.S. states and          
  political subdivisions  818 12 63 3,485 192 (6) 4,564 4 
 Mortgage-backed securities:          
  Residential  1,084 7 (21) (48) 274 (1,276) 20 (8) 
  Commercial  1,799 (28) 404 (10) 227 (2,175) 217 (5) 
   Total mortgage-backed          
    securities  2,883 (21) 383 (58) 501 (3,451) 237 (13) 
 Corporate debt securities   367 7 68 (113) 259 (155) 433 - 
 Collateralized debt obligations  3,725 210 96 959 - (212) 4,778 (14) 
 Asset-backed securities:          
  Auto loans and leases  8,525 1 (246) (2,403) 256 - 6,133 - 
  Home equity loans  1,677 1 40 48 113 (1,767) 112 (5) 
  Other asset-backed securities  2,308 51 (19) 903 1,057 (1,150) 3,150 (12) 
   Total asset-backed securities  12,510 53 (225) (1,452) 1,426 (2,917) 9,395 (17) 
 Other debt securities  77 (15) 11 12 - - 85 - 
    Total debt securities  20,380 246 396 2,833 2,378 (6,741) 19,492 (40)(3)
 Marketable equity securities:          
  Perpetual preferred securities  2,305 100 (31) 6 80 (26) 2,434 - 
  Other marketable equity securities  88 - 5 (21) 14 (54) 32 - 
    Total marketable          
     equity securities  2,393 100 (26) (15) 94 (80) 2,466 -(4)
     Total securities          
      available for sale  22,773 346 370 2,818 2,472 (6,821) 21,958 (40) 
Mortgages held for sale  3,523 43 - (253) 380 (388) 3,305 39(5)
Loans  - 55 - (112) 1,035 (669) 309 55(5)
Mortgage servicing rights  16,004 (5,511) - 4,092 - (118) 14,467 (2,957)(5)
Net derivative assets and liabilities:          
 Interest rate contracts  (114) 3,514 - (3,482) 159 - 77 (266) 
 Commodity contracts  - (1) - - - - (1) (1) 
 Equity contracts  (344) (104) - 169 - 54 (225) (19) 
 Foreign exchange contracts  (1) 21 - (11) - - 9 - 
 Credit contracts  (330) (675) - (18) 6 - (1,017) (644) 
 Other derivative contracts  (43) 4 - 4 - - (35) - 
  Total derivative contracts  (832) 2,759 - (3,338) 165 54 (1,192) (930)(6)
Other assets  1,373 29 - (103) 4 (989) 314 (38)(2)
Short sale liabilities          
 (corporate debt securities)  (26) (2) - (37) - 65 - -(2)
Other liabilities (excluding derivatives)  (10) (55) - 94 (1,038) 665 (344) (58)(5)
                 
                 

  • Represents only net gains (losses) that are due to changes in economic conditions and management's estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
  • Included in trading activities and other noninterest income in the income statement.
  • Included in debt securities available for sale in the income statement.
  • Included in equity investments in the income statement.
  • Included in mortgage banking and other noninterest income in the income statement.
  • Included in mortgage banking, trading activities and other noninterest income in the income statement.

 

(continued from previous page)       
                
                
              Net unrealized 
         Total net gainsPurchases,  gains (losses) 
         (losses) included insales,Net included in net 
          Otherissuancestransfers income related 
        Balance, compre-andinto and/Balance,to assets and 
       beginningNethensivesettlements,or out ofendliabilities held 
(in millions)   of yearincomeincomenetLevel 3 of yearat period end (1) 
Year ended December 31, 2009         
Trading assets (excluding derivatives)$ 3,495 202 2 (1,749) 361 2,311 276(2)
Securities available for sale:         
 Securities of U.S. states and political subdivisions  903 23 - 25 (133) 818 (8) 
 Mortgage-backed securities:         
  Federal agencies  4 - - - (4) - - 
  Residential  3,510 (74) 1,092 (759) (2,685) 1,084 (227) 
  Commercial  286 (220) 894 41 798 1,799 (112) 
   Total mortgage-backed securities  3,800 (294) 1,986 (718) (1,891) 2,883 (339) 
 Corporate debt securities   282 3 61 (7) 28 367 - 
 Collateralized debt obligations  2,083 125 577 623 317 3,725 (84) 
 Other  12,799 136 1,368 584 (2,300) 12,587 (94) 
    Total debt securities  19,867 (7) 3,992 507 (3,979) 20,380 (525)(3)
 Marketable equity securities:         
  Perpetual preferred securities   2,775 104 144 (723) 5 2,305 (1) 
  Other marketable equity securities   50 - (2) 63 (23) 88 - 
    Total marketable equity securities  2,825 104 142 (660) (18) 2,393 (1)(4)
     Total securities available for sale$ 22,692 97 4,134 (153) (3,997) 22,773 (526) 
Mortgages held for sale$ 4,718 (96) - (921) (178) 3,523 (109)(5)
Mortgage servicing rights  14,714 (4,970) - 6,260 - 16,004 (1,534)(5)
Net derivative assets and liabilities  37 1,439 - (2,291) (17) (832) (799)(6)
Other assets (excluding derivatives)  1,231 10 - 132 - 1,373 12(2)
Liabilities (excluding derivatives)  (16) (11) - 1 (10) (36) 14(5)
                
                

  • Represents only net gains (losses) that are due to changes in economic conditions and management's estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
  • Included in trading activities and other noninterest income in the income statement.
  • Included in debt securities available for sale in the income statement.
  • Included in equity investments in the income statement.
  • Included in mortgage banking and other noninterest income in the income statement.
  • Included in mortgage banking, trading activities and other noninterest income in the income statement.

Changes in Fair Value Levels

We monitor the availability of observable market data to assess the appropriate classification of financial instruments within the fair value hierarchy. Changes in economic conditions or model-based valuation techniques may require the transfer of financial instruments from one fair value level to another. The amounts reported as transfers represent the fair value as of the beginning of the quarter in which the transfer occurred.

       We evaluate the significance of transfers between levels based upon the nature of the financial instrument and size of the transfer relative to total assets, total liabilities or total earnings. For the year ended December 31, 2011, we transferred $709 million of other trading assets from Level 2 to Level 1 due to use of more observable market data. We transferred $801 million of debt securities available for sale from Level 3 to Level 2 due to an increase in the volume of trading activity for certain securities, which resulted in increased occurrences of observable market prices. We also transferred $502 million of securities available for sale from Level 2 to Level 3 primarily due to a decrease in liquidity for certain asset-backed securities.

       Significant changes to Level 3 assets for the year ended December 31, 2010 are described as follows:

  • We adopted new consolidation accounting guidance which impacted Level 3 balances for certain financial instruments. Reductions in Level 3 balances, which represent derecognition of existing investments in newly consolidated VIEs, are reflected as transfers out for the following categories: trading assets, $276 million; securities available for sale, $1.9 billion; and mortgage servicing rights, $118 million. Increases in Level 3 balances, which represent newly consolidated VIE assets, are reflected as transfers in for the following categories: securities available for sale, $829 million; loans, $366 million; and long-term debt, $359 million.
  • We transferred $4.9 billion of securities available for sale from Level 3 to Level 2 due to an increase in the volume of trading activity for certain mortgage-backed and other asset-backed securities, which resulted in increased occurrences of observable market prices. We also transferred $1.7 billion of debt securities available for sale from Level 2 to Level 3, primarily due to a decrease in liquidity for certain asset-backed securities.

 

       For the year ended December 31, 2009, we transferred $4.0 billion of debt securities available for sale from Level 3 to Level 2 due to increased trading activity.

Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis

We may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with GAAP. These adjustments to fair value usually result from application of LOCOM accounting or write-downs of individual assets. For assets measured at fair value on a nonrecurring basis in 2011 and 2010 that were still held in the balance sheet at each respective year end, the following table provides the fair value hierarchy and the carrying value of the related individual assets or portfolios at year end.

            
            
        Carrying value at year end
(in millions)  Level 1Level 2Level 3Total
December 31, 2011     
Mortgages held for sale (1)$ - 1,019 1,166 2,185
Loans held for sale  - 86 - 86
Loans:     
 Commercial  - 1,501 13 1,514
 Consumer  - 4,163 4 4,167
  Total loans (2)  - 5,664 17 5,681
Mortgage servicing rights (amortized)  - - 293 293
Other assets (3)  - 537 67 604
            
December 31, 2010     
Mortgages held for sale (1)$ - 2,000 891 2,891
Loans held for sale  - 352 - 352
Loans:     
 Commercial  - 2,480 67 2,547
 Consumer  - 5,870 18 5,888
  Total loans (2)  - 8,350 85 8,435
Mortgage servicing rights (amortized)  - - 104 104
Other assets (3)  - 765 82 847
            
            

  • Predominantly real estate 1-4 family first mortgage loans measured at LOCOM.
  • Represents carrying value of loans for which adjustments are based on the appraised value of the collateral.
  • Includes the fair value of foreclosed real estate and other collateral owned that were measured at fair value subsequent to their initial classification as foreclosed assets.

The following table presents the increase (decrease) in value of certain assets that are measured at fair value on a nonrecurring basis for which a fair value adjustment has been included in the income statement.

         
         
(in millions)  
Year ended December 31, 2011  
Mortgages held for sale $ 29
Loans held for sale  22
Loans:  
 Commercial  (1,043)
 Consumer   (4,905)
  Total loans (1)  (5,948)
Mortgage servicing rights (amortized)  (34)
Other assets (2)  (256)
   Total$ (6,187)
         
Year ended December 31, 2010  
Mortgages held for sale$ (20)
Loans held for sale  (1)
Loans:  
 Commercial  (1,306)
 Consumer  (6,881)
  Total loans (1)  (8,187)
Mortgage servicing rights (amortized)  (3)
Other assets (2)  (301)
   Total$ (8,512)
         

  • Represents write-downs of loans based on the appraised value of the collateral.
  • Includes the losses on foreclosed real estate and other collateral owned that were measured at fair value subsequent to their initial classification as foreclosed assets.

Alternative Investments

The following table summarizes our investments in various types of funds, which are included in trading assets, securities available for sale and other assets. We use the funds' net asset values (NAVs) per share as a practical expedient to measure fair value on recurring and nonrecurring bases. The fair values presented in the table are based upon the funds' NAVs or an equivalent measure.

            
            
           Redemption
        FairUnfundedRedemptionnotice
(in millions) valuecommitmentsfrequencyperiod
December 31, 2011     
Offshore funds $ 352 -Daily - Annually1 - 180 days
Funds of funds  1 -Quarterly90 days
Hedge funds  22 -Daily - Annually5 - 95 days
Private equity funds   976 240N/AN/A
Venture capital funds   83 28N/AN/A
 Total$ 1,434 268  
December 31, 2010     
Offshore funds$ 1,665 -Daily - Annually1 - 180 days
Funds of funds  63 -Monthly - Quarterly10 - 90 days
Hedge funds  23 -Monthly - Annually30 - 120 days
Private equity funds   1,830 669N/AN/A
Venture capital funds  88 36N/AN/A
 Total$ 3,669 705  
            

N/A - Not applicable

 

 

Offshore funds primarily invest in investment grade European fixed-income securities. Redemption restrictions are in place for investments with a fair value of $200 million and $74 million at December 31, 2011 and 2010, respectively, due to lock-up provisions that will remain in effect until October 2015.

       Private equity funds invest in equity and debt securities issued by private and publicly-held companies in connection with leveraged buyouts, recapitalizations and expansion opportunities. Substantially all of these investments do not allow redemptions. Alternatively, we receive distributions as the underlying assets of the funds liquidate, which we expect to occur over the next nine years.

       Venture capital funds invest in domestic and foreign companies in a variety of industries, including information technology, financial services and healthcare. These investments can never be redeemed with the funds. Instead, we receive distributions as the underlying assets of the fund liquidate, which we expect to occur over the next six years.

Fair Value Option

We measure MHFS at fair value for prime MHFS originations for which an active secondary market and readily available market prices exist to reliably support fair value pricing models used for these loans. Loan origination fees on these loans are recognized when earned, and related direct loan origination costs are recognized when incurred. We also measure at fair value certain of our other interests held related to residential loan sales and securitizations. We believe fair value measurement for prime MHFS and other interests held, which we hedge with free-standing derivatives (economic hedges) along with our MSRs, measured at fair value, reduces certain timing differences and better matches changes in the value of these assets with changes in the value of derivatives used as economic hedges for these assets.

       Upon the acquisition of Wachovia, we elected to measure at fair value certain portfolios of LHFS that may be economically hedged with derivative instruments. In addition, we elected to measure at fair value certain letters of credit that are hedged with derivative instruments to better reflect the economics of the transactions. These letters of credit are included in trading account assets or liabilities.

       Upon the adoption of new consolidation guidance on January 1, 2010, we elected to measure at fair value the eligible assets (loans) and liabilities (long-term debt) of certain nonconforming mortgage loan securitization VIEs. We elected the fair value option for such newly consolidated VIEs to continue fair value accounting as our interests prior to consolidation were predominantly carried at fair value with changes in fair value recognized in earnings. Upon clarifying guidance from the SEC during fourth quarter 2011, we consolidated reverse mortgage loans previously sold under a GNMA securitization program. We had initially elected fair value option on these loans prior to sale, and, as such, they were consolidated under fair value option.

       The following table reflects the differences between fair value carrying amount of certain assets and liabilities for which we have elected the fair value option and the contractual aggregate unpaid principal amount at maturity.

            
            
    December 31, 2011 December 31, 2010 
      Fair value   Fair value 
      carrying   carrying 
      amount   amount 
      less   less 
   Fair valueAggregateaggregate Fair valueAggregateaggregate 
    carryingunpaidunpaid carryingunpaidunpaid 
(in millions) amountprincipalprincipal amountprincipalprincipal 
Mortgages held for sale:         
 Total loans$ 44,791 43,687 1,104(1) 47,531 47,818 (287)(1)
 Nonaccrual loans   265 584 (319)  325 662 (337) 
 Loans 90 days or more past due and still accruing  44 56 (12)  38 47 (9) 
Loans held for sale:         
 Total loans  1,176 1,216 (40)  873 897 (24) 
 Nonaccrual loans   25 39 (14)  1 7 (6) 
Loans:         
 Total loans  5,916 5,441 475  309 348 (39) 
 Nonaccrual loans   32 32 -  13 16 (3) 
 Loans 90 days or more past due and still accruing  - - -  2 2 - 
Long-term debt  - - -  306 353 (47) 
            
            

  • The difference between fair value carrying amount and aggregate unpaid principal includes changes in fair value recorded at and subsequent to funding, gains and losses on the related loan commitment prior to funding, and premiums on acquired loans.

 

The assets accounted for under the fair value option are initially measured at fair value. Gains and losses from initial measurement and subsequent changes in fair value are recognized in earnings. The changes in fair value related to initial measurement and subsequent changes in fair value included in earnings for these assets measured at fair value are shown, by income statement line item, below.

 

             
             
  2011  2010  2009
  Net gains   Net gains   Net gains 
 Mortgage(losses)  Mortgage(losses)  Mortgage(losses) 
 bankingfromOther  bankingfromOther  bankingfromOther
 noninteresttradingnoninterest noninteresttradingnoninterest noninteresttradingnoninterest
(in millions) incomeactivitiesincome incomeactivitiesincome incomeactivitiesincome
Year ended December 31,            
Mortgages held for sale$ 6,084 - -  6,512 - -  4,891 - -
Loans held for sale  - - 32  - - 24  - - 99
Loans  13 - 80  55 - -  - - -
Long-term debt  (11) - -  (48) - -  - - -
Other interests held  - (25) -  - (13) -  - 117 -
             
             

The following table shows the estimated gains and losses from earnings attributable to instrument-specific credit risk related to assets accounted for under the fair value option.

       
       
   Year ended Dec. 31,
(in millions)  2011 20102009
Gains (losses) attributable to    
 instrument-specific credit risk:    
 Mortgages held for sale$ (144) (28) (277)
 Loans held for sale  32 2463
  Total$ (112) (4) (214)
       

For performing loans, instrument-specific credit risk gains or losses were derived principally by determining the change in fair value of the loans due to changes in the observable or implied credit spread. Credit spread is the market yield on the loans less the relevant risk-free benchmark interest rate. In recent years spreads have been significantly affected by the lack of liquidity in the secondary market for mortgage loans. For nonperforming loans, we attribute all changes in fair value to instrument-specific credit risk

Disclosures about Fair Value of Financial Instruments

The table below is a summary of fair value estimates for financial instruments, excluding short-term financial assets and liabilities because carrying amounts approximate fair value, and excluding financial instruments recorded at fair value on a recurring basis. The carrying amounts in the following table are recorded in the balance sheet under the indicated captions.

We have not included assets and liabilities that are not financial instruments in our disclosure, such as the value of the long-term relationships with our deposit, credit card and trust customers, amortized MSRs, premises and equipment, goodwill and other intangibles, deferred taxes and other liabilities. The total of the fair value calculations presented does not represent, and should not be construed to represent, the underlying value of the Company.

         
         
  December 31, 
    2011  2010 
   CarryingEstimated CarryingEstimated 
(in millions) amountfair value amountfair value 
Financial assets       
 Mortgages held for sale (1)$ 3,566 3,566  4,232 4,234 
 Loans held for sale (2)  162 176  417 441 
 Loans, net (3)  731,308 723,867  721,016 710,147 
 Nonmarketable equity investments (cost method)  8,061 8,490  8,494 8,814 
Financial liabilities       
 Deposits  920,070 921,803  847,942 849,642 
 Long-term debt (4)  125,238 126,484  156,651 159,996(3)
         
         

  • Balance excludes MHFS for which the fair value option was elected.
  • Balance excludes LHFS for which the fair value option was elected.
  • Loans exclude balances for which the fair value option was elected. At December 31, 2010, long-term debt excludes balances for which the fair value option was elected. Loans exclude lease financing with a carrying amount of $13.1 billion at both December 31, 2011 and 2010, respectively.
  • The carrying amount and fair value exclude obligations under capital leases of $116 million and $26 million at December 31, 2011 and 2010, respectively.

 

Loan commitments, standby letters of credit and commercial and similar letters of credit are not included in the table above. A reasonable estimate of the fair value of these instruments is the carrying value of deferred fees plus the related allowance. This amounted to $495 million and $673 million at December 31, 2011 and 2010, respectively.

------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet25.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Preferred Stock
12 Months Ended
Dec. 31, 2011
Preferred Stock [Abstract]
Preferred Stock

We are authorized to issue 20 million shares of preferred stock and 4 million shares of preference stock, both without par value. Preferred shares outstanding rank senior to common shares both as to dividends and liquidation preference but have no general voting rights. We have not issued any preference shares under this authorization. If issued, preference shares would be limited to one vote per share. Our total issued and outstanding preferred stock includes Dividend Equalization Preferred (DEP) shares and Series I, J, K and L, which are presented in the following two tables, and Employee Stock Ownership Plan (ESOP) Cumulative Convertible Preferred Stock, which is presented in the table on the following page.

              
              
       December 31,
       2011 2010
        LiquidationShares  LiquidationShares
        preferenceauthorized  preferenceauthorized
  per shareand designated  per shareand designated
DEP Shares       
Dividend Equalization Preferred Shares$ 10 97,000 $ 10 97,000
Series A        
Non-Cumulative Perpetual Preferred Stock  - -   100,000 25,001
Series B        
Non-Cumulative Perpetual Preferred Stock  - -   100,000 17,501
Series G        
7.25% Class A Preferred Stock  15,000 50,000   15,000 50,000
Series H       
Floating Class A Preferred Stock  20,000 50,000   20,000 50,000
Series I        
5.80% Fixed to Floating Class A Preferred Stock  100,000 25,010   100,000 25,010
Series J        
8.00% Non-Cumulative Perpetual Class A Preferred Stock  1,000 2,300,000   1,000 2,300,000
Series K        
7.98% Fixed-to-Floating Non-Cumulative Perpetual Class A Preferred Stock  1,000 3,500,000   1,000 3,500,000
Series L       
7.50% Non-Cumulative Perpetual Convertible Class A Preferred Stock  1,000 4,025,000   1,000 4,025,000
 Total   10,047,010    10,089,512
              

                  
                  
       December 31, 2011 December 31, 2010
       Shares     Shares    
 issued and Carrying  issued and  Carrying 
(in millions, except shares)outstandingPar valuevalueDiscount outstanding Par valuevalueDiscount
DEP Shares           
Dividend Equalization Preferred Shares 96,546$ - - -  96,546$ - - -
Series I (1)           
5.80% Fixed to Floating Class A Preferred Stock 25,010  2,501 2,501 -  -  - - -
Series J (1)           
8.00% Non-Cumulative Perpetual Class A            
 Preferred Stock 2,150,375  2,150 1,995 155  2,150,375  2,150 1,995 155
Series K (1)           
7.98% Fixed-to-Floating Non-Cumulative            
 Perpetual Class A Preferred Stock 3,352,000  3,352 2,876 476  3,352,000  3,352 2,876 476
Series L (1)           
7.50% Non-Cumulative Perpetual            
 Convertible Class A Preferred Stock 3,968,000  3,968 3,200 768  3,968,000  3,968 3,200 768
 Total 9,591,931$ 11,971 10,572 1,399  9,566,921$ 9,470 8,071 1,399
                  

  • Preferred shares qualify as Tier 1 capital.

 

In March 2011, the Company issued Series I preferred stock (25,010 shares with a par value of $2.5 billion) to an unconsolidated wholly-owned trust. We have the option to redeem this Series I Preferred Stock at any time, in whole or in part, at a redemption price equal to $100,000 per share.

              In 2011, we redeemed $9.2 billion of trust preferred securities of which $5.8 billion settled in October 2011. Prior to the October 2011 redemption, we had a commitment to issue Series A preferred stock ($2.5 billion) and Series B preferred stock ($1.8 billion) to unconsolidated wholly-owned trusts. Effective with the redemption, the commitment has been eliminated. See Note 8 for additional information on our trust preferred securities. We do not have a commitment to issue Series G or H preferred stock.

 

ESOP Cumulative Convertible Preferred Stock All shares of our ESOP Cumulative Convertible Preferred Stock (ESOP Preferred Stock) were issued to a trustee acting on behalf of the Wells Fargo & Company 401(k) Plan (the 401(k) Plan). Dividends on the ESOP Preferred Stock are cumulative from the date of initial issuance and are payable quarterly at annual rates based upon the year of issuance. Each share of ESOP Preferred Stock released from the unallocated reserve of the 401(k) Plan is converted into shares of our common stock based on the stated value of the ESOP Preferred Stock and the then current market price of our common stock. The ESOP Preferred Stock is also convertible at the option of the holder at any time, unless previously redeemed. We have the option to redeem the ESOP Preferred Stock at any time, in whole or in part, at a redemption price per share equal to the higher of (a) $1,000 per share plus accrued and unpaid dividends or (b) the fair market value, as defined in the Certificates of Designation for the ESOP Preferred Stock.

 

                 
                 
       Shares issued and outstanding  Carrying value Adjustable
       December 31,  December 31, dividend rate
(in millions, except shares)20112010  20112010 MinimumMaximum
ESOP Preferred Stock           
$1,000 liquidation preference per share          
 2011     370,280 - $ 370 -  9.00% 10.00
 2010     231,361 287,161   232 287  9.50  10.50
 2008     89,154 104,854   89 105  10.50  11.50
 2007     68,414 82,994   69 83  10.75  11.75
 2006     46,112 58,632   46 59  10.75  11.75
 2005     30,092 40,892   30 41  9.75  10.75
 2004     17,115 26,815   17 27  8.50  9.50
 2003     6,231 13,591   6 13  8.50  9.50
 2002     - 3,443   - 3  10.50  11.50
Total ESOP Preferred Stock (1) 858,759 618,382 $ 859 618    
Unearned ESOP shares (2)   $ (926) (663)    
                 
                 

  • At December 31, 2011 and December 31, 2010, additional paid-in capital included $67 million and $45 million, respectively, related to preferred stock.       
  • We recorded a corresponding charge to unearned ESOP shares in connection with the issuance of the ESOP Preferred Stock. The unearned ESOP shares are reduced as shares of the ESOP Preferred Stock are committed to be released.
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet26.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Common Stock and Stock Plans
12 Months Ended
Dec. 31, 2011
Common Stock and Stock Plans [Abstract]
Common Stock and Stock Plans

Note 19: Common Stock and Stock Plans       

 

Common Stock

The following table presents our reserved, issued and authorized shares of common stock at December 31, 2011.

 

    
  Number of shares
Dividend reinvestment and  
 common stock purchase plans 6,916,421
Director plans 921,682
Stock plans (1) 746,119,381
Convertible securities and warrants 105,014,977
 Total shares reserved 858,972,461
Shares issued 5,358,522,061
Shares not reserved 2,782,505,478
 Total shares authorized 9,000,000,000
    

  • Includes employee options, restricted shares and restricted share rights, 401(k), profit sharing and compensation deferral plans.

       At December 31, 2011, we have warrants outstanding and exercisable to purchase 39,179,509 shares of our common stock with an exercise price of $34.01 per share, expiring on October 28, 2018. In 2011 we purchased 264,972 of these warrants. These warrants were issued in connection with our participation in the TARP CPP.

 

Dividend Reinvestment and Common Stock Purchase Plans

Participants in our dividend reinvestment and common stock direct purchase plans may purchase shares of our common stock at fair market value under the terms of the plan.

 

Employee Stock Plans

We offer stock based employee compensation plans as described below. We measure the cost of employee services received in exchange for an award of equity instruments, such as stock options, restricted share rights (RSRs) or performance shares, based on the fair value of the award on the grant date. The cost is normally recognized in our income statement over the vesting period of the award; awards with graded vesting are expensed on a straight line method. Awards that continue to vest after retirement are expensed over the shorter of the period of time between the grant date and the final vesting period or between the grant date and when a team member becomes retirement eligible; awards to team members who are retirement eligible at the grant date are subject to immediate expensing upon grant.

 

Long-Term Incentive Compensation PlansOur Long- Term Incentive Compensation Plan (LTICP) provides for awards of incentive and nonqualified stock options, stock appreciation rights, restricted shares, RSRs, performance share awards and stock awards without restrictions.

       During 2011 and 2010 we granted RSRs and performance shares as our primary long-term incentive awards instead of stock options. Holders of RSRs are entitled to the related shares of common stock at no cost generally over three to five years after the RSRs were granted. Holders of RSRs may be entitled to receive additional RSRs (dividend equivalents) or cash payments equal to the cash dividends that would have been paid had the RSRs been issued and outstanding shares of common stock. RSRs granted as dividend equivalents are subject to the same vesting schedule and conditions as the underlying RSRs. RSRs generally continue to vest after retirement according to the original vesting schedule. Except in limited circumstances, RSRs are cancelled when employment ends.

       Holders of each vested performance share are entitled to the related shares of common stock at no cost. Performance shares continue to vest after retirement according to the original vesting schedule subject to satisfying the performance criteria and other vesting conditions.

       Stock options must have an exercise price at or above fair market value (as defined in the plan) of the stock at the date of grant (except for substitute or replacement options granted in connection with mergers or other acquisitions) and a term of no more than 10 years. Except for options granted in 2004 and 2005, which generally vested in full upon grant, options generally become exercisable over three years beginning on the first anniversary of the date of grant. Except as otherwise permitted under the plan, if employment is ended for reasons other than retirement, permanent disability or death, the option exercise period is reduced or the options are cancelled.

       Options granted prior to 2004 may include the right to acquire a “reload” stock option. If an option contains the reload feature and if a participant pays all or part of the exercise price of the option with shares of stock purchased in the market or held by the participant for at least six months and, in either case, not used in a similar transaction in the last six months, upon exercise of the option, the participant is granted a new option to purchase at the fair market value of the stock as of the date of the reload, the number of shares of stock equal to the sum of the number of shares used in payment of the exercise price and a number of shares with respect to related statutory minimum withholding taxes. Reload grants are fully vested upon grant and are expensed immediately.

       Compensation expense for RSRs and performance shares is based on the quoted market price of the related stock at the grant date. Stock option expense is based on the fair value of the awards at the date of grant. The following table summarizes the major components of stock incentive compensation expense and the related recognized tax benefit.

         
         
      Year ended December 31,
(in millions) 201120102009
RSRs$ 338 252 3
Performance shares  128 66 21
Stock options  63 118 221
 Total stock incentive compensation    
   expense$ 529 436 245
Related recognized tax benefit$ 200 165 92
         
         

       A portion of annual bonus awards recognized during 2009 that are normally paid in cash was paid in our common stock as part of our agreement with the U.S. Treasury to repay our participation in the TARP CPP. The fair value of the stock that was issued was $94 million and there were no vesting conditions or other restrictions on the stock. No annual bonus awards recognized after 2009 were paid in common stock.

       During 2009 the Board of Directors approved salary increases for certain executive officers that were paid, after taxes and other withholdings, in our common stock. In 2010 and 2009, respectively, 62,630 shares and 244,689 shares were issued for salary increases at an average fair value of $27.44 and $27.77, respectively. There are no restrictions on these shares because we repaid the TARP CPP investment in Wells Fargo in December 2009. No salary increases were paid in common stock after March 2010.

       For various acquisitions and mergers, we converted employee and director stock options of acquired or merged companies into stock options to purchase our common stock based on the terms of the original stock option plan and the agreed-upon exchange ratio. In addition, we converted restricted stock awards into awards that entitle holders to our stock after the vesting conditions are met. Holders receive cash dividends on outstanding awards if provided in the original award.

       The total number of shares of common stock available for grant under the plans at December 31, 2011, was 157 million.

 

PartnerShares Plan In 1996, we adopted the PartnerShares® Stock Option Plan, a broad-based employee stock option plan. It covers full- and part-time employees who generally were not included in the LTICP described above. No options have been granted under the plan since 2002, and as a result of action taken by the Board of Directors on January 22, 2008, no future awards will be granted under the plan. All of our PartnerShares Plan grants were fully vested as of December 31, 2007.

 

Director Awards

Under the LTICP, we grant common stock and options to purchase common stock to non-employee directors elected or re-elected at the annual meeting of stockholders and prorated awards to directors who join the Board at any other time. The stock award vests immediately. Options granted to directors can be exercised after twelve months through the tenth anniversary of the grant date. Options granted prior to 2005 may include the right to acquire a “reload” stock option.

Restricted Share Rights

A summary of the status of our RSRs and restricted share awards at December 31, 2011, and changes during 2011 is in the following table:

         
       Weighted-
       average
       grant date
     Number fair value
Nonvested at January 1, 2011 23,036,722 $ 26.98
Granted 18,836,636   31.02
Vested (1,426,158)   28.55
Canceled or forfeited (1,167,071)   28.52
Nonvested at December 31, 2011 39,280,129   28.81
         

       The weighted-average grant date fair value of RSRs granted during 2010 and 2009 was $27.29 and $19.04, respectively.

       At December 31, 2011, there was $561 million of total unrecognized compensation cost related to nonvested RSRs. The cost is expected to be recognized over a weighted-average period of 3.6 years. The total fair value of RSRs that vested during 2011, 2010 and 2009 was $41 million, $15 million and $2 million, respectively.

Performance Share Awards

Holders of performance share awards are entitled to the related shares of common stock at no cost subject to the Company's achievement of specified performance criteria over a three-year period ending December 31, 2013, June 30, 2013, and December 31, 2012. Performance share awards are granted at a target number; based on the Company's performance, the number of awards that vest can be adjusted downward to zero and upward to a maximum of either 125% or 150% of target.

       A summary of the status of our performance awards at December 31, 2011, and changes during 2011 is in the following table, based on the target amount of awards:

         
       Weighted-
       average
       grant date
     Number fair value
Nonvested at January 1, 2011 2,564,584 $ 27.32
Granted 3,853,274   31.26
Canceled or forfeited (12,893)   31.33
Nonvested at December 31, 2011 6,404,965   29.68
         

       The weighted-average grant date fair value of performance awards granted during 2010 and 2009 was $27.46 and $27.09, respectively.

       At December 31, 2011, there was $45 million of total unrecognized compensation cost related to nonvested performance awards. The cost is expected to be recognized over a weighted-average period of 2 years. As of December 31, 2011, no performance shares were vested.

Stock Options

The table below summarizes stock option activity and related information for the stock plans. Options assumed in mergers are included in the activity and related information for Incentive Compensation Plans if originally issued under an employee plan, and in the activity and related information for Director Awards if originally issued under a director plan.

              
          Weighted-   
         Weighted-average  Aggregate
         averageremaining  intrinsic
         exercisecontractual  value
      Number  priceterm (in yrs.)  (in millions)
Incentive compensation plans        
Options outstanding as of December 31, 2010 306,770,791 $ 38.11    
 Granted  953,308   30.62    
 Canceled or forfeited (11,457,278)   73.47    
 Exercised (24,968,218)   21.28    
Options outstanding as of December 31, 2011 271,298,603   38.14 4.3 $ 890
As of December 31, 2011:        
 Options exercisable and expected to be exercisable 271,298,603   38.14 4.3   890
 Options exercisable 245,592,111   40.70 4.1   529
              
PartnerShares Plan        
Options outstanding as of December 31, 2010 8,474,545   25.21    
 Canceled or forfeited (137,253)   24.94    
 Exercised (859,820)   24.85    
Options outstanding as of December 31, 2011 7,477,472   25.25 0.2   17
As of December 31, 2011:        
 Options exercisable 7,477,472   25.25 0.2   17
              
Director awards        
Options outstanding as of December 31, 2010 797,864   29.10    
 Granted  21,940   28.68    
 Canceled or forfeited (32,412)   29.12    
 Exercised (65,960)   23.90    
Options outstanding as of December 31, 2011 721,432   29.56 3.6   1
As of December 31, 2011:        
 Options exercisable 721,432   29.56 3.6   1
              
              

       As of December 31, 2011, there was $8 million of unrecognized compensation cost related to stock options. That cost is expected to be recognized over a weighted-average period of 0.3 years. The total intrinsic value of options exercised during 2011, 2010 and 2009 was $246 million, $298 million and $50 million, respectively.

       Cash received from the exercise of stock options for 2011, 2010 and 2009 was $554 million, $687 million and $153 million, respectively.

       We do not have a specific policy on repurchasing shares to satisfy share option exercises. Rather, we have a general policy on repurchasing shares to meet common stock issuance requirements for our benefit plans (including share option exercises), conversion of our convertible securities, acquisitions and other corporate purposes. Various factors determine the amount and timing of our share repurchases, including our capital requirements, the number of shares we expect to issue for acquisitions and employee benefit plans, market conditions (including the trading price of our stock), and regulatory and legal considerations. These factors can change at any time, and there can be no assurance as to the number of shares we will repurchase or when we will repurchase them.

       The fair value of each option award granted on or after January 1, 2006, is estimated using a Black-Scholes valuation model. The expected term of non-reload options granted is generally based on the historical exercise behavior of full-term options. Our expected volatilities are based on a combination of the historical volatility of our common stock and implied volatilities for traded options on our common stock. The risk-free rate is based on the U.S. Treasury zero-coupon yield curve in effect at the time of grant. Both expected volatility and the risk-free rates are based on a period commensurate with our expected term. Beginning in 2009, the expected dividend is based on a fixed dividend amount. We changed our method of estimating the expected dividend assumption from a yield approach to a fixed amount due to our participation in the TARP CPP during 2009, which restricted us from increasing our dividend without approval from the U.S. Treasury; although we repaid TARP in 2009, federal approval continues to be required before we can increase our dividend. A dividend yield approach models a constant dividend yield, which was considered inappropriate given the restriction on our ability to increase dividends. See Note 3 for additional information.

       

The following table presents the weighted-average per share fair value of options granted and the assumptions used, based on a Black-Scholes option valuation model. Substantially all of the options granted in 2011 and 2010 resulted from the reload feature.

        
    Year ended December 31,
    2011 20102009
Per share fair value of options granted$ 3.78  6.11 3.29
Expected volatility  32.7% 44.3 53.9
Expected dividends$ 0.32  0.20 0.33
Expected term (in years)  1.0  1.3 4.5
Risk-free interest rate  0.2% 0.6 1.8
        
        

Employee Stock Ownership Plan

The Wells Fargo & Company 401(k) Plan (401(k) Plan) is a defined contribution plan with an Employee Stock Ownership Plan (ESOP) feature. Effective December 31, 2009, the Wachovia Savings Plan, which also had an ESOP feature, merged into the 401(k) Plan, and all of its shares of our common stock were transferred to the 401(k) Plan. The ESOP feature enables the 401(k) Plan to borrow money to purchase our preferred or common stock. From 1994 through 2011, with the exception of 2009, we loaned money to the 401(k) Plan to purchase shares of our ESOP Preferred Stock. As our employer contributions are made to the 401(k) Plan and are used by the Plan to make ESOP loan payments, the ESOP Preferred Stock in the 401(k) Plan is released and converted into our common shares. Dividends on the common shares allocated as a result of the release and conversion of the ESOP Preferred Stock reduce retained earnings and the shares are considered outstanding for computing earnings per share. Dividends on the unallocated ESOP Preferred Stock do not reduce retained earnings, and the shares are not considered to be common stock equivalents for computing earnings per share. Loan principal and interest payments are made from our employer contributions to the 401(k) Plan, along with dividends paid on the ESOP Preferred Stock. With each principal and interest payment, a portion of the ESOP Preferred Stock is released and converted to common shares, which are allocated to the 401(k) Plan participants and invested in the 401(k) Plan's ESOP Fund.

       The balance of common stock held in the ESOP fund, the dividends on allocated shares of common stock and unreleased ESOP Preferred Stock paid to the 401(k) Plan and the fair value of unreleased ESOP Preferred Stock were:

 

       
    Shares outstanding
    December 31,
(in millions, except shares) 201120102009
Allocated shares (common)  131,046,406 118,901,327 110,157,999
Unreleased shares (preferred)  858,759 618,382 414,019
Unreleased shares (common)  - - 203,755
Fair value of unreleased ESOP Preferred shares$ 859 618 414
Fair value of unreleased ESOP Common shares  - - 5
       
       
    Dividends paid
    Year ended December 31,
    201120102009
Allocated shares (common)$ 60 23 45
Unreleased shares (preferred)  95 76 51
       
       

Deferred Compensation Plan for Independent Sales Agents

WF Deferred Compensation Holdings, Inc. is a wholly-owned subsidiary of the Parent formed solely to sponsor a deferred compensation plan for independent sales agents who provide investment, financial and other qualifying services for or with respect to participating affiliates.

The Nonqualified Deferred Compensation Plan for Independent Contractors, which became effective January 1, 2002, allows participants to defer all or part of their eligible compensation payable to them by a participating affiliate. The Parent has fully and unconditionally guaranteed the deferred compensation obligations of WF Deferred Compensation Holdings, Inc. under the plan.

------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet27.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Employee Benefits and Other Expenses
12 Months Ended
Dec. 31, 2011
Employee Benefits And Other Expenses Disclosure [Abstract]
Employee Benefits and Other Expenses

Pension and Postretirement Plans

We sponsor a noncontributory qualified defined benefit retirement plan, the Wells Fargo & Company Cash Balance Plan (Cash Balance Plan), which covers eligible employees of Wells Fargo. Benefits accrued under the Cash Balance Plan were frozen effective July 1, 2009.

       On April 28, 2009, the Board of Directors approved amendments to freeze the benefits earned under the Wells Fargo qualified and supplemental Cash Balance Plans and the Wachovia Corporation Pension Plan, a cash balance plan that covered eligible employees of the legacy Wachovia Corporation, and to merge the Wachovia Pension Plan into the qualified Cash Balance Plan. These actions became effective on July 1, 2009.

       Prior to July 1, 2009, eligible employees' cash balance plan accounts were allocated a compensation credit based on a percentage of their qualifying compensation. The compensation credit percentage was based on age and years of credited service. The freeze discontinues the allocation of compensation credit for services after June 30, 2009. Investment credits continue to be allocated to participants based on their accumulated balances. Employees become vested in their Cash Balance Plan accounts after completing three years of vesting service.

       Freezing and merging the above plans effective July 1, 2009, resulted in a re-measurement of the pension obligations and plan assets as of April 30, 2009. As a result of freezing our pension plans, we revised our amortization life for actuarial gains and losses from 5 years to 13 years to reflect the estimated average remaining participation period. These actions lowered pension cost by approximately $500 million for 2009, including $67 million of one-time curtailment gains.       

We did not make a contribution to our Cash Balance Plan in 2011. We do not expect that we will be required to make a contribution to the Cash Balance Plan in 2012; however, this is dependent on the finalization of the actuarial valuation. Our decision of whether to make a contribution in 2012 will be based on various factors including the actual investment performance of plan assets during 2012. Given these uncertainties, we cannot estimate at this time the amount, if any, that we will contribute in 2012 to the Cash Balance Plan. For the nonqualified pension plans and postretirement benefit plans, there is no minimum required contribution beyond the amount needed to fund benefit payments; we may contribute more to our postretirement benefit plans dependent on various factors.

       We provide health care and life insurance benefits for certain retired employees and reserve the right to terminate, modify or amend any of the benefits at any time.

       The information set forth in the following tables is based on current actuarial reports using the measurement date of December 31 for our pension and postretirement benefit plans.

The changes in the projected benefit obligation of pension benefits and the accumulated benefit obligation of other benefits and the fair value of plan assets, the funded status and the amounts recognized in the balance sheet were

             
             
      December 31,
       2011  2010
      Pension benefits  Pension benefits 
       Non-Other  Non-Other
(in millions)Qualifiedqualifiedbenefits Qualifiedqualifiedbenefits
Change in benefit obligation:    
Benefit obligation at beginning of year$ 10,337 693 1,398  10,038 681 1,401
 Service cost   6 1 13  5 - 13
 Interest cost   520 34 71  554 37 78
 Plan participants’ contributions   - - 88  - - 74
 Actuarial loss (gain)   501 33 (105)  386 46 (5)
 Benefits paid   (726) (70) (161)  (652) (71) (147)
 Curtailment  (3) - -  - - -
 Amendments   - - -  2 - -
 Liability transfer  - - -  - - (17)
 Foreign exchange impact   (1) - -  4 - 1
  Benefit obligation at end of year  10,634 691 1,304  10,337 693 1,398
Change in plan assets:        
Fair value of plan assets at beginning of year  9,639 - 697  9,112 - 376
 Actual return on plan assets   139 - 10  1,163 - 33
 Employer contribution   10 70 6  12 71 361
 Plan participants’ contributions   - - 88  - - 74
 Benefits paid  (726) (70) (161)  (652) (71) (147)
 Foreign exchange impact   (1) - -  4 - -
  Fair value of plan assets at end of year  9,061 - 640  9,639 - 697
Funded status at end of year$ (1,573) (691) (664)  (698) (693) (701)
Amounts recognized in the balance sheet at end of year:        
 Liabilities$ (1,573) (691) (664)  (698) (693) (701)

The accumulated benefit obligation for the defined benefit pension plans was $11.3 billion and $11.0 billion at December 31, 2011 and 2010, respectively.

The following table provides information for pension plans with benefit obligations in excess of plan assets.

      
      
    December 31,
(in millions) 2011 2010
Projected benefit obligation$ 11,325 11,030
Accumulated benefit obligation  11,321 11,019
Fair value of plan assets  9,061 9,639
      

       The components of net periodic benefit cost were:

                 
                 
      Year ended December 31,
       2011  2010  2009
      Pension benefits  Pension benefits  Pension benefits 
       Non-Other  Non-Other  Non-Other
(in millions) Qualifiedqualifiedbenefits Qualifiedqualifiedbenefits Qualifiedqualifiedbenefits
Service cost$ 6 1 13  5 - 13  210 8 13
Interest cost  520 34 71  554 37 78  595 43 83
Expected return on plan assets  (759) - (41)  (717) - (29)  (643) - (29)
Amortization of net actuarial loss  86 6 -  105 3 1  194 2 3
Amortization of prior service cost  - - (3)  - - (4)  - (1) (3)
Settlement Loss  4 3 -  - - -  - - -
Curtailment loss (gain)  - - -  3 - (4)  (32) (33) -
 Net periodic benefit cost  (143) 44 40  (50) 40 55  324 19 67
Other changes in plan assets            
 and benefit obligations            
 recognized in other            
 comprehensive income:           
Net actuarial loss (gain)   1,120 33 (74)  (59) 46 (9)  (346) 25 99
Amortization of net actuarial loss  (86) (6) -  (105) (3) (1)  (194) (2) (3)
Prior service cost   - - -  2 - -  - - -
Amortization of prior service cost  - - 3  - - 4  - 1 3
Settlement  (4) (3) -  - - -  - - -
Curtailment  (3) - -  (3) - 4  32 33 -
Net gain on amendment  - - -  - - -  - - (54)
Translation adjustments   (1) - -  - - -  3 - 2
Total recognized in other            
 comprehensive income  1,026 24 (71)  (165) 43 (2)  (505) 57 47
Total recognized in net periodic            
 benefit cost and other            
 comprehensive income$ 883 68 (31)  (215) 83 53  (181) 76 114

Amounts recognized in accumulated OCI (pre tax) consist of:

            
            
     December 31,
      2011  2010
     Pension benefits  Pension benefits 
      Non-Other  Non-Other
(in millions) Qualifiedqualifiedbenefits Qualifiedqualifiedbenefits
Net actuarial loss$ 2,699 137 61  1,672 113 135
Net prior service credit  - - (27)  - - (30)
Net transition obligation  - - 1  - - 1
Translation adjustments  - - -  1 - -
 Total$ 2,699 137 35  1,673 113 106
            

We generally amortize net actuarial gain or loss in excess of a 5% corridor from accumulated OCI into net periodic pension cost over the estimated average remaining participation period. The net actuarial loss for the defined benefit pension plans and other post retirement plans that will be amortized from accumulated OCI into net periodic benefit cost in 2012 is $141 million. The net prior service credit for the other post retirement plans that will be amortized from accumulated OCI into net periodic benefit cost in 2012 is $2 million.

 

Plan Assumptions

For the years ended December 31, 2011 and 2010, the weighted-average discount rate used to determine the projected benefit obligation for pension benefits (qualified and nonqualified) was 5.00% and 5.25%, respectively, and for other postretirement benefits was 4.75% and 5.25%, respectively. We use a consistent methodology to determine the discount rate that is based on an established yield curve methodology. This methodology incorporates a broad group of top quartile Aa bonds consisting of approximately 250-275 bonds. The discount rate is determined by matching this yield curve with the timing and amounts of the expected benefit payments for our plans.

The weighted-average assumptions used to determine the net periodic benefit cost were:

 

              
              
   December 31,
   2011 2010 2009
   Pension Other Pension Other Pension Other
   benefits (1) benefits benefits (1) benefits benefits (1) benefits
Discount rate (2) 5.25% 5.25  5.75  5.75  7.42  6.75
Expected return on plan assets 8.25  6.00  8.25  8.25  8.75  8.75
Rate of compensation increase -  -  -  -  4.0  -
              
              

(1)       Includes both qualified and nonqualified pension benefits.

(2)       Due to the freeze of the Wells Fargo qualified and supplemental Cash Balance Plans and the Wachovia Corporation Pension Plan, the discount rate for the 2009 pension benefits was the weighted average of 6.75% from January through April and 7.75% from May through December.

 

 

       Our determination of the reasonableness of our expected long-term rate of return on plan assets is highly quantitative by nature. We evaluate the current asset allocations and expected returns under two sets of conditions: projected returns using several forward-looking capital market assumptions, and historical returns for the main asset classes dating back to 1970 or the earliest period for which historical data was readily available for the asset classes included. Using long term historical data allows us to capture multiple economic environments, which we believe is relevant when using historical returns. We place greater emphasis on the forward-looking return and risk assumptions than on historical results. We use the resulting projections to derive a base line expected rate of return and risk level for the Cash Balance Plans' prescribed asset mix.

       We evaluate the portfolio based on: (1) the established target asset allocations over short term (one-year) and longer term (ten-year) investment horizons, and (2) the range of potential outcomes over these horizons within specific standard deviations. We perform the above analyses to assess the reasonableness of our expected long-term rate of return on plan assets. We consider the expected rate of return to be a long-term average view of expected returns. The expected rate of return would be assessed for significant long-term changes in economic conditions or in planned portfolio composition.

       To account for postretirement health care plans we use health care cost trend rates to recognize the effect of expected changes in future health care costs due to medical inflation, utilization changes, new technology, regulatory requirements and Medicare cost shifting. In determining the end of year benefit obligation we assume average annual increases of approximately 7.75% for health care costs in 2012. This rate is assumed to trend down 0.25% per year until the trend rate reaches an ultimate rate of 5.0% in 2023. The 2011 periodic benefit cost was determined using initial annual trend rates of 8.0%. These rates were assumed to decrease 0.25% per year until they reached ultimate rates of 5.0% in 2023. Increasing the assumed health care trend by one percentage point in each year would increase the benefit obligation as of December 31, 2011, by $63 million and the total of the interest cost and service cost components of the net periodic benefit cost for 2011 by $3 million. Decreasing the assumed health care trend by one percentage point in each year would decrease the benefit obligation as of December 31, 2011, by $56 million and the total of the interest cost and service cost components of the net periodic benefit cost for 2011 by $3 million.

 

Investment Strategy and Asset Allocation

We seek to achieve the expected long-term rate of return with a prudent level of risk given the benefit obligations of the pension plans and their funded status. Our overall investment strategy is designed to provide our Cash Balance Plan with a balance of long-term growth opportunities and short-term benefit strategies while ensuring that risk is mitigated through diversification across numerous asset classes and various investment strategies. We target the asset allocation for our Cash Balance Plan at a target mix range of 35-55% equities, 35-55% fixed income, and approximately 10% in real estate, venture capital, private equity and other investments. The Employee Benefit Review Committee (EBRC), which includes several members of senior management, formally reviews the investment risk and performance of our Cash Balance Plan on a quarterly basis. Annual Plan liability analysis and periodic asset/liability evaluations are also conducted.

       The investment strategy for assets held in the Retiree Medical Plan Voluntary Employees' Beneficiary Association (VEBA) trust is established separately from the strategy for the assets in the Cash Balance Plan. The general target asset mix is 20-40% equities and 60-80% fixed income. In addition, the strategy for the VEBA trust assets considers the effect of income taxes by utilizing a combination of variable annuity and low turnover investment strategies. Members of the EBRC formally review the investment risk and performance of these assets on a quarterly basis.

Projected Benefit Payments

Future benefits that we expect to pay under the pension and other benefit plans are presented in the following table. Other benefits payments are expected to be reduced by prescription drug subsidies from the federal government provided by the Medicare Prescription Drug, Improvement and Modernization Act of 2003.

        
        
   Pension benefits Other benefits
    Non- FutureSubsidy
(in millions)Qualifiedqualified benefitsreceipts
Year ended      
December 31,    
2012$ 788 73  102 14
2013  768 70  105 14
2014  749 67  107 15
2015  746 63  110 10
2016  742 63  111 10
2017-2021  3,455 286  548 49
        

Fair Value of Plan Assets

The following table presents the balances of pension plan assets and other benefit plan assets measured at fair value. Other benefit plan assets include assets held in a 401(h) trust, which are invested using the same asset allocation targets as the Cash Balance Plan, and assets held in a VEBA trust. See Note 17 for fair value hierarchy level definitions.

 

                
                
      Carrying value at year end
      Pension plan assets Other benefits plan assets
(in millions) Level 1Level 2Level 3 Total Level 1Level 2Level 3Total
December 31, 2011           
Cash and cash equivalents$ - 432 -  432  180 33 - 213
Long duration fixed income(1)  376 2,229 1  2,606  13 74 - 87
Intermediate (core) fixed income (2)  88 380 6  474  4 60 - 64
High-yield fixed income  10 366 1  377  - 12 - 12
International fixed income  147 184 -  331  5 6 - 11
Domestic large-cap stocks (3)  1,163 600 2  1,765  39 31 - 70
Domestic mid-cap stocks   364 183 -  547  12 21 - 33
Domestic small-cap stocks (4)  281 10 -  291  9 17 - 26
International stocks (5)  570 349 1  920  19 40 - 59
Emerging market stocks  - 574 -  574  - 19 - 19
Real estate/timber (6)  102 - 355  457  3 - 12 15
Multi-strategy hedge funds (7)  - - 251  251  - - 8 8
Private equity  - - 129  129  - - 4 4
Other  - 29 46  75  1 1 23 25
 Total plan investments$ 3,101 5,336 792  9,229  285 314 47 646
Payable upon return of securities loaned      (145)     (5)
Net receivables (payables)      (23)     (1)
  Total plan assets    $ 9,061     640
December 31, 2010           
Cash and cash equivalents$ 47 488 -  535  220 34 - 254
Intermediate (core) fixed income (2)  297 1,964 10  2,271  10 109 - 119
High-yield fixed income  1 406 1  408  - 14 - 14
International fixed income  - 263 -  263  - 8 - 8
Specialty fixed income  - 95 -  95  - 3 - 3
Domestic large-cap stocks (3)  1,323 867 4  2,194  43 40 - 83
Domestic mid-cap stocks   263 129 -  392  9 20 - 29
Domestic small-cap stocks (4)  851 37 -  888  28 20 - 48
International stocks (5)  948 403 6  1,357  31 46 - 77
Emerging market stocks  - 700 -  700  - 23 - 23
Real estate/timber (6)  105 - 360  465  3 - 12 15
Multi-strategy hedge funds (7)  - - 313  313  - - 10 10
Private equity  - - 112  112  - - 4 4
Other  - 31 41  72  1 1 22 24
 Total plan investments$ 3,835 5,383 847  10,065  345 318 48 711
Payable upon return of securities loaned      (145)     (5)
Net receivables (payables)      (281)     (9)
  Total plan assets    $ 9,639     697
                

(1)       This category includes a diversified mix of assets which are being managed in accordance with a duration target of approximately 10 years and an emphasis on corporate credit bonds combined with investments in U.S. Treasury securities and other U.S. agency and non-agency bonds. Investments in this category were made beginning in 2011.

(2)       This category includes assets that are primarily intermediate duration, investment grade bonds held in investment strategies benchmarked to the Barclays Capital U.S. Aggregate Bond Index. Includes U.S. Treasury securities, agency and non-agency asset-backed bonds and corporate bonds.        

(3)       This category covers a broad range of investment styles, both active and passive approaches, as well as style characteristics of value, core and growth emphasized strategies. Assets in this category are currently diversified across nine unique investment strategies. For December 31, 2011 and 2010, respectively, approximately 34% and 33% of the assets within this category are passively managed to popular mainstream market indexes including the Standard & Poor's 500 Index; excluding the allocation to the S&P 500 Index strategy, no single investment manager represents more than 2.5% of total plan assets.

(4)       This category consists of a highly diversified combination of four distinct investment management strategies with no single strategy representing more than 2% of total plan assets. Allocations in this category are primarily spread across actively managed approaches with distinct value and growth emphasized approaches in fairly equal proportions.

(5)       This category includes assets diversified across eight unique investment strategies providing exposure to companies based primarily in developed market, non-U.S. countries with no single strategy representing more than 2.5% of total plan assets.

(6)       This category primarily includes investments in private and public real estate, as well as timber specific limited partnerships; real estate holdings are diversified by geographic location and sector (e.g., retail, office, apartments).

(7)       This category consists of several investment strategies diversified over 30 hedge fund managers. Single manager allocation exposure is limited to 0.15% (15 basis points) of total plan assets.

 

The changes in Level 3 pension plan and other benefit plan assets measured at fair value are summarized as follows:

         
         
      Purchases,  
      sales,  
   Balance  issuancesTransfersBalance
   beginningGains (losses)and intoend of
(in millions) of yearRealizedUnrealized (1)settlements (net)Level 3year
Year ended December 31, 2011       
Pension plan assets       
Long duration fixed income$ - - - 1 - 1
Intermediate (core) fixed income  10 - 1 (5) - 6
High-yield fixed income  1 - - - - 1
Domestic large-cap stocks  4 - (1) (1) - 2
International stocks  6 - (1) (4) - 1
Real estate/timber  360 10 22 (37) - 355
Multi-strategy hedge funds  313 5 (3) (64) - 251
Private equity  112 1 16 - - 129
Other  41 4 - 1 - 46
  $ 847 20 34 (109) - 792
Other benefits plan assets       
Real estate/timber$ 12 - - - - 12
Multi-strategy hedge funds  10 - - (2) - 8
Private equity  4 - - - - 4
Other  22 - - 1 - 23
  $ 48 - - (1) - 47
Year ended December 31, 2010       
Pension plan assets       
Intermediate (core) fixed income$ 9 - 2 (3) 2 10
High-yield fixed income  - - - 1 - 1
Domestic large-cap stocks  5 - 1 (2) - 4
International stocks  1 - 2 3 - 6
Real estate/timber  353 (6) 8 5 - 360
Multi-strategy hedge funds  339 6 12 (44) - 313
Private equity  83 1 10 18 - 112
Other  46 9 (1) (13) - 41
  $ 836 10 34 (35) 2 847
Other benefits plan assets       
Real estate/timber$ 4 (7) 10 5 - 12
Multi-strategy hedge funds  5 (1) (3) 9 - 10
Private equity  2 - 1 1 - 4
Other  21 (1) - 2 - 22
  $ 32 (9) 8 17 - 48
         

(1)       All unrealized gains (losses) relate to instruments held at period end.

Valuation Methodologies Following is a description of the valuation methodologies used for assets measured at fair value.

 

Cash and Cash Equivalents – includes highly liquid government securities such as U.S. Treasuries. Also includes investments in collective investment funds valued at fair value based upon the quoted market values of the underlying net assets. The unit price is quoted on a private market that is not active; however, the unit price is based on underlying investments traded on an active market. Investments in registered investment companies are valued at the NAV of shares held at year end.

 

Long Duration, Intermediate (Core), High-Yield, International and Specialty Fixed Income – includes investments traded on the secondary markets; prices are measured by using quoted market prices for similar securities, pricing models, discounted cash flow analyses using significant inputs observable in the market where available or combination of multiple valuation techniques. Also includes investments in registered investment companies, collective investment funds and government securities described above.

 

Domestic, International and Emerging Market Stocks – investments in exchange-traded equity securities are valued at quoted market values. Also includes investments in registered investment companies and collective investment funds described above.

 

Real Estate and Timber – the fair value of real estate and timber is estimated based primarily on appraisals prepared by third-party appraisers. Market values are estimates and the actual market price of the real estate can only be determined by negotiation between independent third parties in a sales transaction. Also includes investments in exchange-traded equity securities described above.

 

Multi-Strategy Hedge Funds and Private Equity – the fair values of hedge funds are valued based on the proportionate share of the underlying net assets of the investment funds that comprise the fund, based on valuations supplied by the underlying investment funds. Investments in private equity funds are valued at the NAV provided by the fund sponsor. Market values are estimates and the actual market price of the investments can only be determined by negotiation between independent third parties in a sales transaction.

 

Other – the fair values of miscellaneous investments are valued at the NAV provided by the fund sponsor. Market values are estimates and the actual market price of the investments can only be determined by negotiation between independent third parties in a sales transaction. Also includes insurance contracts that are generally stated at cash surrender value.

The methods described above may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While we believe our valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date.

 

Defined Contribution Retirement Plans

We sponsor a defined contribution retirement plan named the Wells Fargo & Company 401(k) Plan (401(k) Plan). The Wachovia Savings Plan was acquired December 31, 2008, and merged with the 401(k) Plan effective December 31, 2009. We also sponsored a frozen defined contribution plan, the A.G. Edwards, Inc. Retirement & Profit Sharing Plan (“AGE Plan”), which resulted from a company acquired by Wachovia. The AGE Plan merged with the 401(k) Plan on July 1, 2011. Under the 401(k) Plan, after one month of service, eligible employees may contribute up to 50% of their certified compensation, although there may be a lower limit for certain highly compensated employees in order to maintain the qualified status of the 401(k) Plan. Eligible employees who complete one year of service are eligible for company matching contributions, which are generally dollar for dollar up to 6% of an employee's certified compensation. Effective January 1, 2010, previous and future matching contributions are 100% vested for active participants.

In 2009, the 401(k) Plan was amended to permit us to make discretionary profit sharing contributions. Based on 2011, 2010 and 2009 earnings, we committed to make a contribution in shares of common stock to eligible employees' 401(k) Plan accounts equaling 2% of certified compensation for 2011 and 2010, and 1% of certified compensation for 2009, respectively, which resulted in recognizing $311 million, $316 million and $150 million of defined contribution retirement plan expense recorded in 2011, 2010 and 2009, respectively. Total defined contribution retirement plan expenses were $1,104 million, $1,092 million and $862 million in 2011, 2010 and 2009, respectively.

 

Other Expenses

Expenses exceeding 1% of total interest income and noninterest income in any of the years presented that are not otherwise shown separately in the financial statements or Notes to Financial Statements were:

      
      
  Year ended December 31,
(in millions) 201120102009
Outside professional services$ 2,692 2,370 1,982
Contract services  1,407 1,642 1,088
Foreclosed assets  1,354 1,537 1,071
Operating losses   1,261 1,258 875
Outside data processing  935 1,046 1,027
Postage, stationery and supplies  942 944 933
Insurance  515 464 845
      
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet28.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Income Taxes
12 Months Ended
Dec. 31, 2011
Income Tax Disclosure [Abstract]
Income Taxes

The components of income tax expense were:

 

         
         
      Year ended December 31,
(in millions)  2011 2010 2009
Current:    
 Federal$ 3,352 1,425 (3,952)
 State and local  468 548 (334)
 Foreign  52 78 164
  Total current  3,872 2,051 (4,122)
Deferred:    
 Federal  3,088 4,060 8,709
 State and local  471 211 794
 Foreign  14 16 (50)
  Total deferred  3,573 4,287 9,453
    Total$ 7,445 6,338 5,331

The tax effects of our temporary differences that gave rise to significant portions of these deferred tax assets and liabilities are presented in the following table.

 

         
         
      December 31,
(in millions)    2011 2010
Deferred tax assets   
 Allowance for loan losses $ 6,955 8,157
 Deferred compensation   
  and employee benefits   4,115 3,473
 Accrued expenses  1,598 1,989
 PCI loans   3,851 4,933
 Basis difference in investments   2,104 2,598
 Net operating loss and tax   
  credit carry forwards   1,701 1,514
 Other     402 1,891
   Total deferred tax assets   20,726 24,555
Deferred tax assets valuation allowance  (918) (711)
         
Deferred tax liabilities   
 Mortgage servicing rights   (7,388) (8,020)
 Leasing   (4,344) (3,703)
 Mark to market, net   (4,027) (5,161)
 Intangible assets   (2,608) (3,322)
 Net unrealized gains on   
  securities available for sale   (2,619) (3,243)
 Other     (3,736) (2,875)
   Total deferred tax liabilities   (24,722) (26,324)
    Net deferred tax   
     asset (liability)$ (4,914) (2,480)
         

       Deferred taxes related to net unrealized gains (losses) on securities available for sale, net unrealized gains (losses) on derivatives, foreign currency translation, and employee benefit plan adjustments are recorded in cumulative OCI (see Note 23). These associated adjustments increased OCI by $1.1 billion in 2011.

       We have determined that a valuation allowance is required for 2011 in the amount of $918 million primarily attributable to deferred tax assets in various state and foreign jurisdictions where we believe it is more likely than not that these deferred tax assets will not be realized. In these jurisdictions, carry back limitations, lack of sources of taxable income, and tax planning strategy limitations contributed to our conclusion that the deferred tax assets would not be realizable. We have concluded that it is more likely than not that the remaining deferred tax assets will be realized based on our history of earnings, sources of taxable income in carry back periods, and our ability to implement tax planning strategies.

       At December 31, 2011, we had net operating loss and credit carry forwards with related deferred tax assets of $1.6 billion and $81 million, respectively. If these carry forwards are not utilized, they will expire in varying amounts through 2031.

       At December 31, 2011, we had undistributed foreign earnings of $1.2 billion related to foreign subsidiaries. We intend to reinvest these earnings indefinitely outside the U.S. and accordingly have not provided $339 million of income tax liability on these earnings.

       The following table reconciles the statutory federal income tax expense and rate to the effective income tax expense and rate. Effective January 1, 2009, we adopted new accounting guidance that changed the way noncontrolling interests are presented in the income statement such that the consolidated income statement includes amounts from both Wells Fargo interests and the noncontrolling interests. As a result, our effective tax rate is calculated by dividing income tax expense by income before income tax expense less the net income from noncontrolling interests.

                   
                   
      December 31, 
       2011    2010    2009 
(in millions)  AmountRate   AmountRate   AmountRate 
Statutory federal income tax expense and rate $ 8,160 35.0% $ 6,545 35.0% $ 6,162 35.0%
Change in tax rate resulting from:              
 State and local taxes on income, net of              
  federal income tax benefit  730 3.1    586 3.1    468 2.7 
 Tax-exempt interest   (334) (1.4)    (283) (1.5)    (260) (1.5) 
 Excludable dividends   (247) (1.1)    (258) (1.3)    (253) (1.4) 
 Tax credits   (735) (3.2)    (577) (3.1)    (533) (3.0) 
 Life insurance   (222) (1.0)    (223) (1.2)    (257) (1.5) 
 Leveraged lease tax expense  272 1.2    461 2.5    400 2.3 
 Other (1)   (179) (0.7)    87 0.4    (396) (2.3) 
  Effective income tax expense and rate$ 7,445 31.9% $ 6,338 33.9% $ 5,331 30.3%
                   

(1)       Includes other deductible dividends of $(57) million for 2011, $(33) million for 2010, and $(29) million for 2009.

       The effective tax rate for 2011 decreased primarily due to tax benefits from the realization for tax purposes of a previously written down investment, a decrease in tax expense associated with leveraged leases, as well as tax benefits related to charitable donations of appreciated securities.

       The change in unrecognized tax benefits follows:

        
        
      Year ended
      December 31,
(in millions)   2011 2010
Balance at beginning of year $ 5,500 4,921
Additions:    
 For tax positions related to the current year  279 579
 For tax positions related to prior years  255 301
Reductions:    
 For tax positions related to prior years  (358) (111)
 Lapse of statute of limitations  (75) (148)
 Settlements with tax authorities  (596) (42)
   Balance at end of year$ 5,005 5,500
        

       Of the $5.0 billion of unrecognized tax benefits at December 31, 2011, approximately $3.3 billion would, if recognized, affect the effective tax rate. The remaining $1.7 billion of unrecognized tax benefits relates to income tax positions on temporary differences.

       We recognize interest and penalties as a component of income tax expense. As of December 31, 2011 and 2010, we have accrued approximately $871 million and $870 million for the payment of interest and penalties, respectively. We recognized in income tax expense in 2011 and 2010, interest and penalties of $32 million and $45 million, respectively.

       We are subject to U.S. federal income tax as well as income tax in numerous state and foreign jurisdictions. With few exceptions, Wells Fargo and its subsidiaries are not subject to federal, state, local and foreign income tax examinations for taxable years prior to 2007; and Wachovia Corporation and its subsidiaries are not subject to federal, state, local and foreign income tax examinations for taxable years prior to 2006.

       We are routinely examined by tax authorities in various jurisdictions. The IRS is currently examining the 2007 through 2010 consolidated federal income tax returns of Wells Fargo & Company and its subsidiaries. We are also litigating or appealing various issues related to our prior IRS examinations for the periods 1999 and 2003 through 2006. For Wachovia's 2003 through 2008 tax years, we are appealing various issues related to their IRS examinations. We have paid the IRS the contested income tax associated with these issues and refund claims have been filed for the respective years. In addition, we are currently subject to examination by various state, local and foreign taxing authorities. While it is possible that one or more of these examinations may be resolved within the next twelve months, we do not anticipate that there will be a significant impact to our unrecognized tax benefits as a result of these examinations.

       During 2010, we filed a Notice of Appeal to the U.S. Court of Appeals for the Federal Circuit in connection with the adverse judgment of the U.S. Court of Federal Claims related to certain leveraged lease transactions that we entered into between 1997 and 2002. On April 15, 2011, the Federal Circuit affirmed the decision of the Court of Federal Claims. There was no adverse financial statement impact resulting from the Federal Circuit's decision.

       On September 30, 2011, we received an adverse decision from the U.S. District Court for the District of Minnesota in WFC Holdings Corp. v. United States, a case involving a lease restructuring transaction. There was no adverse financial statement impact from the decision. On December 1, 2011, we filed a Notice of Appeal to the U.S. Court of Appeals for the Eighth Circuit.

We estimate that our unrecognized tax benefits will not change significantly during the next 12 months.

------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet29.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Earnings Per Common Share
12 Months Ended
Dec. 31, 2011
Earnings Per Common Share [Abstract]
Earnings Per Common Share

The table below shows earnings per common share and diluted earnings per common share and reconciles the numerator and denominator of both earnings per common share calculations.

          
          
       Year ended December 31,
(in millions, except per share amounts) 201120102009
Wells Fargo net income$ 15,869 12,362 12,275
Less:Preferred stock dividends and other (1)  844 730 4,285
Wells Fargo net income applicable to common stock (numerator)$ 15,025 11,632 7,990
Earnings per common share    
Average common shares outstanding (denominator)  5,278.1 5,226.8 4,545.2
Per share$ 2.85 2.23 1.76
Diluted earnings per common share    
Average common shares outstanding  5,278.1 5,226.8 4,545.2
Add: Stock Options  24.2 28.3 17.2
  Restricted share rights  21.1 8.0 0.3
Diluted average common shares outstanding (denominator)  5,323.4 5,263.1 4,562.7
Per share $ 2.82 2.21 1.75
          

  • Includes Series J, K and L preferred stock dividends of $844 million, $737 million and $804 million for the year ended 2011, 2010 and 2009, respectively. Also includes $3.5 billion in 2009, for Series D Preferred Stock, which was redeemed in 2009. In conjunction with the redemption, we accelerated accretion of the remaining discount of $1.9 billion.

 

The following table presents the outstanding options and warrants to purchase shares of common stock that were anti-dilutive (the exercise price was higher than the weighted-average market price), and therefore not included in the calculation of diluted earnings per common share.

    
    
 Weighted-average shares
 Year ended December 31,
(in millions)201120102009
Options 198.8 212.1 247.2
Warrants 39.4 66.9 110.3
    
    
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet30.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Other Comprehensive Income
12 Months Ended
Dec. 31, 2011
Other Comprehensive Income [Abstract]
Comprehensive Income (Loss) Note

The components of other comprehensive income (OCI) and the related tax effects were:

 

                  
                  
       Year ended December 31,
        2011  2010  2009
       BeforeTaxNet of BeforeTaxNet of BeforeTaxNet of
(in millions) taxeffecttax taxeffecttax taxeffecttax
Translation adjustments $ (35) 13 (22)  71 (26) 45  118 (45) 73
Securities available for sale:            
 Net unrealized gains (losses)            
  arising during the year   (578) 359 (219)  2,611 (1,134) 1,477  15,998 (5,972) 10,026
 Reclassification of (gains) losses            
  included in net income   (696) 262 (434)  77 (29) 48  (349) 129 (220)
Net unrealized gains (losses)            
 arising during the year   (1,274) 621 (653)  2,688 (1,163) 1,525  15,649 (5,843) 9,806
Derivatives and hedging activities:            
 Net unrealized gains             
  arising during the year   190 (85) 105  750 (282) 468  193 (86) 107
 Reclassification of net gains on cash flow            
  hedges included in net income  (571) 217 (354)  (613) 234 (379)  (531) 203 (328)
Net unrealized gains (losses)            
 arising during the year  (381) 132 (249)  137 (48) 89  (338) 117 (221)
Defined benefit pension plans:            
 Net actuarial gains (losses)   (1,079) 411 (668)  20 (9) 11  222 (73) 149
 Amortization of net actuarial loss and prior            
  service cost included in net income  99 (38) 61  104 (45) 59  184 (60) 124
Net gains (losses) arising during the year  (980) 373 (607)  124 (54) 70  406 (133) 273
   Other comprehensive income$ (2,670) 1,139 (1,531)  3,020 (1,291) 1,729  15,835 (5,904) 9,931

Cumulative OCI balances were:

             
             
            Cumulative
        Derivatives Defined other
      Securities and benefit compre-
    Translation available hedging pension hensive
(in millions) adjustments for sale activities plans income
Balance, December 31, 2008$ (6)  (6,212)  871  (1,522)  (6,869)
 Cumulative effect from change in accounting for           
  other-than-temporary impairment on debt securities  -  (53)  -  -  (53)
 Net change  73  9,806  (221)  273  9,931
Balance, December 31, 2009  67  3,541  650  (1,249)  3,009
 Net change  45  1,525  89  70  1,729
Balance, December 31, 2010  112  5,066  739  (1,179)  4,738
 Net change  (22)  (653)  (249)  (607)  (1,531)
Balance, December 31, 2011$ 90  4,413  490  (1,786)  3,207
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet31.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Operating Segments
12 Months Ended
Dec. 31, 2011
Operating Segments [Abstract]
Operating Segments

We have three operating segments for management reporting: Community Banking; Wholesale Banking; and Wealth, Brokerage and Retirement. The results for these operating segments are based on our management accounting process, for which there is no comprehensive, authoritative guidance equivalent to GAAP for financial accounting. The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with similar information for other financial services companies. We define our operating segments by product type and customer segment. If the management structure and/or the allocation process changes, allocations, transfers and assignments may change. In first quarter 2010, we conformed certain funding and allocation methodologies of legacy Wachovia to those of Wells Fargo; in addition, integration expense related to mergers other than the Wachovia merger is now included in segment results. In fourth quarter 2010, we aligned certain lending businesses into Wholesale Banking from Community Banking to reflect our previously announced restructuring of Wells Fargo Financial. In first quarter 2011, we realigned a private equity business into Wholesale Banking from Community Banking. The prior periods have been revised to reflect these changes.

 

Community Banking offers a complete line of diversified financial products and services to consumers and small businesses with annual sales generally up to $20 million in which the owner generally is the financial decision maker. Community Banking also offers investment management and other services to retail customers and securities brokerage through affiliates. These products and services include the Wells Fargo Advantage FundsSM, a family of mutual funds. Loan products include lines of credit, auto floor plan lines, equity lines and loans, equipment and transportation loans, education loans, origination and purchase of residential mortgage loans and servicing of mortgage loans and credit cards. Other credit products and financial services available to small businesses and their owners include equipment leases, real estate and other commercial financing, Small Business Administration financing, venture capital financing, cash management, payroll services, retirement plans, Health Savings Accounts, credit cards, and merchant payment processing. Community Banking also purchases sales finance contracts from retail merchants throughout the United States and retail installment contracts from auto dealers in the United States and Puerto Rico. Consumer and business deposit products include checking accounts, savings deposits, market rate accounts, Individual Retirement Accounts, time deposits, global remittance and debit cards.

       Community Banking serves customers through a complete range of channels, including traditional banking stores, in-store banking centers, business centers, ATMs, Online and Mobile Banking, and Wells Fargo Customer Connection, a 24-hours a day, seven days a week telephone service.

 

Wholesale Banking provides financial solutions to businesses across the United States with annual sales generally in excess of $20 million and to financial institutions globally. Wholesale Banking provides a complete line of commercial, corporate, capital markets, cash management and real estate banking products and services. These include traditional commercial loans and lines of credit, letters of credit, asset-based lending, equipment leasing, international trade facilities, trade financing, collection services, foreign exchange services, treasury management, investment management, institutional fixed-income sales, interest rate, commodity and equity risk management, online/electronic products such as the Commercial Electronic Office® (CEO®) portal, insurance, corporate trust fiduciary and agency services, and investment banking services. Wholesale Banking manages customer investments through institutional separate accounts and mutual funds, including the Wells Fargo Advantage Funds and Wells Capital Management. Wholesale Banking also supports the CRE market with products and services such as construction loans for commercial and residential development, land acquisition and development loans, secured and unsecured lines of credit, interim financing arrangements for completed structures, rehabilitation loans, affordable housing loans and letters of credit, permanent loans for securitization, CRE loan servicing and real estate and mortgage brokerage services.

 

Wealth, Brokerage and Retirement provides a full range of financial advisory services to clients using a planning approach to meet each client's needs. Wealth Management provides affluent and high net worth clients with a complete range of wealth management solutions, including financial planning, private banking, credit, investment management and trust. Family Wealth (to be rebranded as Abbot Downing, a Wells Fargo Business, in April 2012) meets the unique needs of ultra high net worth customers. Brokerage serves customers' advisory, brokerage and financial needs as part of one of the largest full-service brokerage firms in the United States. Retirement is a national leader in providing institutional retirement and trust services (including 401(k) and pension plan record keeping) for businesses, retail retirement solutions for individuals, and reinsurance services for the life insurance industry.

 

Other includes corporate items (such as integration expenses related to the Wachovia merger) not specific to a business segment and elimination of certain items that are included in more than one business segment.

          
          
       Wealth,  
       Brokerage   
     CommunityWholesaleand Consolidated
(income/expense in millions, average balances in billions)  BankingBanking Retirement Other (1)Company
2011      
Net interest income (2) $ 29,580 11,714 2,855 (1,386) 42,763
Provision (reversal of provision) for credit losses  8,001 (109) 170 (163) 7,899
Noninterest income  21,124 9,952 9,333 (2,224) 38,185
Noninterest expense  29,234 11,194 9,935 (970) 49,393
Income (loss) before income tax expense (benefit)  13,469 10,581 2,083 (2,477) 23,656
Income tax expense (benefit)  4,072 3,525 789 (941) 7,445
Net income (loss) before noncontrolling interests  9,397 7,056 1,294 (1,536) 16,211
Less: Net income from noncontrolling interests  317 19 6 - 342
Net income (loss) (3) $ 9,080 7,037 1,288 (1,536) 15,869
          
2010      
Net interest income (2)$ 31,885 11,474 2,707 (1,309) 44,757
Provision for credit losses  13,807 1,920 334 (308) 15,753
Noninterest income  22,604 10,951 9,023 (2,125) 40,453
Noninterest expense  30,071 11,269 9,768 (652) 50,456
Income (loss) before income tax expense (benefit)  10,611 9,236 1,628 (2,474) 19,001
Income tax expense (benefit)  3,347 3,315 616 (940) 6,338
Net income (loss) before noncontrolling interests  7,264 5,921 1,012 (1,534) 12,663
Less: Net income from noncontrolling interests  274 20 7 - 301
Net income (loss) (3)$ 6,990 5,901 1,005 (1,534) 12,362
          
2009      
Net interest income (2)$ 34,795 10,222 2,407 (1,100) 46,324
Provision for credit losses  17,866 3,648 460 (306) 21,668
Noninterest income  25,651 10,411 8,358 (2,058) 42,362
Noninterest expense  29,928 10,799 9,426 (1,133) 49,020
Income (loss) before income tax expense (benefit)  12,652 6,186 879 (1,719) 17,998
Income tax expense (benefit)  3,443 2,217 324 (653) 5,331
Net income (loss) before noncontrolling interests  9,209 3,969 555 (1,066) 12,667
Less: Net income from noncontrolling interests  331 35 26 - 392
Net income (loss) (3)$ 8,878 3,934 529 (1,066) 12,275
          
2011      
Average loans$ 498.1 249.1 43.0 (33.1) 757.1
Average assets  755.7 428.1 152.2 (65.7) 1,270.3
Average core deposits  556.2 202.1 130.4 (62.0) 826.7
          
2010      
Average loans$ 530.1 230.5 43.0 (33.0) 770.6
Average assets  772.4 373.8 139.3 (58.6) 1,226.9
Average core deposits  536.4 170.0 121.2 (55.6) 772.0
          
          

  • Includes Wachovia integration expenses and the elimination of items that are included in both Community Banking and Wealth, Brokerage and Retirement, largely representing services and products for wealth management customers provided in Community Banking stores.
  • Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets and, if the segment has excess liabilities, interest credits for providing funding to other segments. The cost of liabilities includes interest expense on segment liabilities and, if the segment does not have enough liabilities to fund its assets, a funding charge based on the cost of excess liabilities from another segment.
  • Represents segment net income (loss) for Community Banking; Wholesale Banking; and Wealth, Brokerage and Retirement segments and Wells Fargo net income for the consolidated company.
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet32.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidating Financial Statements
12 Months Ended
Dec. 31, 2011
Financial Statements [Abstract]
Condensed Consolidating Financial Statements

Following are the condensed consolidating financial statements of the Parent and Wells Fargo Financial, Inc. and its owned subsidiaries (WFFI). In 2002, the Parent issued a full and unconditional guarantee of all outstanding term debt securities and commercial paper of WFFI. WFFI ceased filing periodic reports under the Securities Exchange Act of 1934 and is no longer a separately rated company. The Parent also guaranteed all outstanding term debt securities of Wells Fargo Canada Corporation (WFCC), WFFI's wholly owned Canadian subsidiary. WFCC has continued to issue term debt securities and commercial paper in Canada, unconditionally guaranteed by the Parent.

Condensed Consolidating Statement of Income      
            
         Other  
         consolidating Consolidated
(in millions) ParentWFFIsubsidiariesEliminationsCompany
Year ended December 31, 2011      
Dividends from subsidiaries:      
 Bank$ 11,546 - - (11,546) -
 Nonbank  140 - - (140) -
Interest income from loans  - 2,157 35,367 (277) 37,247
Interest income from subsidiaries  914 - - (914) -
Other interest income  242 109 11,814 - 12,165
  Total interest income  12,842 2,266 47,181 (12,877) 49,412
Deposits  - - 2,275 - 2,275
Short-term borrowings  209 62 487 (678) 80
Long-term debt  2,469 552 1,470 (513) 3,978
Other interest expense  8 - 308 - 316
  Total interest expense  2,686 614 4,540 (1,191) 6,649
Net interest income   10,156 1,652 42,641 (11,686) 42,763
Provision for credit losses  - 1,181 6,718 - 7,899
Net interest income after provision for credit losses  10,156 471 35,923 (11,686) 34,864
Noninterest income      
Fee income – nonaffiliates  - 110 23,320 - 23,430
Other  460 187 14,739 (631) 14,755
  Total noninterest income  460 297 38,059 (631) 38,185
Noninterest expense      
Salaries and benefits  (60) 95 27,632 - 27,667
Other  137 652 21,568 (631) 21,726
  Total noninterest expense  77 747 49,200 (631) 49,393
Income (loss) before income tax expense (benefit) and      
 equity in undistributed income of subsidiaries  10,539 21 24,782 (11,686) 23,656
Income tax expense (benefit)  (584) 28 8,001 - 7,445
Equity in undistributed income of subsidiaries   4,746 - - (4,746) -
Net income (loss) before noncontrolling interests 15,869 (7) 16,781 (16,432) 16,211
Less: Net income from noncontrolling interests  - - 342 - 342
Parent, WFFI, Other and Wells Fargo net income (loss)$ 15,869 (7) 16,439 (16,432) 15,869

Condensed Consolidating Statements of Income     
            
         Other  
         consolidating Consolidated
(in millions) ParentWFFIsubsidiariesEliminationsCompany
Year ended December 31, 2010      
Dividends from subsidiaries:      
 Bank$ 12,896 - - (12,896) -
 Nonbank  21 - - (21) -
Interest income from loans  - 2,674 37,404 (318) 39,760
Interest income from subsidiaries  1,375 - 14 (1,389) -
Other interest income  304 116 12,616 - 13,036
  Total interest income  14,596 2,790 50,034 (14,624) 52,796
Deposits  - - 2,832 - 2,832
Short-term borrowings  277 46 586 (817) 92
Long-term debt  2,910 963 1,905 (890) 4,888
Other interest expense  2 - 225 - 227
  Total interest expense  3,189 1,009 5,548 (1,707) 8,039
Net interest income   11,407 1,781 44,486 (12,917) 44,757
Provision for credit losses  - 1,064 14,689 - 15,753
Net interest income after provision for credit losses  11,407 717 29,797 (12,917) 29,004
Noninterest income      
Fee income – nonaffiliates  - 107 23,385 - 23,492
Other  363 145 17,111 (658) 16,961
  Total noninterest income  363 252 40,496 (658) 40,453
Noninterest expense      
Salaries and benefits  143 150 26,919 - 27,212
Other  1,192 632 22,078 (658) 23,244
  Total noninterest expense  1,335 782 48,997 (658) 50,456
Income (loss) before income tax expense (benefit) and     
 equity in undistributed income of subsidiaries 10,435 187 21,296 (12,917) 19,001
Income tax expense (benefit)  (749) 62 7,025 - 6,338
Equity in undistributed income of subsidiaries   1,178 - - (1,178) -
Net income (loss) before noncontrolling interests  12,362 125 14,271 (14,095) 12,663
Less: Net income from noncontrolling interests  - - 301 - 301
Parent, WFFI, Other and Wells Fargo net income (loss)$ 12,362 125 13,970 (14,095) 12,362
            
Year ended December 31, 2009      
Dividends from subsidiaries:      
 Bank$ 6,974 - - (6,974) -
 Nonbank  528 - - (528) -
Interest income from loans  - 3,467 38,140 (18) 41,589
Interest income from subsidiaries  2,126 - - (2,126) -
Other interest income  424 111 14,150 - 14,685
  Total interest income  10,052 3,578 52,290 (9,646) 56,274
Deposits  - - 3,774 - 3,774
Short-term borrowings  174 38 782 (772) 222
Long-term debt  3,391 1,305 2,458 (1,372) 5,782
Other interest expense  - - 172 - 172
  Total interest expense  3,565 1,343 7,186 (2,144) 9,950
Net interest income   6,487 2,235 45,104 (7,502) 46,324
Provision for credit losses  - 1,901 19,767 - 21,668
Net interest income after provision for credit losses  6,487 334 25,337 (7,502) 24,656
Noninterest income      
Fee income – nonaffiliates  - 148 22,815 - 22,963
Other  738 169 19,135 (643) 19,399
  Total noninterest income  738 317 41,950 (643) 42,362
Noninterest expense      
Salaries and benefits  320 129 26,018 - 26,467
Other  521 711 21,964 (643) 22,553
  Total noninterest expense  841 840 47,982 (643) 49,020
Income (loss) before income tax expense (benefit) and     
 equity in undistributed income of subsidiaries 6,384 (189) 19,305 (7,502) 17,998
Income tax expense (benefit)  (164) (86) 5,581 - 5,331
Equity in undistributed income of subsidiaries   5,727 - - (5,727) -
Net income (loss) before noncontrolling interests  12,275 (103) 13,724 (13,229) 12,667
Less: Net income from noncontrolling interests  - 1 391 - 392
Parent, WFFI, Other and Wells Fargo net income (loss)$ 12,275 (104) 13,333 (13,229) 12,275

Condensed Consolidating Balance Sheets
            
         Other  
         consolidating Consolidated
(in millions) ParentWFFIsubsidiariesEliminationsCompany
December 31, 2011      
Assets      
Cash and cash equivalents due from:      
 Subsidiary banks$ 19,312 211 - (19,523) -
 Nonaffiliates  30 355 63,422 - 63,807
Securities available for sale  7,427 1,670 213,516 - 222,613
Mortgages and loans held for sale  - - 49,695 - 49,695
            
Loans  6 26,735 759,794 (16,904) 769,631
Loans to subsidiaries:      
 Bank  3,885 - - (3,885) -
 Nonbank  46,987 - - (46,987) -
Allowance for loan losses  - (1,775) (17,597) - (19,372)
  Net loans  50,878 24,960 742,197 (67,776) 750,259
Investments in subsidiaries:      
 Bank  135,155 - - (135,155) -
 Nonbank  17,294 - - (17,294) -
Other assets  7,573 1,255 219,945 (1,280) 227,493
   Total assets$ 237,669 28,451 1,288,775 (241,028) 1,313,867
Liabilities and equity      
Deposits$ - - 939,593 (19,523) 920,070
Short-term borrowings  759 15,503 79,682 (46,853) 49,091
Accrued expenses and other liabilities  7,052 1,603 70,290 (1,280) 77,665
Long-term debt  77,613 9,746 46,914 (8,919) 125,354
Indebtedness to subsidiaries  12,004 - - (12,004) -
  Total liabilities  97,428 26,852 1,136,479 (88,579) 1,172,180
Parent, WFFI, Other and Wells Fargo stockholders' equity  140,241 1,599 150,850 (152,449) 140,241
Noncontrolling interests  - - 1,446 - 1,446
  Total equity  140,241 1,599 152,296 (152,449) 141,687
   Total liabilities and equity$ 237,669 28,451 1,288,775 (241,028) 1,313,867
            
December 31, 2010      
Assets      
Cash and cash equivalents due from:      
 Subsidiary banks$ 30,240 154 - (30,394) -
 Nonaffiliates  9 212 96,460 - 96,681
Securities available for sale  2,368 2,742 167,544 - 172,654
Mortgages and loans held for sale  - - 53,053 - 53,053
            
Loans  7 30,329 742,807 (15,876) 757,267
Loans to subsidiaries:      
 Bank  3,885 - - (3,885) -
 Nonbank  53,382 - - (53,382) -
Allowance for loan losses  - (1,709) (21,313) - (23,022)
  Net loans  57,274 28,620 721,494 (73,143) 734,245
Investments in subsidiaries:      
 Bank  133,867 - - (133,867) -
 Nonbank  14,904 - - (14,904) -
Other assets  8,363 1,316 192,821 (1,005) 201,495
   Total assets$ 247,025 33,044 1,231,372 (253,313) 1,258,128
Liabilities and equity      
Deposits$ - - 878,336 (30,394) 847,942
Short-term borrowings  2,412 14,490 86,523 (48,024) 55,401
Accrued expenses and other liabilities 6,819 1,685 62,414 (1,005) 69,913
Long-term debt  99,745 15,240 55,476 (13,478) 156,983
Indebtedness to subsidiaries  11,641 - - (11,641) -
  Total liabilities  120,617 31,415 1,082,749 (104,542) 1,130,239
Parent, WFFI, Other and Wells Fargo stockholders' equity  126,408 1,618 147,153 (148,771) 126,408
Noncontrolling interests  - 11 1,470 - 1,481
  Total equity  126,408 1,629 148,623 (148,771) 127,889
   Total liabilities and equity$ 247,025 33,044 1,231,372 (253,313) 1,258,128

Condensed Consolidating Statements of Cash Flows     
                
       Year ended December 31,
       2011 2010
         Other    Other 
         consolidating    consolidating 
         subsidiaries/Consolidated   subsidiaries/Consolidated
(in millions) ParentWFFIeliminationsCompany ParentWFFIeliminationsCompany
Cash flows from operating activities:         
  Net cash provided (used)           
   by operating activities$ 15,049 1,563 (2,947) 13,665  14,180 1,774 2,818 18,772
Cash flows from investing activities:          
Securities available for sale:          
 Sales proceeds  11,459 1,946 9,657 23,062  2,441 796 5,431 8,668
 Prepayments and maturities   - 294 52,324 52,618  - 229 47,690 47,919
 Purchases  (16,487) (1,086) (103,662) (121,235)  (119) (1,037) (52,310) (53,466)
Loans:          
 Loans originated by banking          
  subsidiaries, net of principal          
  collected  - (596) (35,090) (35,686)  - (206) 16,075 15,869
 Proceeds from sales (including           
  participations) of loans           
  originated for investment by           
  banking subsidiaries   - - 6,555 6,555  - - 6,517 6,517
 Purchases (including participations)           
  of loans by banking           
  subsidiaries  - - (8,878) (8,878)  - - (2,297) (2,297)
 Principal collected on nonbank           
  entities' loans  - 9,984 (202) 9,782  - 10,829 4,731 15,560
 Loans originated by nonbank entities  - (7,520) (2) (7,522)  - (6,336) (4,500) (10,836)
 Net repayments from           
  (advances to) subsidiaries  1,318 (81) (1,237) -  (5,485) (842) 6,327 -
 Capital notes and term loans           
  made to subsidiaries  (1,340) - 1,340 -  - - - -
 Principal collected on notes/loans           
  made to subsidiaries  5,779 - (5,779) -  11,282 - (11,282) -
Net decrease (increase) in           
 investment in subsidiaries  (610) - 610 -  1,198 - (1,198) -
Net cash paid for acquisitions  - - (353) (353)  - - (36) (36)
Other, net   230 210 46,173 46,613  15 64 (31,652) (31,573)
  Net cash provided (used)           
   by investing activities  349 3,151 (38,544) (35,044)  9,332 3,497 (16,504) (3,675)
Cash flows from financing activities:          
Net change in:          
 Deposits  - - 72,128 72,128  - - 23,924 23,924
 Short-term borrowings  (242) 1,013 (7,002) (6,231)  1,860 4,118 5,330 11,308
Long-term debt:          
 Proceeds from issuance  7,058 513 4,116 11,687  1,789 - 1,700 3,489
 Repayment  (31,198) (6,029) (13,328) (50,555)  (23,281) (9,478) (30,558) (63,317)
Preferred stock:          
 Proceeds from issuance   2,501 - - 2,501  - - - -
 Cash dividends paid   (844) - - (844)  (737) - - (737)
Common stock warrants repurchased  (2) - - (2)  (545) - - (545)
Common stock:          
 Proceeds from issuance   1,296 - - 1,296  1,375 - - 1,375
 Repurchased  (2,416) - - (2,416)  (91) - - (91)
 Cash dividends paid   (2,537) - - (2,537)  (1,045) - - (1,045)
Excess tax benefits related to           
 stock option payments  79 - - 79  98 - - 98
Net change in noncontrolling interests:          
 Other  - (11) (320) (331)  - 1 (593) (592)
  Net cash provided (used) by           
   financing activities  (26,305) (4,514) 55,594 24,775  (20,577) (5,359) (197) (26,133)
   Net change in cash and           
    due from banks  (10,907) 200 14,103 3,396  2,935 (88) (13,883) (11,036)
Cash and due from banks           
 at beginning of year  30,249 366 (14,571) 16,044  27,314 454 (688) 27,080
Cash and due from banks           
 at end of year$ 19,342 566 (468) 19,440  30,249 366 (14,571) 16,044

Condensed Consolidating Statement of Cash Flows
           
         Other 
         consolidating 
         subsidiaries/Consolidated
(in millions) ParentWFFIeliminationsCompany
Year ended December 31,2009     
Cash flows from operating activities:     
  Net cash provided by operating activities$ 7,356 1,655 19,602 28,613
Cash flows from investing activities:     
Securities available for sale:     
 Sales proceeds  1,184 925 50,929 53,038
 Prepayments and maturities   - 290 38,521 38,811
 Purchases  (463) (1,667) (93,155) (95,285)
Loans:     
 Loans originated by banking subsidiaries, net of principal collected - (981) 53,221 52,240
 Proceeds from sales (including participations) of loans      
  originated for investment by banking subsidiaries   - - 6,162 6,162
 Purchases (including participations) of loans by banking subsidiaries - - (3,363) (3,363)
 Principal collected on nonbank entities' loans  - 11,119 3,309 14,428
 Loans originated by nonbank entities  - (5,523) (4,438) (9,961)
 Net repayments from (advances to) subsidiaries  11,369 (138) (11,231) -
 Capital notes and term loans made to subsidiaries  (497) (1,000) 1,497 -
 Principal collected on notes/loans made to subsidiaries  12,979 - (12,979) -
Net decrease (increase) in investment in subsidiaries  (1,382) - 1,382 -
Net cash paid for acquisitions  - - (138) (138)
Other, net   22,513 355 (7,015) 15,853
  Net cash provided by investing activities  45,703 3,380 22,702 71,785
Cash flows from financing activities:     
Net change in:     
 Deposits  - - 42,473 42,473
 Short-term borrowings  (19,100) 2,158 (52,166) (69,108)
Long-term debt:     
 Proceeds from issuance  8,297 1,347 (1,248) 8,396
 Repayment  (22,931) (8,508) (34,821) (66,260)
Preferred stock:     
 Redeemed  (25,000) - - (25,000)
 Cash dividends paid  (2,178) - - (2,178)
Common stock:     
 Proceeds from issuance   21,976 - - 21,976
 Repurchased  (220) - - (220)
 Cash dividends paid   (2,125) - - (2,125)
Excess tax benefits related to stock option payments  18 - - 18
Net change in noncontrolling interests:     
 Purchase of Prudential's noncontrolling interest  - - (4,500) (4,500)
 Other  - (4) (549) (553)
Other, net  (140) - 140 -
  Net cash used by financing activities  (41,403) (5,007) (50,671) (97,081)
   Net change in cash and due from banks 11,656 28 (8,367) 3,317
Cash and due from banks at beginning of year  15,658 426 7,679 23,763
Cash and due from banks at end of year$ 27,314 454 (688) 27,080
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet33.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Regulatory and Agency Capital Requirements
12 Months Ended
Dec. 31, 2011
Regulatory and Agency Capital Requirements [Abstract]
Regulatory and Agency Capital Requirements

The Company and each of its subsidiary banks are subject to regulatory capital adequacy requirements promulgated by federal regulatory agencies. The Federal Reserve establishes capital requirements, including well capitalized standards, for the consolidated financial holding company, and the OCC has similar requirements for the Company's national banks, including Wells Fargo Bank, N.A.

We do not consolidate our wholly-owned trust (the Trust) formed solely to issue trust preferred and preferred purchase securities (the Securities). Securities issued by the Trust includable in Tier 1 capital were $7.5 billion at December 31, 2011. Since December 31, 2010, we have called $9.2 billion of trust preferred securities, and also issued $2.5 billion in Series I Preferred Stock, replacing certain preferred purchase securities reflected in the amount of Securities issued by the Trust includable in Tier 1 capital at December 31, 2010. The Series I Preferred Stock was included in preferred stock (Note 18), as a separate component of Tier 1 capital. The junior subordinated debentures held by the Trust were included in the Company's long-term debt.

       Certain subsidiaries of the Company are approved seller/servicers, and are therefore required to maintain minimum levels of shareholders' equity, as specified by various agencies, including the United States Department of Housing and Urban Development, GNMA, FHLMC and FNMA. At December 31, 2011, each seller/servicer met these requirements.

Certain broker-dealer subsidiaries of the Company are subject to SEC Rule 15c3-1 (the Net Capital Rule), which requires that we maintain minimum levels of net capital, as defined. At December 31, 2011, each of these subsidiaries met these requirements.

       The following table presents regulatory capital information for Wells Fargo & Company and Wells Fargo Bank, N.A.

                 
                 
     Wells Fargo & Company Wells Fargo Bank, N.A. Well- Minimum 
     December 31, capitalized capital 
(in billions, except ratios)  2011  2010  2011  2010 ratios (1) ratios (1) 
Regulatory capital:             
Tier 1$ 114.0  109.4  92.6  90.2     
Total  148.5  147.1  117.9  117.1     
                 
Assets:             
Risk-weighted$ 1,005.6  980.0  923.2  895.2     
Adjusted average (2)  1,262.6  1,189.5  1,115.4  1,057.7     
                 
Capital ratios:             
Tier 1 capital  11.33% 11.16  10.03  10.07  6.00  4.00 
Total capital  14.76  15.01  12.77  13.09  10.00  8.00 
Tier 1 leverage (2)  9.03  9.19  8.30  8.52  5.00  4.00 
                 
                 

  • As defined by the regulations issued by the Federal Reserve, OCC and FDIC.
  • The leverage ratio consists of Tier 1 capital divided by quarterly average total assets, excluding goodwill and certain other items. The minimum leverage ratio guideline is 3% for banking organizations that do not anticipate significant growth and that have well-diversified risk, excellent asset quality, high liquidity, good earnings, effective management and monitoring of market risk and, in general, are considered top-rated, strong banking organizations.
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet34.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Summary of Significant Accounting Policies (Policies)
12 Months Ended
Dec. 31, 2011
Summary of Significant Accounting Policies [Abstract]
Nature of Operations

Wells Fargo & Company is a diversified financial services company. We provide banking, insurance, trust and investments, mortgage banking, investment banking, retail banking, brokerage, and consumer and commercial finance through banking stores, the internet and other distribution channels to consumers, businesses and institutions in all 50 states, the District of Columbia, and in other countries. When we refer to “Wells Fargo,” “the Company,” “we,” “our” or “us, we mean Wells Fargo & Company and Subsidiaries (consolidated). Wells Fargo & Company (the Parent) is a financial holding company and a bank holding company. We also hold a majority interest in a real estate investment trust, which has publicly traded preferred stock outstanding.

 

Use of Estimates

Our accounting and reporting policies conform with U.S. generally accepted accounting principles (GAAP) and practices in the financial services industry. To prepare the financial statements in conformity with GAAP, management must make estimates based on assumptions about future economic and market conditions (for example, unemployment, market liquidity, real estate prices, etc.) that affect the reported amounts of assets and liabilities at the date of the financial statements and income and expenses during the reporting period and the related disclosures. Although our estimates contemplate current conditions and how we expect them to change in the future, it is reasonably possible that actual conditions could be worse than anticipated in those estimates, which could materially affect our results of operations and financial condition. Management has made significant estimates in several areas, including allowance for credit losses and purchased credit-impaired (PCI) loans (Note 6), valuations of residential mortgage servicing rights (MSRs) (Notes 8 and 9) and financial instruments (Note 17), liability for mortgage loan repurchase losses (Note 9) and income taxes (Note 21). Actual results could differ from those estimates.

 

Schedule of New Accounting Pronouncements and Changes in Accounting Principles

Accounting Standards Adopted in 2011

In first quarter 2011, we adopted certain provisions of Accounting Standards Update (ASU or Update) 2010-6, Improving Disclosures about Fair Value Measurements.

In third quarter 2011, we adopted the following new accounting guidance:

  • Certain provisions of ASU 2010-20, Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses; and
  • ASU 2011-02, A Creditor's Determination of Whether a Restructuring is a Troubled Debt Restructuring.

In fourth quarter 2011, we early adopted ASU 2011-08, Testing Goodwill for Impairment.

 

Adoption of ASU 2010-6 amendment of disclosure requirements for fair value measurements

ASU 2010-06 amends the disclosure requirements for fair value measurements. Companies are required to disclose significant transfers in and out of Levels 1 and 2 of the fair value

hierarchy. This Update also clarifies that fair value measurement disclosures should be presented for each asset and liability class, which is generally a subset of a line item in the statement of financial position. In the rollforward of Level 3 activity, companies must present information on purchases, sales, issuances, and settlements on a gross basis rather than on a net basis. Companies should also provide information about the valuation techniques and inputs used to measure fair value for both recurring and nonrecurring instruments classified as either Level 2 or Level 3. In first quarter 2011, we adopted the requirement for gross presentation in the Level 3 rollforward with prospective application. The remaining provisions were effective for us in first quarter 2010. Our adoption of this Update did not affect our consolidated financial statement results since it amends only the disclosure requirements for fair value measurements.

 

Adoption of ASU 2010-20 enhanced disclosure requirements for the allowance for credit losses and financing receivables

ASU 2010-20 requires enhanced disclosures for the allowance for credit losses and financing receivables, which include certain loans and long-term accounts receivables. Companies are required to disaggregate credit quality information and roll forward the allowance for credit losses by portfolio segment. Companies must also provide supplemental information on the nature and extent of troubled debt restructurings (TDRs) and their effect on the allowance for credit losses. We adopted the new disclosure requirements for TDRs in third quarter 2011 with retrospective application to January 1, 2011. The remaining provisions were effective for us in fourth quarter 2010. Our adoption of this Update did not affect our consolidated financial statement results since it amends only the disclosure requirements for financing receivables and the allowance for credit losses.

 

Adoption of ASU 2011-02 guidance clarifying under what circumstances a creditor should classify a restructured receivable as a troubled debt restructing (TDR)

ASU 2011-02 provides guidance clarifying under what circumstances a creditor should classify a restructured receivable as a TDR. A receivable is a TDR if both of the following exist: 1) a creditor has granted a concession to the debtor, and 2) the debtor is experiencing financial difficulties. This Update clarifies that a creditor should consider all aspects of a restructuring when evaluating whether it has granted a concession, which include determining whether a debtor can obtain funds from another source at market rates and assessing the value of additional collateral and guarantees obtained at the time of restructuring. This Update also provides factors a creditor should consider when determining if a debtor is experiencing financial difficulties, such as probability of payment default and bankruptcy declarations. This guidance was effective for us in third quarter 2011 with retrospective application to January 1, 2011. Our adoption of this Update did not have a material effect on our consolidated financial statements.

 

Adoption of ASU 2011-08 option to perform a qualitative assessment of goodwill to test for impairment

ASU 2011-08 provides entities with the option to perform a qualitative assessment of goodwill to test for impairment. If, based on qualitative reviews, a company concludes that more likely than not a reporting unit's fair value is less than its carrying amount, then the company must complete quantitative steps to determine if there is goodwill impairment. If a company concludes otherwise, quantitative tests are not required. Our adoption of this Update did not affect our consolidated financial statements.

 

Accounting Standards with Retrospective Application

Accounting Standards with Retrospective Application

The following accounting pronouncements have been issued by the FASB but are not yet effective:

 

  • Accounting Standards Update (ASU or Update) 2011-11, Disclosures about Offsetting Assets and Liabilities;
  • ASU 2011-05, Presentation of Comprehensive Income; and
  • ASU 2011-12, Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05.

 

Accounting standard not yet adopted, ASU 2011-11, expansion of disclosure requirements for financial instruments that may be offset in accordance with enforceable master netting agreements or similar arrangements

ASU 2011-11 expands the disclosure requirements for financial instruments and derivatives that may be offset in accordance with enforceable master netting agreements or similar arrangements. The disclosures are required regardless of whether the instruments have been offset (or netted) in the statement of financial position. Under ASU 2011-11, companies must describe the nature of offsetting arrangements and provide quantitative information about those agreements, including the gross and net amounts of financial instruments that are recognized in the statement of financial position. These changes are effective for us in first quarter 2013 with retrospective application. This Update will not affect our consolidated financial results since it amends only the disclosure requirements for offsetting financial instruments.

 

Accounting standard not yet adopted, ASU 2011-05, elimination of option for companies to include the components of other comprehensive income in the statement of changes in stockholders' equity

ASU 2011-05 eliminates the option for companies to include the components of other comprehensive income in the statement of changes in stockholders' equity. This Update requires entities to present the components of comprehensive income in either a single statement or in two separate statements, with the statement of other comprehensive income (OCI) immediately following the statement of income. This Update also requires companies to present amounts reclassified out of OCI and into net income on the face of the statement of income.

The remaining provisions are effective for us in first quarter 2012 with retrospective application. Early adoption is permitted. This Update will not affect our consolidated financial results as it amends only the presentation of comprehensive income.

 

Accounting standard not yet adopted, ASU 2011-12, indefinite deferral of the requirement to present reclassification adjustments on the statement of income

In December 2011, the FASB issued ASU 2011-12, which defers indefinitely the requirement to present reclassification adjustments on the statement of income.

Consolidation

Consolidation

Our consolidated financial statements include the accounts of the Parent and our majority-owned subsidiaries and VIEs (defined below) in which we are the primary beneficiary. Significant intercompany accounts and transactions are eliminated in consolidation. If we own at least 20% of an entity, we generally account for the investment using the equity method. If we own less than 20% of an entity, we generally carry the investment at cost, except marketable equity securities, which we carry at fair value with changes in fair value included in OCI. Investments accounted for under the equity or cost method are included in other assets.

We are a variable interest holder in certain special-purpose entities (SPEs) in which equity investors do not have the characteristics of a controlling financial interest or where the entity does not have enough equity at risk to finance its activities without additional subordinated financial support from other parties (referred to as VIEs). Our variable interest arises from contractual, ownership or other monetary interests in the entity, which change with fluctuations in the fair value of the entity's assets. We consolidate a VIE if we are the primary beneficiary, defined as the party that that has both the power to direct the activities that most significantly impact the VIE and a variable interest that could potentially be significant to the VIE. A variable interest is a contractual, ownership or other interest that changes with changes in the fair value of the VIE's net assets. To determine whether or not a variable interest we hold could potentially be significant to the VIE, we consider both qualitative and quantitative factors regarding the nature, size and form of our involvement with the VIE. We assess whether or not we are the primary beneficiary of a VIE on an on-going basis.

Cash and Due from Banks

Cash and Due From Banks

Cash and cash equivalents include cash on hand, cash items in transit, and amounts due from the Federal Reserve Bank and other depository institutions.

Trading Assets

Trading Assets

Trading assets are primarily securities, including corporate debt, U.S. government agency obligations and other securities that we acquire for short-term appreciation or other trading purposes, and the fair value of derivatives held for customer accommodation purposes or risk mitigation and hedging. Interest-only strips and other retained interests in securitizations that can be contractually prepaid or otherwise settled in a way that the holder would not recover substantially all of its recorded investment are classified as trading assets. Trading assets are carried at fair value, with realized and unrealized gains and losses recorded in noninterest income.

 

Available for Sale

Securities

Securities available for sale Debt securities that we might not hold until maturity and marketable equity securities are classified as securities available for sale and reported at fair value. Unrealized gains and losses, after applicable taxes, are reported in cumulative OCI. Fair value measurement is based upon quoted prices in active markets, if available. If quoted prices in active markets are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security's credit rating, prepayment assumptions and other factors such as credit loss assumptions and market liquidity. See Note 17 for more information on fair value measurement of our securities.

       We conduct OTTI analysis on a quarterly basis or more often if a potential loss-triggering event occurs. The initial indicator of OTTI for both debt and equity securities is a decline in market value below the amount recorded for an investment and the severity and duration of the decline.

       For a debt security for which there has been a decline in the fair value below amortized cost basis, we recognize OTTI if we (1) have the intent to sell the security, (2) it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis, or (3) we do not expect to recover the entire amortized cost basis of the security.

       Estimating recovery of the amortized cost basis of a debt security is based upon an assessment of the cash flows expected to be collected. If the cash flows expected to be collected are less than amortized cost, OTTI is considered to have occurred. In performing an assessment of the cash flows expected to be collected, we consider all relevant information including:

  • the length of time and the extent to which the fair value has been less than the amortized cost basis;
  • the historical and implied volatility of the fair value of the security;
  • the cause of the price decline, such as the general level of interest rates or adverse conditions specifically related to the security, an industry or a geographic area;
  • the issuer's financial condition, near-term prospects and ability to service the debt;
  • the payment structure of the debt security and the likelihood of the issuer being able to make payments that increase in the future;
  • for asset-backed securities, the credit performance of the underlying collateral, including delinquency rates, level of non-performing assets, cumulative losses to date, collateral value and the remaining credit enhancement compared with expected credit losses;
  • any change in rating agencies' credit ratings at evaluation date from acquisition date and any likely imminent action;
  • independent analyst reports and forecasts, sector credit ratings and other independent market data; and
  • recoveries or additional declines in fair value subsequent to the balance sheet date.

     

           If we intend to sell the security, or if it is more likely than not we will be required to sell the security before recovery, an OTTI write-down is recognized in earnings equal to the entire difference between the amortized cost basis and fair value of the security. For debt securities that are considered other-than-temporarily impaired that we do not intend to sell or it is more likely than not that we will not be required to sell before recovery, the OTTI write-down is separated into an amount representing the credit loss, which is recognized in earnings, and the amount related to all other factors, which is recognized in OCI. The measurement of the credit loss component is equal to the difference between the debt security's cost basis and the present value of its expected future cash flows discounted at the security's effective yield. The remaining difference between the security's fair value and the present value of future expected cash flows is due to factors that are not credit-related and, therefore, are recognized in OCI. We believe that we will fully collect the carrying value of securities on which we have recorded a non-credit-related impairment in OCI.

           We hold investments in perpetual preferred securities (PPS) that are structured in equity form, but have many of the characteristics of debt instruments, including periodic cash flows in the form of dividends, call features, ratings that are similar to debt securities and pricing like long-term callable bonds.

           Because of the hybrid nature of these securities, we evaluate PPS for OTTI using a model similar to the model we use for debt securities as described above. Among the factors we consider in our evaluation of PPS are whether there is any evidence of deterioration in the credit of the issuer as indicated by a decline in cash flows or a rating agency downgrade to below investment grade and the estimated recovery period. Additionally, in determining if there was evidence of credit deterioration, we evaluate: (1) the severity of decline in market value below cost, (2) the period of time for which the decline in fair value has existed, and (3) the financial condition and near-term prospects of the issuer, including any specific events which may influence the operations of the issuer. We consider PPS to be other-than-temporarily impaired if cash flows expected to be collected are insufficient to recover our investment or if we no longer believe the security will recover within the estimated recovery period. OTTI write-downs of PPS are recognized in earnings equal to the difference between the cost basis and fair value of the security. Based upon the factors considered in our OTTI evaluation, we believe our investments in PPS currently rated investment grade will be fully realized and, accordingly, have not recognized OTTI on such securities.

           For marketable equity securities other than PPS, OTTI evaluations focus on whether evidence exists that supports recovery of the unrealized loss within a timeframe consistent with temporary impairment. This evaluation considers the severity of and length of time fair value is below cost, our intent and ability to hold the security until forecasted recovery of the fair value of the security, and the investee's financial condition, capital strength, and near-term prospects.

           The securities portfolio is an integral part of our asset/liability management process. We manage these investments to provide liquidity, manage interest rate risk and maximize portfolio yield within capital risk limits approved by management and the Board of Directors and monitored by the Corporate Asset/Liability Management Committee (Corporate ALCO). We recognize realized gains and losses on the sale of these securities in noninterest income using the specific identification method.

           Unamortized premiums and discounts are recognized in interest income over the contractual life of the security using the interest method. As principal repayments are received on securities (i.e., primarily mortgage-backed securities (MBS)) a proportionate amount of the related premium or discount is recognized in income so that the effective interest rate on the remaining portion of the security continues unchanged.

 

Equity and Cost Method Investments, Policy

Nonmarketable equity securities Nonmarketable equity securities include venture capital equity securities that are not publicly traded and securities acquired for various purposes, such as to meet regulatory requirements (for example, Federal Reserve Bank and Federal Home Loan Bank (FHLB) stock). These securities are accounted for under the cost or equity method and are included in other assets. We review those assets accounted for under the cost or equity method at least quarterly for possible OTTI. Our review typically includes an analysis of the facts and circumstances of each investment, the expectations for the investment's cash flows and capital needs, the viability of its business model and our exit strategy. We reduce the asset value when we consider declines in value to be other than temporary. We recognize the estimated loss as a loss from equity investments in noninterest income.  In addition, we invest in certain equity securities held by our subsidiaries that meet the definition of an investment company (principal investments) and, therefore, are recorded at fair value with realized and unrealized gains and losses included in gains and losses from equity investments in noninterest income.

 

Repurchase and Resale Agreements Policy

Securities Purchased and Sold Agreements

Securities purchased under resale agreements and securities sold under repurchase agreements are accounted for as collateralized financing transactions and are recorded at the acquisition or sale price plus accrued interest. It is our policy to take possession of securities purchased under resale agreements, which are primarily U.S. Government and Government agency securities. We monitor the market value of securities purchased and sold, and obtain collateral from or return it to counterparties when appropriate. These financing transactions do not create material credit risk given the collateral provided and the related monitoring process.

 

Finance, Loan and Lease Receivables, Held-for-sale, Policy

Mortgages Held for Sale

Mortgages held for sale (MHFS) include commercial and residential mortgages originated for sale and securitization in the secondary market, which is our principal market, or for sale as whole loans. We elect the fair value option for substantially all residential MHFS (see Note 17). The remaining residential MHFS are held at the lower of cost or market value (LOCOM), and are valued on an aggregate portfolio basis. Commercial MHFS are held at LOCOM and are valued on an individual loan basis.

       Gains and losses on MHFS are recorded in mortgage banking noninterest income. Direct loan origination costs and fees for MHFS under fair value option are recognized in mortgage banking noninterest income at origination. For MHFS recorded at LOCOM, loan costs and fees are deferred at origination and are recognized in mortgage banking noninterest income at time of sale. Interest income on MHFS for which the fair value option is elected is calculated based upon the note rate of the loan and is recorded to interest income.

       Our lines of business are authorized to originate held-for-investment loans that meet or exceed established loan product profitability criteria, including minimum positive net interest margin spreads in excess of funding costs. When a determination is made at the time of commitment to originate loans as held for investment, it is our intent to hold these loans to maturity or for the “foreseeable future,” subject to periodic review under our corporate asset/liability management process. In determining the “foreseeable future” for these loans, management considers (1) the current economic environment and market conditions, (2) our business strategy and current business plans, (3) the nature and type of the loan receivable, including its expected life, and (4) our current financial condition and liquidity demands. Consistent with our core banking business of managing the spread between the yield on our assets and the cost of our funds, loans are periodically reevaluated to determine if our minimum net interest margin spreads continue to meet our profitability objectives. If subsequent changes in interest rates significantly impact the ongoing profitability of certain loan products, we may subsequently change our intent to hold these loans, and we would take actions to sell such loans in response to the Corporate ALCO directives to reposition our balance sheet because of the changes in interest rates. These directives identify both the type of loans to be sold and the weighted average coupon rate of such loans no longer meeting our ongoing investment criteria. Upon the issuance of such directives, we immediately transfer these loans to the MHFS portfolio at LOCOM.

 

Loans Held for Sale

Loans held for sale (LHFS) are carried at LOCOM or at fair value. Generally, consumer loans are valued on an aggregate portfolio basis, and commercial loans are valued on an individual loan basis. Gains and losses on LHFS are recorded in other noninterest income. For LHFS recorded at LOCOM, direct loan origination costs and fees are deferred at origination and are recognized in other noninterest income at time of sale. For loans recorded at fair value, direct loan origination costs and fees are recorded in other noninterest income at origination. The fair value of LHFS is based on what secondary markets are currently offering for portfolios with similar characteristics, and related gains and losses are recorded in noninterest income.

 

Loans

Loans

Loans are reported at their outstanding principal balances net of any unearned income, cumulative charge-offs, unamortized deferred fees and costs on originated loans and unamortized premiums or discounts on purchased loans. PCI loans are reported net of any remaining purchase accounting adjustments. See the “Purchased Credit-Impaired Loans” section in this Note for our accounting policy for PCI loans.

       Unearned income, deferred fees and costs, and discounts and premiums are amortized to interest income over the contractual life of the loan using the interest method. Loan commitment fees are generally deferred and amortized into noninterest income on a straight-line basis over the commitment period.

Loans also include direct financing leases that are recorded at the aggregate of minimum lease payments receivable plus the estimated residual value of the leased property, less unearned income. Leveraged leases, which are a form of direct financing leases, are recorded net of related nonrecourse debt. Leasing income is recognized as a constant percentage of outstanding lease financing balances over the lease terms in interest income.

 

Nonaccrual AND PAST DUE loans We generally place loans on nonaccrual status when:

  • the full and timely collection of interest or principal becomes uncertain;
  • they are 90 days (120 days with respect to real estate 1-4 family first and junior lien mortgages) past due for interest or principal, unless both well-secured and in the process of collection; or
  • part of the principal balance has been charged off and no restructuring has occurred.

           PCI loans are written down at acquisition to fair value using an estimate of cash flows deemed to be collectible. Accordingly, such loans are no longer classified as nonaccrual even though they may be contractually past due because we expect to fully collect the new carrying values of such loans (that is, the new cost basis arising out of purchase accounting).

           When we place a loan on nonaccrual status, we reverse the accrued unpaid interest receivable against interest income and amortization of any net deferred fees is suspended. A loan will remain in accruing status provided it is both well-secured and in the process of collection. If the ultimate collectability of a loan is in doubt and the loan is on nonaccrual, the cost recovery method is used and cash collected is applied to first reduce the principal outstanding. Generally, we return a loan to accrual status when all delinquent interest and principal become current under the terms of the loan agreement and collectability of remaining principal and interest is no longer doubtful.

           For modified loans, we underwrite at the time of a restructuring to determine if there is sufficient evidence of sustained repayment capacity based on the borrower's financial strength, including documented income, debt to income ratios and other factors. If the borrower has demonstrated performance under the previous terms and the underwriting process shows the capacity to continue to perform under the restructured terms, the loan will remain in accruing status. When a loan classified as a TDR performs in accordance with its modified terms, the loan either continues to accrue interest (for performing loans) or will return to accrual status after the borrower demonstrates a sustained period of performance (generally six consecutive months of payments, or equivalent, inclusive of consecutive payments made prior to the modification). Loans will be placed on nonaccrual status and a corresponding charge-off is recorded if we believe it is probable that principal and interest contractually due under the modified terms of the agreement will not be collectible.

           Generally, consumer loans not secured by real estate or autos are placed on nonaccrual status only when part of the principal has been charged off. Loans are fully charged off or charged down to net realizable value (fair value of collateral less estimated costs to sell) when deemed uncollectible due to bankruptcy or other factors, or when they reach a defined number of days past due based on loan product, industry practice, country, terms and other factors.

           Our loans are considered past due when contractually required principal or interest payments have not been made on the due dates.

     

    LOAN CHARGE-OFF POLICIES For commercial loans, we generally fully charge off or charge down to net realizable value for loans secured by collateral when:

  • management judges the loan to be uncollectible;
  • repayment is deemed to be protracted beyond reasonable time frames;
  • the loan has been classified as a loss by either our internal loan review process or our banking regulatory agencies;
  • the customer has filed bankruptcy and the loss becomes evident owing to a lack of assets; or
  • the loan is 180 days past due unless both well-secured and in the process of collection.

For consumer loans, our charge-off policies are as follows:

  • 1-4 family first and junior lien mortgages We generally charge down to net realizable value when the loan is 180 days past due.
  • Auto loans We generally fully charge off when the loan is 120 days past due.
  • Credit card loans We generally fully charge off when the loan is 180 days past due.
  • Unsecured loans (closed end) We generally charge off when the loan is 120 days past due.
  • Unsecured loans (open end) We generally charge off when the loan is 180 days past due.
  • Other secured loans We generally fully or partially charge down to net realizable value when the loan is 120 days past due.

 

Impaired loans We consider a loan to be impaired when, based on current information and events, we determine that we will not be able to collect all amounts due according to the loan contract, including scheduled interest payments. This evaluation is generally based on delinquency information, an assessment of the borrower's financial condition and the adequacy of collateral, if any. Our impaired loans predominantly include loans on nonaccrual status for commercial and industrial, commercial real estate (CRE), foreign loans and any loans modified in a TDR, on both accrual and nonaccrual status.

When we identify a loan as impaired, we measure the impairment based on the present value of expected future cash flows, discounted at the loan's effective interest rate. When collateral is the sole source of repayment for the loan, we may measure impairment based on the fair value of the collateral. If foreclosure is probable, we use the current fair value of the collateral less estimated selling costs, instead of discounted cash flows.

If we determine that the value of an impaired loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), we recognize impairment. When the value of an impaired loan is calculated by discounting expected cash flows, interest income is recognized using the loan's effective interest rate over the remaining life of the loan.

 

Troubled debt restructurings (TDRs) In situations where, for economic or legal reasons related to a borrower's financial difficulties, we grant a concession for other than an insignificant period of time to the borrower that we would not otherwise consider, the related loan is classified as a TDR. We strive to identify borrowers in financial difficulty early and work with them to modify their loan to more affordable terms before it reaches nonaccrual status. These modified terms may include rate reductions, principal forgiveness, term extensions, payment forbearance and other actions intended to minimize our economic loss and to avoid foreclosure or repossession of the collateral. For modifications where we forgive principal, the entire amount of such principal forgiveness is immediately charged off. Loans classified as TDRs, including loans in trial payment periods (trial modifications), are considered impaired loans.        

 

Purchased credit-impaired (PCI) loans Loans acquired with evidence of credit deterioration since their origination and where it is probable that we will not collect all contractually required principal and interest payments are accounted for using the measurement provision for PCI loans. PCI loans are recorded at fair value at the date of acquisition, and the historical allowance for credit losses related to these loans is not carried over. Some loans that otherwise meet the definition as credit-impaired are specifically excluded from the PCI loan portfolios, such as revolving loans where the borrower still has revolving privileges.

       Evidence of credit quality deterioration as of the purchase date may include statistics such as past due and nonaccrual status, commercial risk ratings, recent borrower credit scores and recent loan-to-value percentages. Generally, acquired loans that meet our definition for nonaccrual status are considered to be credit-impaired.

       Substantially all commercial and industrial, CRE and foreign PCI loans are accounted for as individual loans. Conversely, Pick-a-Pay and other consumer PCI loans have been aggregated into several pools based on common risk characteristics. Each pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows.

       Accounting for PCI loans involves estimating fair value, at acquisition, using the principal and interest cash flows expected to be collected discounted at the prevailing market rate of interest. The excess of cash flows expected to be collected over the carrying value (estimated fair value at acquisition date) is referred to as the accretable yield and is recognized in interest income using an effective yield method over the remaining life of the loan, or pool of loans, in situations where there is a reasonable expectation about the timing and amount of cash flows to be collected. The difference between contractually required payments and the cash flows expected to be collected at acquisition, considering the impact of prepayments, is referred to as the nonaccretable difference.

       Subsequent to acquisition, we regularly evaluate our estimates of cash flows expected to be collected. If we have probable decreases in cash flows expected to be collected (other than due to decreases in interest rate indices and changes in prepayment assumptions), we charge the provision for credit losses, resulting in an increase to the allowance for loan losses. If we have probable and significant increases in cash flows expected to be collected, we first reverse any previously established allowance for loan losses and then increase interest income as a prospective yield adjustment over the remaining life of the loan, or pool of loans. Estimates of cash flows are impacted by changes in interest rate indices for variable rate loans and prepayment assumptions, both of which are treated as prospective yield adjustments included in interest income.

       Resolutions of loans may include sales of loans to third parties, receipt of payments in settlement with the borrower, or foreclosure of the collateral. For individual PCI loans, gains or losses on sales to third parties are included in noninterest income, and gains or losses as a result of a settlement with the borrower are included in interest income. Our policy is to remove an individual loan from a pool based on comparing the amount received from its resolution with its contractual amount. Any difference between these amounts is absorbed by the nonaccretable difference for the entire pool. This removal method assumes that the amount received from resolution approximates pool performance expectations. The remaining accretable yield balance is unaffected and any material change in remaining effective yield caused by this removal method is addressed by our quarterly cash flow evaluation process for each pool. For loans that are resolved by payment in full, there is no release of the nonaccretable difference for the pool because there is no difference between the amount received at resolution and the contractual amount of the loan. Modified PCI loans are not removed from a pool even if those loans would otherwise be deemed TDRs. Modified PCI loans that are accounted for individually are considered TDRs, and removed from PCI accounting if there has been a concession granted in excess of the original nonaccretable difference. We include these TDRs in our impaired loans.

 

FORECLOSED ASSETS Foreclosed assets obtained through our lending activities primarily include real estate. Generally, loans have been written down to their net realizable value prior to foreclosure. Any further reduction to their net realizable value is recorded with a charge to the allowance for credit losses at foreclosure. We allow up to 90 days after foreclosure to finalize determination of net realizable value. Thereafter, changes in net realizable value are recorded to noninterest expense. The net realizable value of these assets is reviewed and updated periodically depending on the type of property.

 

Allowance for Credit Losses The allowance for credit losses (allowance), which consists of the allowance for loan losses and the allowance for unfunded credit commitments, is management's estimate of credit losses inherent in the loan portfolio and unfunded credit commitments at the balance sheet date, excluding loans carried at fair value. It considers both unimpaired and impaired loans and is developed and documented at the loan portfolio segment level – commercial and consumer.

Unimpaired loans are generally evaluated on a collective basis by utilizing risk grades for the commercial loan portfolio segment and loss estimates for pools of loans with similar risk characteristics for the consumer loan portfolio segment. Impaired loans are evaluated on an individual loan basis and predominantly include loans on nonaccrual status for commercial and industrial, commercial real estate, foreign loans and any loans modified in a TDR, on both accrual and nonaccrual status. Commercial and consumer PCI loans may require an allowance subsequent to their acquisition due to probable decreases in expected principal and interest cash flows (other than due to decreases in interest rate indices and changes in prepayment assumptions).

The allowance for each portfolio segment includes an amount for imprecision or uncertainty that may change from period to period. This imprecision amount represents management's judgment of risks inherent in the evaluation processes and assumptions used in establishing the allowance. While our methodology attributes portions of the allowance to the specific portfolio segments, the entire allowance is available to absorb credit losses inherent in the total loan portfolio and unfunded credit commitments. No single statistic or measurement determines the adequacy of the allowance for credit losses.

 

Securitizations and Beneficial Interests

Securitizations and Beneficial Interests

In certain asset securitization transactions that meet the applicable criteria to be accounted for as a sale, assets are sold to an entity referred to as an SPE, which then issues beneficial interests in the form of senior and subordinated interests collateralized by the assets. In some cases, we may retain beneficial interests issued by the entity. Additionally, from time to time, we may also re-securitize certain assets in a new securitization transaction.

       The assets and liabilities transferred to an SPE are excluded from our consolidated balance sheet if the transfer qualifies as a sale and we are not required to consolidate the SPE.

       For transfers of financial assets recorded as sales, we recognize and initially measure at fair value all assets obtained (including beneficial interests) and liabilities incurred. We record a gain or loss in noninterest income for the difference between the carrying amount and the fair value of the assets sold. Fair values are based on quoted market prices, quoted market prices for similar assets, or if market prices are not available, then the fair value is estimated using discounted cash flow analyses with assumptions for credit losses, prepayments and discount rates that are corroborated by and independently verified against market observable data, where possible. Retained interests from securitizations with off-balance sheet entities, including SPEs and VIEs where we are not the primary beneficiary, are classified as available for sale securities, trading account assets or loans, and are accounted for as described herein.

 

Mortgage Servicing Rights

Mortgage Servicing Rights (MSRs)

We recognize the rights to service mortgage loans for others, or MSRs, as assets whether we purchase the MSRs or the MSRs result from a sale or securitization of loans we originate (asset transfers). We initially record all of our MSRs at fair value. Subsequently, residential loan MSRs are carried at either fair value or LOCOM based on our strategy for managing interest rate risk. Currently, substantially all of our residential loan MSRs are carried at fair value. All of our MSRs related to our commercial mortgage loans are subsequently measured at LOCOM.

We base the fair value of MSRs on the present value of estimated future net servicing income cash flows. We estimate future net servicing income cash flows with assumptions that market participants would use to estimate fair value, including estimates of prepayment speeds (including housing price volatility), discount rates, default rates, cost to service (including delinquency and foreclosure costs), escrow account earnings, contractual servicing fee income, ancillary income and late fees. Our valuation approach is independently validated by our internal valuation model validation group and our valuation estimates are periodically benchmarked to independent appraisals.

       Changes in the fair value of MSRs occur primarily due to the collection/realization of expected cash flows, as well as changes in valuation inputs and assumptions. For MSRs carried at fair value, changes in fair value are reported in noninterest income in the period in which the change occurs. MSRs subsequently measured at LOCOM are amortized in proportion to, and over the period of, estimated net servicing income. The amortization of MSRs is reported in noninterest income, analyzed monthly and adjusted to reflect changes in prepayment speeds, as well as other factors.

       MSRs accounted for at LOCOM are periodically evaluated for impairment based on the fair value of those assets. For purposes of impairment evaluation and measurement, we stratify MSRs based on the predominant risk characteristics of the underlying loans, including investor and product type. If, by individual stratum, the carrying amount of these MSRs exceeds fair value, a valuation reserve is established. The valuation reserve is adjusted as the fair value changes.

 

Premises and Equipment

Premises and Equipment

Premises and equipment are carried at cost less accumulated depreciation and amortization. Capital leases, where we are the lessee, are included in premises and equipment at the capitalized amount less accumulated amortization.

       We primarily use the straight-line method of depreciation and amortization. Estimated useful lives range up to 40 years for buildings, up to 10 years for furniture and equipment, and the shorter of the estimated useful life or lease term for leasehold improvements. We amortize capitalized leased assets on a straight-line basis over the lives of the respective leases.

 

Goodwill and Identifiable Intangible Assets

Goodwill and Identifiable Intangible Assets

Goodwill is recorded in business combinations under the purchase method of accounting when the purchase price is higher than the fair value of net assets, including identifiable intangible assets.

       We assess goodwill for impairment annually, and more frequently in certain circumstances. We initially perform a qualitative assessment of goodwill to test for impairment. If, based on our qualitative review, we conclude that more likely than not a reporting unit's fair value is less than its carrying amount, then we complete quantitative steps as described below to determine if there is goodwill impairment. If we conclude that a reporting unit fair value is not less than its carrying amount, quantitative tests are not required. We have determined that our reporting units are one level below the operating segments. We assess goodwill for impairment on a reporting unit level and apply various quantitative valuation methodologies when required to compare the estimated fair value to the carrying value of each reporting unit. Valuation methodologies include discounted cash flow and earnings multiple approaches. If the fair value is less than the carrying amount, an additional test is required to measure the amount of impairment. We recognize impairment losses as a charge to noninterest expense (unless related to discontinued operations) and an adjustment to the carrying value of the goodwill asset. Subsequent reversals of goodwill impairment are prohibited.

       We amortize core deposit and other customer relationship intangibles on an accelerated basis over useful lives not exceeding 10 years. We review such intangibles for impairment whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable. Impairment is indicated if the sum of undiscounted estimated future net cash flows is less than the carrying value of the asset. Impairment is permanently recognized by writing down the asset to the extent that the carrying value exceeds the estimated fair value.

 

Operating lease assets

Operating Lease Assets

Operating lease rental income for leased assets is recognized in other income on a straight-line basis over the lease term. Related depreciation expense is recorded on a straight-line basis over the estimated useful life, considering the estimated residual value of the leased asset. The useful life may be adjusted to the term of the lease depending on our plans for the asset after the lease term. On a periodic basis, leased assets are reviewed for impairment. Impairment loss is recognized if the carrying amount of leased assets exceeds fair value and is not recoverable. The carrying amount of leased assets is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the lease payments and the estimated residual value upon the eventual disposition of the equipment.

 

Liability for Mortgage Loan Repurchase Losses

Liability for Mortgage Loan Repurchase Losses

We sell residential mortgage loans to various parties, including (1) Freddie Mac and Fannie Mae (government-sponsored entities (GSEs)), which include the mortgage loans in GSE-guaranteed mortgage securitizations, (2) special purpose entities that issue private label MBS, and (3) other financial institutions that purchase mortgage loans for investment or private label securitization. In addition, we pool Federal Housing Administration (FHA)-insured and Department of Veterans Affairs (VA)-guaranteed mortgage loans, which back securities guaranteed by the Government National Mortgage Association (GNMA).

       We may be required to repurchase mortgage loans, indemnify the securitization trust, investor or insurer, or reimburse the securitization trust, investor or insurer for credit losses incurred on loans (collectively “repurchase”) in the event of a breach of specified contractual representations or warranties that are not remedied within a period (usually 90 days or less) after we receive notice of the breach. Our loan sale contracts to private investors (non-GSE) typically contain an additional provision where we would only be required to repurchase securitized loans if a breach is deemed to have a material and adverse effect on the value of the mortgage loan or to the investors or interests of security holders in the mortgage loan.

       We establish mortgage repurchase liabilities related to various representations and warranties that reflect management's estimate of losses for loans for which we could have a repurchase obligation, whether or not we currently service those loans, based on a combination of factors. Such factors include default expectations, expected investor repurchase demands (influenced by current and expected mortgage loan file requests and mortgage insurance rescissions notices, as well as estimated demand to default and file request relationships) and appeals success rates (where the investor rescinds the demand based on a cure of the defect or acknowledges that the loan satisfies the investor's applicable representations and warranties), reimbursement by correspondent and other third party originators, and projected loss severity. We establish a liability at the time loans are sold and continually update our liability estimate during their life. Although investors may demand repurchase at any time and there is often a lag from the date of default to the time we receive a repurchase demand, the majority of repurchase demands occur on loans that default in the first 24 to 36 months following origination of the mortgage loan and can vary by investor.

       The liability for mortgage loan repurchase losses is included in other liabilities. For additional information on our repurchase liability, see Note 9.

 

Pension Accounting

Pension Accounting

We account for our defined benefit pension plans using an actuarial model as more fully discussed in Note 20

 

Income Taxes

Income Taxes

We file consolidated and separate company federal income tax returns, foreign tax returns and various combined and separate company state tax returns.

We evaluate two components of income tax expense: current and deferred. Current income tax expense approximates taxes to be paid or refunded for the current period and includes income tax expense related to our uncertain tax positions. We determine deferred income taxes using the balance sheet method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and recognizes enacted changes in tax rates and laws in the period in which they occur. Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized subject to management's judgment that realization is “more likely than not.” Uncertain tax positions that meet the more likely than not recognition threshold are measured to determine the amount of benefit to recognize. An uncertain tax position is measured at the largest amount of benefit that management believes has a greater than 50% likelihood of realization upon settlement. Foreign taxes paid are generally applied as credits to reduce federal income taxes payable. We account for interest and penalties as a component of income tax expense.

 

Stock-Based Compensation

Stock-Based Compensation

We have stock-based employee compensation plans as more fully discussed in Note 19. Our compensation expense includes the associated costs for all share-based awards.

 

Earnings Per Common Share

Earnings Per Common Share

We compute earnings per common share by dividing net income (after deducting dividends and related accretion on preferred stock) by the average number of common shares outstanding during the year. We compute diluted earnings per common share by dividing net income (after deducting dividends and related accretion on preferred stock) by the average number of common shares outstanding during the year, plus the effect of common stock equivalents (for example, stock options, restricted share rights, convertible debentures and warrants) that are dilutive.

 

Derivatives and Hedging Activities

Derivatives and Hedging Activities

We recognize all derivatives in the balance sheet at fair value. On the date we enter into a derivative contract, we designate the derivative as (1) a hedge of the fair value of a recognized asset or liability, including hedges of foreign currency exposure (“fair value” hedge), (2) a hedge of a forecasted transaction or of the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow” hedge), or (3) held for trading, customer accommodation or asset/liability risk management purposes, including economic hedges not qualifying for hedge accounting. For a fair value hedge, we record changes in the fair value of the derivative and, to the extent that it is effective, changes in the fair value of the hedged asset or liability attributable to the hedged risk, in current period earnings in the same financial statement category as the hedged item. For a cash flow hedge, we record changes in the fair value of the derivative to the extent that it is effective in OCI, with any ineffectiveness recorded in current period earnings. We subsequently reclassify these changes in fair value to net income in the same period(s) that the hedged transaction affects net income in the same financial statement category as the hedged item. For free-standing derivatives, we report changes in the fair values in current period noninterest income.

       For fair value and cash flow hedges qualifying for hedge accounting, we formally document at inception the relationship between hedging instruments and hedged items, our risk management objective, strategy and our evaluation of effectiveness for our hedge transactions. This includes linking all derivatives designated as fair value or cash flow hedges to specific assets and liabilities in the balance sheet or to specific forecasted transactions. Periodically, as required, we also formally assess whether the derivative we designated in each hedging relationship is expected to be and has been highly effective in offsetting changes in fair values or cash flows of the hedged item using the regression analysis method or, in limited cases, the dollar offset method.

       We discontinue hedge accounting prospectively when (1) a derivative is no longer highly effective in offsetting changes in the fair value or cash flows of a hedged item, (2) a derivative expires or is sold, terminated or exercised, (3) a derivative is de-designated as a hedge, because it is unlikely that a forecasted transaction will occur, or (4) we elect to discontinue the designation of a derivative as a hedge.

       When we discontinue hedge accounting because a derivative no longer qualifies as an effective fair value hedge, we continue to carry the derivative in the balance sheet at its fair value with changes in fair value included in earnings, and no longer adjust the previously hedged asset or liability for changes in fair value. Previous adjustments to the hedged item are accounted for in the same manner as other components of the carrying amount of the asset or liability.

       When we discontinue cash flow hedge accounting because the hedging instrument is sold, terminated or no longer designated (de-designated), the amount reported in OCI up to the date of sale, termination or de-designation continues to be reported in OCI until the forecasted transaction affects earnings.

       When we discontinue cash flow hedge accounting because it is probable that a forecasted transaction will not occur, we continue to carry the derivative in the balance sheet at its fair value with changes in fair value included in earnings, and immediately recognize gains and losses that were accumulated in OCI in earnings.

       In all other situations in which we discontinue hedge accounting, the derivative will be carried at its fair value in the balance sheet, with changes in its fair value recognized in current period earnings.

       We occasionally purchase or originate financial instruments that contain an embedded derivative. At inception of the financial instrument, we assess (1) if the economic characteristics of the embedded derivative are not clearly and closely related to the economic characteristics of the financial instrument (host contract), (2) if the financial instrument that embodies both the embedded derivative and the host contract is not measured at fair value with changes in fair value reported in earnings, and (3) if a separate instrument with the same terms as the embedded instrument would meet the definition of a derivative. If the embedded derivative meets all of these conditions, we separate it from the host contract by recording the bifurcated derivative at fair value and the remaining host contract at the difference between the basis of the hybrid instrument and the fair value of the bifurcated derivative. The bifurcated derivative is carried as a free-standing derivative at fair value with changes recorded in current period earnings.

 

Private Share Repurchases

Private Share Repurchases

In December 2011, we entered into a private forward repurchase contract with an unrelated third party. This contract settled for approximately 6 million shares of our common stock in first quarter 2012. We also entered into a similar contract in August 2011, which settled in November 2011 for approximately 6 million shares of our common stock. These contracts met accounting requirements to be treated as permanent equity transactions. We entered into these contracts to complement our open-market common stock repurchase strategies, to allow us to manage our share repurchases in a manner consistent with our 2011 Federal Reserve Board (FRB) Comprehensive Capital Analysis Review plan (capital plan), and to provide an economic benefit to the Company. In connection with each contract, we paid $150 million to the counterparty, which was recorded in permanent equity and was not subject to re-measurement. These up-front payments received permanent equity treatment in the quarter paid and thus assured appropriate repurchase timing, consistent with our 2011 capital plan which contemplated a fixed dollar amount available per quarter for share repurchases pursuant to FRB supervisory guidance. In return, the counterparty agreed to deliver a variable number of shares based on a per share discount to the volume-weighted average stock price over the contract period. The counterparty had the right to accelerate settlement with delivery of shares prior to the contractual settlement. There were no scenarios where the contracts would not either physically settle in shares or allow us to choose the settlement method.

Subsequent Events

Subsequent EventsWe have evaluated the effects of subsequent events that have occurred subsequent to period end December 31, 2011, and there have been no material events that would require recognition in our 2011 consolidated financial statements or disclosure in the Notes to the financial statements, except as discussed in Note 15 (Legal Actions) for the announcement on February 9, 2012, of an agreement with state attorneys and federal agencies regarding mortgage servicing, foreclosures and origination issues.

 

------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet35.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2011
Summary of Significant Accounting Policies [Abstract]
Supplemental Cash Flow Information
       
       
   Year ended December 31,
(in millions) 2011 2010 2009
Transfers from trading assets to securities available for sale$ 47  -  854
Transfers from (to) loans to (from) securities available for sale   2,822  3,476  (258)
Trading assets retained from securitization of MHFS  61,599  19,815  2,993
Capitalization of MSRs from sale of MHFS  4,089  4,570  6,287
Transfers from MHFS to foreclosed assets  224  262  162
Transfers from (to) loans to (from) MHFS  6,305  230  144
Transfers from (to) loans to (from) LHFS  129  1,313  (111)
Transfers from loans to foreclosed assets  9,315  8,699  7,604
Changes in consolidations of variable interest entities:      
Trading assets  -  155  -
Securities available for sale  7  (7,590)  -
Loans  (599)  26,117  -
Other assets  -  212  -
Short-term borrowings  -  5,127  -
Long-term debt  (628)  13,613  -
Accrued expenses and other liabilities  -  (32)  -
Net transfer from additional paid-in capital to noncontrolling interests  -  -  2,299
Decrease in noncontrolling interests due to deconsolidation of subsidiaries  - 440  -
Transfer from noncontrolling interests to long-term debt  - 345  -
Consolidation of reverse mortgages previously sold:      
Loans  5,483  -  -
Long-term debt  5,425  -  -
       
       
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet36.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2011
Business Combinations (Tables) [Abstract]
Summary of Business Combinations Completed
           
           
(in millions) Date  Assets
2011     
CP Equity, LLC, Denver, ColoradoJuly 1 $ 389
Certain assets of Foreign Currency Exchange Corp, Orlando, FloridaAugust 1   46
LaCrosse Holdings, LLC, Minneapolis, MinnesotaNovember 30   116
Other (1)Various   37
         $ 588
2010     
Certain assets of GMAC Commercial Finance, LLC, New York, New YorkApril 30 $ 430
Other (2)Various   40
         $ 470
2009     
Capital TempFunds, Fort Lauderdale, FloridaMarch 2 $ 74
Other (3)Various   39
         $ 113
           

  • Consists of seven acquisitions of insurance brokerage businesses.
  • Consists of five acquisitions of insurance brokerage businesses.
  • Consists of eight acquisitions of insurance brokerage businesses.
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet37.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Federal Funds Sold, Securities Purchased under Resale Agreements and Other Short-Term Investments (Tables)
12 Months Ended
Dec. 31, 2011
Federal Funds Sold, Securities Purchased under Resale Agreements and Other Short-Term Investments [Abstract]
Federal Funds Sold, Securities Purchased under Resale Agreements and Other Short-Term Investments
      
      
   December 31,
(in millions)  2011  2010
Federal funds sold and securities    
 purchased under resale agreements$ 24,255  24,880
Interest-earning deposits  18,917  53,433
Other short-term investments  1,195  2,324
 Total$ 44,367  80,637
      
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet38.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securities Available for Sale (Tables)
12 Months Ended
Dec. 31, 2011
Securities Available for Sale (Tables) [Abstract]
Securities Available For Sale Major Categories
            
            
         GrossGross 
         unrealizedunrealizedFair
(in millions) Costgainslossesvalue
            
December 31, 2011     
            
Securities of U.S. Treasury and federal agencies$ 6,920 59 (11) 6,968
Securities of U.S. states and political subdivisions  32,307 1,169 (883) 32,593
Mortgage-backed securities:     
 Federal agencies  92,279 4,485 (10) 96,754
 Residential  16,997 1,253 (414) 17,836
 Commercial  17,829 1,249 (928) 18,150
  Total mortgage-backed securities  127,105 6,987 (1,352) 132,740
Corporate debt securities  17,921 769 (286) 18,404
Collateralized debt obligations (1)  8,650 298 (349) 8,599
Other (2)   19,739 378 (225) 19,892
   Total debt securities  212,642 9,660 (3,106) 219,196
Marketable equity securities:     
 Perpetual preferred securities  2,396 185 (54) 2,527
 Other marketable equity securities  533 366 (9) 890
   Total marketable equity securities  2,929 551 (63) 3,417
    Total (3)$ 215,571 10,211 (3,169) 222,613
            
December 31, 2010     
            
Securities of U.S. Treasury and federal agencies$ 1,570 49 (15) 1,604
Securities of U.S. states and political subdivisions  18,923 568 (837) 18,654
Mortgage-backed securities:     
 Federal agencies  78,578 3,555 (96) 82,037
 Residential   18,294 2,398 (489) 20,203
 Commercial  12,990 1,199 (635) 13,554
  Total mortgage-backed securities  109,862 7,152 (1,220) 115,794
Corporate debt securities  9,015 1,301 (37) 10,279
Collateralized debt obligations (1)  4,638 369 (229) 4,778
Other (2)  16,063 576 (283) 16,356
   Total debt securities  160,071 10,015 (2,621) 167,465
Marketable equity securities:     
 Perpetual preferred securities  3,671 250 (89) 3,832
 Other marketable equity securities  587 771 (1) 1,357
   Total marketable equity securities  4,258 1,021 (90) 5,189
    Total (3)$ 164,329 11,036 (2,711) 172,654
            

  • Includes collateralized loan obligations with both a cost basis and fair value of $8.1 billion, at December 31, 2011, and $4.0 billion and $4.2 billion, respectively, at December 31, 2010.
  • Included in the “Other” category are asset-backed securities collateralized by auto leases or loans and cash reserves with a cost basis and fair value of $6.7 billion each at December 31, 2011, and $6.2 billion and $6.4 billion, respectively, at December 31, 2010. Also included in the "Other" category are asset-backed securities collateralized by home equity loans with a cost basis and fair value of $846 million and $932 million, respectively, at December 31, 2011, and $927 million and $1.1 billion, respectively, at December 31, 2010. The remaining balances primarily include asset-backed securities collateralized by credit cards and student loans.
  • At December 31, 2011 and 2010, we held no securities of any single issuer (excluding the U.S. Treasury and federal agencies) with a book value that exceeded 10% of stockholders' equity.
Securities Available For Sale Gross Unrealized Losses Over And Under 12 Months
               
               
       Less than 12 months 12 months or more Total
       Gross  Gross  Gross 
      unrealizedFairunrealizedFairunrealizedFair
(in millions) lossesvalue lossesvalue lossesvalue
               
December 31, 2011         
               
Securities of U.S. Treasury and federal agencies$ (11) 5,473  - -  (11) 5,473
Securities of U.S. states and political subdivisions  (229) 8,501  (654) 4,348  (883) 12,849
Mortgage-backed securities:         
 Federal agencies  (7) 2,392  (3) 627  (10) 3,019
 Residential  (80) 3,780  (334) 3,440  (414) 7,220
 Commercial  (157) 3,183  (771) 3,964  (928) 7,147
  Total mortgage-backed securities  (244) 9,355  (1,108) 8,031  (1,352) 17,386
Corporate debt securities  (205) 8,107  (81) 167  (286) 8,274
Collateralized debt obligations  (150) 4,268  (199) 613  (349) 4,881
Other   (55) 3,002  (170) 841  (225) 3,843
   Total debt securities  (894) 38,706  (2,212) 14,000  (3,106) 52,706
Marketable equity securities:         
 Perpetual preferred securities  (13) 316  (41) 530  (54) 846
 Other marketable equity securities  (9) 61  - -  (9) 61
   Total marketable equity securities  (22) 377  (41) 530  (63) 907
    Total$ (916) 39,083  (2,253) 14,530  (3,169) 53,613
               
December 31, 2010         
               
Securities of U.S. Treasury and federal agencies$ (15) 544  - -  (15) 544
Securities of U.S. states and political subdivisions  (322) 6,242  (515) 2,720  (837) 8,962
Mortgage-backed securities:         
 Federal agencies  (95) 8,103  (1) 60  (96) 8,163
 Residential   (35) 1,023  (454) 4,440  (489) 5,463
 Commercial  (9) 441  (626) 5,141  (635) 5,582
  Total mortgage-backed securities  (139) 9,567  (1,081) 9,641  (1,220) 19,208
Corporate debt securities  (10) 477  (27) 157  (37) 634
Collateralized debt obligations  (13) 679  (216) 456  (229) 1,135
Other  (13) 1,985  (270) 757  (283) 2,742
   Total debt securities  (512) 19,494  (2,109) 13,731  (2,621) 33,225
Marketable equity securities:         
 Perpetual preferred securities  (41) 962  (48) 467  (89) 1,429
 Other marketable equity securities  - -  (1) 7  (1) 7
   Total marketable equity securities  (41) 962  (49) 474  (90) 1,436
    Total$ (553) 20,456  (2,158) 14,205  (2,711) 34,661
Securities Available For Sale Gross Unrealized Losses By Investment Grade
             
             
        Investment grade Non-investment grade
        Gross  Gross 
        unrealizedFair unrealizedFair
(in millions) lossesvalue lossesvalue
             
December 31, 2011      
             
Securities of U.S. Treasury and federal agencies$ (11) 5,473  - -
Securities of U.S. states and political subdivisions  (781) 12,093  (102) 756
Mortgage-backed securities:      
 Federal agencies  (10) 3,019  - -
 Residential  (39) 2,503  (375) 4,717
 Commercial  (429) 6,273  (499) 874
  Total mortgage-backed securities  (478) 11,795  (874) 5,591
Corporate debt securities  (165) 7,156  (121) 1,118
Collateralized debt obligations  (185) 4,597  (164) 284
Other  (186) 3,458  (39) 385
   Total debt securities  (1,806) 44,572  (1,300) 8,134
Perpetual preferred securities  (53) 833  (1) 13
    Total$ (1,859) 45,405  (1,301) 8,147
             
December 31, 2010      
             
Securities of U.S. Treasury and federal agencies$ (15) 544  - -
Securities of U.S. states and political subdivisions  (722) 8,423  (115) 539
Mortgage-backed securities:      
 Federal agencies  (96) 8,163  - -
 Residential  (23) 888  (466) 4,575
 Commercial  (299) 4,679  (336) 903
  Total mortgage-backed securities  (418) 13,730  (802) 5,478
Corporate debt securities  (22) 330  (15) 304
Collateralized debt obligations  (42) 613  (187) 522
Other  (180) 2,510  (103) 232
   Total debt securities  (1,399) 26,150  (1,222) 7,075
Perpetual preferred securities  (81) 1,327  (8) 102
    Total$ (1,480) 27,477  (1,230) 7,177
Debt Securities Available For Sale Contractual Maturities
                           
                           
          Remaining contractual principal maturity 
        Weighted-      After one year  After five years     
       Total  average  Within one year through five years through ten years  After ten years 
(in millions) amount  yield  AmountYield  AmountYield  AmountYield  AmountYield 
                           
December 31, 2011                     
                           
Securities of U.S. Treasury                     
 and federal agencies$ 6,968  0.91%$ 57 0.48%$ 6,659 0.84%$ 194 2.73%$ 58 3.81%
Securities of U.S. states and                      
 political subdivisions  32,593  4.94   520 3.02   11,679 2.90   2,692 5.31   17,702 6.28 
Mortgage-backed securities:                     
 Federal agencies  96,754  4.39   1 6.47   442 4.02   1,399 3.07   94,912 4.42 
 Residential  17,836  4.51   - -   - -   640 1.88   17,196 4.61 
 Commercial  18,150  5.40   - -   - -   87 3.33   18,063 5.41 
  Total mortgage-backed                      
   securities  132,740  4.55   1 6.47   442 4.02   2,126 2.72   130,171 4.58 
Corporate debt securities  18,404  4.64   815 5.57   11,022 3.40   4,691 6.67   1,876 6.38 
Collateralized debt                     
 obligations  8,599  1.10   - -   540 1.61   6,813 1.00   1,246 1.42 
Other   19,892  1.89   506 2.29   12,963 1.75   3,149 2.04   3,274 2.29 
   Total debt securities                     
    at fair value$ 219,196  4.12%$ 1,899 3.85%$ 43,305 2.36%$ 19,665 3.31%$ 154,327 4.72%
                           
December 31, 2010                     
                           
Securities of U.S. Treasury                     
 and federal agencies$ 1,604  2.54%$ 9 5.07%$ 641 1.72%$ 852 2.94%$ 102 4.15%
Securities of U.S. states and                      
 political subdivisions  18,654  5.99   322 3.83   3,210 3.57   1,884 6.13   13,238 6.60 
Mortgage-backed securities:                     
 Federal agencies  82,037  5.01   5 6.63   28 6.58   420 5.23   81,584 5.00 
 Residential   20,203  4.98   - -   - -   341 3.20   19,862 5.01 
 Commercial  13,554  5.39   - -   1 1.38   215 5.28   13,338 5.39 
  Total mortgage-backed                      
   securities  115,794  5.05   5 6.63   29 6.38   976 4.53   114,784 5.05 
Corporate debt securities  10,279  5.94   545 7.82   3,853 6.01   4,817 5.62   1,064 6.21 
Collateralized debt obligations  4,778  0.80   - -   545 0.88   2,581 0.72   1,652 0.90 
Other  16,356  2.53   1,588 2.89   7,887 3.00   4,367 2.01   2,514 1.72 
   Total debt securities                     
    at fair value$ 167,465  4.81%$ 2,469 4.12%$ 16,165 3.72%$ 15,477 3.63%$ 133,354 5.10%
                           
Securities Available For Sale Realized Gains And Losses
         
         
      Year ended December 31,
(in millions)  2011 2010 2009
Gross realized gains$ 1,305 645 1,601
Gross realized losses  (70) (32) (160)
OTTI write-downs  (541) (692) (1,094)
 Net realized gains (losses) from    
  securities available for sale  694 (79) 347
Net realized gains (losses) from principal    
 and private equity investments  842 534 (289)
  Net realized gains from    
   debt securities and    
    equity investments$ 1,536 455 58
         
Securities Available For Sale And Nonmarketable Equity Securities Other Than Temporary Impairment
           
           
         Year ended December 31,
(in millions)   2011 2010 2009
OTTI write-downs included in earnings    
 Debt securities:    
  U.S. states and political subdivisions$ 2 16 7
  Mortgage-backed securities:    
   Federal agencies (1)  - 267 -
   Residential   252 175 595
   Commercial  101 120 137
  Corporate debt securities  3 10 69
  Collateralized debt obligations  1 15 125
  Other debt securities  64 69 79
    Total debt securities  423 672 1,012
 Equity securities:    
  Marketable equity securities:    
   Perpetual preferred securities  96 15 50
   Other marketable equity securities  22 5 32
    Total marketable equity securities  118 20 82
     Total securities available for sale  541 692 1,094
  Nonmarketable equity securities  170 248 573
      Total OTTI write-downs included in earnings$ 711 940 1,667
           

  • For the year ended December 31, 2010, amount represents OTTI recognized on federal agency MBS because we had the intent to sell, of which $252 million related to securities with a fair value of $14.5 billion that were sold subsequent to December 31, 2010.

 

Debt Securities Available For Sale Other Than Temporary Impairment
          
          
       Year ended December 31,
(in millions)  20112010 2009
OTTI on debt securities    
 Recorded as part of gross realized losses:    
  Credit-related OTTI$ 422 400 982
  Intent-to-sell OTTI (1)  1 272 30
   Total recorded as part of gross realized losses  423 672 1,012
 Recorded directly to OCI for non-credit-related impairment:    
  U.S. states and political subdivisions  (1) (4) 3
  Residential mortgage-backed securities  (171) (326) 1,124
  Commercial mortgage-backed securities  105 138 179
  Corporate debt securities  2 (1) (2)
  Collateralized debt obligations  4 54 20
  Other debt securities  (13) (33) 16
   Total recorded directly to OCI for increase (decrease) in non-credit-related impairment (2)  (74) (172) 1,340
    Total OTTI losses recorded on debt securities$ 349 500 2,352
          

  • For the year ended December 31, 2010, amount includes $252 million related to securities with a fair value of $14.5 billion that were sold subsequent to December 31, 2010.
  • Represents amounts recorded to OCI on debt securities in periods OTTI write-downs have occurred. Changes in fair value in subsequent periods on such securities, to the extent additional credit-related OTTI did not occur, are not reflected in this total. Increases represent OTTI write-downs recorded to OCI on debt securities in the periods non-credit related impairment has occurred. Decreases represent partial recoveries in the fair value of securities due to factors other than credit, where the increase in fair value was not sufficient to recover the full amount of the unrealized loss on such securities.

 

 

Credit Loss Component Of Credit-Impaired Debt Securities
          
          
       Year ended December 31,
(in millions) 2011 2010 2009
Credit loss component, beginning of year$ 1,043 1,187471
Additions:    
 Initial credit impairments  87 122 625
 Subsequent credit impairments  335 278 357
  Total additions  422 400 982
Reductions:    
 For securities sold  (160) (263) (255)
 For securities derecognized due to changes in consolidation status of variable interest entities  (2) (242) -
 Due to change in intent to sell or requirement to sell  - (2) (1)
 For recoveries of previous credit impairments (1)  (31) (37) (10)
  Total reductions  (193) (544) (266)
Credit loss component, end of year$ 1,272 1,043 1,187
          

  • Recoveries of previous credit impairments result from increases in expected cash flows subsequent to credit loss recognition. Such recoveries are reflected prospectively as interest yield adjustments using the effective interest method.

 

Credit Loss Component Of Residential Mortgage Backed Securities Inputs To Measure
           
           
      Year ended December 31,
($ in millions)  2011  2010 2009
Credit impairment losses on residential MBS     
 Investment grade$ 5  524
 Non-investment grade  247  170567
     Total credit impairment losses on residential MBS$ 252  175 591
           
Significant inputs (non-agency – non-investment grade MBS)     
Expected remaining life of loan losses (1):     
 Range (2) 0-48%1-430-58
 Credit impairment distribution (3):     
  0 - 10% range  42  52 56
  10 - 20% range  18  29 27
  20 - 30% range  28  17 12
  Greater than 30%  12  2 5
 Weighted average (4)  12  9 11
Current subordination levels (5):     
 Range (2) 0-25 0-250-44
 Weighted average (4)  4  7 8
Prepayment speed (annual CPR (6)):     
 Range (2) 3-19 2-275-25
 Weighted average (4)  11 14 11
           

  • Represents future expected credit losses on underlying pool of loans expressed as a percentage of total current outstanding loan balance.
  • Represents the range of inputs/assumptions based upon the individual securities within each category.
  • Represents distribution of credit impairment losses recognized in earnings categorized based on range of expected remaining life of loan losses. For example 42% of credit impairment losses recognized in earnings for the year ended December 31, 2011, had expected remaining life of loan loss assumptions of 0 to 10%.
  • Calculated by weighting the relevant input/assumption for each individual security by current outstanding amortized cost basis of the security.
  • Represents current level of credit protection (subordination) for the securities, expressed as a percentage of total current underlying loan balance.
  • Constant prepayment rate.

 

------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet39.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses (Tables)
12 Months Ended
Dec. 31, 2011
Loans And Allowance For Credit Losses Tables [Abstract]
Loans and Allowance for Credit Losses, Loans Outstanding
            
            
       December 31,
(in millions)  2011 2010200920082007
Commercial:      
 Commercial and industrial$ 167,216 151,284 158,352 202,469 90,468
 Real estate mortgage  105,975 99,435 97,527 94,923 36,747
 Real estate construction  19,382 25,333 36,978 42,861 18,854
 Lease financing  13,117 13,094 14,210 15,829 6,772
 Foreign (1)  39,760 32,912 29,398 33,882 7,441
  Total commercial  345,450 322,058 336,465 389,964 160,282
Consumer:      
 Real estate 1-4 family first mortgage  228,894 230,235 229,536 247,894 71,415
 Real estate 1-4 family junior lien mortgage  85,991 96,149 103,708 110,164 75,565
 Credit card  22,836 22,260 24,003 23,555 18,762
 Other revolving credit and installment  86,460 86,565 89,058 93,253 56,171
  Total consumer  424,181 435,209 446,305 474,866 221,913
   Total loans$ 769,631 757,267 782,770 864,830 382,195
            

  • Substantially all of our foreign loan portfolio is commercial loans. Loans are classified as foreign if the borrower's primary address is outside of the United States.
Loans and Allowance for Credit Losses, Significant Activity
              
              
       2011  2010
(in millions)CommercialConsumerTotal CommercialConsumerTotal
Year ended December 31,        
Purchases (1)$ 7,078 284 7,362  2,135 162 2,297
Sales  (4,705) (1,018) (5,723)  (5,930) (553) (6,483)
Transfers from/(to) MHFS/LHFS (1)  (164) (75) (239)  (1,461) (82) (1,543)
              

  • The “Purchases” and “Transfers (from)/to MHFS/LHFS" categories exclude activity in government insured/guaranteed loans where Wells Fargo acts as servicer. On a net basis, this activity was $10.4 billion and $7.0 billion for the year ended December 31, 2011 and 2010, respectively.

 

 

Loans and Allowance for Credit Losses, Commitments to Lend
         
         
       December 31,
(in millions)  2011 2010
Commercial:   
 Commercial and industrial$ 201,061 185,947
 Real estate mortgage  5,419 4,596
 Real estate construction  7,347 5,698
 Foreign  6,083 7,775
  Total commercial  219,910 204,016
Consumer:   
 Real estate 1-4 family first mortgage  37,185 36,562
 Real estate 1-4 family   
  junior lien mortgage  55,207 58,618
 Credit card  65,111 62,019
 Other revolving credit and installment  17,617 18,458
  Total consumer  175,120 175,657
   Total unfunded   
    credit commitments$ 395,030 379,673
Loans and Allowance for Credit Losses, Allowance for Credit Losses
             
             
       Year ended December 31,
(in millions)   2011  2010 2009 2008 2007
Balance, beginning of year$ 23,463  25,031 21,711 5,518 3,964
Provision for credit losses  7,899  15,753 21,668 15,979 4,939
Interest income on certain impaired loans (1)  (332)  (266) - - -
Loan charge-offs:       
 Commercial:       
  Commercial and industrial  (1,598)  (2,775) (3,365) (1,653) (629)
  Real estate mortgage   (636)  (1,151) (670) (29) (6)
  Real estate construction  (351)  (1,189) (1,063) (178) (14)
  Lease financing  (38)  (120) (229) (65) (33)
  Foreign  (173)  (198) (237) (245) (265)
   Total commercial   (2,796)  (5,433) (5,564) (2,170) (947)
 Consumer:        
  Real estate 1-4 family first mortgage  (3,883)  (4,900) (3,318) (540) (109)
  Real estate 1-4 family junior lien mortgage  (3,763)  (4,934) (4,812) (2,204) (648)
  Credit card  (1,449)  (2,396) (2,708) (1,563) (832)
  Other revolving credit and installment  (1,724)  (2,437) (3,423) (2,300) (1,913)
   Total consumer  (10,819)  (14,667) (14,261) (6,607) (3,502)
    Total loan charge-offs  (13,615)  (20,100) (19,825) (8,777) (4,449)
Loan recoveries:       
 Commercial:       
  Commercial and industrial  419  427 254 114 119
  Real estate mortgage   143  68 33 5 8
  Real estate construction   146  110 16 3 2
  Lease financing  24  20 20 13 17
  Foreign  45  53 40 49 65
   Total commercial   777  678 363 184 211
 Consumer:        
  Real estate 1-4 family first mortgage  405  522 185 37 22
  Real estate 1-4 family junior lien mortgage  218  211 174 89 53
  Credit card  251  218 180 147 120
  Other revolving credit and installment   665  718 755 481 504
   Total consumer  1,539  1,669 1,294 754 699
    Total loan recoveries  2,316  2,347 1,657 938 910
     Net loan charge-offs (2)  (11,299)  (17,753) (18,168) (7,839) (3,539)
Allowances related to business combinations/other (3)  (63)  698 (180) 8,053 154
Balance, end of year$ 19,668  23,463 25,031 21,711 5,518
Components:        
 Allowance for loan losses$ 19,372  23,022 24,516 21,013 5,307
 Allowance for unfunded credit commitments  296  441 515 698 211
  Allowance for credit losses (4)$ 19,668  23,463 25,031 21,711 5,518
Net loan charge-offs as a percentage of average total loans (2)  1.49% 2.30 2.21 1.97 1.03
Allowance for loan losses as a percentage of total loans (4)  2.52  3.04 3.13 2.43 1.39
Allowance for credit losses as a percentage of total loans (4)  2.56  3.10 3.20 2.51 1.44
             

  • Certain impaired loans with an allowance calculated by discounting expected cash flows using the loan's effective interest rate over the remaining life of the loan recognize reductions in allowance as interest income.
  • For PCI loans, charge-offs are only recorded to the extent that losses exceed the purchase accounting estimates.
  • Includes $693 million for the year ended December 31, 2010, related to the adoption of consolidation accounting guidance on January 1, 2010.
  • The allowance for credit losses includes $231 million, $298 million and $333 million at December 31, 2011, 2010 and 2009, respectively, related to PCI loans acquired from Wachovia. Loans acquired from Wachovia are included in total loans net of related purchase accounting net write-downs.
Loans and Allowance for Credit Losses, Allowance for Credit Losses by Category
            
            
        2011    2010
(in millions)CommercialConsumerTotal CommercialConsumerTotal
Year ended December 31,        
Balance, beginning of year$ 8,169 15,294 23,463  8,141 16,890 25,031
 Provision for credit losses  365 7,534 7,899  4,913 10,840 15,753
 Interest income on certain impaired loans   (161) (171) (332)  (139) (127) (266)
            
 Loan charge-offs  (2,796) (10,819) (13,615)  (5,433) (14,667) (20,100)
 Loan recoveries  777 1,539 2,316  678 1,669 2,347
  Net loan charge-offs  (2,019) (9,280) (11,299)  (4,755) (12,998) (17,753)
 Allowance related to business combinations/other  4 (67) (63)  9 689 698
Balance, end of year$ 6,358 13,310 19,668  8,169 15,294 23,463
            
Loans and Allowance for Credit Losses, by Impairment Methodology
            
     Allowance for credit losses Recorded investment in loans
(in millions) CommercialConsumerTotal CommercialConsumerTotal
            
December 31, 2011        
            
Collectively evaluated (1)$ 4,060 8,699 12,759  328,117 376,785 704,902
Individually evaluated (2)  2,133 4,545 6,678  10,566 17,444 28,010
PCI (3)  165 66 231  6,767 29,952 36,719
 Total$ 6,358 13,310 19,668  345,450 424,181 769,631
            
December 31, 2010 
        
Collectively evaluated (1)$ 5,424 11,539 16,963  302,392 387,707 690,099
Individually evaluated (2)  2,479 3,723 6,202  11,731 14,007 25,738
PCI (3)  266 32 298  7,935 33,495 41,430
 Total$ 8,169 15,294 23,463  322,058 435,209 757,267
            

  • Represents loans collectively evaluated for impairment in accordance with ASC 450-20, Loss Contingencies (formerly FAS 5), and pursuant to amendments by ASU 2010-20 regarding allowance for unimpaired loans.
  • Represents loans individually evaluated for impairment in accordance with ASC 310-10, Receivables (formerly FAS 114), and pursuant to amendments by ASU 2010-20 regarding allowance for impaired loans.
  • Represents the allowance and related loan carrying value determined in accordance with ASC 310-30, Receivables – Loans and Debt Securities Acquired with Deteriorated Credit Quality (formerly SOP 03-3) and pursuant to amendments by ASU 2010-20 regarding allowance for PCI loans.

 

Loans by Credit Quality Indicator
            
            
     CommercialRealReal   
      andestateestateLease  
(in millions) industrialmortgageconstructionfinancingForeignTotal
            
December 31, 2011       
            
By risk category:      
 Pass$ 144,980 80,215 10,865 12,455 36,567 285,082
 Criticized  21,837 22,490 6,772 662 1,840 53,601
  Total commercial loans (excluding PCI)  166,817 102,705 17,637 13,117 38,407 338,683
Total commercial PCI loans (carrying value)  399 3,270 1,745 - 1,353 6,767
   Total commercial loans $ 167,216 105,975 19,382 13,117 39,760 345,450
            
December 31, 2010       
            
By risk category:      
 Pass$ 126,058 70,597 11,256 12,411 30,341 250,663
 Criticized  24,508 25,983 11,128 683 1,158 63,460
  Total commercial loans (excluding PCI)  150,566 96,580 22,384 13,094 31,499 314,123
Total commercial PCI loans (carrying value)  718 2,855 2,949 - 1,413 7,935
   Total commercial loans $ 151,284 99,435 25,333 13,094 32,912 322,058
            
Loans by Delinquency Status, Commercial
            
            
 CommercialRealReal   
      and estateestateLease  
(in millions) industrialmortgageconstructionfinancingForeignTotal
            
December 31, 2011       
            
By delinquency status:      
 Current-29 DPD and still accruing$ 163,583 97,410 15,471 12,934 38,122 327,520
 30-89 DPD and still accruing  939 954 187 130 232 2,442
 90+ DPD and still accruing  153 256 89 - 6 504
Nonaccrual loans  2,142 4,085 1,890 53 47 8,217
  Total commercial loans (excluding PCI)  166,817 102,705 17,637 13,117 38,407 338,683
Total commercial PCI loans (carrying value)  399 3,270 1,745 - 1,353 6,767
   Total commercial loans$ 167,216 105,975 19,382 13,117 39,760 345,450
            
December 31, 2010       
            
By delinquency status:      
 Current-29 DPD and still accruing$ 146,135 90,233 19,005 12,927 31,350 299,650
 30-89 DPD and still accruing  910 1,016 510 59 - 2,495
 90+ DPD and still accruing  308 104 193 - 22 627
Nonaccrual loans  3,213 5,227 2,676 108 127 11,351
  Total commercial loans (excluding PCI)  150,566 96,580 22,384 13,094 31,499 314,123
Total commercial PCI loans (carrying value)  718 2,855 2,949 - 1,413 7,935
   Total commercial loans$ 151,284 99,435 25,333 13,094 32,912 322,058
            
Loans by Delinquency Status, Consumer
           
           
      Real estateReal estate Other 
      1-4 family1-4 family revolving 
      first junior lienCreditcredit and 
(in millions) mortgagemortgagecardinstallmentTotal
           
December 31, 2011      
           
By delinquency status:     
 Current-29 DPD$ 156,985 83,033 22,125 69,712 331,855
 30-59 DPD  4,075 786 211 963 6,035
 60-89 DPD  2,012 501 154 275 2,942
 90-119 DPD  1,152 382 135 127 1,796
 120-179 DPD  1,704 537 211 33 2,485
 180+ DPD  6,665 546 - 4 7,215
Government insured/guaranteed loans (1)  26,555 - - 15,346 41,901
 Total consumer loans (excluding PCI)  199,148 85,785 22,836 86,460 394,229
Total consumer PCI loans (carrying value)  29,746 206 - - 29,952
  Total consumer loans$ 228,894 85,991 22,836 86,460 424,181
           
December 31, 2010 (2)      
           
By delinquency status:     
 Current-29 DPD$ 164,558 92,512 21,276 67,129 345,475
 30-59 DPD  4,516 917 262 1,261 6,956
 60-89 DPD  2,173 608 207 376 3,364
 90-119 DPD  1,399 476 190 171 2,236
 120-179 DPD  2,080 764 324 58 3,226
 180+ DPD  6,750 622 1 117 7,490
Government insured/guaranteed loans (1)  15,514 - - 17,453 32,967
 Total consumer loans (excluding PCI)  196,990 95,899 22,260 86,565 401,714
Total consumer PCI loans (carrying value)  33,245 250 - - 33,495
  Total consumer loans$ 230,235 96,149 22,260 86,565 435,209
           

  • Represents loans whose repayments are insured by the FHA or guaranteed by the VA and student loans whose repayments are predominantly guaranteed by agencies on behalf of the U.S. Department of Education under the Federal Family Education Loan Program (FFELP). In 2011, we consolidated $5.6 billion of previously sold FHA insured real estate 1-4 family reverse mortgages.
  • Amounts at December 31, 2010, have been revised to conform to the current separate presentation of government insured/guaranteed loans.

 

 

Loans by FICO Score, Consumer
           
           
      Real estateReal estate Other 
      1-4 family1-4 family revolving 
      first junior lienCreditcredit and 
(in millions) mortgagemortgagecardinstallmentTotal
           
December 31, 2011      
           
By updated FICO:     
 < 600$ 21,604 7,428 2,323 8,921 40,276
 600-639  10,978 4,086 1,787 6,222 23,073
 640-679  15,563 7,187 3,383 9,350 35,483
 680-719  23,622 12,497 4,697 10,465 51,281
 720-759  27,417 17,574 4,760 9,936 59,687
 760-799  47,337 24,979 3,517 11,163 86,996
 800+  21,381 10,247 1,969 5,674 39,271
No FICO available  4,691 1,787 400 4,393 11,271
FICO not required  - - - 4,990 4,990
Government insured/guaranteed loans (1)  26,555 - - 15,346 41,901
  Total consumer loans (excluding PCI)  199,148 85,785 22,836 86,460 394,229
Total consumer PCI loans (carrying value)  29,746 206 - - 29,952
   Total consumer loans $ 228,894 85,991 22,836 86,460 424,181
           
December 31, 2010 (2)      
           
By updated FICO:     
 < 600$ 26,013 9,126 2,872 10,806 48,817
 600-639  11,105 4,457 1,826 5,965 23,353
 640-679  16,202 7,678 3,305 8,344 35,529
 680-719  25,549 13,759 4,522 9,480 53,310
 720-759  29,443 20,334 4,441 8,808 63,026
 760-799  47,250 27,222 3,215 9,357 87,044
 800+  19,719 10,607 1,794 4,692 36,812
No FICO available  6,195 2,716 285 7,528 16,724
FICO not required  - - - 4,132 4,132
Government insured/guaranteed loans (1)  15,514 - - 17,453 32,967
  Total consumer loans (excluding PCI)  196,990 95,899 22,260 86,565 401,714
Total consumer PCI loans (carrying value)  33,245 250 - - 33,495
   Total consumer loans $ 230,235 96,149 22,260 86,565 435,209
           

  • Represents loans whose repayments are insured by the FHA or guaranteed by the VA and student loans whose repayments are predominantly guaranteed by agencies on behalf of the U.S. Department of Education under FFELP. In 2011, we consolidated $5.6 billion of previously sold FHA insured real estate 1-4 family reverse mortgages.
  • Amounts at December 31, 2010, have been revised to conform to the current separate presentation of government insured/guaranteed loans.

 

 

Loans by Loan to Value Ratio, Consumer
             
             
      December 31, 2011 December 31, 2010 (1)
      Real estateReal estate  Real estateReal estate 
      1-4 family1-4 family  1-4 family1-4 family 
      first junior lien  first junior lien 
      mortgagemortgage  mortgagemortgage 
(in millions) by LTVby CLTVTotal by LTVby CLTVTotal
By LTV/CLTV:       
 0-60%$ 46,476 12,694 59,170  47,808 14,814 62,622
 60.01-80%  46,831 15,722 62,553  42,542 17,744 60,286
 80.01-100%  36,764 20,290 57,054  39,497 24,255 63,752
 100.01-120% (2)  21,116 15,829 36,945  24,147 17,887 42,034
 > 120% (2)  18,608 18,626 37,234  24,243 18,628 42,871
No LTV/CLTV available  2,798 2,624 5,422  3,239 2,571 5,810
Government insured/guaranteed loans (3)  26,555 - 26,555  15,514 - 15,514
  Total consumer loans (excluding PCI)  199,148 85,785 284,933  196,990 95,899 292,889
Total consumer PCI loans (carrying value)  29,746 206 29,952  33,245 250 33,495
   Total consumer loans$ 228,894 85,991 314,885  230,235 96,149 326,384
             

  • Amounts at December 31, 2010, have been revised to conform to the current separate presentation of government insured/guaranteed loans.
  • Reflects total loan balances with LTV/CLTV amounts in excess of 100%. In the event of default, the loss content would generally be limited to only the amount in excess of 100% LTV/CLTV.
  • Represents loans whose repayments are insured by the FHA or guaranteed by the VA. In 2011, we consolidated $5.6 billion of previously sold FHA insured real estate 1-4 family reverse mortgages.

 

 

Nonaccrual Loans
         
         
       December 31,
(in millions)   2011 2010
Commercial:   
 Commercial and industrial$ 2,142 3,213
 Real estate mortgage  4,085 5,227
 Real estate construction  1,890 2,676
 Lease financing  53 108
 Foreign  47 127
  Total commercial (1)  8,217 11,351
Consumer:   
 Real estate 1-4 family first mortgage (2)  10,913 12,289
 Real estate 1-4 family junior lien mortgage  1,975 2,302
 Other revolving credit and installment  199 300
  Total consumer  13,087 14,891
   Total nonaccrual loans   
    (excluding PCI)$ 21,304 26,242
         

  • Includes LHFS of $25 million and $3 million at December 31, 2011 and 2010, respectively.
  • Includes MHFS of $301 million and $426 million at December 31, 2011 and 2010, respectively.
90 days Past Due but Still Accruing Loans
         
         
      December 31,
(in millions)  2011 2010
Loan 90 days or more past due and still accruing:   
Total (excluding PCI):$ 22,569 18,488
 Less: FHA insured/VA guaranteed (1)  19,240 14,733
 Less: Student loans guaranteed   
  under the FFELP (2)  1,281 1,106
   Total, not government    
    insured/guaranteed$ 2,048 2,649
         
By segment and class, not government    
 insured/guaranteed:   
Commercial:   
 Commercial and industrial$ 153 308
 Real estate mortgage  256 104
 Real estate construction  89 193
 Foreign  6 22
  Total commercial  504 627
Consumer:   
 Real estate 1-4 family first mortgage (3)  781 941
 Real estate 1-4 family junior lien mortgage (3) 279 366
 Credit card  346 516
 Other revolving credit and installment  138 199
  Total consumer  1,544 2,022
   Total, not government    
    insured/guaranteed$ 2,048 2,649
         
(1)Represents loans whose repayments are insured by the FHA or guaranteed by the VA.
(2)Represents loans whose repayments are predominantly guaranteed by agencies on behalf of the U.S. Department of Education under the FFELP.
(3)Includes mortgage held for sale 90 days or more past due and still accruing.
Impaired Loans
          
          
       Recorded investment 
        Impaired loans 
      Unpaid  with relatedRelated
      principalImpairedallowance forallowance for
(in millions) balanceloanscredit lossescredit losses
          
December 31, 2011     
          
Commercial:      
 Commercial and industrial$ 7,191 3,072 3,018 501
 Real estate mortgage  7,490 5,114 4,637 1,133
 Real estate construction  4,733 2,281 2,281 470
 Lease financing  127 68 68 21
 Foreign  185 31 31 8
  Total commercial  19,726 10,566 10,035 2,133
Consumer:     
 Real estate 1-4 family first mortgage  16,494 14,486 13,909 3,380
 Real estate 1-4 family junior lien mortgage  2,232 2,079 2,079 784
 Credit card  593 593 593 339
 Other revolving credit and installment  287 286 274 42
  Total consumer  19,606 17,444 16,855 4,545
   Total impaired loans (excluding PCI)$ 39,332 28,010 26,890 6,678
          
December 31, 2010     
          
Commercial:      
 Commercial and industrial$ 8,190 3,600 3,276 607
 Real estate mortgage  7,439 5,239 5,163 1,282
 Real estate construction  4,676 2,786 2,786 548
 Lease financing  149 91 91 34
 Foreign  215 15 15 8
  Total commercial  20,669 11,731 11,331 2,479
Consumer:     
 Real estate 1-4 family first mortgage  12,834 11,603 11,603 2,754
 Real estate 1-4 family junior lien mortgage  1,759 1,626 1,626 578
 Credit card  548 548 548 333
 Other revolving credit and installment  231 230 230 58
  Total consumer  15,372 14,007 14,007 3,723
   Total impaired loans (excluding PCI)$ 36,041 25,738 25,338 6,202
          
Impaired Loans, Average Recorded Investment and Interest Income
            
            
      Year ended December 31,
       2011 2010
      Average Recognized AverageRecognized
      recorded interest recordedinterest
(in millions) investment income investmentincome
Commercial:        
 Commercial and industrial$ 3,282  105  4,098 64
 Real estate mortgage  5,308  80  4,598 41
 Real estate construction  2,481  70  3,203 28
 Lease financing  80  -  166 -
 Foreign  29  -  47 -
  Total commercial  11,180  255  12,112 133
Consumer:       
 Real estate 1-4 family first mortgage  13,592  700  9,221 494
 Real estate 1-4 family junior lien mortgage  1,962  76  1,443 55
 Credit card  594  21  360 13
 Other revolving credit and installment  270  27  132 3
  Total consumer  16,418  824  11,156 565
   Total impaired loans$ 27,598  1,079  23,268 698
            
Impaired Loans, Interest Income
         
         
     Year ended December 31,
(in millions)  2011 2010 2009
     
Average recorded investment in impaired loans$ 27,598 23,268 10,557
Interest income:    
Cash basis of accounting$ 180 250 130
Other (1)  899 448 102
 Total interest income$ 1,079 698 232
         

  • Includes interest recognized on accruing TDRs, interest recognized related to certain impaired loans which have an allowance calculated using discounting, and amortization of purchase accounting adjustments related to certain impaired loans. See footnote 1 to the table of changes in the allowance for credit losses.

 

Troubled Debt Restructurings, Modification by Type
                
                
      Primary modification type (1) Financial effects of modifications
            Weighted Recorded
        Other   average investment
       Interestinterest   interest related to
       raterate  Charge-rate interest rate
(in millions)Principal (2)reductionconcessions (3)Total offs (4)reduction reduction
Year ended December 31, 2011         
Commercial:           
 Commercial and industrial$ 166 64 2,412 2,642  84 3.13%$ 69
 Real estate mortgage  113 146 1,894 2,153  24 1.46   160
 Real estate construction  29 114 421 564  26 0.81   125
 Lease financing  - - 57 57  - -   -
 Foreign  - - 22 22  - -   -
  Total commercial  308 324 4,806 5,438  134 1.55   354
Consumer:           
 Real estate 1-4 family first mortgage  1,629 1,908 934 4,471  293 3.27   3,322
 Real estate 1-4 family junior lien mortgage  98 559 197 854  28 4.34   654
 Credit card  - 336 - 336  2 10.77   260
 Other revolving credit and installment  74 119 7 200  24 6.36   181
 Trial modifications (5)  - - 651 651  - -   -
  Total consumer  1,801 2,922 1,789 6,512  347 4.00   4,417
   Total$ 2,109 3,246 6,595 11,950  481 3.82%$ 4,771
                

  • Amounts represent the recorded investment in loans after recognizing the effects of the TDR, if any. TDRs with multiple types of concessions are presented only once in the table in the first category type based on the order presented.
  • Principal modifications include principal forgiveness at the time of the modification, contingent principal forgiveness granted over the life of the loan based on borrower performance, and principal that has been legally separated and deferred to the end of the loan, with a zero percent contractual interest rate.
  • Other interest rate concessions include loans modified to an interest rate that is not commensurate with the credit risk, even though the rate may have been increased. These modifications would include renewals, term extensions, and other interest adjustments, but exclude modifications that also forgive principal and/or reduce the interest rate.
  • Charge-offs include write-downs of the investment in the loan in the period of modification. In some cases, the amount of charge-offs will differ from the modification terms if the loan has already been charged down based on our policies. Modifications resulted in forgiving principal (actual, contingent or deferred) of $577 million in 2011.
  • Trial modifications are granted a delay in payments due under the original terms during the trial payment period. However, these loans continue to advance through delinquency status and accrue interest according to their original terms. Any subsequent permanent modification generally includes interest rate related concessions; however, the exact concession type and resulting financial effect are usually not known until the loan is permanently modified.
Troubled Debt Restructuring, Current Defaults
       
      
     Year ended
     December 31, 2011
      Recorded
      investment
(in millions) of defaults
Commercial:  
 Commercial and industrial$ 216
 Real estate mortgage  331
 Real estate construction  69
 Lease financing  1
 Foreign  1
  Total commercial  618
Consumer:  
 Real estate 1-4 family first mortgage  1,110
 Real estate 1-4 family junior lien mortgage  137
 Credit card  156
 Other revolving credit and installment  113
  Total consumer  1,516
   Total$ 2,134
  
Purchased Credit Impaired Loans, Loans Outstanding
          
          
       December 31,
(in millions)  2011 2010 2009 2008
Commercial:      
 Commercial and industrial$ 399 718 1,911 4,580
 Real estate mortgage  3,270 2,855 4,137 5,803
 Real estate construction  1,745 2,949 5,207 6,462
 Foreign  1,353 1,413 1,733 1,859
  Total commercial  6,767 7,935 12,988 18,704
Consumer:     
 Real estate 1-4 family first mortgage  29,746 33,245 38,386 39,214
 Real estate 1-4 family junior lien mortgage  206 250 331 728
 Other revolving credit and installment  - - - 151
  Total consumer  29,952 33,495 38,717 40,093
   Total PCI loans (carrying value)$ 36,719 41,430 51,705 58,797
Total PCI loans (unpaid principal balance)$ 55,312 64,331 83,615 98,182
          
Purchased Credit Impaired Loans, Accretable Yield
          
          
      Year ended December 31,
(in millions) 2011 2010 2009
Total, beginning of year$ 16,714 14,559 10,447
 Addition of accretable yield due to acquisitions  128 - -
 Accretion into interest income (1)  (2,206) (2,392) (2,601)
 Accretion into noninterest income due to sales (2)  (189) (43) (5)
 Reclassification from nonaccretable difference for loans with improving credit-related cash flows  373 3,399 441
 Changes in expected cash flows that do not affect nonaccretable difference (3)  1,141 1,191 6,277
Total, end of year$ 15,961 16,714 14,559
          

  • Includes accretable yield released as a result of settlements with borrowers, which is included in interest income.
  • Includes accretable yield released as a result of sales to third parties, which is included in noninterest income.
  • Represents changes in cash flows expected to be collected due to changes in interest rates on variable rate PCI loans, changes in prepayment assumptions and the impact of modifications.

 

Purchased Credit Impaired Loans, Allowance for Credit Losses
        
        
      Other 
(in millions) CommercialPick-a-PayconsumerTotal
Balance, December 31, 2008$ - - - -
 Provision for losses due to credit deterioration  850 - 3 853
 Charge-offs   (520) - - (520)
Balance, December 31, 2009  330 - 3 333
 Provision for losses due to credit deterioration  712 - 59 771
 Charge-offs   (776) - (30) (806)
Balance, December 31, 2010  266 - 32 298
 Provision for losses due to credit deterioration  106 - 54 160
 Charge-offs   (207) - (20) (227)
Balance, December 31, 2011$ 165 - 66 231
        
Purchased Credit Impaired Loans by Credit Quality Indicator
           
           
     CommercialRealReal  
      andestateestate  
(in millions) industrialmortgageconstructionForeignTotal
           
December 31, 2011      
           
By risk category:     
 Pass$ 191 640 321 - 1,152
 Criticized  208 2,630 1,424 1,353 5,615
  Total commercial PCI loans$ 399 3,270 1,745 1,353 6,767
           
December 31, 2010      
      
By risk category:     
 Pass$ 214 352 128 210 904
 Criticized  504 2,503 2,821 1,203 7,031
  Total commercial PCI loans$ 718 2,855 2,949 1,413 7,935
           
Purchased Credit Impaired Loans by Delinquency Status, Commercial
           
           
 CommercialRealReal  
      and estateestate  
(in millions) industrialmortgageconstructionForeignTotal
           
December 31, 2011      
           
By delinquency status:     
 Current-29 DPD and still accruing$ 359 2,867 1,206 1,178 5,610
 30-89 DPD and still accruing  22 178 72 - 272
 90+ DPD and still accruing  18 225 467 175 885
  Total commercial PCI loans$ 399 3,270 1,745 1,353 6,767
           
December 31, 2010      
           
By delinquency status:     
 Current-29 DPD and still accruing$ 612 2,295 1,395 1,209 5,511
 30-89 DPD and still accruing  22 113 178 - 313
 90+ DPD and still accruing  84 447 1,376 204 2,111
  Total commercial PCI loans$ 718 2,855 2,949 1,413 7,935
           
Purchased Credit Impaired Loans by Delinquency Status, Consumer
             
             
      December 31, 2011 December 31, 2010
      Real estateReal estate  Real estateReal estate 
      1-4 family1-4 family  1-4 family1-4 family 
      first junior lien  first junior lien 
(in millions) mortgagemortgageTotal mortgagemortgageTotal
By delinquency status:        
 Current-29 DPD$ 25,693 268 25,961  29,297 436 29,733
 30-59 DPD  3,272 20 3,292  3,586 30 3,616
 60-89 DPD  1,433 9 1,442  1,364 17 1,381
 90-119 DPD  791 8 799  881 13 894
 120-179 DPD  1,169 10 1,179  1,346 19 1,365
 180+ DPD  5,921 150 6,071  7,214 220 7,434
  Total consumer PCI loans (adjusted unpaid principal balance)$ 38,279 465 38,744  43,688 735 44,423
  Total consumer PCI loans (carrying value)$ 29,746 206 29,952  33,245 250 33,495
             
Purchased Credit Impaired Loans by FICO Score, Consumer
             
             
      December 31, 2011 December 31, 2010
      Real estateReal estate  Real estateReal estate 
      1-4 family1-4 family  1-4 family1-4 family 
      first junior lien  first junior lien 
(in millions) mortgagemortgageTotal mortgagemortgageTotal
By FICO:   
 < 600$ 17,169 210 17,379  22,334 363 22,697
 600-639  7,489 83 7,572  7,563 109 7,672
 640-679  6,646 89 6,735  6,185 96 6,281
 680-719  3,698 47 3,745  3,949 60 4,009
 720-759  1,875 14 1,889  2,057 17 2,074
 760-799  903 6 909  1,087 7 1,094
 800+  215 2 217  232 2 234
No FICO available  284 14 298  281 81 362
  Total consumer PCI loans (adjusted unpaid principal balance)$ 38,279 465 38,744  43,688 735 44,423
  Total consumer PCI loans (carrying value)$ 29,746 206 29,952  33,245 250 33,495
             
Purchased Credit Impaired Loans by Loan to Value Ratio, Consumer
             
             
      December 31, 2011 December 31, 2010
     Real estateReal estate  Real estateReal estate 
      1-4 family1-4 family  1-4 family1-4 family 
      first junior lien  first junior lien 
      mortgagemortgage  mortgagemortgage 
(in millions) by LTVby CLTVTotal by LTVby CLTVTotal
By LTV/CLTV:        
 0-60%$ 1,243 25 1,268  1,653 43 1,696
 60.01-80%  3,806 49 3,855  5,513 42 5,555
 80.01-100%  9,341 63 9,404  11,861 89 11,950
 100.01-120% (1)  9,471 79 9,550  9,525 116 9,641
 > 120% (1)  14,318 246 14,564  15,047 314 15,361
No LTV/CLTV available  100 3 103  89 131 220
  Total consumer PCI loans (adjusted unpaid principal balance) $ 38,279 465 38,744  43,688 735 44,423
  Total consumer PCI loans (carrying value)$ 29,746 206 29,952  33,245 250 33,495
             

  • Reflects total loan balances with LTV/CLTV amounts in excess of 100%. In the event of default, the loss content would generally be limited to only the amount in excess of 100% LTV/CLTV
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet40.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Premises, Equipment, Lease Commitments and Other Assets (Tables)
12 Months Ended
Dec. 31, 2011
Other Assets (Tables) [Abstract]
Summary of Premises and Equipment
        
        
      December 31,
(in millions)  2011 2010
Land$ 1,825 1,825
Buildings  7,441 7,440
Furniture and equipment  7,195 6,689
Leasehold improvements  1,725 1,683
Premises and equipment leased   
 under capital leases  147 148
  Total premises and equipment  18,333 17,785
Less: Accumulated depreciation   
 and amortization  8,802 8,141
   Net book value,   
    premises and equipment$ 9,531 9,644
Future Minimum Payments Under Capital Leases and Noncancelable Operating Leases
       
       
    Operating Capital
(in millions) leases leases
Year ended December 31,    
2012$ 1,319  54
2013  1,216  55
2014  1,075  3
2015  872  3
2016  717  3
Thereafter  3,239  17
 Total minimum lease payments$ 8,438  135
Executory costs  $ (9)
Amounts representing interest    (10)
Present value of net minimum    
 lease payments  $ 116
Components of Other Assets
         
         
       December 31,
(in millions)  2011 2010
Nonmarketable equity investments:  
 Cost method:   
  Private equity investments$ 3,444 3,240
  Federal bank stock  4,617 5,254
   Total cost method  8,061 8,494
 LIHTC investments - equity method (1)  4,077 3,611
 All other equity method  4,434 4,013
 Principal investments (2)  236 305
    Total nonmarketable    
     equity investments 16,808 16,423
Corporate/bank-owned life insurance  20,146 19,845
Accounts receivable  25,939 23,763
Interest receivable  5,296 4,895
Core deposit intangibles  7,311 8,904
Customer relationship and    
 other amortized intangibles  1,639 1,847
Foreclosed assets:   
 GNMA (3)  1,319 1,479
 Other  3,342 4,530
Operating lease assets  1,825 1,873
Due from customers on acceptances 225 229
Other  17,172 15,993
     Total other assets$ 101,022 99,781
         

(1)       Represents low income housing tax credit investments.

(2)       Principal investments are recorded at fair value with realized and unrealized gains (losses) included in net gains (losses) from equity investments in the income statement.        

(3)       These are foreclosed real estate securing FHA insured and VA guaranteed loans. Both principal and interest for these loans secured by the foreclosed real estate are collectible because they are insured/guaranteed.

Income Related to Nonmarketable Equity Investments
         
         
      Year ended December 31,
(in millions)  2011 2010 2009
Net gains (losses) from:    
 Private equity investments$ 813 492 (368)
 Principal investments  29 42 79
All other nonmarketable    
 equity investments  (298) (188) (234)
  Total$ 544 346 (523)
         

------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet41.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securitizations and Variable Interest Entities (Tables)
12 Months Ended
Dec. 31, 2011
Securitizations and Variable Interest Entities (Tables) [Abstract]
Assets and Liabilities associated with Variable Interest entities
            
        Transfers that  
    VIEs that we VIEswe account  
    do not that wefor as secured  
(in millions)consolidateconsolidateborrowings Total
            
December 31, 2011        
            
Cash $ -  321  11  332
Trading assets   3,723  293  30  4,046
Securities available for sale (1)  21,708  3,332  11,671  36,711
Mortgages held for sale  -  444  -  444
Loans  11,404  11,967  7,181  30,552
Mortgage servicing rights  12,080  -  -  12,080
Other assets   4,494  1,858  137  6,489
 Total assets   53,409  18,215  19,030  90,654
Short-term borrowings   -  3,450(3) 10,682  14,132
Accrued expenses and other liabilities   3,350  1,138(3) 121  4,609
Long-term debt   -  4,932(3) 6,686  11,618
 Total liabilities  3,350  9,520  17,489  30,359
Noncontrolling interests   -  61  -  61
  Net assets$ 50,059  8,634  1,541  60,234
            
December 31, 2010        
            
Cash $ -  200  398  598
Trading assets   5,351  143  32  5,526
Securities available for sale (1)  24,001  2,159  7,834  33,994
Mortgages held for sale (2)  -  634  -  634
Loans  12,401  16,708  1,613  30,722
Mortgage servicing rights   13,261  -  -  13,261
Other assets (2)   3,783  2,071  90  5,944
 Total assets   58,797  21,915  9,967  90,679
Short-term borrowings   -  3,636(3) 7,773  11,409
Accrued expenses and other liabilities (2)  3,514  743(3) 14  4,271
Long-term debt  -  8,377(3) 1,700  10,077
 Total liabilities  3,514  12,756  9,487  25,757
Noncontrolling interests (2)  -  94  -  94
  Net assets$ 55,283  9,065  480  64,828
            

  • Excludes certain debt securities related to loans serviced for the Federal National Mortgage Association (FNMA), Federal Home Loan Mortgage Corporation (FHLMC) and GNMA.
  • “VIEs that we consolidate” has been revised to correct previously reported amounts.
  • Includes the following VIE liabilities at December 31, 2011, and December 31, 2010, respectively, with recourse to the general credit of Wells Fargo: Short-term borrowings, $3.4 billion and $3.6 billion; Accrued expenses and other liabilities, $963 million and $645 million; and Long-term debt, $30 million and $53 million.

 

Transactions with Variable Interest Entity
             
           Other 
      Total Debt and  commitments 
      VIE equityServicing andNet
(in millions) assets interests (1)assetsDerivativesguaranteesassets
December 31, 2011       
        Carrying value - asset (liability)
Residential mortgage loan        
 securitizations:        
  Conforming$ 1,135,629  4,682 11,070 - (975) 14,777
  Other/nonconforming  61,461  2,460 353 1 (48) 2,766
Commercial mortgage loan securitizations  179,007  7,063 623 349 - 8,035
Collateralized debt obligations:        
  Debt securities  11,240  1,107 - 193 - 1,300
  Loans (2)  9,757  9,511 - - - 9,511
Asset-based finance structures  9,606  6,942 - (130) - 6,812
Tax credit structures  19,257  4,119 - - (1,439) 2,680
Collateralized loan obligations  12,191  2,019 - 40 - 2,059
Investment funds   6,318  - - - - -
Other (3)  18,717  1,896 34 190 (1) 2,119
  Total$ 1,463,183  39,799 12,080 643 (2,463) 50,059
             
        Maximum exposure to loss
Residential mortgage loan        
 securitizations:        
  Conforming  $ 4,682 11,070 - 3,657 19,409
  Other/nonconforming    2,460 353 1 295 3,109
Commercial mortgage loan securitizations    7,063 623 538 - 8,224
Collateralized debt obligations:        
  Debt securities    1,107 - 874 - 1,981
  Loans (2)    9,511 - - - 9,511
Asset-based finance structures    6,942 - 130 1,504 8,576
Tax credit structures    4,119 - - - 4,119
Collateralized loan obligations    2,019 - 41 523 2,583
Investment funds     - - - 41 41
Other (3)    1,896 34 903 150 2,983
  Total  $ 39,799 12,080 2,487 6,170 60,536
             
(continued on following page)       

(continued from previous page)      
             
             
           Other 
      Total Debt and  commitments 
      VIE equityServicing andNet
(in millions) assets  interests (1)assetsDerivativesguaranteesassets
December 31, 2010        
        Carrying value - asset (liability)
Residential mortgage loan securitizations:        
 Conforming$ 1,068,737  5,527 12,115 - (928) 16,714
 Other/nonconforming  76,304  2,997 495 6 (107) 3,391
Commercial mortgage loan securitizations  190,377  5,506 608 261 - 6,375
Collateralized debt obligations:        
 Debt securities  20,046  1,436 - 844 - 2,280
 Loans (2)  9,970  9,689 - - - 9,689
Asset-based finance structures  12,055  6,556 - (118) - 6,438
Tax credit structures  20,981  3,614 - - (1,129) 2,485
Collateralized loan obligations  13,196  2,804 - 56 - 2,860
Investment funds   10,522  1,416 - - - 1,416
Other (3)  20,031  3,221 43 377 (6) 3,635
 Total$ 1,442,219  42,766 13,261 1,426 (2,170) 55,283
             
        Maximum exposure to loss
Residential mortgage loan securitizations:        
 Conforming  $ 5,527 12,115 - 4,248 21,890
 Other/nonconforming    2,997 495 6 233 3,731
Commercial mortgage loan securitizations    5,506 608 488 - 6,602
Collateralized debt obligations:        
 Debt securities    1,436 - 2,850 7 4,293
 Loans (2)    9,689 - - - 9,689
Asset-based finance structures    6,556 - 118 2,175 8,849
Tax credit structures    3,614 - - 1 3,615
Collateralized loan obligations    2,804 - 56 519 3,379
Investment funds     1,416 - - 87 1,503
Other (3)    3,221 43 916 162 4,342
 Total  $ 42,766 13,261 4,434 7,432 67,893
             

  • Includes total equity interests of $460 million and $316 million at December 31, 2011, and December 31, 2010, respectively. Also includes debt interests in the form of both loans and securities. Excludes certain debt securities held related to loans serviced for FNMA, FHLMC and GNMA.
  • Represents senior loans to trusts that are collateralized by asset-backed securities. The trusts invest primarily in senior tranches from a diversified pool of primarily U.S. asset securitizations, of which all are current, and over 88% were rated as investment grade by the primary rating agencies at December 31, 2011. These senior loans were acquired in the Wachovia business combination and are accounted for at amortized cost as initially determined under purchase accounting and are subject to the Company's allowance and credit charge-off policies.
  • Includes structured financing, student loan securitizations, auto loan and lease securitizations and credit-linked note structures. Also contains investments in auction rate securities (ARS) issued by VIEs that we do not sponsor and, accordingly, are unable to obtain the total assets of the entity.

 

Cash flows with securitization trusts
           
   Year ended December 31,
    2011  2010  2009
    Other  Other  Other
  Mortgagefinancial Mortgagefinancial Mortgagefinancial
(in millions) loansassets loansassets loansassets
Sales proceeds from securitizations (1)$ 337,357 -  374,488 -  394,632 -
Servicing fees   4,401 11  4,316 34  4,283 42
Other interests held  1,779 263  1,786 442  3,757 310
Purchases of delinquent assets  9 -  25 -  45 -
Net servicing advances  29 -  49 -  257 -
           
           

  • Represents cash flow data for all loans securitized in the period presented.

 

 

Key Assumptions To Measure Mortgage Servicing Assets At Date Of Securitization
     
  Mortgage servicing rights
  2011 2010
Prepayment speed (annual CPR (1)) 12.8% 13.5
Life (in years) 5.9  5.4
Discount rate 7.7% 8.0
     
     

  • Constant prepayment rate.
Key Assumptions To Measure Mortgage Servicing Rights And Other Interests Held At Balance Sheet Date
              
        Other interests held
     MortgageInterest-     
     servicing onlySubordinated  Senior
(in millions) rights strips  bonds  bonds
Fair value of interests held at December 31, 2011$ 14,359  230   45  321
Expected weighted-average life (in years)  5.0  4.6   6.1  5.6
              
Prepayment speed assumption (annual CPR)  13.7% 10.7   6.9  13.9
 Decrease in fair value from:         
  10% adverse change$ 913  6   -  2
  25% adverse change  2,151  15   1  4
              
Discount rate assumption  6.9% 15.6   11.9  7.1
 Decrease in fair value from:         
  100 basis point increase$ 613  6   2  12
  200 basis point increase  1,171  12   4  24
              
Credit loss assumption       0.5% 4.5
 Decrease in fair value from:         
  10% higher losses     $ -  1
  25% higher losses       -  2
              
Fair value of interests held at December 31, 2010$ 16,279  226   47  441
Expected weighted-average life (in years)  5.2  5.2   8.3  4.5
              
Prepayment speed assumption (annual CPR)  12.6% 11.4   4.8  18.1
 Decrease in fair value from:         
  10% adverse change$ 844  7   -  2
  25% adverse change  1,992  16   -  6
              
Discount rate assumption  8.1% 17.8   10.2  6.8
 Decrease in fair value from:         
  100 basis point increase$ 777  6   3  14
  200 basis point increase  1,487  13   6  27
              
Credit loss assumption       0.7% 3.7
 Decrease in fair value from:         
  10% higher losses     $ -  1
  25% higher losses       -  3
              
              
Principal Balances - Off-Balance Sheet Securitized Loans
               
            Net charge-offs 
      Total loans  Delinquent loans  Year ended 
      December 31, December 31, December 31, 
(in millions) 20112010 20112010 20112010 
Commercial:          
 Commercial and industrial$ - 1  - -  - - 
 Real estate mortgage  137,121 144,655(1) 11,142 9,174(1) 569 738(1)
  Total commercial  137,121 144,656  11,142 9,174  569 738 
Consumer:          
 Real estate 1-4 family first mortgage  1,171,666 1,090,755  24,235 25,067(2) 1,506 1,408 
 Real estate 1-4 family junior lien mortgage  2 1  - -  16 - 
 Other revolving credit and installment  2,271 2,454  131 102  - - 
  Total consumer  1,173,939 1,093,210  24,366 25,169  1,522 1,408 
   Total off-balance sheet securitized loans$ 1,311,060 1,237,866  35,508 34,343  2,091 2,146 
               

  • Balances have been revised to correct previously reported amounts.
  • Balances have been revised to conform with current period presentation of including loans sold to FNMA, GNMA, and FHLMC.

 

Transactions With Consolidated Variable Interest Entities
               
        Carrying value
      Total    Third    
      VIEConsolidated partyNoncontrolling Net
(in millions) assets assets  liabilities interests assets
December 31, 2011          
               
Secured borrowings:           
 Municipal tender option bond securitizations$ 14,168  11,748  (10,689)  -  1,059
 Auto loan securitizations   -  -  -  -  -
 Commercial real estate loans   1,168  1,168  (1,041)  -  127
 Residential mortgage securitizations (1)  5,705  6,114  (5,759)  -  355
  Total secured borrowings   21,041  19,030  (17,489)  -  1,541
Consolidated VIEs:           
 Nonconforming residential          
  mortgage loan securitizations  11,375  10,244  (4,514)  -  5,730
 Multi-seller commercial paper conduit  2,860  2,860  (2,935)  -  (75)
 Auto loan securitizations   163  163  (143)  -  20
 Structured asset finance  124  124  (16)  -  108
 Investment funds  2,012  2,012  (22)  -  1,990
 Other   3,432  2,812  (1,890)  (61)  861
  Total consolidated VIEs   19,966  18,215  (9,520)  (61)  8,634
   Total secured borrowings and consolidated VIEs$ 41,007  37,245  (27,009)  (61)  10,175
December 31, 2010          
               
Secured borrowings:           
 Municipal tender option bond securitizations$ 10,687  7,874  (7,779)  -  95
 Auto loan securitizations   154  154  -  -  154
 Commercial real estate loans   1,321  1,321  (1,272)  -  49
 Residential mortgage securitizations   700  618  (436)  -  182
  Total secured borrowings   12,862  9,967  (9,487)  -  480
Consolidated VIEs:           
 Nonconforming residential          
  mortgage loan securitizations  14,518  13,529  (6,723)  -  6,806
 Multi-seller commercial paper conduit  3,197  3,197  (3,279)  -  (82)
 Auto loan securitizations   1,010  1,010  (955)  -  55
 Structured asset finance  146  146  (21)  (11)  114
 Investment funds  1,197  1,197  (54)  (14)  1,129
 Other (2)   2,938  2,836  (1,724)  (69)  1,043
  Total consolidated VIEs   23,006  21,915  (12,756)  (94)  9,065
   Total secured borrowings and consolidated VIEs$ 35,868  31,882  (22,243)  (94)  9,545
               

  • Includes $5.6 billion of reverse mortgage loans that were previously accounted for as a sale to a GNMA securitization program.
  • Revised to correct previously reported amounts.
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet42.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Mortgage Banking Activities (Tables)
12 Months Ended
Dec. 31, 2011
Mortgage Banking Activities (Tables) [Abstract]
Changes In Mortgage Servicing Rights Carried at Fair Value
         
         
      Year ended December 31,
(in millions)   2011 2010 2009
Fair value, beginning of year$ 14,467 16,004 14,714
 Adjustments from adoption of consolidation accounting guidance  - (118) -
 Acquired from Wachovia (1)  - - 34
 Servicing from securitizations or asset transfers  3,957 4,092 6,226
  Net additions  3,957 3,974 6,260
 Changes in fair value:    
  Due to changes in valuation model inputs or assumptions (2)  (3,680) (2,957) (1,534)
  Other changes in fair value (3)  (2,141) (2,554) (3,436)
   Total changes in fair value  (5,821) (5,511) (4,970)
Fair value, end of year$ 12,603 14,467 16,004
         

  • The 2009 amount reflects refinements to initial December 31, 2008, Wachovia purchase accounting adjustments.
  • Principally reflects changes in discount rates and prepayment speed assumptions, mostly due to changes in interest rates, and costs to service, including delinquency and foreclosure costs.
  • Represents changes due to collection/realization of expected cash flows over time.
Changes In Amortized Mortgage Servicing Rights
        
        
     Year ended December 31,
(in millions)  2011 2010 2009
Balance, beginning of year$ 1,422 1,119 1,446
 Adjustments from adoption of consolidation accounting guidance  - (5) -
 Purchases  155 58 11
 Acquired from Wachovia (1)  - - (135)
 Servicing from securitizations or asset transfers   132 478 61
 Amortization  (264) (228) (264)
Balance, end of year (2)  1,445 1,422 1,119
Valuation allowance:    
Balance, beginning of year  (3) - -
 Provision for MSRs in excess of fair value  (34) (3) -
Balance, end of year (3)  (37) (3) -
Amortized MSRs, net$ 1,408 1,419 1,119
Fair value of amortized MSRs:    
 Beginning of year$ 1,812 1,261 1,555
 End of year (4)  1,756 1,812 1,261
        
        

  • The 2009 amount reflects refinements to initial December 31, 2008, Wachovia purchase accounting adjustments.
  • Includes $350 million and $400 million in residential amortized MSRs at December 31, 2011 and 2010, respectively. The 2009 balance is all commercial amortized MSRs. For the years ended December 31, 2011 and 2010, the residential MSR amortization was $(50) million and $(5) million, respectively. Effective January 1, 2012, the amortized residential MSR portfolio will be transferred to MSRs carried at fair value.
  • Commercial amortized MSRs are evaluated for impairment purposes by the following risk strata: agency (GSEs) and non-agency. There was no valuation allowance recorded for the periods presented on the commercial amortized MSRs. Residential amortized MSRs are evaluated for impairment purposes by the following risk strata: Mortgages sold to GSEs (FHLMC and FNMA) and mortgages sold to GNMA, each by interest rate stratifications. A valuation allowance of $37 million and $3 million was recorded on the residential amortized MSRs for the years ended December 31, 2011 and 2010, respectively.
  • Includes fair value of $316 million and $441 million in residential amortized MSRs and $1,440 million and $1,371 million in commercial amortized MSRs at December 31, 2011 and 2010, respectively.
Components of Managed Servicing Portfolio
         
         
      December 31,
(in billions)   2011  2010
Residential mortgage servicing:    
 Serviced for others$ 1,456  1,429
 Owned loans serviced  358  371
 Subservicing  8  9
  Total residential servicing  1,822  1,809
Commercial mortgage servicing:    
 Serviced for others  398  408
 Owned loans serviced  106  99
 Subservicing  14  13
  Total commercial servicing  518  520
   Total managed servicing portfolio$ 2,340  2,329
Total serviced for others$ 1,854  1,837
Ratio of MSRs to related loans serviced for others  0.76% 0.86
         
Components of Mortgage Banking Noninterest Income
           
           
        Year ended December 31,
(in millions)  2011 2010 2009
Servicing income, net:    
 Servicing fees:    
  Contractually specified servicing fees$ 4,611 4,566 4,473
  Late charges  298 360 330
  Ancillary fees  354 434 287
  Unreimbursed direct servicing costs (1)  (1,119) (763) (914)
   Net servicing fees  4,144 4,597 4,176
 Changes in fair value of MSRs carried at fair value:    
  Due to changes in valuation model inputs or assumptions (2)  (3,680) (2,957) (1,534)
  Other changes in fair value (3)  (2,141) (2,554) (3,436)
   Total changes in fair value of MSRs carried at fair value  (5,821) (5,511) (4,970)
 Amortization  (264) (228) (264)
 Provision for MSRs in excess of fair value  (34) (3) -
 Net derivative gains from economic hedges (4)  5,241 4,485 6,849
    Total servicing income, net  3,266 3,340 5,791
Net gains on mortgage loan origination/sales activities  4,566 6,397 6,237
     Total mortgage banking noninterest income$ 7,832 9,737 12,028
Market-related valuation changes to MSRs, net of hedge results (2) + (4)$ 1,561 1,528 5,315
           
           

  • Primarily associated with foreclosure expenses and other interest costs.
  • Principally reflects changes in discount rates and prepayment speed assumptions, mostly due to changes in interest rates and costs to service, including delinquency and foreclosure costs.
  • Represents changes due to collection/realization of expected cash flows over time.
  • Represents results from free-standing derivatives (economic hedges) used to hedge the risk of changes in fair value of MSRs. See Note 16 – Free-Standing Derivatives for additional discussion and detail.
Liability for Mortgage Loan Repurchase Losses
         
         
      Year ended December 31,
(in millions)  2011 2010 2009
Balance, beginning of year$ 1,289 1,033 589
 Wachovia acquisition (1)  - - 31
 Provision for repurchase losses:    
  Loan sales  101 144 302
  Change in estimate (2)  1,184 1,474 625
   Total additions  1,285 1,618 958
 Losses  (1,248) (1,362) (514)
Balance, end of year$ 1,326 1,289 1,033
         

  • The 2009 amount is refinement to initial December 31, 2008, Wachovia purchase accounting adjustments.
  • Results from such factors as credit deterioration, changes in investor demand and mortgage insurer practices, and changes in the financial stability of correspondent lenders.
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet43.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2011
Intangible Assets (Tables) [Abstract]
Gross Carrying Value of Intangible Assets And Accumulated Amortization
               
               
      December 31,
      2011 2010
      Gross  Net Gross  Net
      carryingAccumulatedcarrying  carryingAccumulatedcarrying
(in millions) valueamortizationvalue valueamortizationvalue
Amortized intangible assets (1):          
 MSRs (2)$ 2,383  (975) 1,408  2,131  (712) 1,419
 Core deposit intangibles  15,079  (7,768) 7,311  15,133  (6,229) 8,904
 Customer relationship and other intangibles  3,158  (1,519) 1,639  3,077  (1,230) 1,847
   Total amortized intangible assets$ 20,620  (10,262) 10,358  20,341  (8,171) 12,170
Unamortized intangible assets:          
 MSRs (carried at fair value) (2)$ 12,603     14,467   
 Goodwill  25,115     24,770   
 Trademark  14     14   
               
               

(1)       Excludes fully amortized intangible assets.

(2) See Note 9 for additional information on MSRs.

Amortization Expense for Intangible Assets
         
         
     Customer  
    Corerelationship  
  Amortized depositand other  
(in millions) MSRsintangiblesintangibles  Total
Year ended December 31, 2011 (actual)$ 264  1,594  294  2,152
Estimate for year ended December 31,        
2012$ 226  1,396  283  1,905
2013  194  1,241  260  1,695
2014  165  1,113  245  1,523
2015  149  1,022  221  1,392
2016  110  919  209  1,238
         
         
Allocation of Goodwill to Operating Segments
           
           
        Wealth,  
    Community WholesaleBrokerage andConsolidated
(in millions) Banking Banking Retirement Company
December 31, 2009$ 17,974  6,465  373  24,812
 Goodwill from business combinations, net  (52)  10  -  (42)
December 31, 2010  17,922  6,475  373  24,770
 Reduction in goodwill related to divested businesses  -  (9)  (2)  (11)
 Goodwill from business combinations  2  354  -  356
December 31, 2011$ 17,924  6,820  371  25,115
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet44.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Deposits (Tables)
12 Months Ended
Dec. 31, 2011
Deposits (Tables) [Abstract]
Contractual maturities of Time Certificate of deposits and other time deposits
        
        
(in millions)December 31, 2011
2012 $ 31,675
2013   21,479
2014   5,447
2015   8,538
2016   5,964
Thereafter   3,427
 Total $ 76,530
Contractual maturities of Time Deposits with a denomination of $100,000 or more
        
        
(in millions)December 31, 2011
Three months or less$ 3,427
After three months through six months  2,828
After six months through twelve months  3,034
After twelve months  15,804
 Total$ 25,093
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet45.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Short-term Borrowings (Tables)
12 Months Ended
Dec. 31, 2011
Short-Term Borrowings (Tables) [Abstract]
Short term borrowings maturing in less than 30 days
                 
                 
      2011  2010  2009 
(in millions) AmountRate  AmountRate  AmountRate 
As of December 31,            
Commercial paper and other short-term borrowings$ 18,053 0.19%$ 17,454 0.26%$ 12,950 0.39%
Federal funds purchased and securities sold            
 under agreements to repurchase  31,038 0.05   37,947 0.15   26,016 0.08 
 Total $ 49,091 0.10 $ 55,401 0.19 $ 38,966 0.18 
Year ended December 31,            
Average daily balance            
Commercial paper and other short-term borrowings$ 17,393 0.33 $ 16,330 0.31 $ 27,793 0.43 
Federal funds purchased and securities sold            
 under agreements to repurchase  34,388 0.11   30,494 0.18   24,179 0.46 
 Total $ 51,781 0.18 $ 46,824 0.22 $ 51,972 0.44 
Maximum month-end balance            
Commercial paper and other short-term borrowings (1)$ 18,234N/A $ 17,646N/A $ 62,871N/A 
Federal funds purchased and securities sold            
 under agreements to repurchase (2)  37,509N/A   37,947N/A   30,608N/A 
                 
                 

N/A- Not Applicable

  • Highest month-end balance in each of the last three years was April 2011, March 2010 and February 2009.
  • Highest month-end balance in each of the last three years was March 2011, December 2010 and February 2009.

 

------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet46.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Long-term Debt (Tables)
12 Months Ended
Dec. 31, 2011
Long-Term Debt (Tables) [Abstract]
Long term debt based on original maturity
            
            
         December 31,
          2011  2010
      MaturityStated    
(in millions) date(s)interest rate(s)    
Wells Fargo & Company (Parent only)      
Senior      
Fixed-rate notes (1)2012-20352.125-6.75%$ 38,002  40,630
Floating-rate notes (1)2012-2048Varies  17,872  26,750
Market-linked notes and other (2)2012-2041Varies  1,359  545
 Total senior debt - Parent    57,233  67,925
Subordinated      
Fixed-rate notes 2012-20354.375-7.574%  12,041  12,370
Floating-rate notes 2015-2016Varies  1,141  1,118
 Total subordinated debt - Parent    13,182  13,488
Junior subordinated      
Fixed-rate notes - hybrid trust securities2029-20685.625-7.95%  6,951  11,257
Floating-rate notes2027Varies  247  289
FixFloat notes - income trust securities    -  6,786
 Total junior subordinated debt - Parent (3)    7,198  18,332
  Total long-term debt - Parent    77,613  99,745
Wells Fargo Bank, N.A. and other bank entities (Bank)      
Senior      
Fixed-rate notes20136.00%  1,326  2,185
Floating-rate notes 2038-2040Varies  72  4,186
Fixed-rate advances - Federal Home Loan Bank (FHLB)2012-20312.30 - 8.45%  500  812
Floating-rate advances - FHLB2012-2013Varies  2,101  7,103
Market-linked notes and other (2)2012-2016Varies  238  229
Capital leases (Note 7)2012-2025Varies  116  26
 Total senior debt - Bank    4,353  14,541
Subordinated      
Fixed-rate notes 2013-20384.75-7.74%  15,882  16,520
Floating-rate notes2014-2017Varies  1,976  1,945
 Total subordinated debt - Bank    17,858  18,465
Junior subordinated      
Fixed-rate notes     -  317
Floating-rate notes 2027Varies  286  278
 Total junior subordinated debt - Bank (3)    286  595
Long-term debt issued by VIE - Fixed rate2014-20380.00-7.00%  2,103  3,751
Long-term debt issued by VIE - Floating rate2014-2050Varies  2,748  4,053
Mortgage notes and other debt2012-2056Varies  14,854  8,639
  Total long-term debt - Bank    42,202  50,044
            
(continued on following page)      

(continued from previous page)      
            
            
         December 31,
          2011  2010
      MaturityStated    
(in millions) date(s)interest rate(s)    
Other consolidated subsidiaries      
Senior      
Fixed-rate notes2012-20163.70-6.125%  5,154  6,147
FixFloat notes20206.795% through 2015, varies  20  20
 Total senior debt - Other consolidated subsidiaries    5,174  6,167
Junior subordinated      
Fixed-rate notes    -  10
Floating-rate notes20270.928%  155  239
FixFloat notes    -  78
 Total junior subordinated debt - Other       
  consolidated subsidiaries (3)    155  327
Long-term debt issued by VIE - Fixed rate2012-20205.16-6.88%  81  84
Long-term debt issued by VIE - Floating rate    -  489
Mortgage notes and other debt of subsidiaries2013-2018Varies  129  127
  Total long-term debt - Other consolidated subsidiaries    5,539  7,194
    Total long-term debt  $ 125,354  156,983
            

  • On March 30, 2009, Wells Fargo issued $1.75 billion of 2.125% fixed senior unsecured notes and $1.75 billion of floating senior unsecured notes both maturing on June 15, 2012. These notes are guaranteed under the Federal Deposit Insurance Corporation's (FDIC) Temporary Liquidity Guarantee Program (TLGP) and are backed by the full faith and credit of the United States.
  • Primarily consists of long-term notes where the performance of the note is linked to an embedded equity, commodity, or currency index, or basket of indices accounted for separately from the note as a free-standing derivative. For information on embedded derivatives, see Note 16 – Free-standing derivatives.
  • Represents junior subordinated debentures held by unconsolidated wholly owned trusts formed for the sole purpose of issuing trust preferred securities. See Note 8 for additional information on our trust preferred security structures.
Annual maturities of long-term debt obligations
      
      
(in millions) ParentCompany
2012$ 15,443 18,605
2013  10,023 14,290
2014  7,791 10,790
2015  3,753 8,949
2016  13,302 17,740
Thereafter  27,301 54,980
 Total$ 77,613 125,354
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet47.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Guarantees, Pledged Assets and Collateral (Tables)
12 Months Ended
Dec. 31, 2011
Guarantees (Tables) [Abstract]
Schedule of Guarantor Obligations
            
            
     December 31,
      2011  2010
      MaximumNon-  MaximumNon-
     Carryingexposureinvestment Carryingexposureinvestment
(in millions) valueto lossgrade valueto lossgrade
Standby letters of credit$ 85 41,171 22,259  142 42,159 19,596
Securities lending and other indemnifications (1)  - 669 62  45 13,645 3,993
Liquidity agreements (2)  - 2 2  - 49 1
Written put options (2)(3)  1,469 8,224 2,466  747 8,134 2,615
Loans and MHFS sold with recourse  102 5,784 3,850  119 5,474 3,564
Residual value guarantees  8 197 -  8 197 -
Contingent consideration  31 98 97  23 118 116
Other guarantees  6 552 4  - 73 -
 Total guarantees$ 1,701 56,697 28,740  1,084 69,849 29,885
            

  • We commenced divestiture of our securities lending business in the latter half of 2011.
  • Certain of these agreements included in this table are related to off-balance sheet entities and, accordingly, are also disclosed in Note 8.
  • Written put options, which are in the form of derivatives, are also included in the derivative disclosures in Note 16.
Significant Components of Assets Pledged
       
       
    Dec. 31,Dec. 31,
(in millions)  2011  2010
 Securities available for sale$ 80,540  94,212
 Loans  317,742  312,602
  Total$ 398,282  406,814
       
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet48.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivatives (Tables)
12 Months Ended
Dec. 31, 2011
Derivatives (Tables) [Abstract]
Total Notional or Contractual Amounts and Fair Values for Derivatives
               
       December 31, 2011 December 31, 2010
      Notional or Fair valueNotional orFair value
      contractual AssetLiabilitycontractualAssetLiability
(in millions)  amountderivativesderivatives amountderivativesderivatives
Derivatives designated as hedging instruments         
 Interest rate contracts (1)$ 87,537  8,423 2,769  110,314 7,126 1,614
 Foreign exchange contracts  22,269  1,523 572  25,904 1,527 727
Total derivatives designated as         
 qualifying hedging instruments    9,946 3,341   8,653 2,341
Derivatives not designated as hedging instruments         
 Free-standing derivatives (economic hedges):         
  Interest rate contracts (2)  377,497  2,318 2,011  408,563 2,898 2,625
  Equity contracts  -  - -  176 - 46
  Foreign exchange contracts  5,833  250 3  5,528 23 53
  Credit contracts - protection purchased  125  3 -  396 80 -
  Other derivatives  2,367  - 117  2,538 - 35
   Subtotal    2,571 2,131   3,001 2,759
 Customer accommodation, trading and other         
  free-standing derivatives:         
  Interest rate contracts  2,425,144  81,336 83,834  2,809,387 58,225 59,329
  Commodity contracts  77,985  4,351 4,234  83,114 4,133 3,918
  Equity contracts  68,778  3,768 3,661  73,278 3,272 3,450
  Foreign exchange contracts  140,704  3,151 2,803  110,889 2,800 2,682
  Credit contracts - protection sold  38,403  319 5,178  47,699 605 5,826
  Credit contracts - protection purchased  36,156  3,254 276  44,776 4,661 588
  Other derivatives  -  - -  190 8 -
   Subtotal    96,179 99,986   73,704 75,793
Total derivatives not designated as hedging instruments    98,750 102,117   76,705 78,552
Total derivatives before netting    108,696 105,458   85,358 80,893
Netting (3)    (81,143) (89,990)   (63,469) (70,009)
    Total  $ 27,553 15,468   21,889 10,884
               

  • Notional amounts presented exclude $15.5 billion at December 31, 2011, and $20.9 billion at December 31, 2010, of basis swaps that are combined with receive fixed-rate/pay floating-rate swaps and designated as one hedging instrument.
  • Includes free-standing derivatives (economic hedges) used to hedge the risk of changes in the fair value of residential MSRs, MHFS, and other interests held.
  • Represents netting of derivative asset and liability balances, and related cash collateral, with the same counterparty subject to master netting arrangements. The amount of cash collateral netted against derivative assets and liabilities was $6.6 billion and $15.4 billion, respectively, at December 31, 2011, and $5.5 billion and $12.1 billion, respectively, at December 31, 2010.
Net Gains (Losses) Recognized in the Income Statement Related to Derivatives in Fair Value Hedging Relationships
              
      Interest rate Foreign exchangeTotal net 
      contracts hedging: contracts hedging:gains 
            (losses) 
      Securities Mortgages  Securities  on fair 
      available held forLong-term available Long-termvalue 
(in millions) for salesaledebt for saledebthedges 
              
Year ended December 31, 2011         
Gains (losses) recorded in net interest income$ (451) - 1,659  (11) 376 1,573 
              
Gains (losses) recorded in noninterest income         
 Recognized on derivatives  (1,298) (21) 2,796  168 512 2,157 
 Recognized on hedged item  1,232 17 (2,616)  (186) (445) (1,998) 
 Recognized on fair value hedges (ineffective portion) (1)$ (66) (4) 180  (18) 67 159 
              
Year ended December 31, 2010         
Gains (losses) recorded in net interest income$ (390) - 1,755  (4) 374 1,735 
              
Gains (losses) recorded in noninterest income         
 Recognized on derivatives  (432) - 1,565  269 (1,030) 372 
 Recognized on hedged item  469 - (1,469)  (270) 1,007 (263) 
 Recognized on fair value hedges (ineffective portion) (1)$ 37 - 96  (1) (23) 109 
              

  • Included $53 million and $3 million, respectively, for year ended December 31, 2011 and 2010, of gains (losses) on forward derivatives hedging foreign currency securities available for sale and long-term debt, representing the portion of derivatives gains (losses) excluded from the assessment of hedge effectiveness (time value).
Net Gains (Losses) Recognized Related to Derivatives in Cash Flow Hedging Relationships
       
     Year ended
    December 31,
(in millions)  20112010
Gains (after tax) recognized in OCI on derivatives$ 105 468
Gains (pre tax) reclassified from cumulative OCI into net interest income  571 613
Gains (losses) (pre tax) recognized in noninterest income on derivatives (1)  (5) 6
       
       

  • None of the change in value of the derivatives was excluded from the assessment of hedge effectiveness.
Net Gains (Losses) Recognized in the Income Statement Related to Derivatives not Designated as Hedging Instruments
         
       Year ended
       December 31,
(in millions)   2011 2010
Net gains (losses) recognized on free-standing derivatives (economic hedges):   
 Interest rate contracts   
  Recognized in noninterest income:   
   Mortgage banking (1)$ 246 1,611
   Other (2)  (157) (22)
 Foreign exchange contracts (2)  70 103
 Equity contracts (2)  (5) -
 Credit contracts (2)  (18) (174)
    Subtotal  136 1,518
Net gains (losses) recognized on customer accommodation, trading and other free-standing derivatives:  
 Interest rate contracts   
  Recognized in noninterest income:   
   Mortgage banking (3)  3,594 3,305
   Other (4)  298 224
 Commodity contracts (4)  124 65
 Equity contracts (4)  769 441
 Foreign exchange contracts (4)  698 565
 Credit contracts (4)  (200) (710)
 Other (4)  (5) 10
    Subtotal  5,278 3,900
Net gains recognized related to derivatives not designated as hedging instruments$ 5,414 5,418
         

  • Predominantly mortgage banking noninterest income including gains (losses) on the derivatives used as economic hedges of MSRs measured at fair value, interest rate lock commitments and mortgages held for sale.
  • Predominantly included in other noninterest income.
  • Predominantly mortgage banking noninterest income including gains (losses) on interest rate lock commitments.
  • Predominantly included in net gains from trading activities in noninterest income.
Details of Sold and Purchased Credit Derivatives
              
       Notional amount 
        Protection Protection   
        sold -  purchasedNet  
        non- withprotectionOther 
      Fair valueProtectioninvestment identicalsoldprotectionRange of
(in millions) liabilitysold (A)gradeunderlyings (B)(A) - (B)purchasedmaturities
December 31, 2011         
Credit default swaps on:         
 Corporate bonds$ 1,002 24,634 14,043  13,329 11,305 9,4042012-2021
 Structured products  3,308 4,691 4,300  2,194 2,497 1,3352016-2056
Credit protection on:         
 Default swap index  68 3,006 843  2,341 665 9122012-2017
 Commercial mortgage-         
  backed securities index  713 1,357 458  19 1,338 1,4032049-2052
 Asset-backed securities index  76 83 83  8 75 1162037-2046
Loan deliverable credit default swaps  2 460 453  355 105 2512012-2016
Other  9 4,172 3,637  126 4,046 4,4222012-2056
 Total credit derivatives$ 5,178 38,403 23,817  18,372 20,031 17,843 
              
December 31, 2010         
Credit default swaps on:         
 Corporate bonds$ 810 30,445 16,360  17,978 12,467 9,4402011-2020
 Structured products  4,145 5,825 5,246  4,948 877 2,4822016-2056
Credit protection on:         
 Default swap index  12 2,700 909  2,167 533 1,1062011-2017
 Commercial mortgage-backed securities index  717 1,977 612  924 1,053 7792049-2052
 Asset-backed securities index  128 144 144  46 98 1422037-2046
Loan deliverable credit default swaps  2 481 456  391 90 2612011-2014
Other  12 6,127 5,348  41 6,086 2,7452011-2056
 Total credit derivatives$ 5,826 47,699 29,075  26,495 21,204 16,955 
              
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet49.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Values of Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2011
Fair Values of Assets and Liabilities (Tables) [Abstract]
Fair Value, Measurements from Independent Brokers or Independent Third Party Pricing Services
               
               
        Independent brokers Third party pricing services
(in millions) Level 1Level 2Level 3 Level 1Level 2Level 3
               
December 31, 2011        
Trading assets (excluding derivatives)$ - 446 7  1,086 1,564 -
Securities available for sale:        
 Securities of U.S. Treasury and federal agencies  - - -  868 5,748 -
 Securities of U.S. states and political subdivisions  - 16 -  - 21,014 -
 Mortgage-backed securities  - 2,342 43  - 118,107 186
 Other debt securities  - 1,091 8,163  - 26,222 145
  Total debt securities  - 3,449 8,206  868 171,091 331
  Total marketable equity securities  - - -  33 665 3
   Total securities available for sale  - 3,449 8,206  901 171,756 334
Derivatives (trading and other assets)  - 17 44  - 834 -
Loans held for sale  - - -  - 1 -
Derivatives (liabilities)  - 11 43  - 850 -
Other liabilities   - 22 -  6 249 -
               
               
December 31, 2010        
Trading assets (excluding derivatives)$ - 1,211 6  21 2,123 -
Securities available for sale:        
 Securities of U.S. Treasury and federal agencies  - - -  936 263 -
 Securities of U.S. states and political subdivisions  - 15 -  - 14,055 -
 Mortgage-backed securities  - 3 50  - 102,206 169
 Other debt securities  - 201 4,133  - 14,376 606
  Total debt securities  - 219 4,183  936 130,900 775
  Total marketable equity securities  - - -  201 727 16
   Total securities available for sale  - 219 4,183  1,137 131,627 791
Derivatives (trading and other assets)  - 15 44  - 740 8
Loans held for sale  - - -  - 1 -
Derivatives (liabilities)  - - 46  - 841 -
Other liabilities   - 20 -  - 393 -
               
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
              
              
(in millions) Level 1Level 2Level 3Netting Total
December 31, 2011       
Trading assets (excluding derivatives)       
 Securities of U.S. Treasury and federal agencies$ 3,342 3,638 - -  6,980
 Securities of U.S. states and political subdivisions  - 2,438 53 -  2,491
 Collateralized debt obligations(1)  - - 1,582 -  1,582
 Corporate debt securities  - 6,479 97 -  6,576
 Mortgage-backed securities  - 34,959 108 -  35,067
 Asset-backed securities  - 1,093 190 -  1,283
 Equity securities  1,682 172 4 -  1,858
  Total trading securities  5,024 48,779 2,034 -  55,837
 Other trading assets  1,847 68 115 -  2,030
   Total trading assets (excluding derivatives)  6,871 48,847 2,149 -  57,867
Securities of U.S. Treasury and federal agencies  869 6,099 - -  6,968
Securities of U.S. states and political subdivisions  - 21,077 11,516 -  32,593
Mortgage-backed securities:       
 Federal agencies  - 96,754 - -  96,754
 Residential  - 17,775 61 -  17,836
 Commercial  - 17,918 232 -  18,150
  Total mortgage-backed securities  - 132,447 293 -  132,740
Corporate debt securities  317 17,792 295 -  18,404
Collateralized debt obligations(2)  - - 8,599 -  8,599
Asset-backed securities:       
 Auto loans and leases  - 86 6,641 -  6,727
 Home equity loans  - 650 282 -  932
 Other asset-backed securities  - 8,326 2,863 -  11,189
  Total asset-backed securities  - 9,062 9,786 -  18,848
Other debt securities  - 1,044 - -  1,044
   Total debt securities  1,186 187,521 30,489 -  219,196
Marketable equity securities:       
 Perpetual preferred securities (3)  552 631 1,344 -  2,527
 Other marketable equity securities  814 53 23 -  890
   Total marketable equity securities  1,366 684 1,367 -  3,417
    Total securities available for sale  2,552 188,205 31,856 -  222,613
Mortgages held for sale   - 41,381 3,410 -  44,791
Loans held for sale  - 1,176 - -  1,176
Loans  - 5,893 23 -  5,916
Mortgage servicing rights (residential)  - - 12,603 -  12,603
Derivative assets:       
 Interest rate contracts  - 91,022 1,055 -  92,077
 Commodity contracts  - 4,351 - -  4,351
 Equity contracts  471 2,737 560 -  3,768
 Foreign exchange contracts  35 4,873 16 -  4,924
 Credit contracts  - 2,219 1,357 -  3,576
 Other derivative contracts  - - - -  -
  Netting  - - - (81,143)(4) (81,143)
   Total derivative assets (5)  506 105,202 2,988 (81,143)  27,553
Other assets  88 135 244 -  467
     Total assets recorded at fair value$ 10,017 390,839 53,273 (81,143)  372,986
Derivative liabilities:       
 Interest rate contracts$ (4) (88,164) (446) -  (88,614)
 Commodity contracts  - (4,234) - -  (4,234)
 Equity contracts  (229) (2,797) (635) -  (3,661)
 Foreign exchange contracts  (31) (3,324) (23) -  (3,378)
 Credit contracts  - (2,099) (3,355) -  (5,454)
 Other derivative contracts  - - (117) -  (117)
  Netting  - - - 89,990(4) 89,990
   Total derivative liabilities (6)  (264) (100,618) (4,576) 89,990  (15,468)
Short sale liabilities:       
 Securities of U.S. Treasury and federal agencies  (3,820) (919) - -  (4,739)
 Securities of U.S. states and political subdivisions  - (2) - -  (2)
 Corporate debt securities  - (4,112) - -  (4,112)
 Equity securities  (944) (298) - -  (1,242)
 Other securities  - (737) - -  (737)
  Total short sale liabilities  (4,764) (6,068) - -  (10,832)
Other liabilities  - (98) (44) -  (142)
     Total liabilities recorded at fair value$ (5,028) (106,784) (4,620) 89,990  (26,442)
              

  • Includes collateralized loan obligations of $583 million that are classified as trading assets.
  • Includes collateralized loan obligations of $8.1 billion that are classified as securities available for sale.
  • Perpetual preferred securities include ARS and corporate preferred securities. See Note 8 for additional information.
  • Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement.
  • Derivative assets include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading assets.
  • Derivative liabilities include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading liabilities.

(continued from previous page)       
              
              
(in millions)  Level 1Level 2Level 3Netting  Total
December 31, 2010       
Trading assets (excluding derivatives)       
 Securities of U.S. Treasury and federal agencies$ 1,340 3,335 - -  4,675
 Securities of U.S. states and political subdivisions  - 1,893 5 -  1,898
 Collateralized debt obligations (1)  - - 1,915 -  1,915
 Corporate debt securities  - 10,164 166 -  10,330
 Mortgage-backed securities  - 9,137 117 -  9,254
 Asset-backed securities  - 1,811 366 -  2,177
 Equity securities  2,143 625 34 -  2,802
  Total trading securities  3,483 26,965 2,603 -  33,051
 Other trading assets  816 987 136 -  1,939
   Total trading assets (excluding derivatives)  4,299 27,952 2,739 -  34,990
Securities of U.S. Treasury and federal agencies  938 666 - -  1,604
Securities of U.S. states and political subdivisions  - 14,090 4,564 -  18,654
Mortgage-backed securities:       
 Federal agencies  - 82,037 - -  82,037
 Residential  - 20,183 20 -  20,203
 Commercial  - 13,337 217 -  13,554
  Total mortgage-backed securities  - 115,557 237 -  115,794
Corporate debt securities  - 9,846 433 -  10,279
Collateralized debt obligations (2)  - - 4,778 -  4,778
Asset-backed securities:       
 Auto loans and leases  - 223 6,133 -  6,356
 Home equity loans  - 998 112 -  1,110
 Other asset-backed securities  - 5,285 3,150 -  8,435
  Total asset-backed securities  - 6,506 9,395 -  15,901
Other debt securities  - 370 85 -  455
   Total debt securities  938 147,035 19,492 -  167,465
Marketable equity securities:       
 Perpetual preferred securities (3)  721 677 2,434 -  3,832
 Other marketable equity securities  1,224 101 32 -  1,357
   Total marketable equity securities  1,945 778 2,466 -  5,189
    Total securities available for sale  2,883 147,813 21,958 -  172,654
Mortgages held for sale   - 44,226 3,305 -  47,531
Loans held for sale  - 873 - -  873
Loans  - - 309 -  309
Mortgage servicing rights (residential)  - - 14,467 -  14,467
Derivative assets:       
 Interest rate contracts  - 67,380 869 -  68,249
 Commodity contracts  - 4,133 - -  4,133
 Equity contracts  511 2,040 721 -  3,272
 Foreign exchange contracts  42 4,257 51 -  4,350
 Credit contracts  - 2,148 3,198 -  5,346
 Other derivative contracts  8 - - -  8
  Netting  - - - (63,469) (4) (63,469)
   Total derivative assets (5)  561 79,958 4,839 (63,469)  21,889
Other assets  38 45 314 -  397
     Total assets recorded at fair value$ 7,781 300,867 47,931 (63,469)  293,110
Derivative liabilities:       
 Interest rate contracts$ (7) (62,769) (792) -  (63,568)
 Commodity contracts  - (3,917) (1) -  (3,918)
 Equity contracts  (259) (2,291) (946) -  (3,496)
 Foreign exchange contracts  (69) (3,351) (42) -  (3,462)
 Credit contracts  - (2,199) (4,215) -  (6,414)
 Other derivative contracts  - - (35) -  (35)
  Netting  - - - 70,009 (4) 70,009
   Total derivative liabilities (6)  (335) (74,527) (6,031) 70,009  (10,884)
Short sale liabilities:       
 Securities of U.S. Treasury and federal agencies  (2,827) (1,129) - -  (3,956)
 Corporate debt securities  - (3,798) - -  (3,798)
 Equity securities  (1,701) (178) - -  (1,879)
 Other securities  - (347) - -  (347)
  Total short sale liabilities  (4,528) (5,452) - -  (9,980)
Other liabilities  - (36) (344) -  (380)
     Total liabilities recorded at fair value$ (4,863) (80,015) (6,375) 70,009  (21,244)
              

  • Includes collateralized loan obligations of $671 million that are classified as trading assets.
  • Includes collateralized loan obligations of $4.2 billion that are classified as securities available for sale.
  • Perpetual preferred securities include ARS and corporate preferred securities. See Note 8 for additional information.
  • Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement.
  • Derivative assets include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading assets.
  • Derivative liabilities include contracts qualifying for hedge accounting, economic hedges and derivatives included in trading liabilities.
Fair Value, Assets and Liabilities Measured on Recurring Basis, Level 3 Reconciliation
                 
                 
               Net unrealized 
         Total net gainsPurchases,   gains (losses) 
         (losses) included insales,   included in net 
          Otherissuances   income related 
        Balance, compre-andTransfersTransfersBalance,to assets and 
       beginningNethensivesettlements,intoout ofend ofliabilities held 
(in millions)  of yearincomeincomenetLevel 3 Level 3 yearat period end (1) 
Year ended December 31, 2011          
Trading assets          
 (excluding derivatives):          
 Securities of U.S. states and          
  political subdivisions$ 5 3 - 12 51 (18) 53 - 
 Collateralized debt obligations  1,915 (24) - (297) - (12) 1,582 1 
 Corporate debt securities   166 1 - (70) - - 97 (80) 
 Mortgage-backed securities  117 6 - (36) 31 (10) 108 (4) 
 Asset-backed securities  366 75 - (122) - (129) 190 (2) 
 Equity securities  34 (3) - (28) 1 - 4 72 
  Total trading securities  2,603 58 - (541) 83 (169) 2,034 (13) 
Other trading assets  136 (21) - 2 - (2) 115 14 
   Total trading assets          
    (excluding derivatives)  2,739 37 - (539) 83 (171) 2,149 1(2)
Securities available for sale:          
 Securities of U.S. states and          
  political subdivisions  4,564 10 52 6,923 - (33) 11,516 9 
 Mortgage-backed securities:          
  Residential  20 (9) (1) (6) 121 (64) 61 (8) 
  Commercial  217 (44) 59 2 2 (4) 232 (56) 
   Total mortgage-backed          
    securities  237 (53) 58 (4) 123 (68) 293 (64) 
 Corporate debt securities   433 150 (112) (185) 41 (32) 295 (3) 
 Collateralized debt obligations  4,778 290 (202) 3,725 8 - 8,599 - 
 Asset-backed securities:          
  Auto loans and leases  6,133 4 (27) 531 - - 6,641 - 
  Home equity loans  112 (3) (18) 40 221 (70) 282 (25) 
  Other asset-backed securities  3,150 10 13 181 107 (598) 2,863 (7) 
   Total asset-backed securities  9,395 11 (32) 752 328 (668) 9,786 (32) 
 Other debt securities  85 - - (85) - - - - 
    Total debt securities  19,492 408 (236) 11,126 500 (801) 30,489 (90)(3)
 Marketable equity securities:          
  Perpetual preferred securities  2,434 160 (7) (1,243) 2 (2) 1,344 (53) 
  Other marketable equity securities  32 - 1 (10) - - 23 - 
    Total marketable          
     equity securities  2,466 160 (6) (1,253) 2 (2) 1,367 (53)(4)
     Total securities          
      available for sale  21,958 568 (242) 9,873 502 (803) 31,856 (143) 
Mortgages held for sale  3,305 44 - (104) 492 (327) 3,410 43(5)
Loans  309 13 - (299) - - 23 -(5)
Mortgage servicing rights  14,467 (5,821) - 3,957 - - 12,603 (3,680)(5)
Net derivative assets and liabilities:          
 Interest rate contracts  77 4,051 - (3,414) (1) (104) 609 309 
 Commodity contracts  (1) 2 - (9) (3) 11 - 1 
 Equity contracts  (225) 126 - 28 (6) 2 (75) 55 
 Foreign exchange contracts  9 (8) - (6) 1 (3) (7) (19) 
 Credit contracts  (1,017) (856) - (123) - (2) (1,998) 50 
 Other derivative contracts  (35) (82) - - - - (117) - 
  Total derivative contracts  (1,192) 3,233 - (3,524) (9) (96) (1,588) 396(6)
Other assets  314 12 - (82) - - 244 3(2)
           
Short sale liabilities  - - - - - - - -(2)
Other liabilities (excluding derivatives)  (344) (8) - 308 - - (44) -(5)
                 
                 

  • Represents only net gains (losses) that are due to changes in economic conditions and management's estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
  • Included in trading activities and other noninterest income in the income statement.
  • Included in debt securities available for sale in the income statement.
  • Included in equity investments in the income statement.
  • Included in mortgage banking and other noninterest income in the income statement.
  • Included in mortgage banking, trading activities and other noninterest income in the income statement.

                 
                 
               Net unrealized 
         Total net gainsPurchases,   gains (losses) 
         (losses) included insales,   included in net 
          Otherissuances   income related 
        Balance, compre-andTransfersTransfersBalance,to assets and 
       beginningNethensivesettlements,intoout ofend ofliabilities held 
(in millions)  of yearincomeincomenetLevel 3 Level 3 yearat period end (1) 
Year ended December 31, 2010          
Trading assets          
 (excluding derivatives):          
 Securities of U.S. states and          
  political subdivisions$ 5 2 - (11) 9 - 5 1 
 Collateralized debt obligations  1,133 418 - 364 - - 1,915 11 
 Corporate debt securities   223 9 - 67 9 (142) 166 16 
 Mortgage-backed securities  146 (7) - 101 - (123) 117 (17) 
 Asset-backed securities  497 80 - (141) 1 (71) 366 67 
 Equity securities  36 1 - (5) 2 - 34 (2) 
  Total trading securities  2,040 503 - 375 21 (336) 2,603 76 
Other trading assets  271 (35) - (19) - (81) 136 10 
   Total trading assets          
    (excluding derivatives)  2,311 468 - 356 21 (417) 2,739 86(2)
Securities available for sale:          
 Securities of U.S. states and          
  political subdivisions  818 12 63 3,485 192 (6) 4,564 4 
 Mortgage-backed securities:          
  Residential  1,084 7 (21) (48) 274 (1,276) 20 (8) 
  Commercial  1,799 (28) 404 (10) 227 (2,175) 217 (5) 
   Total mortgage-backed          
    securities  2,883 (21) 383 (58) 501 (3,451) 237 (13) 
 Corporate debt securities   367 7 68 (113) 259 (155) 433 - 
 Collateralized debt obligations  3,725 210 96 959 - (212) 4,778 (14) 
 Asset-backed securities:          
  Auto loans and leases  8,525 1 (246) (2,403) 256 - 6,133 - 
  Home equity loans  1,677 1 40 48 113 (1,767) 112 (5) 
  Other asset-backed securities  2,308 51 (19) 903 1,057 (1,150) 3,150 (12) 
   Total asset-backed securities  12,510 53 (225) (1,452) 1,426 (2,917) 9,395 (17) 
 Other debt securities  77 (15) 11 12 - - 85 - 
    Total debt securities  20,380 246 396 2,833 2,378 (6,741) 19,492 (40)(3)
 Marketable equity securities:          
  Perpetual preferred securities  2,305 100 (31) 6 80 (26) 2,434 - 
  Other marketable equity securities  88 - 5 (21) 14 (54) 32 - 
    Total marketable          
     equity securities  2,393 100 (26) (15) 94 (80) 2,466 -(4)
     Total securities          
      available for sale  22,773 346 370 2,818 2,472 (6,821) 21,958 (40) 
Mortgages held for sale  3,523 43 - (253) 380 (388) 3,305 39(5)
Loans  - 55 - (112) 1,035 (669) 309 55(5)
Mortgage servicing rights  16,004 (5,511) - 4,092 - (118) 14,467 (2,957)(5)
Net derivative assets and liabilities:          
 Interest rate contracts  (114) 3,514 - (3,482) 159 - 77 (266) 
 Commodity contracts  - (1) - - - - (1) (1) 
 Equity contracts  (344) (104) - 169 - 54 (225) (19) 
 Foreign exchange contracts  (1) 21 - (11) - - 9 - 
 Credit contracts  (330) (675) - (18) 6 - (1,017) (644) 
 Other derivative contracts  (43) 4 - 4 - - (35) - 
  Total derivative contracts  (832) 2,759 - (3,338) 165 54 (1,192) (930)(6)
Other assets  1,373 29 - (103) 4 (989) 314 (38)(2)
Short sale liabilities          
 (corporate debt securities)  (26) (2) - (37) - 65 - -(2)
Other liabilities (excluding derivatives)  (10) (55) - 94 (1,038) 665 (344) (58)(5)
                 
                 

  • Represents only net gains (losses) that are due to changes in economic conditions and management's estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
  • Included in trading activities and other noninterest income in the income statement.
  • Included in debt securities available for sale in the income statement.
  • Included in equity investments in the income statement.
  • Included in mortgage banking and other noninterest income in the income statement.
  • Included in mortgage banking, trading activities and other noninterest income in the income statement.

 

(continued from previous page)       
                
                
              Net unrealized 
         Total net gainsPurchases,  gains (losses) 
         (losses) included insales,Net included in net 
          Otherissuancestransfers income related 
        Balance, compre-andinto and/Balance,to assets and 
       beginningNethensivesettlements,or out ofendliabilities held 
(in millions)   of yearincomeincomenetLevel 3 of yearat period end (1) 
Year ended December 31, 2009         
Trading assets (excluding derivatives)$ 3,495 202 2 (1,749) 361 2,311 276(2)
Securities available for sale:         
 Securities of U.S. states and political subdivisions  903 23 - 25 (133) 818 (8) 
 Mortgage-backed securities:         
  Federal agencies  4 - - - (4) - - 
  Residential  3,510 (74) 1,092 (759) (2,685) 1,084 (227) 
  Commercial  286 (220) 894 41 798 1,799 (112) 
   Total mortgage-backed securities  3,800 (294) 1,986 (718) (1,891) 2,883 (339) 
 Corporate debt securities   282 3 61 (7) 28 367 - 
 Collateralized debt obligations  2,083 125 577 623 317 3,725 (84) 
 Other  12,799 136 1,368 584 (2,300) 12,587 (94) 
    Total debt securities  19,867 (7) 3,992 507 (3,979) 20,380 (525)(3)
 Marketable equity securities:         
  Perpetual preferred securities   2,775 104 144 (723) 5 2,305 (1) 
  Other marketable equity securities   50 - (2) 63 (23) 88 - 
    Total marketable equity securities  2,825 104 142 (660) (18) 2,393 (1)(4)
     Total securities available for sale$ 22,692 97 4,134 (153) (3,997) 22,773 (526) 
Mortgages held for sale$ 4,718 (96) - (921) (178) 3,523 (109)(5)
Mortgage servicing rights  14,714 (4,970) - 6,260 - 16,004 (1,534)(5)
Net derivative assets and liabilities  37 1,439 - (2,291) (17) (832) (799)(6)
Other assets (excluding derivatives)  1,231 10 - 132 - 1,373 12(2)
Liabilities (excluding derivatives)  (16) (11) - 1 (10) (36) 14(5)
                
                

  • Represents only net gains (losses) that are due to changes in economic conditions and management's estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
  • Included in trading activities and other noninterest income in the income statement.
  • Included in debt securities available for sale in the income statement.
  • Included in equity investments in the income statement.
  • Included in mortgage banking and other noninterest income in the income statement.
  • Included in mortgage banking, trading activities and other noninterest income in the income statement.
Fair Value, Assets Measured on Recurring Basis, Level 3 Reconciliation Detail
              
              
             
(in millions)  PurchasesSalesIssuances SettlementsNet
Year ended December 31, 2011       
Trading assets       
 (excluding derivatives):       
 Securities of U.S. states and       
  political subdivisions$ 313 (199) -  (102) 12
 Collateralized debt obligations  1,054 (1,310) -  (41) (297)
 Corporate debt securities   80 (150) -  - (70)
 Mortgage-backed securities  759 (790) -  (5) (36)
 Asset-backed securities  516 (585) -  (53) (122)
 Equity securities  6 (22) -  (12) (28)
  Total trading securities  2,728 (3,056) -  (213) (541)
Other trading assets  - - 2  - 2
   Total trading assets       
    (excluding derivatives)  2,728 (3,056) 2  (213) (539)
Securities available for sale:       
 Securities of U.S. states and       
  political subdivisions  4,280 (4) 4,723  (2,076) 6,923
 Mortgage-backed securities:       
  Residential  3 - -  (9) (6)
  Commercial  21 - -  (19) 2
   Total mortgage-backed       
    securities  24 - -  (28) (4)
 Corporate debt securities   94 (208) 1  (72) (185)
 Collateralized debt obligations  4,805 (36) -  (1,044) 3,725
 Asset-backed securities:       
  Auto loans and leases  5,918 - 333  (5,720) 531
  Home equity loans  44 - -  (4) 40
  Other asset-backed securities  1,428 (456) 1,395  (2,186) 181
   Total asset-backed securities  7,390 (456) 1,728  (7,910) 752
 Other debt securities  - (85) -  - (85)
    Total debt securities  16,593 (789) 6,452  (11,130) 11,126
 Marketable equity securities:       
  Perpetual preferred securities  1 (13) -  (1,231) (1,243)
  Other marketable equity securities  3 (12) -  (1) (10)
    Total marketable       
     equity securities  4 (25) -  (1,232) (1,253)
     Total securities       
      available for sale  16,597 (814) 6,452  (12,362) 9,873
Mortgages held for sale  576 (21) -  (659) (104)
Loans  23 (309) -  (13) (299)
Mortgage servicing rights  - - 4,011  (54) 3,957
Net derivative assets and liabilities:       
 Interest rate contracts  6 (1) -  (3,419) (3,414)
 Commodity contracts  7 (17) -  1 (9)
 Equity contracts  123 (255) -  160 28
 Foreign exchange contracts  4 (4) -  (6) (6)
 Credit contracts  6 (3) -  (126) (123)
 Other derivative contracts  - - -  - -
  Total derivative contracts  146 (280) -  (3,390) (3,524)
Other assets  10 (1) -  (91) (82)
Short sale liabilities  (125) 124 -  1 -
Other liabilities (excluding derivatives)  (10) 1 -  317 308
              
              
Fair Value, Assets Recorded at Fair Value on a Nonrecurring Basis
            
            
        Carrying value at year end
(in millions)  Level 1Level 2Level 3Total
December 31, 2011     
Mortgages held for sale (1)$ - 1,019 1,166 2,185
Loans held for sale  - 86 - 86
Loans:     
 Commercial  - 1,501 13 1,514
 Consumer  - 4,163 4 4,167
  Total loans (2)  - 5,664 17 5,681
Mortgage servicing rights (amortized)  - - 293 293
Other assets (3)  - 537 67 604
            
December 31, 2010     
Mortgages held for sale (1)$ - 2,000 891 2,891
Loans held for sale  - 352 - 352
Loans:     
 Commercial  - 2,480 67 2,547
 Consumer  - 5,870 18 5,888
  Total loans (2)  - 8,350 85 8,435
Mortgage servicing rights (amortized)  - - 104 104
Other assets (3)  - 765 82 847
            
            

  • Predominantly real estate 1-4 family first mortgage loans measured at LOCOM.
  • Represents carrying value of loans for which adjustments are based on the appraised value of the collateral.
  • Includes the fair value of foreclosed real estate and other collateral owned that were measured at fair value subsequent to their initial classification as foreclosed assets.
Changes in Fair Value of Assets Recorded at Fair Value on Nonrecurring Basis
         
         
(in millions)  
Year ended December 31, 2011  
Mortgages held for sale $ 29
Loans held for sale  22
Loans:  
 Commercial  (1,043)
 Consumer   (4,905)
  Total loans (1)  (5,948)
Mortgage servicing rights (amortized)  (34)
Other assets (2)  (256)
   Total$ (6,187)
         
Year ended December 31, 2010  
Mortgages held for sale$ (20)
Loans held for sale  (1)
Loans:  
 Commercial  (1,306)
 Consumer  (6,881)
  Total loans (1)  (8,187)
Mortgage servicing rights (amortized)  (3)
Other assets (2)  (301)
   Total$ (8,512)
         

  • Represents write-downs of loans based on the appraised value of the collateral.
  • Includes the losses on foreclosed real estate and other collateral owned that were measured at fair value subsequent to their initial classification as foreclosed assets.
Fair Value Investments in Entites that Calculate Net Asset Value Per Share
            
            
           Redemption
        FairUnfundedRedemptionnotice
(in millions) valuecommitmentsfrequencyperiod
December 31, 2011     
Offshore funds $ 352 -Daily - Annually1 - 180 days
Funds of funds  1 -Quarterly90 days
Hedge funds  22 -Daily - Annually5 - 95 days
Private equity funds   976 240N/AN/A
Venture capital funds   83 28N/AN/A
 Total$ 1,434 268  
December 31, 2010     
Offshore funds$ 1,665 -Daily - Annually1 - 180 days
Funds of funds  63 -Monthly - Quarterly10 - 90 days
Hedge funds  23 -Monthly - Annually30 - 120 days
Private equity funds   1,830 669N/AN/A
Venture capital funds  88 36N/AN/A
 Total$ 3,669 705  
            

N/A - Not applicable

 

 

Fair Value Option, Carrying Amount
            
            
    December 31, 2011 December 31, 2010 
      Fair value   Fair value 
      carrying   carrying 
      amount   amount 
      less   less 
   Fair valueAggregateaggregate Fair valueAggregateaggregate 
    carryingunpaidunpaid carryingunpaidunpaid 
(in millions) amountprincipalprincipal amountprincipalprincipal 
Mortgages held for sale:         
 Total loans$ 44,791 43,687 1,104(1) 47,531 47,818 (287)(1)
 Nonaccrual loans   265 584 (319)  325 662 (337) 
 Loans 90 days or more past due and still accruing  44 56 (12)  38 47 (9) 
Loans held for sale:         
 Total loans  1,176 1,216 (40)  873 897 (24) 
 Nonaccrual loans   25 39 (14)  1 7 (6) 
Loans:         
 Total loans  5,916 5,441 475  309 348 (39) 
 Nonaccrual loans   32 32 -  13 16 (3) 
 Loans 90 days or more past due and still accruing  - - -  2 2 - 
Long-term debt  - - -  306 353 (47) 
            
            

  • The difference between fair value carrying amount and aggregate unpaid principal includes changes in fair value recorded at and subsequent to funding, gains and losses on the related loan commitment prior to funding, and premiums on acquired loans.

 

Fair Value Option, Gains and Losses
             
             
  2011  2010  2009
  Net gains   Net gains   Net gains 
 Mortgage(losses)  Mortgage(losses)  Mortgage(losses) 
 bankingfromOther  bankingfromOther  bankingfromOther
 noninteresttradingnoninterest noninteresttradingnoninterest noninteresttradingnoninterest
(in millions) incomeactivitiesincome incomeactivitiesincome incomeactivitiesincome
Year ended December 31,            
Mortgages held for sale$ 6,084 - -  6,512 - -  4,891 - -
Loans held for sale  - - 32  - - 24  - - 99
Loans  13 - 80  55 - -  - - -
Long-term debt  (11) - -  (48) - -  - - -
Other interests held  - (25) -  - (13) -  - 117 -
             
             
Fair Value Option, Instrument Specific Credit Risk
       
       
   Year ended Dec. 31,
(in millions)  2011 20102009
Gains (losses) attributable to    
 instrument-specific credit risk:    
 Mortgages held for sale$ (144) (28) (277)
 Loans held for sale  32 2463
  Total$ (112) (4) (214)
       
Fair Value, Estimated for Financial Instruments Not Carried at Fair Value
         
         
  December 31, 
    2011  2010 
   CarryingEstimated CarryingEstimated 
(in millions) amountfair value amountfair value 
Financial assets       
 Mortgages held for sale (1)$ 3,566 3,566  4,232 4,234 
 Loans held for sale (2)  162 176  417 441 
 Loans, net (3)  731,308 723,867  721,016 710,147 
 Nonmarketable equity investments (cost method)  8,061 8,490  8,494 8,814 
Financial liabilities       
 Deposits  920,070 921,803  847,942 849,642 
 Long-term debt (4)  125,238 126,484  156,651 159,996(3)
         
         

  • Balance excludes MHFS for which the fair value option was elected.
  • Balance excludes LHFS for which the fair value option was elected.
  • Loans exclude balances for which the fair value option was elected. At December 31, 2010, long-term debt excludes balances for which the fair value option was elected. Loans exclude lease financing with a carrying amount of $13.1 billion at both December 31, 2011 and 2010, respectively.
  • The carrying amount and fair value exclude obligations under capital leases of $116 million and $26 million at December 31, 2011 and 2010, respectively.

 

------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet50.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Preferred Stock (Tables)
12 Months Ended
Dec. 31, 2011
Preferred Stock (Tables) [Abstract]
Detail of Preferred Stock
              
              
       December 31,
       2011 2010
        LiquidationShares  LiquidationShares
        preferenceauthorized  preferenceauthorized
  per shareand designated  per shareand designated
DEP Shares       
Dividend Equalization Preferred Shares$ 10 97,000 $ 10 97,000
Series A        
Non-Cumulative Perpetual Preferred Stock  - -   100,000 25,001
Series B        
Non-Cumulative Perpetual Preferred Stock  - -   100,000 17,501
Series G        
7.25% Class A Preferred Stock  15,000 50,000   15,000 50,000
Series H       
Floating Class A Preferred Stock  20,000 50,000   20,000 50,000
Series I        
5.80% Fixed to Floating Class A Preferred Stock  100,000 25,010   100,000 25,010
Series J        
8.00% Non-Cumulative Perpetual Class A Preferred Stock  1,000 2,300,000   1,000 2,300,000
Series K        
7.98% Fixed-to-Floating Non-Cumulative Perpetual Class A Preferred Stock  1,000 3,500,000   1,000 3,500,000
Series L       
7.50% Non-Cumulative Perpetual Convertible Class A Preferred Stock  1,000 4,025,000   1,000 4,025,000
 Total   10,047,010    10,089,512
              

                  
                  
       December 31, 2011 December 31, 2010
       Shares     Shares    
 issued and Carrying  issued and  Carrying 
(in millions, except shares)outstandingPar valuevalueDiscount outstanding Par valuevalueDiscount
DEP Shares           
Dividend Equalization Preferred Shares 96,546$ - - -  96,546$ - - -
Series I (1)           
5.80% Fixed to Floating Class A Preferred Stock 25,010  2,501 2,501 -  -  - - -
Series J (1)           
8.00% Non-Cumulative Perpetual Class A            
 Preferred Stock 2,150,375  2,150 1,995 155  2,150,375  2,150 1,995 155
Series K (1)           
7.98% Fixed-to-Floating Non-Cumulative            
 Perpetual Class A Preferred Stock 3,352,000  3,352 2,876 476  3,352,000  3,352 2,876 476
Series L (1)           
7.50% Non-Cumulative Perpetual            
 Convertible Class A Preferred Stock 3,968,000  3,968 3,200 768  3,968,000  3,968 3,200 768
 Total 9,591,931$ 11,971 10,572 1,399  9,566,921$ 9,470 8,071 1,399
                  

  • Preferred shares qualify as Tier 1 capital.

 

Detail of Employee Stock Ownership Plan Preferred Stock
                 
                 
       Shares issued and outstanding  Carrying value Adjustable
       December 31,  December 31, dividend rate
(in millions, except shares)20112010  20112010 MinimumMaximum
ESOP Preferred Stock           
$1,000 liquidation preference per share          
 2011     370,280 - $ 370 -  9.00% 10.00
 2010     231,361 287,161   232 287  9.50  10.50
 2008     89,154 104,854   89 105  10.50  11.50
 2007     68,414 82,994   69 83  10.75  11.75
 2006     46,112 58,632   46 59  10.75  11.75
 2005     30,092 40,892   30 41  9.75  10.75
 2004     17,115 26,815   17 27  8.50  9.50
 2003     6,231 13,591   6 13  8.50  9.50
 2002     - 3,443   - 3  10.50  11.50
Total ESOP Preferred Stock (1) 858,759 618,382 $ 859 618    
Unearned ESOP shares (2)   $ (926) (663)    
                 
                 

  • At December 31, 2011 and December 31, 2010, additional paid-in capital included $67 million and $45 million, respectively, related to preferred stock.       
  • We recorded a corresponding charge to unearned ESOP shares in connection with the issuance of the ESOP Preferred Stock. The unearned ESOP shares are reduced as shares of the ESOP Preferred Stock are committed to be released.
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet51.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Common Stock and Stock Plans (Tables)
12 Months Ended
Dec. 31, 2011
Common Stock and Stock Plans (Tables) [Abstract]
Reserved, Issued and Authorized Common Stock
    
  Number of shares
Dividend reinvestment and  
 common stock purchase plans 6,916,421
Director plans 921,682
Stock plans (1) 746,119,381
Convertible securities and warrants 105,014,977
 Total shares reserved 858,972,461
Shares issued 5,358,522,061
Shares not reserved 2,782,505,478
 Total shares authorized 9,000,000,000
    

  • Includes employee options, restricted shares and restricted share rights, 401(k), profit sharing and compensation deferral plans.
Components of Stock Incentive Compensation Expense and Related Recognized Tax Benefit
         
         
      Year ended December 31,
(in millions) 201120102009
RSRs$ 338 252 3
Performance shares  128 66 21
Stock options  63 118 221
 Total stock incentive compensation    
   expense$ 529 436 245
Related recognized tax benefit$ 200 165 92
         
         
Summary of RSRs and Restricted Share Awards
         
       Weighted-
       average
       grant date
     Number fair value
Nonvested at January 1, 2011 23,036,722 $ 26.98
Granted 18,836,636   31.02
Vested (1,426,158)   28.55
Canceled or forfeited (1,167,071)   28.52
Nonvested at December 31, 2011 39,280,129   28.81
         
Summary of Performance Awards
         
       Weighted-
       average
       grant date
     Number fair value
Nonvested at January 1, 2011 2,564,584 $ 27.32
Granted 3,853,274   31.26
Canceled or forfeited (12,893)   31.33
Nonvested at December 31, 2011 6,404,965   29.68
         
Stock Option Activity and Related Information
              
          Weighted-   
         Weighted-average  Aggregate
         averageremaining  intrinsic
         exercisecontractual  value
      Number  priceterm (in yrs.)  (in millions)
Incentive compensation plans        
Options outstanding as of December 31, 2010 306,770,791 $ 38.11    
 Granted  953,308   30.62    
 Canceled or forfeited (11,457,278)   73.47    
 Exercised (24,968,218)   21.28    
Options outstanding as of December 31, 2011 271,298,603   38.14 4.3 $ 890
As of December 31, 2011:        
 Options exercisable and expected to be exercisable 271,298,603   38.14 4.3   890
 Options exercisable 245,592,111   40.70 4.1   529
              
PartnerShares Plan        
Options outstanding as of December 31, 2010 8,474,545   25.21    
 Canceled or forfeited (137,253)   24.94    
 Exercised (859,820)   24.85    
Options outstanding as of December 31, 2011 7,477,472   25.25 0.2   17
As of December 31, 2011:        
 Options exercisable 7,477,472   25.25 0.2   17
              
Director awards        
Options outstanding as of December 31, 2010 797,864   29.10    
 Granted  21,940   28.68    
 Canceled or forfeited (32,412)   29.12    
 Exercised (65,960)   23.90    
Options outstanding as of December 31, 2011 721,432   29.56 3.6   1
As of December 31, 2011:        
 Options exercisable 721,432   29.56 3.6   1
              
              
Summary of weighted-average per share fair value of options granted and the assumptions used
        
    Year ended December 31,
    2011 20102009
Per share fair value of options granted$ 3.78  6.11 3.29
Expected volatility  32.7% 44.3 53.9
Expected dividends$ 0.32  0.20 0.33
Expected term (in years)  1.0  1.3 4.5
Risk-free interest rate  0.2% 0.6 1.8
        
        
Employee Stock Ownership Plan
       
    Shares outstanding
    December 31,
(in millions, except shares) 201120102009
Allocated shares (common)  131,046,406 118,901,327 110,157,999
Unreleased shares (preferred)  858,759 618,382 414,019
Unreleased shares (common)  - - 203,755
Fair value of unreleased ESOP Preferred shares$ 859 618 414
Fair value of unreleased ESOP Common shares  - - 5
       
       
    Dividends paid
    Year ended December 31,
    201120102009
Allocated shares (common)$ 60 23 45
Unreleased shares (preferred)  95 76 51
       
       
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet52.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Employee Benefits and Other Expenses (Tables)
12 Months Ended
Dec. 31, 2011
Employee Benefits and Other Expenses (Tables) [Abstract]
Changes in the Projected Benefit Obligation of Pension Benefits and the Accumulated Benefit Obligation of Other Benefits and Fair Value of Plan Assets
             
             
      December 31,
       2011  2010
      Pension benefits  Pension benefits 
       Non-Other  Non-Other
(in millions)Qualifiedqualifiedbenefits Qualifiedqualifiedbenefits
Change in benefit obligation:    
Benefit obligation at beginning of year$ 10,337 693 1,398  10,038 681 1,401
 Service cost   6 1 13  5 - 13
 Interest cost   520 34 71  554 37 78
 Plan participants’ contributions   - - 88  - - 74
 Actuarial loss (gain)   501 33 (105)  386 46 (5)
 Benefits paid   (726) (70) (161)  (652) (71) (147)
 Curtailment  (3) - -  - - -
 Amendments   - - -  2 - -
 Liability transfer  - - -  - - (17)
 Foreign exchange impact   (1) - -  4 - 1
  Benefit obligation at end of year  10,634 691 1,304  10,337 693 1,398
Change in plan assets:        
Fair value of plan assets at beginning of year  9,639 - 697  9,112 - 376
 Actual return on plan assets   139 - 10  1,163 - 33
 Employer contribution   10 70 6  12 71 361
 Plan participants’ contributions   - - 88  - - 74
 Benefits paid  (726) (70) (161)  (652) (71) (147)
 Foreign exchange impact   (1) - -  4 - -
  Fair value of plan assets at end of year  9,061 - 640  9,639 - 697
Funded status at end of year$ (1,573) (691) (664)  (698) (693) (701)
Amounts recognized in the balance sheet at end of year:        
 Liabilities$ (1,573) (691) (664)  (698) (693) (701)
Pension Plans Information with Benefit Obligations in Excess of Plan Assets
      
      
    December 31,
(in millions) 2011 2010
Projected benefit obligation$ 11,325 11,030
Accumulated benefit obligation  11,321 11,019
Fair value of plan assets  9,061 9,639
      
Components of Net Periodic Benefit Cost
                 
                 
      Year ended December 31,
       2011  2010  2009
      Pension benefits  Pension benefits  Pension benefits 
       Non-Other  Non-Other  Non-Other
(in millions) Qualifiedqualifiedbenefits Qualifiedqualifiedbenefits Qualifiedqualifiedbenefits
Service cost$ 6 1 13  5 - 13  210 8 13
Interest cost  520 34 71  554 37 78  595 43 83
Expected return on plan assets  (759) - (41)  (717) - (29)  (643) - (29)
Amortization of net actuarial loss  86 6 -  105 3 1  194 2 3
Amortization of prior service cost  - - (3)  - - (4)  - (1) (3)
Settlement Loss  4 3 -  - - -  - - -
Curtailment loss (gain)  - - -  3 - (4)  (32) (33) -
 Net periodic benefit cost  (143) 44 40  (50) 40 55  324 19 67
Other changes in plan assets            
 and benefit obligations            
 recognized in other            
 comprehensive income:           
Net actuarial loss (gain)   1,120 33 (74)  (59) 46 (9)  (346) 25 99
Amortization of net actuarial loss  (86) (6) -  (105) (3) (1)  (194) (2) (3)
Prior service cost   - - -  2 - -  - - -
Amortization of prior service cost  - - 3  - - 4  - 1 3
Settlement  (4) (3) -  - - -  - - -
Curtailment  (3) - -  (3) - 4  32 33 -
Net gain on amendment  - - -  - - -  - - (54)
Translation adjustments   (1) - -  - - -  3 - 2
Total recognized in other            
 comprehensive income  1,026 24 (71)  (165) 43 (2)  (505) 57 47
Total recognized in net periodic            
 benefit cost and other            
 comprehensive income$ 883 68 (31)  (215) 83 53  (181) 76 114
Amounts Recognized in Accumulated Other Comprehensive Income
            
            
     December 31,
      2011  2010
     Pension benefits  Pension benefits 
      Non-Other  Non-Other
(in millions) Qualifiedqualifiedbenefits Qualifiedqualifiedbenefits
Net actuarial loss$ 2,699 137 61  1,672 113 135
Net prior service credit  - - (27)  - - (30)
Net transition obligation  - - 1  - - 1
Translation adjustments  - - -  1 - -
 Total$ 2,699 137 35  1,673 113 106
            
Weighted Average Assumptions for Determining Net Periodic Benefit Cost
              
              
   December 31,
   2011 2010 2009
   Pension Other Pension Other Pension Other
   benefits (1) benefits benefits (1) benefits benefits (1) benefits
Discount rate (2) 5.25% 5.25  5.75  5.75  7.42  6.75
Expected return on plan assets 8.25  6.00  8.25  8.25  8.75  8.75
Rate of compensation increase -  -  -  -  4.0  -
              
              

(1)       Includes both qualified and nonqualified pension benefits.

(2)       Due to the freeze of the Wells Fargo qualified and supplemental Cash Balance Plans and the Wachovia Corporation Pension Plan, the discount rate for the 2009 pension benefits was the weighted average of 6.75% from January through April and 7.75% from May through December.

 

 

Future Benefits Expected to be Paid Under the Pension and Other Benefit Plans
        
        
   Pension benefits Other benefits
    Non- FutureSubsidy
(in millions)Qualifiedqualified benefitsreceipts
Year ended      
December 31,    
2012$ 788 73  102 14
2013  768 70  105 14
2014  749 67  107 15
2015  746 63  110 10
2016  742 63  111 10
2017-2021  3,455 286  548 49
        
Balances of Pension Plan and Other Benefits Plan Assets Measured at Fair Value
                
                
      Carrying value at year end
      Pension plan assets Other benefits plan assets
(in millions) Level 1Level 2Level 3 Total Level 1Level 2Level 3Total
December 31, 2011           
Cash and cash equivalents$ - 432 -  432  180 33 - 213
Long duration fixed income(1)  376 2,229 1  2,606  13 74 - 87
Intermediate (core) fixed income (2)  88 380 6  474  4 60 - 64
High-yield fixed income  10 366 1  377  - 12 - 12
International fixed income  147 184 -  331  5 6 - 11
Domestic large-cap stocks (3)  1,163 600 2  1,765  39 31 - 70
Domestic mid-cap stocks   364 183 -  547  12 21 - 33
Domestic small-cap stocks (4)  281 10 -  291  9 17 - 26
International stocks (5)  570 349 1  920  19 40 - 59
Emerging market stocks  - 574 -  574  - 19 - 19
Real estate/timber (6)  102 - 355  457  3 - 12 15
Multi-strategy hedge funds (7)  - - 251  251  - - 8 8
Private equity  - - 129  129  - - 4 4
Other  - 29 46  75  1 1 23 25
 Total plan investments$ 3,101 5,336 792  9,229  285 314 47 646
Payable upon return of securities loaned      (145)     (5)
Net receivables (payables)      (23)     (1)
  Total plan assets    $ 9,061     640
December 31, 2010           
Cash and cash equivalents$ 47 488 -  535  220 34 - 254
Intermediate (core) fixed income (2)  297 1,964 10  2,271  10 109 - 119
High-yield fixed income  1 406 1  408  - 14 - 14
International fixed income  - 263 -  263  - 8 - 8
Specialty fixed income  - 95 -  95  - 3 - 3
Domestic large-cap stocks (3)  1,323 867 4  2,194  43 40 - 83
Domestic mid-cap stocks   263 129 -  392  9 20 - 29
Domestic small-cap stocks (4)  851 37 -  888  28 20 - 48
International stocks (5)  948 403 6  1,357  31 46 - 77
Emerging market stocks  - 700 -  700  - 23 - 23
Real estate/timber (6)  105 - 360  465  3 - 12 15
Multi-strategy hedge funds (7)  - - 313  313  - - 10 10
Private equity  - - 112  112  - - 4 4
Other  - 31 41  72  1 1 22 24
 Total plan investments$ 3,835 5,383 847  10,065  345 318 48 711
Payable upon return of securities loaned      (145)     (5)
Net receivables (payables)      (281)     (9)
  Total plan assets    $ 9,639     697
                

(1)       This category includes a diversified mix of assets which are being managed in accordance with a duration target of approximately 10 years and an emphasis on corporate credit bonds combined with investments in U.S. Treasury securities and other U.S. agency and non-agency bonds. Investments in this category were made beginning in 2011.

(2)       This category includes assets that are primarily intermediate duration, investment grade bonds held in investment strategies benchmarked to the Barclays Capital U.S. Aggregate Bond Index. Includes U.S. Treasury securities, agency and non-agency asset-backed bonds and corporate bonds.        

(3)       This category covers a broad range of investment styles, both active and passive approaches, as well as style characteristics of value, core and growth emphasized strategies. Assets in this category are currently diversified across nine unique investment strategies. For December 31, 2011 and 2010, respectively, approximately 34% and 33% of the assets within this category are passively managed to popular mainstream market indexes including the Standard & Poor's 500 Index; excluding the allocation to the S&P 500 Index strategy, no single investment manager represents more than 2.5% of total plan assets.

(4)       This category consists of a highly diversified combination of four distinct investment management strategies with no single strategy representing more than 2% of total plan assets. Allocations in this category are primarily spread across actively managed approaches with distinct value and growth emphasized approaches in fairly equal proportions.

(5)       This category includes assets diversified across eight unique investment strategies providing exposure to companies based primarily in developed market, non-U.S. countries with no single strategy representing more than 2.5% of total plan assets.

(6)       This category primarily includes investments in private and public real estate, as well as timber specific limited partnerships; real estate holdings are diversified by geographic location and sector (e.g., retail, office, apartments).

(7)       This category consists of several investment strategies diversified over 30 hedge fund managers. Single manager allocation exposure is limited to 0.15% (15 basis points) of total plan assets.

 

Changes in Level Three Pension Plan and Other Benefit Plan Assets Measured at Fair Value
         
         
      Purchases,  
      sales,  
   Balance  issuancesTransfersBalance
   beginningGains (losses)and intoend of
(in millions) of yearRealizedUnrealized (1)settlements (net)Level 3year
Year ended December 31, 2011       
Pension plan assets       
Long duration fixed income$ - - - 1 - 1
Intermediate (core) fixed income  10 - 1 (5) - 6
High-yield fixed income  1 - - - - 1
Domestic large-cap stocks  4 - (1) (1) - 2
International stocks  6 - (1) (4) - 1
Real estate/timber  360 10 22 (37) - 355
Multi-strategy hedge funds  313 5 (3) (64) - 251
Private equity  112 1 16 - - 129
Other  41 4 - 1 - 46
  $ 847 20 34 (109) - 792
Other benefits plan assets       
Real estate/timber$ 12 - - - - 12
Multi-strategy hedge funds  10 - - (2) - 8
Private equity  4 - - - - 4
Other  22 - - 1 - 23
  $ 48 - - (1) - 47
Year ended December 31, 2010       
Pension plan assets       
Intermediate (core) fixed income$ 9 - 2 (3) 2 10
High-yield fixed income  - - - 1 - 1
Domestic large-cap stocks  5 - 1 (2) - 4
International stocks  1 - 2 3 - 6
Real estate/timber  353 (6) 8 5 - 360
Multi-strategy hedge funds  339 6 12 (44) - 313
Private equity  83 1 10 18 - 112
Other  46 9 (1) (13) - 41
  $ 836 10 34 (35) 2 847
Other benefits plan assets       
Real estate/timber$ 4 (7) 10 5 - 12
Multi-strategy hedge funds  5 (1) (3) 9 - 10
Private equity  2 - 1 1 - 4
Other  21 (1) - 2 - 22
  $ 32 (9) 8 17 - 48
         

(1)       All unrealized gains (losses) relate to instruments held at period end.

Expenses Not Otherwise Shown Separately in Financial Statements
      
      
  Year ended December 31,
(in millions) 201120102009
Outside professional services$ 2,692 2,370 1,982
Contract services  1,407 1,642 1,088
Foreclosed assets  1,354 1,537 1,071
Operating losses   1,261 1,258 875
Outside data processing  935 1,046 1,027
Postage, stationery and supplies  942 944 933
Insurance  515 464 845
      
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet53.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2011
Income Tax Expense (Benefit) (Tables) [Abstract]
Components of income tax expense
         
         
      Year ended December 31,
(in millions)  2011 2010 2009
Current:    
 Federal$ 3,352 1,425 (3,952)
 State and local  468 548 (334)
 Foreign  52 78 164
  Total current  3,872 2,051 (4,122)
Deferred:    
 Federal  3,088 4,060 8,709
 State and local  471 211 794
 Foreign  14 16 (50)
  Total deferred  3,573 4,287 9,453
    Total$ 7,445 6,338 5,331
Schedule of net deferred tax asset (liability)
         
         
      December 31,
(in millions)    2011 2010
Deferred tax assets   
 Allowance for loan losses $ 6,955 8,157
 Deferred compensation   
  and employee benefits   4,115 3,473
 Accrued expenses  1,598 1,989
 PCI loans   3,851 4,933
 Basis difference in investments   2,104 2,598
 Net operating loss and tax   
  credit carry forwards   1,701 1,514
 Other     402 1,891
   Total deferred tax assets   20,726 24,555
Deferred tax assets valuation allowance  (918) (711)
         
Deferred tax liabilities   
 Mortgage servicing rights   (7,388) (8,020)
 Leasing   (4,344) (3,703)
 Mark to market, net   (4,027) (5,161)
 Intangible assets   (2,608) (3,322)
 Net unrealized gains on   
  securities available for sale   (2,619) (3,243)
 Other     (3,736) (2,875)
   Total deferred tax liabilities   (24,722) (26,324)
    Net deferred tax   
     asset (liability)$ (4,914) (2,480)
         
Effective income tax expense and rate
                   
                   
      December 31, 
       2011    2010    2009 
(in millions)  AmountRate   AmountRate   AmountRate 
Statutory federal income tax expense and rate $ 8,160 35.0% $ 6,545 35.0% $ 6,162 35.0%
Change in tax rate resulting from:              
 State and local taxes on income, net of              
  federal income tax benefit  730 3.1    586 3.1    468 2.7 
 Tax-exempt interest   (334) (1.4)    (283) (1.5)    (260) (1.5) 
 Excludable dividends   (247) (1.1)    (258) (1.3)    (253) (1.4) 
 Tax credits   (735) (3.2)    (577) (3.1)    (533) (3.0) 
 Life insurance   (222) (1.0)    (223) (1.2)    (257) (1.5) 
 Leveraged lease tax expense  272 1.2    461 2.5    400 2.3 
 Other (1)   (179) (0.7)    87 0.4    (396) (2.3) 
  Effective income tax expense and rate$ 7,445 31.9% $ 6,338 33.9% $ 5,331 30.3%
                   

(1)       Includes other deductible dividends of $(57) million for 2011, $(33) million for 2010, and $(29) million for 2009.

Change in unrecognized tax benefits
        
        
      Year ended
      December 31,
(in millions)   2011 2010
Balance at beginning of year $ 5,500 4,921
Additions:    
 For tax positions related to the current year  279 579
 For tax positions related to prior years  255 301
Reductions:    
 For tax positions related to prior years  (358) (111)
 Lapse of statute of limitations  (75) (148)
 Settlements with tax authorities  (596) (42)
   Balance at end of year$ 5,005 5,500
        
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet54.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Earnings Per Common Share (Tables)
12 Months Ended
Dec. 31, 2011
Earnings Per Common Share (Tables) [Abstract]
Earning Per Common Share
          
          
       Year ended December 31,
(in millions, except per share amounts) 201120102009
Wells Fargo net income$ 15,869 12,362 12,275
Less:Preferred stock dividends and other (1)  844 730 4,285
Wells Fargo net income applicable to common stock (numerator)$ 15,025 11,632 7,990
Earnings per common share    
Average common shares outstanding (denominator)  5,278.1 5,226.8 4,545.2
Per share$ 2.85 2.23 1.76
Diluted earnings per common share    
Average common shares outstanding  5,278.1 5,226.8 4,545.2
Add: Stock Options  24.2 28.3 17.2
  Restricted share rights  21.1 8.0 0.3
Diluted average common shares outstanding (denominator)  5,323.4 5,263.1 4,562.7
Per share $ 2.82 2.21 1.75
          

  • Includes Series J, K and L preferred stock dividends of $844 million, $737 million and $804 million for the year ended 2011, 2010 and 2009, respectively. Also includes $3.5 billion in 2009, for Series D Preferred Stock, which was redeemed in 2009. In conjunction with the redemption, we accelerated accretion of the remaining discount of $1.9 billion.

 

Antidilutive Warrants And Options Outstanding
    
    
 Weighted-average shares
 Year ended December 31,
(in millions)201120102009
Options 198.8 212.1 247.2
Warrants 39.4 66.9 110.3
    
    
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet55.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Other Comprehensive Income (Tables)
12 Months Ended
Dec. 31, 2011
Other Comprehensive Income (Tables) [Abstract]
Components of other comprehensive income and related tax effects
                  
                  
       Year ended December 31,
        2011  2010  2009
       BeforeTaxNet of BeforeTaxNet of BeforeTaxNet of
(in millions) taxeffecttax taxeffecttax taxeffecttax
Translation adjustments $ (35) 13 (22)  71 (26) 45  118 (45) 73
Securities available for sale:            
 Net unrealized gains (losses)            
  arising during the year   (578) 359 (219)  2,611 (1,134) 1,477  15,998 (5,972) 10,026
 Reclassification of (gains) losses            
  included in net income   (696) 262 (434)  77 (29) 48  (349) 129 (220)
Net unrealized gains (losses)            
 arising during the year   (1,274) 621 (653)  2,688 (1,163) 1,525  15,649 (5,843) 9,806
Derivatives and hedging activities:            
 Net unrealized gains             
  arising during the year   190 (85) 105  750 (282) 468  193 (86) 107
 Reclassification of net gains on cash flow            
  hedges included in net income  (571) 217 (354)  (613) 234 (379)  (531) 203 (328)
Net unrealized gains (losses)            
 arising during the year  (381) 132 (249)  137 (48) 89  (338) 117 (221)
Defined benefit pension plans:            
 Net actuarial gains (losses)   (1,079) 411 (668)  20 (9) 11  222 (73) 149
 Amortization of net actuarial loss and prior            
  service cost included in net income  99 (38) 61  104 (45) 59  184 (60) 124
Net gains (losses) arising during the year  (980) 373 (607)  124 (54) 70  406 (133) 273
   Other comprehensive income$ (2,670) 1,139 (1,531)  3,020 (1,291) 1,729  15,835 (5,904) 9,931
Cumulative other comprehensive income
             
             
            Cumulative
        Derivatives Defined other
      Securities and benefit compre-
    Translation available hedging pension hensive
(in millions) adjustments for sale activities plans income
Balance, December 31, 2008$ (6)  (6,212)  871  (1,522)  (6,869)
 Cumulative effect from change in accounting for           
  other-than-temporary impairment on debt securities  -  (53)  -  -  (53)
 Net change  73  9,806  (221)  273  9,931
Balance, December 31, 2009  67  3,541  650  (1,249)  3,009
 Net change  45  1,525  89  70  1,729
Balance, December 31, 2010  112  5,066  739  (1,179)  4,738
 Net change  (22)  (653)  (249)  (607)  (1,531)
Balance, December 31, 2011$ 90  4,413  490  (1,786)  3,207
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet56.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Operating Segment (Tables)
12 Months Ended
Dec. 31, 2011
Operating Segment (Tables) [Abstract]
Financial Information of Operating Segment
          
          
       Wealth,  
       Brokerage   
     CommunityWholesaleand Consolidated
(income/expense in millions, average balances in billions)  BankingBanking Retirement Other (1)Company
2011      
Net interest income (2) $ 29,580 11,714 2,855 (1,386) 42,763
Provision (reversal of provision) for credit losses  8,001 (109) 170 (163) 7,899
Noninterest income  21,124 9,952 9,333 (2,224) 38,185
Noninterest expense  29,234 11,194 9,935 (970) 49,393
Income (loss) before income tax expense (benefit)  13,469 10,581 2,083 (2,477) 23,656
Income tax expense (benefit)  4,072 3,525 789 (941) 7,445
Net income (loss) before noncontrolling interests  9,397 7,056 1,294 (1,536) 16,211
Less: Net income from noncontrolling interests  317 19 6 - 342
Net income (loss) (3) $ 9,080 7,037 1,288 (1,536) 15,869
          
2010      
Net interest income (2)$ 31,885 11,474 2,707 (1,309) 44,757
Provision for credit losses  13,807 1,920 334 (308) 15,753
Noninterest income  22,604 10,951 9,023 (2,125) 40,453
Noninterest expense  30,071 11,269 9,768 (652) 50,456
Income (loss) before income tax expense (benefit)  10,611 9,236 1,628 (2,474) 19,001
Income tax expense (benefit)  3,347 3,315 616 (940) 6,338
Net income (loss) before noncontrolling interests  7,264 5,921 1,012 (1,534) 12,663
Less: Net income from noncontrolling interests  274 20 7 - 301
Net income (loss) (3)$ 6,990 5,901 1,005 (1,534) 12,362
          
2009      
Net interest income (2)$ 34,795 10,222 2,407 (1,100) 46,324
Provision for credit losses  17,866 3,648 460 (306) 21,668
Noninterest income  25,651 10,411 8,358 (2,058) 42,362
Noninterest expense  29,928 10,799 9,426 (1,133) 49,020
Income (loss) before income tax expense (benefit)  12,652 6,186 879 (1,719) 17,998
Income tax expense (benefit)  3,443 2,217 324 (653) 5,331
Net income (loss) before noncontrolling interests  9,209 3,969 555 (1,066) 12,667
Less: Net income from noncontrolling interests  331 35 26 - 392
Net income (loss) (3)$ 8,878 3,934 529 (1,066) 12,275
          
2011      
Average loans$ 498.1 249.1 43.0 (33.1) 757.1
Average assets  755.7 428.1 152.2 (65.7) 1,270.3
Average core deposits  556.2 202.1 130.4 (62.0) 826.7
          
2010      
Average loans$ 530.1 230.5 43.0 (33.0) 770.6
Average assets  772.4 373.8 139.3 (58.6) 1,226.9
Average core deposits  536.4 170.0 121.2 (55.6) 772.0
          
          

  • Includes Wachovia integration expenses and the elimination of items that are included in both Community Banking and Wealth, Brokerage and Retirement, largely representing services and products for wealth management customers provided in Community Banking stores.
  • Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets and, if the segment has excess liabilities, interest credits for providing funding to other segments. The cost of liabilities includes interest expense on segment liabilities and, if the segment does not have enough liabilities to fund its assets, a funding charge based on the cost of excess liabilities from another segment.
  • Represents segment net income (loss) for Community Banking; Wholesale Banking; and Wealth, Brokerage and Retirement segments and Wells Fargo net income for the consolidated company.
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet57.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidating Financial Statements (Tables)
12 Months Ended
Dec. 31, 2011
Condensed Consolidating Financial Statements (Tables) [Abstract]
Statements Of Income
Condensed Consolidating Statement of Income      
            
         Other  
         consolidating Consolidated
(in millions) ParentWFFIsubsidiariesEliminationsCompany
Year ended December 31, 2011      
Dividends from subsidiaries:      
 Bank$ 11,546 - - (11,546) -
 Nonbank  140 - - (140) -
Interest income from loans  - 2,157 35,367 (277) 37,247
Interest income from subsidiaries  914 - - (914) -
Other interest income  242 109 11,814 - 12,165
  Total interest income  12,842 2,266 47,181 (12,877) 49,412
Deposits  - - 2,275 - 2,275
Short-term borrowings  209 62 487 (678) 80
Long-term debt  2,469 552 1,470 (513) 3,978
Other interest expense  8 - 308 - 316
  Total interest expense  2,686 614 4,540 (1,191) 6,649
Net interest income   10,156 1,652 42,641 (11,686) 42,763
Provision for credit losses  - 1,181 6,718 - 7,899
Net interest income after provision for credit losses  10,156 471 35,923 (11,686) 34,864
Noninterest income      
Fee income – nonaffiliates  - 110 23,320 - 23,430
Other  460 187 14,739 (631) 14,755
  Total noninterest income  460 297 38,059 (631) 38,185
Noninterest expense      
Salaries and benefits  (60) 95 27,632 - 27,667
Other  137 652 21,568 (631) 21,726
  Total noninterest expense  77 747 49,200 (631) 49,393
Income (loss) before income tax expense (benefit) and      
 equity in undistributed income of subsidiaries  10,539 21 24,782 (11,686) 23,656
Income tax expense (benefit)  (584) 28 8,001 - 7,445
Equity in undistributed income of subsidiaries   4,746 - - (4,746) -
Net income (loss) before noncontrolling interests 15,869 (7) 16,781 (16,432) 16,211
Less: Net income from noncontrolling interests  - - 342 - 342
Parent, WFFI, Other and Wells Fargo net income (loss)$ 15,869 (7) 16,439 (16,432) 15,869

Condensed Consolidating Statements of Income     
            
         Other  
         consolidating Consolidated
(in millions) ParentWFFIsubsidiariesEliminationsCompany
Year ended December 31, 2010      
Dividends from subsidiaries:      
 Bank$ 12,896 - - (12,896) -
 Nonbank  21 - - (21) -
Interest income from loans  - 2,674 37,404 (318) 39,760
Interest income from subsidiaries  1,375 - 14 (1,389) -
Other interest income  304 116 12,616 - 13,036
  Total interest income  14,596 2,790 50,034 (14,624) 52,796
Deposits  - - 2,832 - 2,832
Short-term borrowings  277 46 586 (817) 92
Long-term debt  2,910 963 1,905 (890) 4,888
Other interest expense  2 - 225 - 227
  Total interest expense  3,189 1,009 5,548 (1,707) 8,039
Net interest income   11,407 1,781 44,486 (12,917) 44,757
Provision for credit losses  - 1,064 14,689 - 15,753
Net interest income after provision for credit losses  11,407 717 29,797 (12,917) 29,004
Noninterest income      
Fee income – nonaffiliates  - 107 23,385 - 23,492
Other  363 145 17,111 (658) 16,961
  Total noninterest income  363 252 40,496 (658) 40,453
Noninterest expense      
Salaries and benefits  143 150 26,919 - 27,212
Other  1,192 632 22,078 (658) 23,244
  Total noninterest expense  1,335 782 48,997 (658) 50,456
Income (loss) before income tax expense (benefit) and     
 equity in undistributed income of subsidiaries 10,435 187 21,296 (12,917) 19,001
Income tax expense (benefit)  (749) 62 7,025 - 6,338
Equity in undistributed income of subsidiaries   1,178 - - (1,178) -
Net income (loss) before noncontrolling interests  12,362 125 14,271 (14,095) 12,663
Less: Net income from noncontrolling interests  - - 301 - 301
Parent, WFFI, Other and Wells Fargo net income (loss)$ 12,362 125 13,970 (14,095) 12,362
            
Year ended December 31, 2009      
Dividends from subsidiaries:      
 Bank$ 6,974 - - (6,974) -
 Nonbank  528 - - (528) -
Interest income from loans  - 3,467 38,140 (18) 41,589
Interest income from subsidiaries  2,126 - - (2,126) -
Other interest income  424 111 14,150 - 14,685
  Total interest income  10,052 3,578 52,290 (9,646) 56,274
Deposits  - - 3,774 - 3,774
Short-term borrowings  174 38 782 (772) 222
Long-term debt  3,391 1,305 2,458 (1,372) 5,782
Other interest expense  - - 172 - 172
  Total interest expense  3,565 1,343 7,186 (2,144) 9,950
Net interest income   6,487 2,235 45,104 (7,502) 46,324
Provision for credit losses  - 1,901 19,767 - 21,668
Net interest income after provision for credit losses  6,487 334 25,337 (7,502) 24,656
Noninterest income      
Fee income – nonaffiliates  - 148 22,815 - 22,963
Other  738 169 19,135 (643) 19,399
  Total noninterest income  738 317 41,950 (643) 42,362
Noninterest expense      
Salaries and benefits  320 129 26,018 - 26,467
Other  521 711 21,964 (643) 22,553
  Total noninterest expense  841 840 47,982 (643) 49,020
Income (loss) before income tax expense (benefit) and     
 equity in undistributed income of subsidiaries 6,384 (189) 19,305 (7,502) 17,998
Income tax expense (benefit)  (164) (86) 5,581 - 5,331
Equity in undistributed income of subsidiaries   5,727 - - (5,727) -
Net income (loss) before noncontrolling interests  12,275 (103) 13,724 (13,229) 12,667
Less: Net income from noncontrolling interests  - 1 391 - 392
Parent, WFFI, Other and Wells Fargo net income (loss)$ 12,275 (104) 13,333 (13,229) 12,275
Balance Sheets
Condensed Consolidating Balance Sheets
            
         Other  
         consolidating Consolidated
(in millions) ParentWFFIsubsidiariesEliminationsCompany
December 31, 2011      
Assets      
Cash and cash equivalents due from:      
 Subsidiary banks$ 19,312 211 - (19,523) -
 Nonaffiliates  30 355 63,422 - 63,807
Securities available for sale  7,427 1,670 213,516 - 222,613
Mortgages and loans held for sale  - - 49,695 - 49,695
            
Loans  6 26,735 759,794 (16,904) 769,631
Loans to subsidiaries:      
 Bank  3,885 - - (3,885) -
 Nonbank  46,987 - - (46,987) -
Allowance for loan losses  - (1,775) (17,597) - (19,372)
  Net loans  50,878 24,960 742,197 (67,776) 750,259
Investments in subsidiaries:      
 Bank  135,155 - - (135,155) -
 Nonbank  17,294 - - (17,294) -
Other assets  7,573 1,255 219,945 (1,280) 227,493
   Total assets$ 237,669 28,451 1,288,775 (241,028) 1,313,867
Liabilities and equity      
Deposits$ - - 939,593 (19,523) 920,070
Short-term borrowings  759 15,503 79,682 (46,853) 49,091
Accrued expenses and other liabilities  7,052 1,603 70,290 (1,280) 77,665
Long-term debt  77,613 9,746 46,914 (8,919) 125,354
Indebtedness to subsidiaries  12,004 - - (12,004) -
  Total liabilities  97,428 26,852 1,136,479 (88,579) 1,172,180
Parent, WFFI, Other and Wells Fargo stockholders' equity  140,241 1,599 150,850 (152,449) 140,241
Noncontrolling interests  - - 1,446 - 1,446
  Total equity  140,241 1,599 152,296 (152,449) 141,687
   Total liabilities and equity$ 237,669 28,451 1,288,775 (241,028) 1,313,867
            
December 31, 2010      
Assets      
Cash and cash equivalents due from:      
 Subsidiary banks$ 30,240 154 - (30,394) -
 Nonaffiliates  9 212 96,460 - 96,681
Securities available for sale  2,368 2,742 167,544 - 172,654
Mortgages and loans held for sale  - - 53,053 - 53,053
            
Loans  7 30,329 742,807 (15,876) 757,267
Loans to subsidiaries:      
 Bank  3,885 - - (3,885) -
 Nonbank  53,382 - - (53,382) -
Allowance for loan losses  - (1,709) (21,313) - (23,022)
  Net loans  57,274 28,620 721,494 (73,143) 734,245
Investments in subsidiaries:      
 Bank  133,867 - - (133,867) -
 Nonbank  14,904 - - (14,904) -
Other assets  8,363 1,316 192,821 (1,005) 201,495
   Total assets$ 247,025 33,044 1,231,372 (253,313) 1,258,128
Liabilities and equity      
Deposits$ - - 878,336 (30,394) 847,942
Short-term borrowings  2,412 14,490 86,523 (48,024) 55,401
Accrued expenses and other liabilities 6,819 1,685 62,414 (1,005) 69,913
Long-term debt  99,745 15,240 55,476 (13,478) 156,983
Indebtedness to subsidiaries  11,641 - - (11,641) -
  Total liabilities  120,617 31,415 1,082,749 (104,542) 1,130,239
Parent, WFFI, Other and Wells Fargo stockholders' equity  126,408 1,618 147,153 (148,771) 126,408
Noncontrolling interests  - 11 1,470 - 1,481
  Total equity  126,408 1,629 148,623 (148,771) 127,889
   Total liabilities and equity$ 247,025 33,044 1,231,372 (253,313) 1,258,128
Statements Of Cash Flows
Condensed Consolidating Statements of Cash Flows     
                
       Year ended December 31,
       2011 2010
         Other    Other 
         consolidating    consolidating 
         subsidiaries/Consolidated   subsidiaries/Consolidated
(in millions) ParentWFFIeliminationsCompany ParentWFFIeliminationsCompany
Cash flows from operating activities:         
  Net cash provided (used)           
   by operating activities$ 15,049 1,563 (2,947) 13,665  14,180 1,774 2,818 18,772
Cash flows from investing activities:          
Securities available for sale:          
 Sales proceeds  11,459 1,946 9,657 23,062  2,441 796 5,431 8,668
 Prepayments and maturities   - 294 52,324 52,618  - 229 47,690 47,919
 Purchases  (16,487) (1,086) (103,662) (121,235)  (119) (1,037) (52,310) (53,466)
Loans:          
 Loans originated by banking          
  subsidiaries, net of principal          
  collected  - (596) (35,090) (35,686)  - (206) 16,075 15,869
 Proceeds from sales (including           
  participations) of loans           
  originated for investment by           
  banking subsidiaries   - - 6,555 6,555  - - 6,517 6,517
 Purchases (including participations)           
  of loans by banking           
  subsidiaries  - - (8,878) (8,878)  - - (2,297) (2,297)
 Principal collected on nonbank           
  entities' loans  - 9,984 (202) 9,782  - 10,829 4,731 15,560
 Loans originated by nonbank entities  - (7,520) (2) (7,522)  - (6,336) (4,500) (10,836)
 Net repayments from           
  (advances to) subsidiaries  1,318 (81) (1,237) -  (5,485) (842) 6,327 -
 Capital notes and term loans           
  made to subsidiaries  (1,340) - 1,340 -  - - - -
 Principal collected on notes/loans           
  made to subsidiaries  5,779 - (5,779) -  11,282 - (11,282) -
Net decrease (increase) in           
 investment in subsidiaries  (610) - 610 -  1,198 - (1,198) -
Net cash paid for acquisitions  - - (353) (353)  - - (36) (36)
Other, net   230 210 46,173 46,613  15 64 (31,652) (31,573)
  Net cash provided (used)           
   by investing activities  349 3,151 (38,544) (35,044)  9,332 3,497 (16,504) (3,675)
Cash flows from financing activities:          
Net change in:          
 Deposits  - - 72,128 72,128  - - 23,924 23,924
 Short-term borrowings  (242) 1,013 (7,002) (6,231)  1,860 4,118 5,330 11,308
Long-term debt:          
 Proceeds from issuance  7,058 513 4,116 11,687  1,789 - 1,700 3,489
 Repayment  (31,198) (6,029) (13,328) (50,555)  (23,281) (9,478) (30,558) (63,317)
Preferred stock:          
 Proceeds from issuance   2,501 - - 2,501  - - - -
 Cash dividends paid   (844) - - (844)  (737) - - (737)
Common stock warrants repurchased  (2) - - (2)  (545) - - (545)
Common stock:          
 Proceeds from issuance   1,296 - - 1,296  1,375 - - 1,375
 Repurchased  (2,416) - - (2,416)  (91) - - (91)
 Cash dividends paid   (2,537) - - (2,537)  (1,045) - - (1,045)
Excess tax benefits related to           
 stock option payments  79 - - 79  98 - - 98
Net change in noncontrolling interests:          
 Other  - (11) (320) (331)  - 1 (593) (592)
  Net cash provided (used) by           
   financing activities  (26,305) (4,514) 55,594 24,775  (20,577) (5,359) (197) (26,133)
   Net change in cash and           
    due from banks  (10,907) 200 14,103 3,396  2,935 (88) (13,883) (11,036)
Cash and due from banks           
 at beginning of year  30,249 366 (14,571) 16,044  27,314 454 (688) 27,080
Cash and due from banks           
 at end of year$ 19,342 566 (468) 19,440  30,249 366 (14,571) 16,044

Condensed Consolidating Statement of Cash Flows
           
         Other 
         consolidating 
         subsidiaries/Consolidated
(in millions) ParentWFFIeliminationsCompany
Year ended December 31,2009     
Cash flows from operating activities:     
  Net cash provided by operating activities$ 7,356 1,655 19,602 28,613
Cash flows from investing activities:     
Securities available for sale:     
 Sales proceeds  1,184 925 50,929 53,038
 Prepayments and maturities   - 290 38,521 38,811
 Purchases  (463) (1,667) (93,155) (95,285)
Loans:     
 Loans originated by banking subsidiaries, net of principal collected - (981) 53,221 52,240
 Proceeds from sales (including participations) of loans      
  originated for investment by banking subsidiaries   - - 6,162 6,162
 Purchases (including participations) of loans by banking subsidiaries - - (3,363) (3,363)
 Principal collected on nonbank entities' loans  - 11,119 3,309 14,428
 Loans originated by nonbank entities  - (5,523) (4,438) (9,961)
 Net repayments from (advances to) subsidiaries  11,369 (138) (11,231) -
 Capital notes and term loans made to subsidiaries  (497) (1,000) 1,497 -
 Principal collected on notes/loans made to subsidiaries  12,979 - (12,979) -
Net decrease (increase) in investment in subsidiaries  (1,382) - 1,382 -
Net cash paid for acquisitions  - - (138) (138)
Other, net   22,513 355 (7,015) 15,853
  Net cash provided by investing activities  45,703 3,380 22,702 71,785
Cash flows from financing activities:     
Net change in:     
 Deposits  - - 42,473 42,473
 Short-term borrowings  (19,100) 2,158 (52,166) (69,108)
Long-term debt:     
 Proceeds from issuance  8,297 1,347 (1,248) 8,396
 Repayment  (22,931) (8,508) (34,821) (66,260)
Preferred stock:     
 Redeemed  (25,000) - - (25,000)
 Cash dividends paid  (2,178) - - (2,178)
Common stock:     
 Proceeds from issuance   21,976 - - 21,976
 Repurchased  (220) - - (220)
 Cash dividends paid   (2,125) - - (2,125)
Excess tax benefits related to stock option payments  18 - - 18
Net change in noncontrolling interests:     
 Purchase of Prudential's noncontrolling interest  - - (4,500) (4,500)
 Other  - (4) (549) (553)
Other, net  (140) - 140 -
  Net cash used by financing activities  (41,403) (5,007) (50,671) (97,081)
   Net change in cash and due from banks 11,656 28 (8,367) 3,317
Cash and due from banks at beginning of year  15,658 426 7,679 23,763
Cash and due from banks at end of year$ 27,314 454 (688) 27,080
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet58.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Regulatory and Agency Capital Requirements (Tables)
12 Months Ended
Dec. 31, 2011
Regulatory and Agency Capital Requirements (Tables) [Abstract]
Regulatory And Agency Capital Requirements
                 
                 
     Wells Fargo & Company Wells Fargo Bank, N.A. Well- Minimum 
     December 31, capitalized capital 
(in billions, except ratios)  2011  2010  2011  2010 ratios (1) ratios (1) 
Regulatory capital:             
Tier 1$ 114.0  109.4  92.6  90.2     
Total  148.5  147.1  117.9  117.1     
                 
Assets:             
Risk-weighted$ 1,005.6  980.0  923.2  895.2     
Adjusted average (2)  1,262.6  1,189.5  1,115.4  1,057.7     
                 
Capital ratios:             
Tier 1 capital  11.33% 11.16  10.03  10.07  6.00  4.00 
Total capital  14.76  15.01  12.77  13.09  10.00  8.00 
Tier 1 leverage (2)  9.03  9.19  8.30  8.52  5.00  4.00 
                 
                 

  • As defined by the regulations issued by the Federal Reserve, OCC and FDIC.
  • The leverage ratio consists of Tier 1 capital divided by quarterly average total assets, excluding goodwill and certain other items. The minimum leverage ratio guideline is 3% for banking organizations that do not anticipate significant growth and that have well-diversified risk, excellent asset quality, high liquidity, good earnings, effective management and monitoring of market risk and, in general, are considered top-rated, strong banking organizations.
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet59.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Summary of Significant Accounting Policies (Details) (USD $)
In Millions, except Share data, unless otherwise specified
12 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Mar. 31, 2012
Private Forward Repurchase Transaction [Member]
Dec. 31, 2011
Private Forward Repurchase Transaction [Member]
Supplemental cash flow information - Noncash activities
Transfers from trading assets to securities available for sale $ 47 $ 0 $ 854
Transfers from (to) loans to (from) securities available for sale 2,822 3,476 (258)
Trading assets retained from securitization of MHFS 61,599 19,815 2,993
Capitalization of MSRs from sale of MHFS 4,089 4,570 6,287
Transfers from MHFS to foreclosed assets 224 262 162
Transfers from (to) loans to (from) MHFS 6,305 230 144
Transfers from (to) loans to (from) LHFS 129 1,313 (111)
Transfers from loans to foreclosed assets 9,315 8,699 7,604
Changes in consolidations of variable interest entities
Trading assets 0 155 0
Securities available for sale 7 (7,590) 0
Loans (599) 26,117 0
Other assets 0 212 0
Short-term borrowings 0 5,127 0
Long-term debt (628) 13,613 0
Accrued expenses and other liabilities 0 (32) 0
Net transfer from additional paid-in capital to noncontrolling interests 0 0 2,299
Decrease in noncontrolling interests due to deconsolidation of subsidiaries 0 440 0
Transfer from noncontrolling interests to long term debt 0 345 0
Consolidation of Reverse Mortgages Previously Sold [Abstract]
Loans 5,483 0 0
Long-term debt 5,425 0 0
Summary Of Significant Accounting Policies Textuals [Abstract]
Forward Contract Indexed to Issuer's Equity, Contract Amount $ 150
Common stock repurchased, shares 6,000,000 6,000,000
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet60.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Business Combinations (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Mar. 31, 2012
Pending Acquisition [Member]
NumberofBusinesses
Dec. 31, 2011
C P Equity LLC, Denver, Colorado [Member]
Dec. 31, 2011
Certain assets of Foreign Currency Exchange Corp, Orlando, Florida [Member]
Dec. 31, 2011
LaCrosse Holdings, LLC, Minneapolis, Minnesota [Member]
Dec. 31, 2011
Other Acquired Companies [Member]
NumberofBusinesses
Dec. 31, 2010
Other Acquired Companies [Member]
NumberofBusinesses
Dec. 31, 2009
Other Acquired Companies [Member]
NumberofBusinesses
Dec. 31, 2010
Certain assets of GMAC Commercial Finance, LLC, New York, New York [Member]
Dec. 31, 2009
Capital TempFunds, Fort Lauderdale, Florida [Member]
Business Acquisition [Line Items]
Business Acquisition, Purchase Price Allocation, Assets Acquired $ 588 $ 470 $ 113 $ 835 $ 389 $ 46 $ 116 $ 37 $ 40 $ 39 $ 430 $ 74
Date July 1 August 1 November 30 April 30 March 2
Various Dates Various Various Various
Business Combinations (Textuals) [Abstract]
Business Acquisition, Number Completed during period 2 7 5 8
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet61.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Cash, Loan and Dividend Restrictions (Details) (USD $)
In Billions, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2011
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Cash, Loan and Dividend Restrictions (Textual) [Abstract]
Average required reserve balance on deposits $ 7 $ 6
Per share dividend amount requiring approval $ 0.12 $ 0.48 $ 0.2 $ 0.49
Total capital ratio required to be well capitalized 10.00% 10.00% 10.00%
Credit And Non-Credit Transactions With All Nonbank Affiliates, Maximum Percent of Bank Capital and Surplus 20.00% 20.00%
Credit and non-credit transactions with a single nonbank affiliate, maximum percent of bank capital and surplus [Member]
Cash, Loan and Dividend Restrictions (Textual) [Abstract]
Total capital ratio required to be well capitalized 10.00% 10.00%
Nonbank Subsidiaries [Member]
Cash, Loan and Dividend Restrictions (Textual) [Abstract]
Additional dividends that could have been declared by national and state-chartered subsidiary bank/ Nonbank Subsidiaries 5.7 5.7
National And State Chartered Subsidiary Banks [Member]
Cash, Loan and Dividend Restrictions (Textual) [Abstract]
Additional dividends that could have been declared by national and state-chartered subsidiary bank/ Nonbank Subsidiaries $ 0.6 $ 0.6
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet62.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Federal Funds Sold, Securities Purchased under Resale Agreements and Other Short-Term Investments (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Federal Funds Sold, Securities Purchased Under Resale Agreements and Other Short-Term Investments
Federal funds sold and securities purchased under resale agreements $ 24,255 $ 24,880
Interest-earning deposits 18,917 53,433
Other short-term investments 1,195 2,324
Total $ 44,367 $ 80,637
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet63.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securities Available for Sale Textuals (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Securities Available For Sale (Textual) [Abstract]
Cost $ 215,571 $ 164,329
Fair value 222,613 172,654
Gross unrealized losses 3,169 2,711
OTTI 541 692 1,094
Investment Grade [Member]
Securities Available For Sale (Textual) [Abstract]
Fair value 45,405 27,477
Gross unrealized losses 1,859 1,480
Unrated Investment Grade Securities [Member]
Securities Available For Sale (Textual) [Abstract]
Fair value 6,200 1,300
Gross unrealized losses 207 83
Non-investment Grade [Member]
Securities Available For Sale (Textual) [Abstract]
Fair value 8,147 7,177
Gross unrealized losses 1,301 1,230
Collateralized loan obligations [Member]
Securities Available For Sale (Textual) [Abstract]
Cost 8,100 4,000
Fair value 8,100 4,200
Residential [Member]
Securities Available For Sale (Textual) [Abstract]
Cost 16,997 18,294
Fair value 17,836 20,203
Gross unrealized losses 414 489
OTTI 252 175 591
Residential [Member] | Investment Grade [Member]
Securities Available For Sale (Textual) [Abstract]
Fair value 2,503 888
Gross unrealized losses 39 23
OTTI 5 5 24
Residential [Member] | Non-investment Grade [Member]
Securities Available For Sale (Textual) [Abstract]
Fair value 4,717 4,575
Gross unrealized losses 375 466
OTTI 247 170 567
Asset-backed Securities Collateralized by Auto Leases [Member]
Securities Available For Sale (Textual) [Abstract]
Cost 6,700 6,200
Fair value 6,700 6,400
Asset-backed Securities Collateralized by Home Equity Loans [Member]
Securities Available For Sale (Textual) [Abstract]
Cost 846 927
Fair value 932 1,100
Federal agencies [Member]
Securities Available For Sale (Textual) [Abstract]
Cost 92,279 78,578
Fair value 96,754 82,037
Gross unrealized losses 10 96
Federal agencies [Member] | Securities we Intend to Sell [Member]
Securities Available For Sale (Textual) [Abstract]
Fair value 14,500
OTTI 252
Federal agencies [Member] | Investment Grade [Member]
Securities Available For Sale (Textual) [Abstract]
Fair value 3,019 8,163
Gross unrealized losses 10 96
Federal agencies [Member] | Non-investment Grade [Member]
Securities Available For Sale (Textual) [Abstract]
Fair value 0 0
Gross unrealized losses $ 0 $ 0
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet64.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securities Available For Sale, Major Categories (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Schedule of Available-for-sale Securities [Line Items]
Cost $ 215,571 $ 164,329
Gross unrealized gains 10,211 11,036
Gross unrealized losses (3,169) (2,711)
Securities available for sale 222,613 172,654
Debt Securities [Member]
Schedule of Available-for-sale Securities [Line Items]
Cost 212,642 160,071
Gross unrealized gains 9,660 10,015
Gross unrealized losses (3,106) (2,621)
Securities available for sale 219,196 167,465
US Treasury and Government [Member]
Schedule of Available-for-sale Securities [Line Items]
Cost 6,920 1,570
Gross unrealized gains 59 49
Gross unrealized losses (11) (15)
Securities available for sale 6,968 1,604
US States and Political Subdivisions [Member]
Schedule of Available-for-sale Securities [Line Items]
Cost 32,307 18,923
Gross unrealized gains 1,169 568
Gross unrealized losses (883) (837)
Securities available for sale 32,593 18,654
Mortgage Backed Securities [Member]
Schedule of Available-for-sale Securities [Line Items]
Cost 127,105 109,862
Gross unrealized gains 6,987 7,152
Gross unrealized losses (1,352) (1,220)
Securities available for sale 132,740 115,794
Federal agencies [Member]
Schedule of Available-for-sale Securities [Line Items]
Cost 92,279 78,578
Gross unrealized gains 4,485 3,555
Gross unrealized losses (10) (96)
Securities available for sale 96,754 82,037
Residential [Member]
Schedule of Available-for-sale Securities [Line Items]
Cost 16,997 18,294
Gross unrealized gains 1,253 2,398
Gross unrealized losses (414) (489)
Securities available for sale 17,836 20,203
Commercial [Member]
Schedule of Available-for-sale Securities [Line Items]
Cost 17,829 12,990
Gross unrealized gains 1,249 1,199
Gross unrealized losses (928) (635)
Securities available for sale 18,150 13,554
Corporate debt securities [Member]
Schedule of Available-for-sale Securities [Line Items]
Cost 17,921 9,015
Gross unrealized gains 769 1,301
Gross unrealized losses (286) (37)
Securities available for sale 18,404 10,279
Collateralized debt obligations [Member]
Schedule of Available-for-sale Securities [Line Items]
Cost 8,650 4,638
Gross unrealized gains 298 369
Gross unrealized losses (349) (229)
Securities available for sale 8,599 4,778
Other Debt Securities [Member]
Schedule of Available-for-sale Securities [Line Items]
Cost 19,739 16,063
Gross unrealized gains 378 576
Gross unrealized losses (225) (283)
Securities available for sale 19,892 16,356
Equity Securities [Member]
Schedule of Available-for-sale Securities [Line Items]
Cost 2,929 4,258
Gross unrealized gains 551 1,021
Gross unrealized losses (63) (90)
Securities available for sale 3,417 5,189
Perpetual preferred securities [Member]
Schedule of Available-for-sale Securities [Line Items]
Cost 2,396 3,671
Gross unrealized gains 185 250
Gross unrealized losses (54) (89)
Securities available for sale 2,527 3,832
Other equity securities [Member]
Schedule of Available-for-sale Securities [Line Items]
Cost 533 587
Gross unrealized gains 366 771
Gross unrealized losses (9) (1)
Securities available for sale $ 890 $ 1,357
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet65.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securities Available for Sale, Gross Unrealized Losses and Fair Value (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses $ (916) $ (553)
Less than 12 months, Fair Value 39,083 20,456
12 months or more, Gross Unrealized Losses (2,253) (2,158)
12 months or more, Fair Value 14,530 14,205
Total Gross Unrealized Losses (3,169) (2,711)
Total, Fair Value 53,613 34,661
Debt Securities [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses (894) (512)
Less than 12 months, Fair Value 38,706 19,494
12 months or more, Gross Unrealized Losses (2,212) (2,109)
12 months or more, Fair Value 14,000 13,731
Total Gross Unrealized Losses (3,106) (2,621)
Total, Fair Value 52,706 33,225
US Treasury and Government [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses (11) (15)
Less than 12 months, Fair Value 5,473 544
12 months or more, Gross Unrealized Losses 0 0
12 months or more, Fair Value 0 0
Total Gross Unrealized Losses (11) (15)
Total, Fair Value 5,473 544
US States and Political Subdivisions [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses (229) (322)
Less than 12 months, Fair Value 8,501 6,242
12 months or more, Gross Unrealized Losses (654) (515)
12 months or more, Fair Value 4,348 2,720
Total Gross Unrealized Losses (883) (837)
Total, Fair Value 12,849 8,962
Mortgage Backed Securities [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses (244) (139)
Less than 12 months, Fair Value 9,355 9,567
12 months or more, Gross Unrealized Losses (1,108) (1,081)
12 months or more, Fair Value 8,031 9,641
Total Gross Unrealized Losses (1,352) (1,220)
Total, Fair Value 17,386 19,208
Federal agencies [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses (7) (95)
Less than 12 months, Fair Value 2,392 8,103
12 months or more, Gross Unrealized Losses (3) (1)
12 months or more, Fair Value 627 60
Total Gross Unrealized Losses (10) (96)
Total, Fair Value 3,019 8,163
Residential [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses (80) (35)
Less than 12 months, Fair Value 3,780 1,023
12 months or more, Gross Unrealized Losses (334) (454)
12 months or more, Fair Value 3,440 4,440
Total Gross Unrealized Losses (414) (489)
Total, Fair Value 7,220 5,463
Commercial [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses (157) (9)
Less than 12 months, Fair Value 3,183 441
12 months or more, Gross Unrealized Losses (771) (626)
12 months or more, Fair Value 3,964 5,141
Total Gross Unrealized Losses (928) (635)
Total, Fair Value 7,147 5,582
Corporate debt securities [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses (205) (10)
Less than 12 months, Fair Value 8,107 477
12 months or more, Gross Unrealized Losses (81) (27)
12 months or more, Fair Value 167 157
Total Gross Unrealized Losses (286) (37)
Total, Fair Value 8,274 634
Collateralized debt obligations [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses (150) (13)
Less than 12 months, Fair Value 4,268 679
12 months or more, Gross Unrealized Losses (199) (216)
12 months or more, Fair Value 613 456
Total Gross Unrealized Losses (349) (229)
Total, Fair Value 4,881 1,135
Other Debt Securities [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses (55) (13)
Less than 12 months, Fair Value 3,002 1,985
12 months or more, Gross Unrealized Losses (170) (270)
12 months or more, Fair Value 841 757
Total Gross Unrealized Losses (225) (283)
Total, Fair Value 3,843 2,742
Equity Securities [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses (22) (41)
Less than 12 months, Fair Value 377 962
12 months or more, Gross Unrealized Losses (41) (49)
12 months or more, Fair Value 530 474
Total Gross Unrealized Losses (63) (90)
Total, Fair Value 907 1,436
Perpetual preferred securities [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses (13) (41)
Less than 12 months, Fair Value 316 962
12 months or more, Gross Unrealized Losses (41) (48)
12 months or more, Fair Value 530 467
Total Gross Unrealized Losses (54) (89)
Total, Fair Value 846 1,429
Other equity securities [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses (9) 0
Less than 12 months, Fair Value 61 0
12 months or more, Gross Unrealized Losses 0 (1)
12 months or more, Fair Value 0 7
Total Gross Unrealized Losses (9) (1)
Total, Fair Value $ 61 $ 7
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet66.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securities Available for Sale, Unrealized Loss Position, by Credit Rating (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses $ (3,169) $ (2,711)
Fair value 222,613 172,654
Investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (1,859) (1,480)
Fair value 45,405 27,477
Non-investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (1,301) (1,230)
Fair value 8,147 7,177
Debt Securities [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (3,106) (2,621)
Fair value 219,196 167,465
Debt Securities [Member] | Investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (1,806) (1,399)
Fair value 44,572 26,150
Debt Securities [Member] | Non-investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (1,300) (1,222)
Fair value 8,134 7,075
US Treasury and Government [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (11) (15)
Fair value 6,968 1,604
US Treasury and Government [Member] | Investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (11) (15)
Fair value 5,473 544
US Treasury and Government [Member] | Non-investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses 0 0
Fair value 0 0
US States and Political Subdivisions [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (883) (837)
Fair value 32,593 18,654
US States and Political Subdivisions [Member] | Investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (781) (722)
Fair value 12,093 8,423
US States and Political Subdivisions [Member] | Non-investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (102) (115)
Fair value 756 539
Mortgage Backed Securities [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (1,352) (1,220)
Fair value 132,740 115,794
Mortgage Backed Securities [Member] | Investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (478) (418)
Fair value 11,795 13,730
Mortgage Backed Securities [Member] | Non-investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (874) (802)
Fair value 5,591 5,478
Federal agencies [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (10) (96)
Fair value 96,754 82,037
Federal agencies [Member] | Investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (10) (96)
Fair value 3,019 8,163
Federal agencies [Member] | Non-investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses 0 0
Fair value 0 0
Residential [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (414) (489)
Fair value 17,836 20,203
Residential [Member] | Investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (39) (23)
Fair value 2,503 888
Residential [Member] | Non-investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (375) (466)
Fair value 4,717 4,575
Commercial [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (928) (635)
Fair value 18,150 13,554
Commercial [Member] | Investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (429) (299)
Fair value 6,273 4,679
Commercial [Member] | Non-investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (499) (336)
Fair value 874 903
Corporate debt securities [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (286) (37)
Fair value 18,404 10,279
Corporate debt securities [Member] | Investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (165) (22)
Fair value 7,156 330
Corporate debt securities [Member] | Non-investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (121) (15)
Fair value 1,118 304
Collateralized debt obligations [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (349) (229)
Fair value 8,599 4,778
Collateralized debt obligations [Member] | Investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (185) (42)
Fair value 4,597 613
Collateralized debt obligations [Member] | Non-investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (164) (187)
Fair value 284 522
Other Debt Securities [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (225) (283)
Fair value 19,892 16,356
Other Debt Securities [Member] | Investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (186) (180)
Fair value 3,458 2,510
Other Debt Securities [Member] | Non-investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (39) (103)
Fair value 385 232
Equity Securities [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (63) (90)
Fair value 3,417 5,189
Perpetual preferred securities [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (54) (89)
Fair value 2,527 3,832
Perpetual preferred securities [Member] | Investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (53) (81)
Fair value 833 1,327
Perpetual preferred securities [Member] | Non-investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (1) (8)
Fair value $ 13 $ 102
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet67.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securities Available for Sale, Contractual Maturities (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Available-for-sale Securities, Debt Maturities, Fair Value [Abstract]
Contractual Maturities,Total $ 219,196 $ 167,465
Weighted Average Yield Contractual Maturities, Total 4.12% 4.81%
Due in 1 year, Contractual Maturities 1,899 2,469
Percentage of Weighted Average Yield, Due In 1 year 3.85% 4.12%
Due in 1-5 years, Contractual Maturities 43,305 16,165
Percentage of Weighted Average Yield, Due in 1-5 Years 2.36% 3.72%
Due in 5-10 years, Contractual Maturities 19,665 15,477
Percentage of Weighted Average Yield, Due In 5-10 years 3.31% 3.63%
Due in 10 years or More, Contractual Maturities 154,327 133,354
Percentage of Weighted Average Yield, Due After 10 Years 4.72% 5.10%
US Treasury and Government [Member]
Available-for-sale Securities, Debt Maturities, Fair Value [Abstract]
Contractual Maturities,Total 6,968 1,604
Weighted Average Yield Contractual Maturities, Total 0.91% 2.54%
Due in 1 year, Contractual Maturities 57 9
Percentage of Weighted Average Yield, Due In 1 year 0.48% 5.07%
Due in 1-5 years, Contractual Maturities 6,659 641
Percentage of Weighted Average Yield, Due in 1-5 Years 0.84% 1.72%
Due in 5-10 years, Contractual Maturities 194 852
Percentage of Weighted Average Yield, Due In 5-10 years 2.73% 2.94%
Due in 10 years or More, Contractual Maturities 58 102
Percentage of Weighted Average Yield, Due After 10 Years 3.81% 4.15%
US States and Political Subdivisions [Member]
Available-for-sale Securities, Debt Maturities, Fair Value [Abstract]
Contractual Maturities,Total 32,593 18,654
Weighted Average Yield Contractual Maturities, Total 4.94% 5.99%
Due in 1 year, Contractual Maturities 520 322
Percentage of Weighted Average Yield, Due In 1 year 3.02% 3.83%
Due in 1-5 years, Contractual Maturities 11,679 3,210
Percentage of Weighted Average Yield, Due in 1-5 Years 2.90% 3.57%
Due in 5-10 years, Contractual Maturities 2,692 1,884
Percentage of Weighted Average Yield, Due In 5-10 years 5.31% 6.13%
Due in 10 years or More, Contractual Maturities 17,702 13,238
Percentage of Weighted Average Yield, Due After 10 Years 6.28% 6.60%
Mortgage Backed Securities [Member]
Available-for-sale Securities, Debt Maturities, Fair Value [Abstract]
Contractual Maturities,Total 132,740 115,794
Weighted Average Yield Contractual Maturities, Total 4.55% 5.05%
Due in 1 year, Contractual Maturities 1 5
Percentage of Weighted Average Yield, Due In 1 year 6.47% 6.63%
Due in 1-5 years, Contractual Maturities 442 29
Percentage of Weighted Average Yield, Due in 1-5 Years 4.02% 6.38%
Due in 5-10 years, Contractual Maturities 2,126 976
Percentage of Weighted Average Yield, Due In 5-10 years 2.72% 4.53%
Due in 10 years or More, Contractual Maturities 130,171 114,784
Percentage of Weighted Average Yield, Due After 10 Years 4.58% 5.05%
Federal agencies [Member]
Available-for-sale Securities, Debt Maturities, Fair Value [Abstract]
Contractual Maturities,Total 96,754 82,037
Weighted Average Yield Contractual Maturities, Total 4.39% 5.01%
Due in 1 year, Contractual Maturities 1 5
Percentage of Weighted Average Yield, Due In 1 year 6.47% 6.63%
Due in 1-5 years, Contractual Maturities 442 28
Percentage of Weighted Average Yield, Due in 1-5 Years 4.02% 6.58%
Due in 5-10 years, Contractual Maturities 1,399 420
Percentage of Weighted Average Yield, Due In 5-10 years 3.07% 5.23%
Due in 10 years or More, Contractual Maturities 94,912 81,584
Percentage of Weighted Average Yield, Due After 10 Years 4.42% 5.00%
Residential [Member]
Available-for-sale Securities, Debt Maturities, Fair Value [Abstract]
Contractual Maturities,Total 17,836 20,203
Weighted Average Yield Contractual Maturities, Total 4.51% 4.98%
Due in 1 year, Contractual Maturities 0 0
Percentage of Weighted Average Yield, Due In 1 year 0.00% 0.00%
Due in 1-5 years, Contractual Maturities 0 0
Percentage of Weighted Average Yield, Due in 1-5 Years 0.00% 0.00%
Due in 5-10 years, Contractual Maturities 640 341
Percentage of Weighted Average Yield, Due In 5-10 years 1.88% 3.20%
Due in 10 years or More, Contractual Maturities 17,196 19,862
Percentage of Weighted Average Yield, Due After 10 Years 4.61% 5.01%
Commercial [Member]
Available-for-sale Securities, Debt Maturities, Fair Value [Abstract]
Contractual Maturities,Total 18,150 13,554
Weighted Average Yield Contractual Maturities, Total 5.40% 5.39%
Due in 1 year, Contractual Maturities 0 0
Percentage of Weighted Average Yield, Due In 1 year 0.00% 0.00%
Due in 1-5 years, Contractual Maturities 0 1
Percentage of Weighted Average Yield, Due in 1-5 Years 0.00% 1.38%
Due in 5-10 years, Contractual Maturities 87 215
Percentage of Weighted Average Yield, Due In 5-10 years 3.33% 5.28%
Due in 10 years or More, Contractual Maturities 18,063 13,338
Percentage of Weighted Average Yield, Due After 10 Years 5.41% 5.39%
Corporate debt securities [Member]
Available-for-sale Securities, Debt Maturities, Fair Value [Abstract]
Contractual Maturities,Total 18,404 10,279
Weighted Average Yield Contractual Maturities, Total 4.64% 5.94%
Due in 1 year, Contractual Maturities 815 545
Percentage of Weighted Average Yield, Due In 1 year 5.57% 7.82%
Due in 1-5 years, Contractual Maturities 11,022 3,853
Percentage of Weighted Average Yield, Due in 1-5 Years 3.40% 6.01%
Due in 5-10 years, Contractual Maturities 4,691 4,817
Percentage of Weighted Average Yield, Due In 5-10 years 6.67% 5.62%
Due in 10 years or More, Contractual Maturities 1,876 1,064
Percentage of Weighted Average Yield, Due After 10 Years 6.38% 6.21%
Collateralized debt obligations [Member]
Available-for-sale Securities, Debt Maturities, Fair Value [Abstract]
Contractual Maturities,Total 8,599 4,778
Weighted Average Yield Contractual Maturities, Total 1.10% 0.80%
Due in 1 year, Contractual Maturities 0 0
Percentage of Weighted Average Yield, Due In 1 year 0.00% 0.00%
Due in 1-5 years, Contractual Maturities 540 545
Percentage of Weighted Average Yield, Due in 1-5 Years 1.61% 0.88%
Due in 5-10 years, Contractual Maturities 6,813 2,581
Percentage of Weighted Average Yield, Due In 5-10 years 1.00% 0.72%
Due in 10 years or More, Contractual Maturities 1,246 1,652
Percentage of Weighted Average Yield, Due After 10 Years 1.42% 0.90%
Other Debt Securities [Member]
Available-for-sale Securities, Debt Maturities, Fair Value [Abstract]
Contractual Maturities,Total 19,892 16,356
Weighted Average Yield Contractual Maturities, Total 1.89% 2.53%
Due in 1 year, Contractual Maturities 506 1,588
Percentage of Weighted Average Yield, Due In 1 year 2.29% 2.89%
Due in 1-5 years, Contractual Maturities 12,963 7,887
Percentage of Weighted Average Yield, Due in 1-5 Years 1.75% 3.00%
Due in 5-10 years, Contractual Maturities 3,149 4,367
Percentage of Weighted Average Yield, Due In 5-10 years 2.04% 2.01%
Due in 10 years or More, Contractual Maturities $ 3,274 $ 2,514
Percentage of Weighted Average Yield, Due After 10 Years 2.29% 1.72%
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet68.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securities Available for Sale, Realized Gains and Losses (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Available-for-sale Securities, Gross Realized Gain (Loss) [Abstract]
Gross realized gains $ 1,305 $ 645 $ 1,601
Gross realized losses (70) (32) (160)
OTTI Write-downs (541) (692) (1,094)
Net realized gains on securities available for sale 694 (79) 347
Net realized gains from principal and private equity investments 842 534 (289)
Net realized gains from debt securities and equity investments $ 1,536 $ 455 $ 58
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet69.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securities Available for Sale, Other-Than-Temporary Impairment (OTTI), Included in Earnings (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Other-Than-Temporary Impairment Equity Securities Earnings [Abstract]
Securities available for sale $ 541 $ 692 $ 1,094
Nonmarketable equity securities 170 248 573
Total OTTI write-downs included in earnings 711 940 1,667
Debt Securities [Member]
Other-Than-Temporary Impairment Debt Securities Earnings [Abstract]
Debt securities 423 672 1,012
Other-Than-Temporary Impairment Equity Securities Earnings [Abstract]
Securities available for sale 423 672 1,012
US States and Political Subdivisions [Member]
Other-Than-Temporary Impairment Debt Securities Earnings [Abstract]
Debt securities 2 16 7
Residential [Member]
Other-Than-Temporary Impairment Debt Securities Earnings [Abstract]
Debt securities 252 175 595
Other-Than-Temporary Impairment Equity Securities Earnings [Abstract]
Securities available for sale 252 175 591
Commercial [Member]
Other-Than-Temporary Impairment Debt Securities Earnings [Abstract]
Debt securities 101 120 137
Federal agencies [Member]
Other-Than-Temporary Impairment Debt Securities Earnings [Abstract]
Debt securities 0 267 0
Corporate debt securities [Member]
Other-Than-Temporary Impairment Debt Securities Earnings [Abstract]
Debt securities 3 10 69
Collateralized debt obligations [Member]
Other-Than-Temporary Impairment Debt Securities Earnings [Abstract]
Debt securities 1 15 125
Other Debt Securities [Member]
Other-Than-Temporary Impairment Debt Securities Earnings [Abstract]
Debt securities 64 69 79
Equity Securities [Member]
Other-Than-Temporary Impairment Equity Securities Earnings [Abstract]
Equity securities 118 20 82
Perpetual preferred securities [Member]
Other-Than-Temporary Impairment Equity Securities Earnings [Abstract]
Equity securities 96 15 50
Other equity securities [Member]
Other-Than-Temporary Impairment Equity Securities Earnings [Abstract]
Equity securities $ 22 $ 5 $ 32
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet70.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securities Available for Sale, Other-Than-Temporary Impaired Debt Securities (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Securities available for sale $ 541 $ 692 $ 1,094
Total recorded directly to OCI for non-credit-related impairment (74) (172) 1,340
Total OTTI losses recorded on debt securities 349 500 2,352
Debt Securities [Member]
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Securities available for sale 423 672 1,012
Credit-related OTTI [Member]
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Securities available for sale 422 400 982
Other than temporary impairment on securities we intend to sell [Member]
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Securities available for sale 1 272 30
US States and Political Subdivisions [Member]
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Total recorded directly to OCI for non-credit-related impairment (1) (4) 3
Residential [Member]
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Securities available for sale 252 175 591
Total recorded directly to OCI for non-credit-related impairment (171) (326) 1,124
Commercial [Member]
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Total recorded directly to OCI for non-credit-related impairment 105 138 179
Collateralized debt obligations [Member]
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Total recorded directly to OCI for non-credit-related impairment 4 54 20
Other Debt Securities [Member]
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Total recorded directly to OCI for non-credit-related impairment (13) (33) 16
Corporate debt securities [Member]
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Total recorded directly to OCI for non-credit-related impairment $ 2 $ (1) $ (2)
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet71.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securities Available for Sale, Credit Loss Component (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Other than Temporary Impairment, Credit Losses Recognized in Earnings [Roll Forward]
Credit loss component, beginning of period $ 1,043 $ 1,187 $ 471
Initial credit impairments 87 122 625
Subsequent credit impairments 335 278 357
Total Additions 422 400 982
For securities sold (160) (263) (255)
For securities derecognized due to changes in consolidation status of variable interst entities (2) (242) 0
Due to change in intent to sell or requirement to sell 0 (2) (1)
For recoveries of previous credit impairments (31) (37) (10)
Total reductions (193) (544) (266)
Credit loss component, end of period $ 1,272 $ 1,043 $ 1,187
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet72.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securities Available for Sale, Residential Mortgage-Backed Securities, Credit Loss Component (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Credit Impairment Losses On Residential Mortgage Backed Securities [Abstract]
Securities available for sale $ 541 $ 692 $ 1,094
Non-agency residential MBS non-investment grade [Abstract]
Expected remaining life of loan losses From 0 0.01 0
Expected remaining life of loan losses To 0.48 0.43 0.58
Credit impairment distribution [Abstract]
0 - 10% range 42.00% 52.00% 56.00%
10 - 20% range 18.00% 29.00% 27.00%
20 - 30% range 28.00% 17.00% 12.00%
Greater than 30% 12.00% 2.00% 5.00%
Weighted average 0.12 0.09 0.11
Current subordination levels [Abstract]
Current subordination levels From 0 0 0
Current subordination levels To 0.25 0.25 0.44
Current subordination levels Weighted average 0.04 0.07 0.08
Prepayment speed (annual CPR)
Prepayment speed From 0.03 0.02 0.05
Prepayment speed To 0.19 0.27 0.25
Prepayment speed Weighted average 0.11 0.14 0.11
Residential [Member]
Credit Impairment Losses On Residential Mortgage Backed Securities [Abstract]
Securities available for sale 252 175 591
Investment Grade [Member] | Residential [Member]
Credit Impairment Losses On Residential Mortgage Backed Securities [Abstract]
Securities available for sale 5 5 24
Non-investment Grade [Member] | Residential [Member]
Credit Impairment Losses On Residential Mortgage Backed Securities [Abstract]
Securities available for sale $ 247 $ 170 $ 567
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet73.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses Textual (Details) (USD $)
12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
Dec. 31, 2011
Residential Mortgage [Member]
Dec. 31, 2011
California Concentration Risk [Member]
Residential Mortgage [Member]
Dec. 31, 2010
California Concentration Risk [Member]
Residential Mortgage [Member]
Dec. 31, 2011
Home Affordable Modification Program [Member]
Dec. 31, 2011
Second Lien Modification Program [Member]
Dec. 31, 2011
Proprietary Program [Member]
Dec. 31, 2011
Purchased Credit-Impaired Loans [Member]
Dec. 31, 2010
Purchased Credit-Impaired Loans [Member]
Dec. 31, 2011
Purchased Credit-Impaired Loans [Member]
California Concentration Risk [Member]
Residential Mortgage [Member]
Dec. 31, 2010
Purchased Credit-Impaired Loans [Member]
California Concentration Risk [Member]
Residential Mortgage [Member]
Dec. 31, 2011
Financing Receivable Accruing [Member]
Dec. 31, 2011
Financing Receivable Nonaccruing [Member]
Dec. 31, 2011
Trial modifications [Member]
Dec. 31, 2011
Commercial and Industrial Loans [Member]
Dec. 31, 2010
Commercial and Industrial Loans [Member]
Dec. 31, 2009
Commercial and Industrial Loans [Member]
Dec. 31, 2008
Commercial and Industrial Loans [Member]
Dec. 31, 2011
Commercial and Industrial Loans [Member]
Purchased Credit-Impaired Loans [Member]
Dec. 31, 2010
Commercial and Industrial Loans [Member]
Purchased Credit-Impaired Loans [Member]
Dec. 31, 2011
Commercial Real Estate Mortgage and Construction Loans [Member]
Dec. 31, 2011
Commercial Real Estate Mortgage and Construction Loans [Member]
Criticized [Member]
Dec. 31, 2011
Lease Financing [Member]
Dec. 31, 2010
Lease Financing [Member]
Dec. 31, 2011
Total Commercial [Member]
Dec. 31, 2010
Total Commercial [Member]
Dec. 31, 2011
Total Commercial [Member]
Purchased Credit-Impaired Loans [Member]
Dec. 31, 2010
Total Commercial [Member]
Purchased Credit-Impaired Loans [Member]
Sep. 30, 2011
Total Commercial [Member]
Impaired Financing Receivables, Not Previously Classified As Impaired [Member]
Dec. 31, 2011
Real estate 1-4 family first mortgage [Member]
Dec. 31, 2010
Real estate 1-4 family first mortgage [Member]
Dec. 31, 2011
Total Consumer [Member]
Dec. 31, 2010
Total Consumer [Member]
Dec. 31, 2011
Total Consumer [Member]
Financing Receivable Accruing [Member]
Dec. 31, 2010
Total Consumer [Member]
Financing Receivable Accruing [Member]
Dec. 31, 2011
Mortgages held for sale [Member]
Dec. 31, 2010
Mortgages held for sale [Member]
Dec. 31, 2011
Loans held for sale [Member]
Dec. 31, 2010
Loans held for sale [Member]
Dec. 31, 2011
FHA Insured/VA Guaranteed [Member]
Dec. 31, 2010
FHA Insured/VA Guaranteed [Member]
Dec. 31, 2011
FHA Insured, VA Or FFELP Guaranteed [Member]
Dec. 31, 2010
FHA Insured, VA Or FFELP Guaranteed [Member]
Dec. 31, 2011
Interest Only Loans [Member]
Residential Mortgage [Member]
Dec. 31, 2010
Interest Only Loans [Member]
Residential Mortgage [Member]
Accounts Notes Loans And Financing Receivable (Textual) [Abstract]
Unearned income, net deferred loan fees and unamortized discount and premium $ 9,300,000,000 $ 11,300,000,000
Financing Receivable, Certain Purchases Net of Certain Transfers to Held for Sale 10,400,000,000 7,000,000,000
Allowances related to adoption of Consolidation Accounting Guidance 693,000,000
Allowance for loan losses and credit losses 231,000,000 298,000,000 333,000,000 0 165,000,000 266,000,000 330,000,000 0
Loans, excluding Purchased Credit Impaired Loans 29,300,000,000
Previously sold reverse mortgages consolidated during period, ending balance 5,600,000,000
90 days past due but still accruing 22,569,000,000 18,488,000,000 8,700,000,000 11,600,000,000 18,000,000 84,000,000 885,000,000 2,111,000,000 11,500,000,000 13,000,000,000 1,500,000,000 2,000,000,000 19,240,000,000 14,733,000,000 20,500,000,000 15,800,000,000
Financing Receivables equal to or greater than 180 days past due, Percentage of Portfolio 3.30% 3.40%
Financing Receivable, Recorded Investment, Nonaccrual Status 21,304,000,000 26,242,000,000 2,142,000,000 3,213,000,000 6,000,000,000 53,000,000 108,000,000 8,217,000,000 11,351,000,000 10,913,000,000 12,289,000,000 13,087,000,000 14,891,000,000 301,000,000 426,000,000 25,000,000 3,000,000
Total unfunded loan commitments on troubled debt restructurings 3,800,000,000 1,200,000,000 1,800,000,000 345,000,000
Impaired Financing Receivable, Recorded Investment 28,010,000,000 25,738,000,000 421,000,000 46,000,000 184,000,000 651,000,000 3,072,000,000 3,600,000,000 68,000,000 91,000,000 10,566,000,000 11,731,000,000 685,000,000 14,486,000,000 11,603,000,000 17,444,000,000 14,007,000,000
Impaired Financing Receivable, Related Allowance 6,678,000,000 6,202,000,000 501,000,000 607,000,000 21,000,000 34,000,000 2,133,000,000 2,479,000,000 54,000,000 3,380,000,000 2,754,000,000 4,545,000,000 3,723,000,000
Recorded Investments on Trial Payment Programs 310,000,000 341,000,000
Financing Receivable Modifications, Principa lForgiven $ 577,000,000
Loan Concentration Risk (Textual) [Abstract]
Concentration of loans as a percentage of total loans 13.00% 14.00% 3.00% 3.00% 21.00% 25.00%
Concentration Risk, Geographic These loans are generally diversified among the larger metropolitan areas in California, with no single area consisting of more than 3% of total loans.
Concentration Risk, Additional Characteristic California
Concentration Risk, Other Risk At December 31, 2011 and 2010, we did not have concentrations representing 10% or more of our total loan portfolio in domestic commercial and industrial loans and lease financing by industry or CRE loans (real estate mortgage and real estate construction) by state or property type. At December 31, 2011 and 2010, we did not have concentrations representing 10% or more of our total loan portfolio in domestic commercial and industrial loans and lease financing by industry or CRE loans (real estate mortgage and real estate construction) by state or property type. At December 31, 2011 and 2010, we did not have concentrations representing 10% or more of our total loan portfolio in domestic commercial and industrial loans and lease financing by industry or CRE loans (real estate mortgage and real estate construction) by state or property type.
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet74.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Loans Outstanding (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
Dec. 31, 2007
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans $ 769,631 $ 757,267 $ 782,770 $ 864,830 $ 382,195
Commercial and Industrial Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans 167,216 151,284 158,352 202,469 90,468
Commercial Real Estate Mortgage [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans 105,975 99,435 97,527 94,923 36,747
Commercial Real Estate Construction [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans 19,382 25,333 36,978 42,861 18,854
Lease Financing [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans 13,117 13,094 14,210 15,829 6,772
Foreign Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans 39,760 32,912 29,398 33,882 7,441
Total Commercial [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans 345,450 322,058 336,465 389,964 160,282
Real estate 1-4 family first mortgage [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans 228,894 230,235 229,536 247,894 71,415
Real estate 1-4 family junior lien mortgage [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans 85,991 96,149 103,708 110,164 75,565
Credit Card [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans 22,836 22,260 24,003 23,555 18,762
Other revolving credit and installment [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans 86,460 86,565 89,058 93,253 56,171
Total Consumer [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans $ 424,181 $ 435,209 $ 446,305 $ 474,866 $ 221,913
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet75.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Significant Activity (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Loans and Allowance for Credit Losses, Significant Activity [Abstract]
Purchases $ 7,362 $ 2,297
Sales (5,723) (6,483)
Transfers from/(to) loans/mortgages held for sale (239) (1,543)
Total Commercial [Member]
Loans and Allowance for Credit Losses, Significant Activity [Abstract]
Purchases 7,078 2,135
Sales (4,705) (5,930)
Transfers from/(to) loans/mortgages held for sale (164) (1,461)
Total Consumer [Member]
Loans and Allowance for Credit Losses, Significant Activity [Abstract]
Purchases 284 162
Sales (1,018) (553)
Transfers from/(to) loans/mortgages held for sale $ (75) $ (82)
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet76.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Commitments to Lend (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total unfunded credit commitments $ 395,030 $ 379,673
Commercial and Industrial Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total unfunded credit commitments 201,061 185,947
Commercial Real Estate Mortgage [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total unfunded credit commitments 5,419 4,596
Commercial Real Estate Construction [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total unfunded credit commitments 7,347 5,698
Foreign Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total unfunded credit commitments 6,083 7,775
Total Commercial [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total unfunded credit commitments 219,910 204,016
Real estate 1-4 family first mortgage [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total unfunded credit commitments 37,185 36,562
Real estate 1-4 family junior lien mortgage [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total unfunded credit commitments 55,207 58,618
Credit Card [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total unfunded credit commitments 65,111 62,019
Other revolving credit and installment [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total unfunded credit commitments 17,617 18,458
Total Consumer [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total unfunded credit commitments $ 175,120 $ 175,657
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet77.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Allowance for Credit Losses (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
Dec. 31, 2007
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Allowance for credit losses, beginning balance $ 23,463 $ 25,031 $ 21,711 $ 5,518 $ 3,964
Provision for credit losses 7,899 15,753 21,668 15,979 4,939
Interest income on certain impaired loans (1) (332) (266) 0 0 0
Loan charge-offs (13,615) (20,100) (19,825) (8,777) (4,449)
Loan recoveries 2,316 2,347 1,657 938 910
Net loan charge-offs (11,299) (17,753) (18,168) (7,839) (3,539)
Allowances related to business combinations/other (63) 698 (180) 8,053 154
Allowance for credit losses, ending balance 19,668 23,463 25,031 21,711 5,518
Components: Allowance for loan losses 19,372 23,022 24,516 21,013 5,307
Components: Reserve for unfunded credit commitments 296 441 515 698 211
Components: Allowance for credit losses 19,668 23,463 25,031 21,711 5,518
Net loan charge-offs as a percentage of average total loans 1.49% 2.30% 2.21% 1.97% 1.03%
Allowance for loan losses as a percentage of total loans 2.52% 3.04% 3.13% 2.43% 1.39%
Allowance for credit losses as a percentage of total loans 2.56% 3.10% 3.20% 2.51% 1.44%
Commercial and Industrial Loans [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Loan charge-offs (1,598) (2,775) (3,365) (1,653) (629)
Loan recoveries 419 427 254 114 119
Commercial Real Estate Mortgage [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Loan charge-offs (636) (1,151) (670) (29) (6)
Loan recoveries 143 68 33 5 8
Commercial Real Estate Construction [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Loan charge-offs (351) (1,189) (1,063) (178) (14)
Loan recoveries 146 110 16 3 2
Lease Financing [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Loan charge-offs (38) (120) (229) (65) (33)
Loan recoveries 24 20 20 13 17
Foreign Loans [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Loan charge-offs (173) (198) (237) (245) (265)
Loan recoveries 45 53 40 49 65
Total Commercial [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Allowance for credit losses, beginning balance 8,169 8,141
Provision for credit losses 365 4,913
Interest income on certain impaired loans (1) (161) (139)
Loan charge-offs (2,796) (5,433) (5,564) (2,170) (947)
Loan recoveries 777 678 363 184 211
Net loan charge-offs (2,019) (4,755)
Allowances related to business combinations/other 4 9
Allowance for credit losses, ending balance 6,358 8,169 8,141
Components: Allowance for credit losses 6,358 8,169 8,141
Real estate 1-4 family first mortgage [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Loan charge-offs (3,883) (4,900) (3,318) (540) (109)
Loan recoveries 405 522 185 37 22
Real estate 1-4 family junior lien mortgage [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Loan charge-offs (3,763) (4,934) (4,812) (2,204) (648)
Loan recoveries 218 211 174 89 53
Credit Card [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Loan charge-offs (1,449) (2,396) (2,708) (1,563) (832)
Loan recoveries 251 218 180 147 120
Other revolving credit and installment [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Loan charge-offs (1,724) (2,437) (3,423) (2,300) (1,913)
Loan recoveries 665 718 755 481 504
Total Consumer [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Allowance for credit losses, beginning balance 15,294 16,890
Provision for credit losses 7,534 10,840
Interest income on certain impaired loans (1) (171) (127)
Loan charge-offs (10,819) (14,667) (14,261) (6,607) (3,502)
Loan recoveries 1,539 1,669 1,294 754 699
Net loan charge-offs (9,280) (12,998)
Allowances related to business combinations/other (67) 689
Allowance for credit losses, ending balance 13,310 15,294 16,890
Components: Allowance for credit losses $ 13,310 $ 15,294 $ 16,890
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet78.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Allowance for Credit Losses by Category (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
Dec. 31, 2007
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Allowance for credit losses, beginning balance $ 23,463 $ 25,031 $ 21,711 $ 5,518 $ 3,964
Provision for credit losses 7,899 15,753 21,668 15,979 4,939
Interest income on certain impaired loans (1) (332) (266) 0 0 0
Loan charge-offs (13,615) (20,100) (19,825) (8,777) (4,449)
Loan recoveries 2,316 2,347 1,657 938 910
Net loan charge-offs (11,299) (17,753) (18,168) (7,839) (3,539)
Allowances related to business combinations/other (63) 698 (180) 8,053 154
Allowance for credit losses, ending balance 19,668 23,463 25,031 21,711 5,518
Total Commercial [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Allowance for credit losses, beginning balance 8,169 8,141
Provision for credit losses 365 4,913
Interest income on certain impaired loans (1) (161) (139)
Loan charge-offs (2,796) (5,433) (5,564) (2,170) (947)
Loan recoveries 777 678 363 184 211
Net loan charge-offs (2,019) (4,755)
Allowances related to business combinations/other 4 9
Allowance for credit losses, ending balance 6,358 8,169 8,141
Total Consumer [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Allowance for credit losses, beginning balance 15,294 16,890
Provision for credit losses 7,534 10,840
Interest income on certain impaired loans (1) (171) (127)
Loan charge-offs (10,819) (14,667) (14,261) (6,607) (3,502)
Loan recoveries 1,539 1,669 1,294 754 699
Net loan charge-offs (9,280) (12,998)
Allowances related to business combinations/other (67) 689
Allowance for credit losses, ending balance $ 13,310 $ 15,294 $ 16,890
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet79.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, by Credit Impairment Methodology (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
Dec. 31, 2007
Dec. 31, 2006
Loans and Allowance for Credit Losses, by Credit Impairment Method [Abstract]
Allowance for Credit Losses, Collectively evaluated $ 12,759 $ 16,963
Allowance for Credit Losses, Individually evaluated 6,678 6,202
Allowance for Credit Losses, Purchased Credit-Impaired 231 298
Total allowance for credit losses 19,668 23,463 25,031 21,711 5,518 3,964
Financing Receivable, Collectively evaluated 704,902 690,099
Financing Receivable, Individually evaluated 28,010 25,738
Purchased Credit Impaired Loans 36,719 41,430 51,705 58,797
Loans 769,631 757,267 782,770 864,830 382,195
Total Commercial [Member]
Loans and Allowance for Credit Losses, by Credit Impairment Method [Abstract]
Allowance for Credit Losses, Collectively evaluated 4,060 5,424
Allowance for Credit Losses, Individually evaluated 2,133 2,479
Allowance for Credit Losses, Purchased Credit-Impaired 165 266
Total allowance for credit losses 6,358 8,169 8,141
Financing Receivable, Collectively evaluated 328,117 302,392
Financing Receivable, Individually evaluated 10,566 11,731
Purchased Credit Impaired Loans 6,767 7,935 12,988 18,704
Loans 345,450 322,058 336,465 389,964 160,282
Total Consumer [Member]
Loans and Allowance for Credit Losses, by Credit Impairment Method [Abstract]
Allowance for Credit Losses, Collectively evaluated 8,699 11,539
Allowance for Credit Losses, Individually evaluated 4,545 3,723
Allowance for Credit Losses, Purchased Credit-Impaired 66 32
Total allowance for credit losses 13,310 15,294 16,890
Financing Receivable, Collectively evaluated 376,785 387,707
Financing Receivable, Individually evaluated 17,444 14,007
Purchased Credit Impaired Loans 29,952 33,495 38,717 40,093
Loans $ 424,181 $ 435,209 $ 446,305 $ 474,866 $ 221,913
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet80.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, by Credit Quality Indicator (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
Dec. 31, 2007
Loans And Leases Receivable [Abstract]
Purchased Credit Impaired Loans $ 36,719 $ 41,430 $ 51,705 $ 58,797
Loans 769,631 757,267 782,770 864,830 382,195
Commercial and Industrial Loans [Member]
Loans And Leases Receivable [Abstract]
Purchased Credit Impaired Loans 399 718 1,911 4,580
Loans 167,216 151,284 158,352 202,469 90,468
Commercial Real Estate Mortgage [Member]
Loans And Leases Receivable [Abstract]
Purchased Credit Impaired Loans 3,270 2,855 4,137 5,803
Loans 105,975 99,435 97,527 94,923 36,747
Commercial Real Estate Construction [Member]
Loans And Leases Receivable [Abstract]
Purchased Credit Impaired Loans 1,745 2,949 5,207 6,462
Loans 19,382 25,333 36,978 42,861 18,854
Lease Financing [Member]
Loans And Leases Receivable [Abstract]
Purchased Credit Impaired Loans 0 0
Loans 13,117 13,094 14,210 15,829 6,772
Foreign Loans [Member]
Loans And Leases Receivable [Abstract]
Purchased Credit Impaired Loans 1,353 1,413 1,733 1,859
Loans 39,760 32,912 29,398 33,882 7,441
Total Commercial [Member]
Loans And Leases Receivable [Abstract]
Purchased Credit Impaired Loans 6,767 7,935 12,988 18,704
Loans 345,450 322,058 336,465 389,964 160,282
Loans Excluding Purchased Credit-Impaired Loans [Member] | Commercial and Industrial Loans [Member]
Loans And Leases Receivable [Abstract]
Loans, excluding Purchased Credit Impaired Loans 166,817 150,566
Loans Excluding Purchased Credit-Impaired Loans [Member] | Commercial and Industrial Loans [Member] | Pass [Member]
Loans And Leases Receivable [Abstract]
Loans, excluding Purchased Credit Impaired Loans 144,980 126,058
Loans Excluding Purchased Credit-Impaired Loans [Member] | Commercial and Industrial Loans [Member] | Criticized [Member]
Loans And Leases Receivable [Abstract]
Loans, excluding Purchased Credit Impaired Loans 21,837 24,508
Loans Excluding Purchased Credit-Impaired Loans [Member] | Commercial Real Estate Mortgage [Member]
Loans And Leases Receivable [Abstract]
Loans, excluding Purchased Credit Impaired Loans 102,705 96,580
Loans Excluding Purchased Credit-Impaired Loans [Member] | Commercial Real Estate Mortgage [Member] | Pass [Member]
Loans And Leases Receivable [Abstract]
Loans, excluding Purchased Credit Impaired Loans 80,215 70,597
Loans Excluding Purchased Credit-Impaired Loans [Member] | Commercial Real Estate Mortgage [Member] | Criticized [Member]
Loans And Leases Receivable [Abstract]
Loans, excluding Purchased Credit Impaired Loans 22,490 25,983
Loans Excluding Purchased Credit-Impaired Loans [Member] | Commercial Real Estate Construction [Member]
Loans And Leases Receivable [Abstract]
Loans, excluding Purchased Credit Impaired Loans 17,637 22,384
Loans Excluding Purchased Credit-Impaired Loans [Member] | Commercial Real Estate Construction [Member] | Pass [Member]
Loans And Leases Receivable [Abstract]
Loans, excluding Purchased Credit Impaired Loans 10,865 11,256
Loans Excluding Purchased Credit-Impaired Loans [Member] | Commercial Real Estate Construction [Member] | Criticized [Member]
Loans And Leases Receivable [Abstract]
Loans, excluding Purchased Credit Impaired Loans 6,772 11,128
Loans Excluding Purchased Credit-Impaired Loans [Member] | Lease Financing [Member]
Loans And Leases Receivable [Abstract]
Loans, excluding Purchased Credit Impaired Loans 13,117 13,094
Loans Excluding Purchased Credit-Impaired Loans [Member] | Lease Financing [Member] | Pass [Member]
Loans And Leases Receivable [Abstract]
Loans, excluding Purchased Credit Impaired Loans 12,455 12,411
Loans Excluding Purchased Credit-Impaired Loans [Member] | Lease Financing [Member] | Criticized [Member]
Loans And Leases Receivable [Abstract]
Loans, excluding Purchased Credit Impaired Loans 662 683
Loans Excluding Purchased Credit-Impaired Loans [Member] | Foreign Loans [Member]
Loans And Leases Receivable [Abstract]
Loans, excluding Purchased Credit Impaired Loans 38,407 31,499
Loans Excluding Purchased Credit-Impaired Loans [Member] | Foreign Loans [Member] | Pass [Member]
Loans And Leases Receivable [Abstract]
Loans, excluding Purchased Credit Impaired Loans 36,567 30,341
Loans Excluding Purchased Credit-Impaired Loans [Member] | Foreign Loans [Member] | Criticized [Member]
Loans And Leases Receivable [Abstract]
Loans, excluding Purchased Credit Impaired Loans 1,840 1,158
Loans Excluding Purchased Credit-Impaired Loans [Member] | Total Commercial [Member]
Loans And Leases Receivable [Abstract]
Loans, excluding Purchased Credit Impaired Loans 338,683 314,123
Loans Excluding Purchased Credit-Impaired Loans [Member] | Total Commercial [Member] | Pass [Member]
Loans And Leases Receivable [Abstract]
Loans, excluding Purchased Credit Impaired Loans 285,082 250,663
Loans Excluding Purchased Credit-Impaired Loans [Member] | Total Commercial [Member] | Criticized [Member]
Loans And Leases Receivable [Abstract]
Loans, excluding Purchased Credit Impaired Loans $ 53,601 $ 63,460
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet81.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, by Delinquency Status, Commercial (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
Dec. 31, 2007
Financing Receivable, Recorded Investment, Aging [Abstract]
90+ DPD and accruing $ 22,569 $ 18,488
Nonaccrual loans 21,304 26,242
Purchased Credit Impaired Loans 36,719 41,430 51,705 58,797
Loans 769,631 757,267 782,770 864,830 382,195
Commercial and Industrial Loans [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Nonaccrual loans 2,142 3,213
Purchased Credit Impaired Loans 399 718 1,911 4,580
Loans 167,216 151,284 158,352 202,469 90,468
Commercial Real Estate Mortgage [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Nonaccrual loans 4,085 5,227
Purchased Credit Impaired Loans 3,270 2,855 4,137 5,803
Loans 105,975 99,435 97,527 94,923 36,747
Commercial Real Estate Construction [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Nonaccrual loans 1,890 2,676
Purchased Credit Impaired Loans 1,745 2,949 5,207 6,462
Loans 19,382 25,333 36,978 42,861 18,854
Lease Financing [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Nonaccrual loans 53 108
Purchased Credit Impaired Loans 0 0
Loans 13,117 13,094 14,210 15,829 6,772
Foreign Loans [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Nonaccrual loans 47 127
Purchased Credit Impaired Loans 1,353 1,413 1,733 1,859
Loans 39,760 32,912 29,398 33,882 7,441
Total Commercial [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Nonaccrual loans 8,217 11,351
Purchased Credit Impaired Loans 6,767 7,935 12,988 18,704
Loans 345,450 322,058 336,465 389,964 160,282
Loans Excluding Certain Loans Acquired In Transfer With Evidence Of Credit Deterioration [Member] | Commercial and Industrial Loans [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Current-29 DPD and still accruing 163,583 146,135
30-89 DPD and still accruing 939 910
90+ DPD and accruing 153 308
Nonaccrual loans 2,142 3,213
Loans, excluding Purchased Credit Impaired Loans 166,817 150,566
Loans Excluding Certain Loans Acquired In Transfer With Evidence Of Credit Deterioration [Member] | Commercial Real Estate Mortgage [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Current-29 DPD and still accruing 97,410 90,233
30-89 DPD and still accruing 954 1,016
90+ DPD and accruing 256 104
Nonaccrual loans 4,085 5,227
Loans, excluding Purchased Credit Impaired Loans 102,705 96,580
Loans Excluding Certain Loans Acquired In Transfer With Evidence Of Credit Deterioration [Member] | Commercial Real Estate Construction [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Current-29 DPD and still accruing 15,471 19,005
30-89 DPD and still accruing 187 510
90+ DPD and accruing 89 193
Nonaccrual loans 1,890 2,676
Loans, excluding Purchased Credit Impaired Loans 17,637 22,384
Loans Excluding Certain Loans Acquired In Transfer With Evidence Of Credit Deterioration [Member] | Lease Financing [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Current-29 DPD and still accruing 12,934 12,927
30-89 DPD and still accruing 130 59
90+ DPD and accruing 0 0
Nonaccrual loans 53 108
Loans, excluding Purchased Credit Impaired Loans 13,117 13,094
Loans Excluding Certain Loans Acquired In Transfer With Evidence Of Credit Deterioration [Member] | Foreign Loans [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Current-29 DPD and still accruing 38,122 31,350
30-89 DPD and still accruing 232 0
90+ DPD and accruing 6 22
Nonaccrual loans 47 127
Loans, excluding Purchased Credit Impaired Loans 38,407 31,499
Loans Excluding Certain Loans Acquired In Transfer With Evidence Of Credit Deterioration [Member] | Total Commercial [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Current-29 DPD and still accruing 327,520 299,650
30-89 DPD and still accruing 2,442 2,495
90+ DPD and accruing 504 627
Nonaccrual loans 8,217 11,351
Loans, excluding Purchased Credit Impaired Loans $ 338,683 $ 314,123
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet82.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, by Delinquency Status, Consumer (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
Dec. 31, 2007
Financing Receivable, Recorded Investment, Aging [Abstract]
Purchased Credit Impaired Loans, Carrying Value $ 36,719 $ 41,430 $ 51,705 $ 58,797
Loans 769,631 757,267 782,770 864,830 382,195
Real estate 1-4 family first mortgage [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Purchased Credit Impaired Loans, Carrying Value 29,746 33,245 38,386 39,214
Loans 228,894 230,235 229,536 247,894 71,415
Real estate 1-4 family junior lien mortgage [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Purchased Credit Impaired Loans, Carrying Value 206 250 331 728
Loans 85,991 96,149 103,708 110,164 75,565
Credit Card [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Purchased Credit Impaired Loans, Carrying Value 0 0
Loans 22,836 22,260 24,003 23,555 18,762
Other revolving credit and installment [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Purchased Credit Impaired Loans, Carrying Value 0 0 0 151
Loans 86,460 86,565 89,058 93,253 56,171
Total Consumer [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Purchased Credit Impaired Loans, Carrying Value 29,952 33,495 38,717 40,093
Loans 424,181 435,209 446,305 474,866 221,913
Loans Excluding Certain Loans Acquired In Transfer With Evidence Of Credit Deterioration [Member] | Real estate 1-4 family first mortgage [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Current-29 DPD 156,985 164,558
30-59 DPD 4,075 4,516
60-89 DPD 2,012 2,173
90-119 DPD 1,152 1,399
120-179 DPD 1,704 2,080
180+ DPD 6,665 6,750
Government insured/guaranteed loans 26,555 15,514
Loans, excluding Purchased Credit Impaired Loans 199,148 196,990
Loans Excluding Certain Loans Acquired In Transfer With Evidence Of Credit Deterioration [Member] | Real estate 1-4 family junior lien mortgage [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Current-29 DPD 83,033 92,512
30-59 DPD 786 917
60-89 DPD 501 608
90-119 DPD 382 476
120-179 DPD 537 764
180+ DPD 546 622
Government insured/guaranteed loans 0 0
Loans, excluding Purchased Credit Impaired Loans 85,785 95,899
Loans Excluding Certain Loans Acquired In Transfer With Evidence Of Credit Deterioration [Member] | Credit Card [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Current-29 DPD 22,125 21,276
30-59 DPD 211 262
60-89 DPD 154 207
90-119 DPD 135 190
120-179 DPD 211 324
180+ DPD 0 1
Government insured/guaranteed loans 0 0
Loans, excluding Purchased Credit Impaired Loans 22,836 22,260
Loans Excluding Certain Loans Acquired In Transfer With Evidence Of Credit Deterioration [Member] | Other revolving credit and installment [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Current-29 DPD 69,712 67,129
30-59 DPD 963 1,261
60-89 DPD 275 376
90-119 DPD 127 171
120-179 DPD 33 58
180+ DPD 4 117
Government insured/guaranteed loans 15,346 17,453
Loans, excluding Purchased Credit Impaired Loans 86,460 86,565
Loans Excluding Certain Loans Acquired In Transfer With Evidence Of Credit Deterioration [Member] | Total Consumer [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Current-29 DPD 331,855 345,475
30-59 DPD 6,035 6,956
60-89 DPD 2,942 3,364
90-119 DPD 1,796 2,236
120-179 DPD 2,485 3,226
180+ DPD 7,215 7,490
Government insured/guaranteed loans 41,901 32,967
Loans, excluding Purchased Credit Impaired Loans $ 394,229 $ 401,714
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet83.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, by FICO Score, Consumer (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
Dec. 31, 2007
Loans by FICO, Excluding Purchased Credit Impaired Loans [Abstract]
Purchased Credit Impaired Loans, Carrying Value $ 36,719 $ 41,430 $ 51,705 $ 58,797
Loans 769,631 757,267 782,770 864,830 382,195
Real estate 1-4 family first mortgage [Member]
Loans by FICO, Excluding Purchased Credit Impaired Loans [Abstract]
Purchased Credit Impaired Loans, Carrying Value 29,746 33,245 38,386 39,214
Loans 228,894 230,235 229,536 247,894 71,415
Real estate 1-4 family junior lien mortgage [Member]
Loans by FICO, Excluding Purchased Credit Impaired Loans [Abstract]
Purchased Credit Impaired Loans, Carrying Value 206 250 331 728
Loans 85,991 96,149 103,708 110,164 75,565
Credit Card [Member]
Loans by FICO, Excluding Purchased Credit Impaired Loans [Abstract]
Purchased Credit Impaired Loans, Carrying Value 0 0
Loans 22,836 22,260 24,003 23,555 18,762
Other revolving credit and installment [Member]
Loans by FICO, Excluding Purchased Credit Impaired Loans [Abstract]
Purchased Credit Impaired Loans, Carrying Value 0 0 0 151
Loans 86,460 86,565 89,058 93,253 56,171
Total Consumer [Member]
Loans by FICO, Excluding Purchased Credit Impaired Loans [Abstract]
Purchased Credit Impaired Loans, Carrying Value 29,952 33,495 38,717 40,093
Loans 424,181 435,209 446,305 474,866 221,913
Loans Excluding Certain Loans Acquired In Transfer With Evidence Of Credit Deterioration [Member] | Real estate 1-4 family first mortgage [Member]
Loans by FICO, Excluding Purchased Credit Impaired Loans [Abstract]
Less than 600 21,604 26,013
600-639 10,978 11,105
640-679 15,563 16,202
680-719 23,622 25,549
720-759 27,417 29,443
760-799 47,337 47,250
Greater than 800 21,381 19,719
No FICO available 4,691 6,195
FICO not required 0 0
Financing Receivable, Government Issued or Guaranteed 26,555 15,514
Loans, excluding Purchased Credit Impaired Loans 199,148 196,990
Loans Excluding Certain Loans Acquired In Transfer With Evidence Of Credit Deterioration [Member] | Real estate 1-4 family junior lien mortgage [Member]
Loans by FICO, Excluding Purchased Credit Impaired Loans [Abstract]
Less than 600 7,428 9,126
600-639 4,086 4,457
640-679 7,187 7,678
680-719 12,497 13,759
720-759 17,574 20,334
760-799 24,979 27,222
Greater than 800 10,247 10,607
No FICO available 1,787 2,716
FICO not required 0 0
Financing Receivable, Government Issued or Guaranteed 0 0
Loans, excluding Purchased Credit Impaired Loans 85,785 95,899
Loans Excluding Certain Loans Acquired In Transfer With Evidence Of Credit Deterioration [Member] | Credit Card [Member]
Loans by FICO, Excluding Purchased Credit Impaired Loans [Abstract]
Less than 600 2,323 2,872
600-639 1,787 1,826
640-679 3,383 3,305
680-719 4,697 4,522
720-759 4,760 4,441
760-799 3,517 3,215
Greater than 800 1,969 1,794
No FICO available 400 285
FICO not required 0 0
Financing Receivable, Government Issued or Guaranteed 0 0
Loans, excluding Purchased Credit Impaired Loans 22,836 22,260
Loans Excluding Certain Loans Acquired In Transfer With Evidence Of Credit Deterioration [Member] | Other revolving credit and installment [Member]
Loans by FICO, Excluding Purchased Credit Impaired Loans [Abstract]
Less than 600 8,921 10,806
600-639 6,222 5,965
640-679 9,350 8,344
680-719 10,465 9,480
720-759 9,936 8,808
760-799 11,163 9,357
Greater than 800 5,674 4,692
No FICO available 4,393 7,528
FICO not required 4,990 4,132
Financing Receivable, Government Issued or Guaranteed 15,346 17,453
Loans, excluding Purchased Credit Impaired Loans 86,460 86,565
Loans Excluding Certain Loans Acquired In Transfer With Evidence Of Credit Deterioration [Member] | Total Consumer [Member]
Loans by FICO, Excluding Purchased Credit Impaired Loans [Abstract]
Less than 600 40,276 48,817
600-639 23,073 23,353
640-679 35,483 35,529
680-719 51,281 53,310
720-759 59,687 63,026
760-799 86,996 87,044
Greater than 800 39,271 36,812
No FICO available 11,271 16,724
FICO not required 4,990 4,132
Financing Receivable, Government Issued or Guaranteed 41,901 32,967
Loans, excluding Purchased Credit Impaired Loans $ 394,229 $ 401,714
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet84.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, by Loan to Value Ratio, Consumer (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
Dec. 31, 2007
Loans by Loan to Value, Excluding Purchased Credit Impaired Loans [Abstract]
Purchased Credit Impaired Loans, Carrying Value $ 36,719 $ 41,430 $ 51,705 $ 58,797
Loans 769,631 757,267 782,770 864,830 382,195
Residential Mortgage [Member]
Loans by Loan to Value, Excluding Purchased Credit Impaired Loans [Abstract]
Purchased Credit Impaired Loans, Carrying Value 29,952 33,495
Loans 314,885 326,384
Residential Mortgage [Member] | Loans Excluding Certain Loans Acquired In Transfer With Evidence Of Credit Deterioration [Member]
Loans by Loan to Value, Excluding Purchased Credit Impaired Loans [Abstract]
0-60% 59,170 62,622
60.01-80% 62,553 60,286
80.01-100% 57,054 63,752
100.01-120% 36,945 42,034
Greater than 120% 37,234 42,871
No LTV/CLTV Available 5,422 5,810
Government insured/guaranteed loans 26,555 15,514
Loans, excluding Purchased Credit Impaired Loans 284,933 292,889
Real estate 1-4 family first mortgage [Member]
Loans by Loan to Value, Excluding Purchased Credit Impaired Loans [Abstract]
Purchased Credit Impaired Loans, Carrying Value 29,746 33,245 38,386 39,214
Loans 228,894 230,235 229,536 247,894 71,415
Real estate 1-4 family first mortgage [Member] | Loans Excluding Certain Loans Acquired In Transfer With Evidence Of Credit Deterioration [Member]
Loans by Loan to Value, Excluding Purchased Credit Impaired Loans [Abstract]
0-60% 46,476 47,808
60.01-80% 46,831 42,542
80.01-100% 36,764 39,497
100.01-120% 21,116 24,147
Greater than 120% 18,608 24,243
No LTV/CLTV Available 2,798 3,239
Government insured/guaranteed loans 26,555 15,514
Loans, excluding Purchased Credit Impaired Loans 199,148 196,990
Real estate 1-4 family junior lien mortgage [Member]
Loans by Loan to Value, Excluding Purchased Credit Impaired Loans [Abstract]
Purchased Credit Impaired Loans, Carrying Value 206 250 331 728
Loans 85,991 96,149 103,708 110,164 75,565
Real estate 1-4 family junior lien mortgage [Member] | Loans Excluding Certain Loans Acquired In Transfer With Evidence Of Credit Deterioration [Member]
Loans by Loan to Value, Excluding Purchased Credit Impaired Loans [Abstract]
0-60% 12,694 14,814
60.01-80% 15,722 17,744
80.01-100% 20,290 24,255
100.01-120% 15,829 17,887
Greater than 120% 18,626 18,628
No LTV/CLTV Available 2,624 2,571
Government insured/guaranteed loans 0 0
Loans, excluding Purchased Credit Impaired Loans $ 85,785 $ 95,899
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet85.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Nonaccrual (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Nonaccrual Loans [Abstract]
Financing Receivable, Recorded Investment, Nonaccrual Status $ 21,304 $ 26,242
Commercial and Industrial Loans [Member]
Nonaccrual Loans [Abstract]
Financing Receivable, Recorded Investment, Nonaccrual Status 2,142 3,213
Commercial Real Estate Mortgage [Member]
Nonaccrual Loans [Abstract]
Financing Receivable, Recorded Investment, Nonaccrual Status 4,085 5,227
Commercial Real Estate Construction [Member]
Nonaccrual Loans [Abstract]
Financing Receivable, Recorded Investment, Nonaccrual Status 1,890 2,676
Lease Financing [Member]
Nonaccrual Loans [Abstract]
Financing Receivable, Recorded Investment, Nonaccrual Status 53 108
Foreign Loans [Member]
Nonaccrual Loans [Abstract]
Financing Receivable, Recorded Investment, Nonaccrual Status 47 127
Total Commercial [Member]
Nonaccrual Loans [Abstract]
Financing Receivable, Recorded Investment, Nonaccrual Status 8,217 11,351
Real estate 1-4 family first mortgage [Member]
Nonaccrual Loans [Abstract]
Financing Receivable, Recorded Investment, Nonaccrual Status 10,913 12,289
Real estate 1-4 family junior lien mortgage [Member]
Nonaccrual Loans [Abstract]
Financing Receivable, Recorded Investment, Nonaccrual Status 1,975 2,302
Other revolving credit and installment [Member]
Nonaccrual Loans [Abstract]
Financing Receivable, Recorded Investment, Nonaccrual Status 199 300
Total Consumer [Member]
Nonaccrual Loans [Abstract]
Financing Receivable, Recorded Investment, Nonaccrual Status $ 13,087 $ 14,891
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet86.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, 90 Days Past Due but Still Accruing (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
90 days Past Due but Still Accruing Loans [Abstract]
90 days past due but still accruing $ 22,569 $ 18,488
FHA Insured/VA Guaranteed [Member]
90 days Past Due but Still Accruing Loans [Abstract]
90 days past due but still accruing 19,240 14,733
Student Loans under FFELP [Member]
90 days Past Due but Still Accruing Loans [Abstract]
90 days past due but still accruing 1,281 1,106
Total Consumer [Member]
90 days Past Due but Still Accruing Loans [Abstract]
90 days past due but still accruing 11,500 13,000
Total, not government insured/guaranteed
90 days Past Due but Still Accruing Loans [Abstract]
90 days past due but still accruing 2,048 2,649
Total, not government insured/guaranteed | Commercial and Industrial Loans [Member]
90 days Past Due but Still Accruing Loans [Abstract]
90 days past due but still accruing 153 308
Total, not government insured/guaranteed | Commercial Real Estate Mortgage [Member]
90 days Past Due but Still Accruing Loans [Abstract]
90 days past due but still accruing 256 104
Total, not government insured/guaranteed | Commercial Real Estate Construction [Member]
90 days Past Due but Still Accruing Loans [Abstract]
90 days past due but still accruing 89 193
Total, not government insured/guaranteed | Foreign Loans [Member]
90 days Past Due but Still Accruing Loans [Abstract]
90 days past due but still accruing 6 22
Total, not government insured/guaranteed | Total Commercial [Member]
90 days Past Due but Still Accruing Loans [Abstract]
90 days past due but still accruing 504 627
Total, not government insured/guaranteed | Real estate 1-4 family first mortgage [Member]
90 days Past Due but Still Accruing Loans [Abstract]
90 days past due but still accruing 781 941
Total, not government insured/guaranteed | Real estate 1-4 family junior lien mortgage [Member]
90 days Past Due but Still Accruing Loans [Abstract]
90 days past due but still accruing 279 366
Total, not government insured/guaranteed | Credit Card [Member]
90 days Past Due but Still Accruing Loans [Abstract]
90 days past due but still accruing 346 516
Total, not government insured/guaranteed | Other revolving credit and installment [Member]
90 days Past Due but Still Accruing Loans [Abstract]
90 days past due but still accruing 138 199
Total, not government insured/guaranteed | Total Consumer [Member]
90 days Past Due but Still Accruing Loans [Abstract]
90 days past due but still accruing $ 1,544 $ 2,022
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet87.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Impaired Loans (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Impaired Loans [Abstract]
Impaired Financing Receivable, Unpaid Principal Balance $ 39,332 $ 36,041
Impaired Financing Receivable, Recorded Investment 28,010 25,738
Impaired Financing Receivable, Related Allowance 6,678 6,202
Commercial and Industrial Loans [Member]
Impaired Loans [Abstract]
Impaired Financing Receivable, Unpaid Principal Balance 7,191 8,190
Impaired Financing Receivable, Recorded Investment 3,072 3,600
Impaired Financing Receivable, Related Allowance 501 607
Commercial Real Estate Mortgage [Member]
Impaired Loans [Abstract]
Impaired Financing Receivable, Unpaid Principal Balance 7,490 7,439
Impaired Financing Receivable, Recorded Investment 5,114 5,239
Impaired Financing Receivable, Related Allowance 1,133 1,282
Commercial Real Estate Construction [Member]
Impaired Loans [Abstract]
Impaired Financing Receivable, Unpaid Principal Balance 4,733 4,676
Impaired Financing Receivable, Recorded Investment 2,281 2,786
Impaired Financing Receivable, Related Allowance 470 548
Lease Financing [Member]
Impaired Loans [Abstract]
Impaired Financing Receivable, Unpaid Principal Balance 127 149
Impaired Financing Receivable, Recorded Investment 68 91
Impaired Financing Receivable, Related Allowance 21 34
Foreign Loans [Member]
Impaired Loans [Abstract]
Impaired Financing Receivable, Unpaid Principal Balance 185 215
Impaired Financing Receivable, Recorded Investment 31 15
Impaired Financing Receivable, Related Allowance 8 8
Total Commercial [Member]
Impaired Loans [Abstract]
Impaired Financing Receivable, Unpaid Principal Balance 19,726 20,669
Impaired Financing Receivable, Recorded Investment 10,566 11,731
Impaired Financing Receivable, Related Allowance 2,133 2,479
Real estate 1-4 family first mortgage [Member]
Impaired Loans [Abstract]
Impaired Financing Receivable, Unpaid Principal Balance 16,494 12,834
Impaired Financing Receivable, Recorded Investment 14,486 11,603
Impaired Financing Receivable, Related Allowance 3,380 2,754
Real estate 1-4 family junior lien mortgage [Member]
Impaired Loans [Abstract]
Impaired Financing Receivable, Unpaid Principal Balance 2,232 1,759
Impaired Financing Receivable, Recorded Investment 2,079 1,626
Impaired Financing Receivable, Related Allowance 784 578
Credit Card [Member]
Impaired Loans [Abstract]
Impaired Financing Receivable, Unpaid Principal Balance 593 548
Impaired Financing Receivable, Recorded Investment 593 548
Impaired Financing Receivable, Related Allowance 339 333
Other revolving credit and installment [Member]
Impaired Loans [Abstract]
Impaired Financing Receivable, Unpaid Principal Balance 287 231
Impaired Financing Receivable, Recorded Investment 286 230
Impaired Financing Receivable, Related Allowance 42 58
Total Consumer [Member]
Impaired Loans [Abstract]
Impaired Financing Receivable, Unpaid Principal Balance 19,606 15,372
Impaired Financing Receivable, Recorded Investment 17,444 14,007
Impaired Financing Receivable, Related Allowance 4,545 3,723
Impaired Financing Receivable With Related Allowances [Member]
Impaired Loans [Abstract]
Impaired Financing Receivable, Recorded Investment 26,890 25,338
Impaired Financing Receivable With Related Allowances [Member] | Commercial and Industrial Loans [Member]
Impaired Loans [Abstract]
Impaired Financing Receivable, Recorded Investment 3,018 3,276
Impaired Financing Receivable With Related Allowances [Member] | Commercial Real Estate Mortgage [Member]
Impaired Loans [Abstract]
Impaired Financing Receivable, Recorded Investment 4,637 5,163
Impaired Financing Receivable With Related Allowances [Member] | Commercial Real Estate Construction [Member]
Impaired Loans [Abstract]
Impaired Financing Receivable, Recorded Investment 2,281 2,786
Impaired Financing Receivable With Related Allowances [Member] | Lease Financing [Member]
Impaired Loans [Abstract]
Impaired Financing Receivable, Recorded Investment 68 91
Impaired Financing Receivable With Related Allowances [Member] | Foreign Loans [Member]
Impaired Loans [Abstract]
Impaired Financing Receivable, Recorded Investment 31 15
Impaired Financing Receivable With Related Allowances [Member] | Total Commercial [Member]
Impaired Loans [Abstract]
Impaired Financing Receivable, Recorded Investment 10,035 11,331
Impaired Financing Receivable With Related Allowances [Member] | Real estate 1-4 family first mortgage [Member]
Impaired Loans [Abstract]
Impaired Financing Receivable, Recorded Investment 13,909 11,603
Impaired Financing Receivable With Related Allowances [Member] | Real estate 1-4 family junior lien mortgage [Member]
Impaired Loans [Abstract]
Impaired Financing Receivable, Recorded Investment 2,079 1,626
Impaired Financing Receivable With Related Allowances [Member] | Credit Card [Member]
Impaired Loans [Abstract]
Impaired Financing Receivable, Recorded Investment 593 548
Impaired Financing Receivable With Related Allowances [Member] | Other revolving credit and installment [Member]
Impaired Loans [Abstract]
Impaired Financing Receivable, Recorded Investment 274 230
Impaired Financing Receivable With Related Allowances [Member] | Total Consumer [Member]
Impaired Loans [Abstract]
Impaired Financing Receivable, Recorded Investment $ 16,855 $ 14,007
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet88.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Impaired Loans, Average Recorded Investment and Interest Income (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Impaired Loans, Average Recorded Investment [Abstract]
Average recorded investment $ 27,598 $ 23,268 $ 10,557
Recognized interest income 1,079 698 232
Interest Income On Impaired Loans [Abstract]
Interest income, cash basis of accounting 180 250 130
Interest income, other 899 448 102
Interest income, Total 1,079 698 232
Commercial and Industrial Loans [Member]
Impaired Loans, Average Recorded Investment [Abstract]
Average recorded investment 3,282 4,098
Recognized interest income 105 64
Interest Income On Impaired Loans [Abstract]
Interest income, Total 105 64
Commercial Real Estate Mortgage [Member]
Impaired Loans, Average Recorded Investment [Abstract]
Average recorded investment 5,308 4,598
Recognized interest income 80 41
Interest Income On Impaired Loans [Abstract]
Interest income, Total 80 41
Commercial Real Estate Construction [Member]
Impaired Loans, Average Recorded Investment [Abstract]
Average recorded investment 2,481 3,203
Recognized interest income 70 28
Interest Income On Impaired Loans [Abstract]
Interest income, Total 70 28
Lease Financing [Member]
Impaired Loans, Average Recorded Investment [Abstract]
Average recorded investment 80 166
Recognized interest income 0 0
Interest Income On Impaired Loans [Abstract]
Interest income, Total 0 0
Foreign Loans [Member]
Impaired Loans, Average Recorded Investment [Abstract]
Average recorded investment 29 47
Recognized interest income 0 0
Interest Income On Impaired Loans [Abstract]
Interest income, Total 0 0
Total Commercial [Member]
Impaired Loans, Average Recorded Investment [Abstract]
Average recorded investment 11,180 12,112
Recognized interest income 255 133
Interest Income On Impaired Loans [Abstract]
Interest income, Total 255 133
Real estate 1-4 family first mortgage [Member]
Impaired Loans, Average Recorded Investment [Abstract]
Average recorded investment 13,592 9,221
Recognized interest income 700 494
Interest Income On Impaired Loans [Abstract]
Interest income, Total 700 494
Real estate 1-4 family junior lien mortgage [Member]
Impaired Loans, Average Recorded Investment [Abstract]
Average recorded investment 1,962 1,443
Recognized interest income 76 55
Interest Income On Impaired Loans [Abstract]
Interest income, Total 76 55
Credit Card [Member]
Impaired Loans, Average Recorded Investment [Abstract]
Average recorded investment 594 360
Recognized interest income 21 13
Interest Income On Impaired Loans [Abstract]
Interest income, Total 21 13
Other revolving credit and installment [Member]
Impaired Loans, Average Recorded Investment [Abstract]
Average recorded investment 270 132
Recognized interest income 27 3
Interest Income On Impaired Loans [Abstract]
Interest income, Total 27 3
Total Consumer [Member]
Impaired Loans, Average Recorded Investment [Abstract]
Average recorded investment 16,418 11,156
Recognized interest income 824 565
Interest Income On Impaired Loans [Abstract]
Interest income, Total $ 824 $ 565
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet89.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Troubled Debt Restructurings Modifications by Type (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Primary Modification Type [Abstract]
Principal $ 2,109
Interest rate reduction 3,246
Other interest rate concessions 6,595
Total 11,950
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 481
Weighted average interest rate reduction 3.82%
Recorded investment related to interest rate reduction 4,771
Commercial and Industrial Loans [Member]
Primary Modification Type [Abstract]
Principal 166
Interest rate reduction 64
Other interest rate concessions 2,412
Total 2,642
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 84
Weighted average interest rate reduction 3.13%
Recorded investment related to interest rate reduction 69
Commercial Real Estate Mortgage [Member]
Primary Modification Type [Abstract]
Principal 113
Interest rate reduction 146
Other interest rate concessions 1,894
Total 2,153
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 24
Weighted average interest rate reduction 1.46%
Recorded investment related to interest rate reduction 160
Commercial Real Estate Construction [Member]
Primary Modification Type [Abstract]
Principal 29
Interest rate reduction 114
Other interest rate concessions 421
Total 564
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 26
Weighted average interest rate reduction 0.81%
Recorded investment related to interest rate reduction 125
Lease Financing [Member]
Primary Modification Type [Abstract]
Principal 0
Interest rate reduction 0
Other interest rate concessions 57
Total 57
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 0
Weighted average interest rate reduction 0.00%
Recorded investment related to interest rate reduction 0
Foreign Loans [Member]
Primary Modification Type [Abstract]
Principal 0
Interest rate reduction 0
Other interest rate concessions 22
Total 22
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 0
Weighted average interest rate reduction 0.00%
Recorded investment related to interest rate reduction 0
Total Commercial [Member]
Primary Modification Type [Abstract]
Principal 308
Interest rate reduction 324
Other interest rate concessions 4,806
Total 5,438
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 134
Weighted average interest rate reduction 1.55%
Recorded investment related to interest rate reduction 354
Real estate 1-4 family first mortgage [Member]
Primary Modification Type [Abstract]
Principal 1,629
Interest rate reduction 1,908
Other interest rate concessions 934
Total 4,471
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 293
Weighted average interest rate reduction 3.27%
Recorded investment related to interest rate reduction 3,322
Real estate 1-4 family junior lien mortgage [Member]
Primary Modification Type [Abstract]
Principal 98
Interest rate reduction 559
Other interest rate concessions 197
Total 854
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 28
Weighted average interest rate reduction 4.34%
Recorded investment related to interest rate reduction 654
Credit Card [Member]
Primary Modification Type [Abstract]
Principal 0
Interest rate reduction 336
Other interest rate concessions 0
Total 336
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 2
Weighted average interest rate reduction 10.77%
Recorded investment related to interest rate reduction 260
Other revolving credit and installment [Member]
Primary Modification Type [Abstract]
Principal 74
Interest rate reduction 119
Other interest rate concessions 7
Total 200
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 24
Weighted average interest rate reduction 6.36%
Recorded investment related to interest rate reduction 181
Trial modifications [Member]
Primary Modification Type [Abstract]
Principal 0
Interest rate reduction 0
Other interest rate concessions 651
Total 651
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 0
Weighted average interest rate reduction 0.00%
Recorded investment related to interest rate reduction 0
Total Consumer [Member]
Primary Modification Type [Abstract]
Principal 1,801
Interest rate reduction 2,922
Other interest rate concessions 1,789
Total 6,512
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 347
Weighted average interest rate reduction 4.00%
Recorded investment related to interest rate reduction $ 4,417
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet90.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Troubled Debt Restructurings, Current Defaults (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Financing Receivable, Modifications [Line Items]
Recorded investment of defaults $ 2,134
Commercial and Industrial Loans [Member]
Financing Receivable, Modifications [Line Items]
Recorded investment of defaults 216
Commercial Real Estate Mortgage [Member]
Financing Receivable, Modifications [Line Items]
Recorded investment of defaults 331
Commercial Real Estate Construction [Member]
Financing Receivable, Modifications [Line Items]
Recorded investment of defaults 69
Lease Financing [Member]
Financing Receivable, Modifications [Line Items]
Recorded investment of defaults 1
Foreign Loans [Member]
Financing Receivable, Modifications [Line Items]
Recorded investment of defaults 1
Total Commercial [Member]
Financing Receivable, Modifications [Line Items]
Recorded investment of defaults 618
Real estate 1-4 family first mortgage [Member]
Financing Receivable, Modifications [Line Items]
Recorded investment of defaults 1,110
Real estate 1-4 family junior lien mortgage [Member]
Financing Receivable, Modifications [Line Items]
Recorded investment of defaults 137
Credit Card [Member]
Financing Receivable, Modifications [Line Items]
Recorded investment of defaults 156
Other revolving credit and installment [Member]
Financing Receivable, Modifications [Line Items]
Recorded investment of defaults 113
Total Consumer [Member]
Financing Receivable, Modifications [Line Items]
Recorded investment of defaults $ 1,516
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet91.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, PCI Loans Outstanding (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
PCI loans [Abstract]
Purchased Credit Impaired Loans, Carrying Value $ 36,719 $ 41,430 $ 51,705 $ 58,797
Total PCI loans (unpaid principal balance) 55,312 64,331 83,615 98,182
Commercial and Industrial Loans [Member]
PCI loans [Abstract]
Purchased Credit Impaired Loans, Carrying Value 399 718 1,911 4,580
Commercial Real Estate Mortgage [Member]
PCI loans [Abstract]
Purchased Credit Impaired Loans, Carrying Value 3,270 2,855 4,137 5,803
Commercial Real Estate Construction [Member]
PCI loans [Abstract]
Purchased Credit Impaired Loans, Carrying Value 1,745 2,949 5,207 6,462
Foreign Loans [Member]
PCI loans [Abstract]
Purchased Credit Impaired Loans, Carrying Value 1,353 1,413 1,733 1,859
Total Commercial [Member]
PCI loans [Abstract]
Purchased Credit Impaired Loans, Carrying Value 6,767 7,935 12,988 18,704
Real estate 1-4 family first mortgage [Member]
PCI loans [Abstract]
Purchased Credit Impaired Loans, Carrying Value 29,746 33,245 38,386 39,214
Real estate 1-4 family junior lien mortgage [Member]
PCI loans [Abstract]
Purchased Credit Impaired Loans, Carrying Value 206 250 331 728
Other revolving credit and installment [Member]
PCI loans [Abstract]
Purchased Credit Impaired Loans, Carrying Value 0 0 0 151
Total Consumer [Member]
PCI loans [Abstract]
Purchased Credit Impaired Loans, Carrying Value $ 29,952 $ 33,495 $ 38,717 $ 40,093
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet92.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, PCI, Accretable Yield (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Change in accretable yield related to PCI loans [Abstract]
Total, beginning of year $ 16,714 $ 14,559 $ 10,447
Addition of accretable yield due to acquisitions 128 0 0
Accretion into interest income (2,206) (2,392) (2,601)
Accretion into noninterest income due to sales (189) (43) (5)
Reclassification from nonaccretable difference for loans with improving credit-related cash flows 373 3,399 441
Changes in expected cash flows that do not affect nonaccretable difference 1,141 1,191 6,277
Total, end of year $ 15,961 $ 16,714 $ 14,559
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet93.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, PCI, Allowance for Credit Losses (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Changes in allowance for PCI loan losses [Abstract]
Beginning Balance $ 298 $ 333 $ 0
Provision for losses due to credit deterioration 160 771 853
Charge-offs (227) (806) (520)
Ending Balance 231 298 333
Commercial and Industrial Loans [Member]
Changes in allowance for PCI loan losses [Abstract]
Beginning Balance 266 330 0
Provision for losses due to credit deterioration 106 712 850
Charge-offs (207) (776) (520)
Ending Balance 165 266 330
Pick-a-pay [Member]
Changes in allowance for PCI loan losses [Abstract]
Beginning Balance 0 0 0
Provision for losses due to credit deterioration 0 0 0
Charge-offs 0 0 0
Ending Balance 0 0 0
Other Consumer [Member]
Changes in allowance for PCI loan losses [Abstract]
Beginning Balance 32 3 0
Provision for losses due to credit deterioration 54 59 3
Charge-offs (20) (30) 0
Ending Balance $ 66 $ 32 $ 3
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet94.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, PCI, by Credit Quality Indicator (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans $ 36,719 $ 41,430 $ 51,705 $ 58,797
Commercial and Industrial Loans [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 399 718 1,911 4,580
Commercial Real Estate Mortgage [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 3,270 2,855 4,137 5,803
Commercial Real Estate Construction [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 1,745 2,949 5,207 6,462
Foreign Loans [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 1,353 1,413 1,733 1,859
Total Commercial [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 6,767 7,935 12,988 18,704
Pass [Member] | Purchased Credit-Impaired Loans [Member] | Commercial and Industrial Loans [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 191 214
Pass [Member] | Purchased Credit-Impaired Loans [Member] | Commercial Real Estate Mortgage [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 640 352
Pass [Member] | Purchased Credit-Impaired Loans [Member] | Commercial Real Estate Construction [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 321 128
Pass [Member] | Purchased Credit-Impaired Loans [Member] | Foreign Loans [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 0 210
Pass [Member] | Purchased Credit-Impaired Loans [Member] | Total Commercial [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 1,152 904
Criticized [Member] | Purchased Credit-Impaired Loans [Member] | Commercial and Industrial Loans [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 208 504
Criticized [Member] | Purchased Credit-Impaired Loans [Member] | Commercial Real Estate Mortgage [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 2,630 2,503
Criticized [Member] | Purchased Credit-Impaired Loans [Member] | Commercial Real Estate Construction [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 1,424 2,821
Criticized [Member] | Purchased Credit-Impaired Loans [Member] | Foreign Loans [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 1,353 1,203
Criticized [Member] | Purchased Credit-Impaired Loans [Member] | Total Commercial [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans $ 5,615 $ 7,031
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet95.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, PCI, by Delinquency Status, Commercial (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
Purchased Credit Impaired Loans Commercial Days Past Due [Abstract]
90+ DPD and accruing $ 22,569 $ 18,488
Purchased Credit Impaired Loans 36,719 41,430 51,705 58,797
Purchased Credit-Impaired Loans [Member]
Purchased Credit Impaired Loans Commercial Days Past Due [Abstract]
90+ DPD and accruing 8,700 11,600
Commercial and Industrial Loans [Member]
Purchased Credit Impaired Loans Commercial Days Past Due [Abstract]
Purchased Credit Impaired Loans 399 718 1,911 4,580
Commercial and Industrial Loans [Member] | Purchased Credit-Impaired Loans [Member]
Purchased Credit Impaired Loans Commercial Days Past Due [Abstract]
Current-29 DPD and still accruing 359 612
30-89 DPD and still accruing 22 22
90+ DPD and accruing 18 84
Commercial Real Estate Mortgage [Member]
Purchased Credit Impaired Loans Commercial Days Past Due [Abstract]
Purchased Credit Impaired Loans 3,270 2,855 4,137 5,803
Commercial Real Estate Mortgage [Member] | Purchased Credit-Impaired Loans [Member]
Purchased Credit Impaired Loans Commercial Days Past Due [Abstract]
Current-29 DPD and still accruing 2,867 2,295
30-89 DPD and still accruing 178 113
90+ DPD and accruing 225 447
Commercial Real Estate Construction [Member]
Purchased Credit Impaired Loans Commercial Days Past Due [Abstract]
Purchased Credit Impaired Loans 1,745 2,949 5,207 6,462
Commercial Real Estate Construction [Member] | Purchased Credit-Impaired Loans [Member]
Purchased Credit Impaired Loans Commercial Days Past Due [Abstract]
Current-29 DPD and still accruing 1,206 1,395
30-89 DPD and still accruing 72 178
90+ DPD and accruing 467 1,376
Foreign Loans [Member]
Purchased Credit Impaired Loans Commercial Days Past Due [Abstract]
Purchased Credit Impaired Loans 1,353 1,413 1,733 1,859
Foreign Loans [Member] | Purchased Credit-Impaired Loans [Member]
Purchased Credit Impaired Loans Commercial Days Past Due [Abstract]
Current-29 DPD and still accruing 1,178 1,209
30-89 DPD and still accruing 0 0
90+ DPD and accruing 175 204
Total Commercial [Member]
Purchased Credit Impaired Loans Commercial Days Past Due [Abstract]
Purchased Credit Impaired Loans 6,767 7,935 12,988 18,704
Total Commercial [Member] | Purchased Credit-Impaired Loans [Member]
Purchased Credit Impaired Loans Commercial Days Past Due [Abstract]
Current-29 DPD and still accruing 5,610 5,511
30-89 DPD and still accruing 272 313
90+ DPD and accruing $ 885 $ 2,111
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet96.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, PCI, by Delinquency Status, Consumer (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
Purchased Credit Impaired Loans by Consumer Days Past Due [Abstract]
Purchased Credit Impaired Loans, Carrying Value $ 36,719 $ 41,430 $ 51,705 $ 58,797
Residential Mortgage [Member]
Purchased Credit Impaired Loans by Consumer Days Past Due [Abstract]
Purchased Credit Impaired Loans, Carrying Value 29,952 33,495
Residential Mortgage [Member] | Purchased Credit-Impaired Loans [Member]
Purchased Credit Impaired Loans by Consumer Days Past Due [Abstract]
Current-29 DPD 25,961 29,733
30-59 DPD 3,292 3,616
60-89 DPD 1,442 1,381
90-119 DPD 799 894
120-179 DPD 1,179 1,365
180+ DPD 6,071 7,434
Purchased Credit Impaired Loans 38,744 44,423
Purchased Credit Impaired Loans, Carrying Value 29,952 33,495
Real estate 1-4 family first mortgage [Member]
Purchased Credit Impaired Loans by Consumer Days Past Due [Abstract]
Purchased Credit Impaired Loans, Carrying Value 29,746 33,245 38,386 39,214
Real estate 1-4 family first mortgage [Member] | Purchased Credit-Impaired Loans [Member]
Purchased Credit Impaired Loans by Consumer Days Past Due [Abstract]
Current-29 DPD 25,693 29,297
30-59 DPD 3,272 3,586
60-89 DPD 1,433 1,364
90-119 DPD 791 881
120-179 DPD 1,169 1,346
180+ DPD 5,921 7,214
Purchased Credit Impaired Loans 38,279 43,688
Purchased Credit Impaired Loans, Carrying Value 29,746 33,245
Real estate 1-4 family junior lien mortgage [Member]
Purchased Credit Impaired Loans by Consumer Days Past Due [Abstract]
Purchased Credit Impaired Loans, Carrying Value 206 250 331 728
Real estate 1-4 family junior lien mortgage [Member] | Purchased Credit-Impaired Loans [Member]
Purchased Credit Impaired Loans by Consumer Days Past Due [Abstract]
Current-29 DPD 268 436
30-59 DPD 20 30
60-89 DPD 9 17
90-119 DPD 8 13
120-179 DPD 10 19
180+ DPD 150 220
Purchased Credit Impaired Loans 465 735
Purchased Credit Impaired Loans, Carrying Value $ 206 $ 250
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet97.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, PCI, by FICO Score, Consumer (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
Purchased Credit Impaired Loans by FICO [Abstract]
Purchased Credit Impaired Loans, Carrying Value $ 36,719 $ 41,430 $ 51,705 $ 58,797
Residential Mortgage [Member]
Purchased Credit Impaired Loans by FICO [Abstract]
Purchased Credit Impaired Loans, Carrying Value 29,952 33,495
Residential Mortgage [Member] | Purchased Credit-Impaired Loans [Member]
Purchased Credit Impaired Loans by FICO [Abstract]
Less than 600 17,379 22,697
600-639 7,572 7,672
640-679 6,735 6,281
680-719 3,745 4,009
720-759 1,889 2,074
760-799 909 1,094
Greater than 800 217 234
No FICO available 298 362
Purchased Credit Impaired Loans 38,744 44,423
Purchased Credit Impaired Loans, Carrying Value 29,952 33,495
Real estate 1-4 family first mortgage [Member]
Purchased Credit Impaired Loans by FICO [Abstract]
Purchased Credit Impaired Loans, Carrying Value 29,746 33,245 38,386 39,214
Real estate 1-4 family first mortgage [Member] | Purchased Credit-Impaired Loans [Member]
Purchased Credit Impaired Loans by FICO [Abstract]
Less than 600 17,169 22,334
600-639 7,489 7,563
640-679 6,646 6,185
680-719 3,698 3,949
720-759 1,875 2,057
760-799 903 1,087
Greater than 800 215 232
No FICO available 284 281
Purchased Credit Impaired Loans 38,279 43,688
Purchased Credit Impaired Loans, Carrying Value 29,746 33,245
Real estate 1-4 family junior lien mortgage [Member]
Purchased Credit Impaired Loans by FICO [Abstract]
Purchased Credit Impaired Loans, Carrying Value 206 250 331 728
Real estate 1-4 family junior lien mortgage [Member] | Purchased Credit-Impaired Loans [Member]
Purchased Credit Impaired Loans by FICO [Abstract]
Less than 600 210 363
600-639 83 109
640-679 89 96
680-719 47 60
720-759 14 17
760-799 6 7
Greater than 800 2 2
No FICO available 14 81
Purchased Credit Impaired Loans 465 735
Purchased Credit Impaired Loans, Carrying Value $ 206 $ 250
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet98.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, PCI by Loan to Value Ratio, Consumer (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
Purchased Credit Impaired Loans by Loan to Value [Abstract]
Purchased Credit Impaired Loans, Carrying Value $ 36,719 $ 41,430 $ 51,705 $ 58,797
Residential Mortgage [Member]
Purchased Credit Impaired Loans by Loan to Value [Abstract]
Purchased Credit Impaired Loans, Carrying Value 29,952 33,495
Real estate 1-4 family first mortgage [Member]
Purchased Credit Impaired Loans by Loan to Value [Abstract]
Purchased Credit Impaired Loans, Carrying Value 29,746 33,245 38,386 39,214
Real estate 1-4 family junior lien mortgage [Member]
Purchased Credit Impaired Loans by Loan to Value [Abstract]
Purchased Credit Impaired Loans, Carrying Value 206 250 331 728
Purchased Credit-Impaired Loans [Member] | Residential Mortgage [Member]
Purchased Credit Impaired Loans by Loan to Value [Abstract]
0-60% 1,268 1,696
60.01-80% 3,855 5,555
80.01-100% 9,404 11,950
100.01-120% 9,550 9,641
Greater than 120% 14,564 15,361
No LTV/CLTV Available 103 220
Purchased Credit Impaired Loans 38,744 44,423
Purchased Credit Impaired Loans, Carrying Value 29,952 33,495
Purchased Credit-Impaired Loans [Member] | Real estate 1-4 family first mortgage [Member]
Purchased Credit Impaired Loans by Loan to Value [Abstract]
0-60% 1,243 1,653
60.01-80% 3,806 5,513
80.01-100% 9,341 11,861
100.01-120% 9,471 9,525
Greater than 120% 14,318 15,047
No LTV/CLTV Available 100 89
Purchased Credit Impaired Loans 38,279 43,688
Purchased Credit Impaired Loans, Carrying Value 29,746 33,245
Purchased Credit-Impaired Loans [Member] | Real estate 1-4 family junior lien mortgage [Member]
Purchased Credit Impaired Loans by Loan to Value [Abstract]
0-60% 25 43
60.01-80% 49 42
80.01-100% 63 89
100.01-120% 79 116
Greater than 120% 246 314
No LTV/CLTV Available 3 131
Purchased Credit Impaired Loans 465 735
Purchased Credit Impaired Loans, Carrying Value $ 206 $ 250
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet99.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Premises, Equipment, Lease Commitments and Other Assets Textuals (Details) (USD $)
12 Months Ended
Dec. 31, 2011
years
Dec. 31, 2010
Dec. 31, 2009
Premises, Equipment, Lease Commitments and Other Assets Textual [Abstract]
Depreciation and amortization expense for premises and equipment $ 1,400,000,000 $ 1,500,000,000 $ 1,300,000,000
Net gains (losses) on disposition or premises and equipment (17,000,000) (115,000,000) (22,000,000)
Operating leases for premises and equipment, Term (In years) 15
Operating leases for premises and equipment, Longest term (In years) 94
Operating lease rental expense, net of rental income $ 1,200,000,000 $ 1,300,000,000 $ 1,400,000,000
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet100.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Premises, Equipment, and Lease Commitments (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Operating Leases, Future Minimum Payments Due [Abstract]
Operating Leases, 2012 $ 1,319
Operating Leases, 2013 1,216
Operating Leases, 2014 1,075
Operating Leases, 2015 872
Operating Leases, 2016 717
Operating Leases, Thereafter 3,239
Operating Leases, Total minimum lease payments 8,438
Capital Leases, Future Minimum Payments Due [Abstract]
Capital Leases, 2012 54
Capital Leases, 2013 55
Capital Leases, 2014 3
Capital Leases, 2015 3
Capital Leases, 2016 3
Capital Leases, Thereafter 17
Capital Leases, Total minimum lease payments 135
Capital Leases, Executory Costs (9)
Capital Leases, Amounts representing interest (10)
Capital Leases, Present value of net minimum lease payments 116
Property, Plant and Equipment [Line Items]
Total premises and equipment 18,333 17,785
Less: Accumulated depreciation and amortization 8,802 8,141
Net book value, premises and equipment 9,531 9,644
Land [Member]
Property, Plant and Equipment [Line Items]
Total premises and equipment 1,825 1,825
Buildings [Member]
Property, Plant and Equipment [Line Items]
Total premises and equipment 7,441 7,440
Furniture and equipment [Member]
Property, Plant and Equipment [Line Items]
Total premises and equipment 7,195 6,689
Leasehold Improvements [Member]
Property, Plant and Equipment [Line Items]
Total premises and equipment 1,725 1,683
Premises and equipment leased under capital leases [Member]
Property, Plant and Equipment [Line Items]
Total premises and equipment $ 147 $ 148
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet101.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Other Assets (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Components of Other Assets [Line Items]
Cost Method Investments $ 8,061 $ 8,494
Principal investments 236 305
Total nonmarketable equity investments 16,808 16,423
Corporate/bank-owned life insurance 20,146 19,845
Accounts receivable 25,939 23,763
Interest receivable 5,296 4,895
Customer relationship and other amortized intangibles 10,358 12,170
Operating lease assets 1,825 1,873
Due from customers on acceptances 225 229
Other 17,172 15,993
Other assets 101,022 99,781
Income Related to Nonmarketable Equity Investments [Abstract]
Net gains (losses) from private equity investments 813 492 (368)
Net gains (losses) from principal investments 29 42 79
Net gains (losses) from all other nonmarketable equity investments (298) (188) (234)
Net gains (losses) from nonmarketable equity investments 544 346 (523)
Government insured or guaranteed [Member]
Components of Other Assets [Line Items]
Foreclosed assets 1,319 1,479
Non-government insured or guaranteed [Member]
Components of Other Assets [Line Items]
Foreclosed assets 3,342 4,530
Core deposit intangibles [Member]
Components of Other Assets [Line Items]
Customer relationship and other amortized intangibles 7,311 8,904
Customer Relationships And Other [Member]
Components of Other Assets [Line Items]
Customer relationship and other amortized intangibles 1,639 1,847
Federal Bank Stock [Member]
Components of Other Assets [Line Items]
Cost Method Investments 4,617 5,254
Private Equity Investments Cost Method [Member]
Components of Other Assets [Line Items]
Cost Method Investments 3,444 3,240
Low Income Housing Tax Credit Equity Method Investments [Member]
Components of Other Assets [Line Items]
Equity method 4,077 3,611
Equity Investments Other [Member]
Components of Other Assets [Line Items]
Equity method $ 4,434 $ 4,013
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet102.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securitizations and Variable Interest Entities Textual (Details) (USD $)
12 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2011
Equity Interests [Member]
Dec. 31, 2010
Equity Interests [Member]
Dec. 31, 2011
Long-term debt [Member]
Dec. 31, 2011
Trust Preferred Securities [Member]
Dec. 31, 2011
Trust Preferred Securities [Member]
Dec. 31, 2011
Trust Preferred Securities [Member]
Preferred Stock [Member]
Dec. 31, 2011
Trust Preferred Securities [Member]
Junior Subordinated Debt [Member]
Dec. 31, 2010
Trust Preferred Securities [Member]
Junior Subordinated Debt [Member]
Dec. 31, 2011
Other Investments [Member]
Dec. 31, 2010
Other Investments [Member]
Dec. 31, 2011
Legacy Wachovia [Member]
Dec. 31, 2010
Legacy Wachovia [Member]
Securitizations and Variable Interest Entities (Textual) [Abstract]
Short-term borrowings included in VIE liabilities $ 3,400,000,000 $ 3,600,000,000
Accrued expenses and other liabilities included in VIE liabilities 963,000,000 645,000,000
Long-term debt included in VIE liabilities 30,000,000 53,000,000
% of senior loans rated as investment grade 88.00%
Total equity interest 460,000,000 316,000,000
Lending arrangement by subsidiary 14,000,000
Investment in a single tax credit structure as a percentage of outstanding equity interests 50.00%
Investment by Majority Owned Subsidiary 1,400,000,000
Securities Available for sale Portfolio of ARS issued by VIEs 624,000,000 901,000,000 643,000,000 1,600,000,000
Carrying value - asset (liability) 2,500,000,000 7,600,000,000 19,300,000,000
Trust Preferred Securities Notice Redeemed During Period, Value 5,800,000,000 9,200,000,000
Net Gains (Losses) from Sale of Assets Securitizations 112,000,000 27,000,000 1,000,000
Amount transferred related to residential mortgages to unconsolidated VIE 329,100,000,000 379,000,000,000
Amount of servicing asset at fair value 4,000,000,000 4,500,000,000
Amount of liability for repurchase reserves at fair value 101,000,000 144,000,000
Private placement debt financing 6,000,000,000
Collateral pledged to collateralize the borrowings of variable interest entity, loans 6,200,000,000
Collateral pledged to collateralize the borrowings of variable interest entity, securities available for sale 316,000,000
Collateral pledged to collateralize the borrowings of variable interest entity, cash and cash equivalents 154,000,000
Gain Loss On Sale Of Unconsolidated VIE Debt Investments 0
Trading derivatives loss on CDOs 377,000,000
Reverse Mortgage Loans Previously Accounted For As Sale To GNMA Securitization Program 5,600,000,000
Investment Funds, Redeemed Interest 1,400,000,000
Amount Of Servicing Assets At Fair Value Level 3 4,100,000,000
Amount Of Servicing Assets Recorded As Amortized Mortgage Servicing Rights $ 400,000,000
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet103.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securitizations and Variable Interest Entities (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
Dec. 31, 2007
Variable Interest Entity Consolidated Carrying Amount Assets and Liabilities
Cash and due from banks at end of year $ 19,440 $ 16,044 $ 27,080 $ 23,763
Trading assets 77,814 51,414
Securities available for sale 222,613 172,654
Mortgages held for sale 48,357 51,763
Loans held for sale net 49,695 53,053
Loans 769,631 757,267 782,770 864,830 382,195
MSRs (carried at fair value) 12,603 14,467
Other assets 101,022 99,781
Total assets 1,313,867 [1] 1,258,128 [1]
Short-term borrowings, Amount 49,091 55,401 38,966
Accrued expenses and other liabilities 77,665 69,913
Long-term debt 125,354 156,983
Total liabilities 1,172,180 [2] 1,130,239 [2]
Noncontrolling interests 1,446 1,481
VIEs that we do not consolidate [Member]
Variable Interest Entity Consolidated Carrying Amount Assets and Liabilities
Cash and due from banks at end of year 0 0
Trading assets 3,723 5,351
Securities available for sale 21,708 24,001
Mortgages held for sale 0 0
Loans 11,404 12,401
MSRs (carried at fair value) 12,080 13,261
Other assets 4,494 3,783
Total assets 53,409 58,797
Short-term borrowings, Amount 0 0
Accrued expenses and other liabilities 3,350 3,514
Long-term debt 0 0
Total liabilities 3,350 3,514
Noncontrolling interests 0 0
Net assets 50,059 55,283
VIEs that we consolidate [Member]
Variable Interest Entity Consolidated Carrying Amount Assets and Liabilities
Cash and due from banks at end of year 321 200
Trading assets 293 143
Securities available for sale 3,332 2,159
Mortgages held for sale 444 634
Loans 11,967 16,708
MSRs (carried at fair value) 0 0
Other assets 1,858 2,071
Total assets 18,215 21,915
Short-term borrowings, Amount 3,450 3,636
Accrued expenses and other liabilities 1,138 743
Long-term debt 4,932 8,377
Total liabilities 9,520 12,756
Noncontrolling interests 61 94
Net assets 8,634 9,065
Transfers that we account for as secured borrowings [Member]
Variable Interest Entity Consolidated Carrying Amount Assets and Liabilities
Cash and due from banks at end of year 11 398
Trading assets 30 32
Securities available for sale 11,671 7,834
Mortgages held for sale 0 0
Loans 7,181 1,613
MSRs (carried at fair value) 0 0
Other assets 137 90
Total assets 19,030 9,967
Short-term borrowings, Amount 10,682 7,773
Accrued expenses and other liabilities 121 14
Long-term debt 6,686 1,700
Total liabilities 17,489 9,487
Noncontrolling interests 0 0
Net assets 1,541 480
Total VIE [Member]
Variable Interest Entity Consolidated Carrying Amount Assets and Liabilities
Cash and due from banks at end of year 332 598
Trading assets 4,046 5,526
Securities available for sale 36,711 33,994
Mortgages held for sale 444 634
Loans 30,552 30,722
MSRs (carried at fair value) 12,080 13,261
Other assets 6,489 5,944
Total assets 90,654 90,679
Short-term borrowings, Amount 14,132 11,409
Accrued expenses and other liabilities 4,609 4,271
Long-term debt 11,618 10,077
Total liabilities 30,359 25,757
Noncontrolling interests 61 94
Net assets $ 60,234 $ 64,828
[1] Our consolidated assets at December 31, 2011 and at December 31, 2010, include the following assets of certain variable interest entities (VIEs) that can only be used to settle the liabilities of those VIEs: Cash and due from banks, $321 million and $200 million; Trading assets, $293 million and $143 million; Securities available for sale, $3.3 billion and $2.2 billion; Mortgages held for sale, $444 million and $634 million; Net loans, $12.0 billion and $16.7 billion; Other assets, $1.9 billion and $2.1 billion; and Total assets, $18.2 billion and $21.9 billion.
[2] Our consolidated liabilities at December 31, 2011 and at December 31, 2010, include the following VIE liabilities for which the VIE creditors do not have recourse to Wells Fargo: Short-term borrowings, $24 million and $7 million; Accrued expenses and other liabilities, $175 million and $98 million; Long-term debt, $4.9 billion and $8.3 billion; and Total liabilities, $5.1 billion and $8.4 billion.
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet104.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securitizations and Variable Interest Entities, Significant Continuing Involvement - Unconsolidated VIEs (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Variable Interest Entity [Line Items]
Total VIE assets $ 1,463,183 $ 1,442,219
Conforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Total VIE assets 1,135,629 1,068,737
Other/Nonconforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Total VIE assets 61,461 76,304
Commercial mortgage securitizations [Member]
Variable Interest Entity [Line Items]
Total VIE assets 179,007 190,377
Collateralized Debt Obligations Debt Securities [Member]
Variable Interest Entity [Line Items]
Total VIE assets 11,240 20,046
Collateralized Debt Obligations Loans [Member]
Variable Interest Entity [Line Items]
Total VIE assets 9,757 9,970
Asset-based finance structures [Member]
Variable Interest Entity [Line Items]
Total VIE assets 9,606 12,055
Tax Credit Structures [Member]
Variable Interest Entity [Line Items]
Total VIE assets 19,257 20,981
Collateralized loan obligations [Member]
Variable Interest Entity [Line Items]
Total VIE assets 12,191 13,196
Investment funds [Member]
Variable Interest Entity [Line Items]
Total VIE assets 6,318 10,522
Other securitizations and transactions [Member]
Variable Interest Entity [Line Items]
Total VIE assets 18,717 20,031
Debt and equity interests [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 39,799 42,766
Maximum exposure to loss 39,799 42,766
Debt and equity interests [Member] | Conforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 4,682 5,527
Maximum exposure to loss 4,682 5,527
Debt and equity interests [Member] | Other/Nonconforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 2,460 2,997
Maximum exposure to loss 2,460 2,997
Debt and equity interests [Member] | Commercial mortgage securitizations [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 7,063 5,506
Maximum exposure to loss 7,063 5,506
Debt and equity interests [Member] | Collateralized Debt Obligations Debt Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 1,107 1,436
Maximum exposure to loss 1,107 1,436
Debt and equity interests [Member] | Collateralized Debt Obligations Loans [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 9,511 9,689
Maximum exposure to loss 9,511 9,689
Debt and equity interests [Member] | Asset-based finance structures [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 6,942 6,556
Maximum exposure to loss 6,942 6,556
Debt and equity interests [Member] | Tax Credit Structures [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 4,119 3,614
Maximum exposure to loss 4,119 3,614
Debt and equity interests [Member] | Collateralized loan obligations [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 2,019 2,804
Maximum exposure to loss 2,019 2,804
Debt and equity interests [Member] | Investment funds [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 1,416
Maximum exposure to loss 0 1,416
Debt and equity interests [Member] | Other securitizations and transactions [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 1,896 3,221
Maximum exposure to loss 1,896 3,221
Servicing assets [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 12,080 13,261
Maximum exposure to loss 12,080 13,261
Servicing assets [Member] | Conforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 11,070 12,115
Maximum exposure to loss 11,070 12,115
Servicing assets [Member] | Other/Nonconforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 353 495
Maximum exposure to loss 353 495
Servicing assets [Member] | Commercial mortgage securitizations [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 623 608
Maximum exposure to loss 623 608
Servicing assets [Member] | Collateralized Debt Obligations Debt Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 0 0
Servicing assets [Member] | Collateralized Debt Obligations Loans [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 0 0
Servicing assets [Member] | Asset-based finance structures [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 0 0
Servicing assets [Member] | Tax Credit Structures [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 0 0
Servicing assets [Member] | Collateralized loan obligations [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 0 0
Servicing assets [Member] | Investment funds [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 0 0
Servicing assets [Member] | Other securitizations and transactions [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 34 43
Maximum exposure to loss 34 43
Variable Interest Entity Derivatives [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 643 1,426
Maximum exposure to loss 2,487 4,434
Variable Interest Entity Derivatives [Member] | Conforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 0 0
Variable Interest Entity Derivatives [Member] | Other/Nonconforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 1 6
Maximum exposure to loss 1 6
Variable Interest Entity Derivatives [Member] | Commercial mortgage securitizations [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 349 261
Maximum exposure to loss 538 488
Variable Interest Entity Derivatives [Member] | Collateralized Debt Obligations Debt Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 193 844
Maximum exposure to loss 874 2,850
Variable Interest Entity Derivatives [Member] | Collateralized Debt Obligations Loans [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 0 0
Variable Interest Entity Derivatives [Member] | Asset-based finance structures [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) (130) (118)
Maximum exposure to loss 130 118
Variable Interest Entity Derivatives [Member] | Tax Credit Structures [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 0 0
Variable Interest Entity Derivatives [Member] | Collateralized loan obligations [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 40 56
Maximum exposure to loss 41 56
Variable Interest Entity Derivatives [Member] | Investment funds [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 0 0
Variable Interest Entity Derivatives [Member] | Other securitizations and transactions [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 190 377
Maximum exposure to loss 903 916
Other commitments and guarantees [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) (2,463) (2,170)
Maximum exposure to loss 6,170 7,432
Other commitments and guarantees [Member] | Conforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) (975) (928)
Maximum exposure to loss 3,657 4,248
Other commitments and guarantees [Member] | Other/Nonconforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) (48) (107)
Maximum exposure to loss 295 233
Other commitments and guarantees [Member] | Commercial mortgage securitizations [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 0 0
Other commitments and guarantees [Member] | Collateralized Debt Obligations Debt Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 0 7
Other commitments and guarantees [Member] | Collateralized Debt Obligations Loans [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 0 0
Other commitments and guarantees [Member] | Asset-based finance structures [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 1,504 2,175
Other commitments and guarantees [Member] | Tax Credit Structures [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) (1,439) (1,129)
Maximum exposure to loss 0 1
Other commitments and guarantees [Member] | Collateralized loan obligations [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 523 519
Other commitments and guarantees [Member] | Investment funds [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 41 87
Other commitments and guarantees [Member] | Other securitizations and transactions [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) (1) (6)
Maximum exposure to loss 150 162
Net assets [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 50,059 55,283
Maximum exposure to loss 60,536 67,893
Net assets [Member] | Conforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 14,777 16,714
Maximum exposure to loss 19,409 21,890
Net assets [Member] | Other/Nonconforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 2,766 3,391
Maximum exposure to loss 3,109 3,731
Net assets [Member] | Commercial mortgage securitizations [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 8,035 6,375
Maximum exposure to loss 8,224 6,602
Net assets [Member] | Collateralized Debt Obligations Debt Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 1,300 2,280
Maximum exposure to loss 1,981 4,293
Net assets [Member] | Collateralized Debt Obligations Loans [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 9,511 9,689
Maximum exposure to loss 9,511 9,689
Net assets [Member] | Asset-based finance structures [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 6,812 6,438
Maximum exposure to loss 8,576 8,849
Net assets [Member] | Tax Credit Structures [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 2,680 2,485
Maximum exposure to loss 4,119 3,615
Net assets [Member] | Collateralized loan obligations [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 2,059 2,860
Maximum exposure to loss 2,583 3,379
Net assets [Member] | Investment funds [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 1,416
Maximum exposure to loss 41 1,503
Net assets [Member] | Other securitizations and transactions [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 2,119 3,635
Maximum exposure to loss $ 2,983 $ 4,342
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet105.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securitizations and Variable Interest Entities, Cash Flow Securitizations (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Mortgage loans [Member]
Cash Flow Securitizations [Abstract]
Sales proceeds from securitizations $ 337,357 $ 374,488 $ 394,632
Servicing fees 4,401 4,316 4,283
Other interests held 1,779 1,786 3,757
Purchases of delinquent assets 9 25 45
Net servicing advances 29 49 257
Other financial assets [Member]
Cash Flow Securitizations [Abstract]
Sales proceeds from securitizations 0 0 0
Servicing fees 11 34 42
Other interests held 263 442 310
Purchases of delinquent assets 0 0 0
Net servicing advances $ 0 $ 0 $ 0
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet106.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securitizations and Variable Interest Entities, Key Economic Assumptions - Mortgage Servicing Assets (Details)
12 Months Ended
Dec. 31, 2011
years
Dec. 31, 2010
years
Securitizations and Variable Interest Entities [Abstract]
Prepayment speed (annual CPR) 12.80% 13.50%
Life (in years) 5.9 5.4
Discount rate 7.70% 8.00%
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet107.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securitizations and Variable Interest Entities, Key Economic Assumptions - Mortgage Servicing Rights (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Mortgage servicing rights [Member]
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]
Fair value of interests held $ 14,359 $ 16,279
Expected weighted-average life (in years) 5 5.2
Prepayment speed assumption (annual CPR) 13.70% 12.60%
Decrease in fair value from 10% adverse change 913 844
Decrease in fair value from 25% adverse change 2,151 1,992
Discount rate assumption 6.90% 8.10%
Decrease in fair value from 100 basis point increase 613 777
Decrease in fair value from 200 basis point increase 1,171 1,487
Interest-Only Strips [Member]
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]
Fair value of interests held 230 226
Expected weighted-average life (in years) 4.6 5.2
Prepayment speed assumption (annual CPR) 10.70% 11.40%
Decrease in fair value from 10% adverse change 6 7
Decrease in fair value from 25% adverse change 15 16
Discount rate assumption 15.60% 17.80%
Decrease in fair value from 100 basis point increase 6 6
Decrease in fair value from 200 basis point increase 12 13
Senior bonds [Member]
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]
Fair value of interests held 321 441
Expected weighted-average life (in years) 5.6 4.5
Prepayment speed assumption (annual CPR) 13.90% 18.10%
Decrease in fair value from 10% adverse change 2 2
Decrease in fair value from 25% adverse change 4 6
Discount rate assumption 7.10% 6.80%
Decrease in fair value from 100 basis point increase 12 14
Decrease in fair value from 200 basis point increase 24 27
Credit loss assumption 4.50% 3.70%
Decrease in fair value from 10% higher losses 1 1
Decrease in fair value from 25% higher losses 2 3
Subordinated bonds [Member]
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]
Fair value of interests held 45 47
Expected weighted-average life (in years) 6.1 8.3
Prepayment speed assumption (annual CPR) 6.90% 4.80%
Decrease in fair value from 10% adverse change 0 0
Decrease in fair value from 25% adverse change 1 0
Discount rate assumption 11.90% 10.20%
Decrease in fair value from 100 basis point increase 2 3
Decrease in fair value from 200 basis point increase 4 6
Credit loss assumption 0.50% 0.70%
Decrease in fair value from 10% higher losses 0 0
Decrease in fair value from 25% higher losses $ 0 $ 0
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet108.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securitizations and Variable Interest Entities, Principal Balances of Off-Balance Sheet Securitized Loans (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Principal Balances - Off-Balance Sheet Securitized Loans [Abstract]
Total Loans $ 1,311,060 $ 1,237,866
Delinquent loans 35,508 34,343
Net charge-offs (recoveries) 2,091 2,146
Commercial and Industrial Loans [Member]
Principal Balances - Off-Balance Sheet Securitized Loans [Abstract]
Total Loans 0 1
Delinquent loans 0 0
Net charge-offs (recoveries) 0 0
Commercial Real Estate Mortgage [Member]
Principal Balances - Off-Balance Sheet Securitized Loans [Abstract]
Total Loans 137,121 144,655
Delinquent loans 11,142 9,174
Net charge-offs (recoveries) 569 738
Total Commercial [Member]
Principal Balances - Off-Balance Sheet Securitized Loans [Abstract]
Total Loans 137,121 144,656
Delinquent loans 11,142 9,174
Net charge-offs (recoveries) 569 738
Real estate 1-4 family first mortgage [Member]
Principal Balances - Off-Balance Sheet Securitized Loans [Abstract]
Total Loans 1,171,666 1,090,755
Delinquent loans 24,235 25,067
Net charge-offs (recoveries) 1,506 1,408
Real estate 1-4 family junior lien mortgage [Member]
Principal Balances - Off-Balance Sheet Securitized Loans [Abstract]
Total Loans 2 1
Delinquent loans 0 0
Net charge-offs (recoveries) 16 0
Other revolving credit and installment [Member]
Principal Balances - Off-Balance Sheet Securitized Loans [Abstract]
Total Loans 2,271 2,454
Delinquent loans 131 102
Net charge-offs (recoveries) 0 0
Total Consumer [Member]
Principal Balances - Off-Balance Sheet Securitized Loans [Abstract]
Total Loans 1,173,939 1,093,210
Delinquent loans 24,366 25,169
Net charge-offs (recoveries) $ 1,522 $ 1,408
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet109.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securitizations and Variable Interest Entities, Secured Borrowing and Consolidated Variable Interest Entity (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Variable Interest Entity [Line Items]
Total VIE assets $ 1,313,867 [1] $ 1,258,128 [1]
Third party liabilities (1,172,180) [2] (1,130,239) [2]
Noncontrolling interests (1,446) (1,481)
Total secured borrowings and consolidated VIEs [Member]
Variable Interest Entity [Line Items]
Total VIE assets 41,007 35,868
Consolidated assets 37,245 31,882
Third party liabilities (27,009) (22,243)
Noncontrolling interests (61) (94)
Net assets 10,175 9,545
Consolidated VIEs [Member]
Variable Interest Entity [Line Items]
Total VIE assets 18,215 21,915
Third party liabilities (9,520) (12,756)
Noncontrolling interests (61) (94)
Net assets 8,634 9,065
Consolidated VIEs [Member] | Nonconforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Total VIE assets 11,375 14,518
Consolidated assets 10,244 13,529
Third party liabilities (4,514) (6,723)
Noncontrolling interests 0 0
Net assets 5,730 6,806
Consolidated VIEs [Member] | Multi-seller commercial paper conduit [Member]
Variable Interest Entity [Line Items]
Total VIE assets 2,860 3,197
Consolidated assets 2,860 3,197
Third party liabilities (2,935) (3,279)
Noncontrolling interests 0 0
Net assets (75) (82)
Consolidated VIEs [Member] | Auto loan securitizations [Member]
Variable Interest Entity [Line Items]
Total VIE assets 163 1,010
Consolidated assets 163 1,010
Third party liabilities (143) (955)
Noncontrolling interests 0 0
Net assets 20 55
Consolidated VIEs [Member] | Structured Asset Finance [Member]
Variable Interest Entity [Line Items]
Total VIE assets 124 146
Consolidated assets 124 146
Third party liabilities (16) (21)
Noncontrolling interests 0 (11)
Net assets 108 114
Consolidated VIEs [Member] | Investment funds [Member]
Variable Interest Entity [Line Items]
Total VIE assets 2,012 1,197
Consolidated assets 2,012 1,197
Third party liabilities (22) (54)
Noncontrolling interests 0 (14)
Net assets 1,990 1,129
Consolidated VIEs [Member] | Other securitizations and transactions [Member]
Variable Interest Entity [Line Items]
Total VIE assets 3,432 2,938
Consolidated assets 2,812 2,836
Third party liabilities (1,890) (1,724)
Noncontrolling interests (61) (69)
Net assets 861 1,043
Consolidated VIEs [Member] | Carrying value [Member]
Variable Interest Entity [Line Items]
Total VIE assets 19,966 23,006
Consolidated assets 18,215 21,915
Third party liabilities (9,520) (12,756)
Noncontrolling interests (61) (94)
Net assets 8,634 9,065
Total secured borrowings [Member]
Variable Interest Entity [Line Items]
Total VIE assets 21,041 12,862
Total secured borrowings [Member] | Commercial Real Estate Loans [Member]
Variable Interest Entity [Line Items]
Total VIE assets 1,168 1,321
Consolidated assets 1,168 1,321
Third party liabilities (1,041) (1,272)
Noncontrolling interests 0 0
Net assets 127 49
Total secured borrowings [Member] | Municipal tender option bond securitizations [Member]
Variable Interest Entity [Line Items]
Total VIE assets 14,168 10,687
Consolidated assets 11,748 7,874
Third party liabilities (10,689) (7,779)
Noncontrolling interests 0 0
Net assets 1,059 95
Total secured borrowings [Member] | Residental mortgage securitizations [Member]
Variable Interest Entity [Line Items]
Total VIE assets 5,705 700
Consolidated assets 6,114 618
Third party liabilities (5,759) (436)
Noncontrolling interests 0 0
Net assets 355 182
Total secured borrowings [Member] | Auto loan securitizations [Member]
Variable Interest Entity [Line Items]
Total VIE assets 0 154
Consolidated assets 0 154
Third party liabilities 0 0
Noncontrolling interests 0 0
Net assets 0 154
Total secured borrowings [Member] | Carrying value [Member]
Variable Interest Entity [Line Items]
Consolidated assets 19,030 9,967
Third party liabilities (17,489) (9,487)
Noncontrolling interests 0 0
Net assets $ 1,541 $ 480
[1] Our consolidated assets at December 31, 2011 and at December 31, 2010, include the following assets of certain variable interest entities (VIEs) that can only be used to settle the liabilities of those VIEs: Cash and due from banks, $321 million and $200 million; Trading assets, $293 million and $143 million; Securities available for sale, $3.3 billion and $2.2 billion; Mortgages held for sale, $444 million and $634 million; Net loans, $12.0 billion and $16.7 billion; Other assets, $1.9 billion and $2.1 billion; and Total assets, $18.2 billion and $21.9 billion.
[2] Our consolidated liabilities at December 31, 2011 and at December 31, 2010, include the following VIE liabilities for which the VIE creditors do not have recourse to Wells Fargo: Short-term borrowings, $24 million and $7 million; Accrued expenses and other liabilities, $175 million and $98 million; Long-term debt, $4.9 billion and $8.3 billion; and Total liabilities, $5.1 billion and $8.4 billion.
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet110.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Mortgage Banking Activities Textuals (Details) (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
Mortgage Banking Activities (Textual) [Abstract]
Amortization $ (264,000,000) $ (228,000,000) $ (264,000,000)
Commercial Mortgage Servicing [Member]
Mortgage Banking Activities (Textual) [Abstract]
Fair value residential amortized MSR 1,440,000,000 1,371,000,000
Residential Mortgage Servicing [Member]
Mortgage Banking Activities (Textual) [Abstract]
Amortization (50,000,000) (5,000,000)
Fair value residential amortized MSR 316,000,000 441,000,000
Liability for mortgage loans repurchase losses [Member]
Mortgage Banking Activities (Textual) [Abstract]
Loss Contingency, Range of Possible Loss, Portion Not Accrued 2,100,000,000
Amortized [Member]
Mortgage Banking Activities (Textual) [Abstract]
Amortization (264,000,000) (228,000,000) (264,000,000)
Valuation allowance 37,000,000 3,000,000 0 0
Fair value residential amortized MSR 1,756,000,000 1,812,000,000 1,261,000,000 1,555,000,000
Amortized [Member] | Residential Mortgage Servicing [Member]
Mortgage Banking Activities (Textual) [Abstract]
Balance of amortized MSRs 350,000,000 400,000,000
Valuation allowance $ 37,000,000 $ 3,000,000
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet111.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Mortgage Banking Activities , Mortgage Servicing Rights Carried at Fair Value (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Changes in MSRs measured at fair value
Fair value, beginning of year $ 14,467
Changes in fair value:
Due to changes in valuation model inputs or assumptions (3,680) (2,957) (1,534)
Other changes in fair value (2,141) (2,554) (3,436)
Total changes in fair value of MSRs measured at fair value (5,821) (5,511) (4,970)
Fair value, end of year 12,603 14,467
Carried at Fair Value [Member]
Changes in MSRs measured at fair value
Fair value, beginning of year 14,467 16,004 14,714
Adjustments from adoption of consolidation accounting guidance 0 (118) 0
Acquired from Wachovia 0 0 34
Servicing from securitizations or asset transfers 3,957 4,092 6,226
Net additions 3,957 3,974 6,260
Changes in fair value:
Due to changes in valuation model inputs or assumptions (3,680) (2,957) (1,534)
Other changes in fair value (2,141) (2,554) (3,436)
Total changes in fair value of MSRs measured at fair value (5,821) (5,511) (4,970)
Fair value, end of year $ 12,603 $ 14,467 $ 16,004
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet112.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Mortgage Banking Activities, Amortized Mortgage Servicing Rights (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Changes in amortized MSRs
Amortization $ (264) $ (228) $ (264)
Valuation Allowance
Provision for mortgage servicing rights in excess of fair value (34) (3) 0
Amortized mortgage servicing rights, net 1,408 1,419
Amortized [Member]
Changes in amortized MSRs
Balance, beginning of year 1,422 1,119 1,446
Adjustments from adoption of consolidation accounting guidance 0 (5) 0
Purchases 155 58 11
Servicing from securitizations or asset transfers 132 478 61
Amortization (264) (228) (264)
Balance, end of year 1,445 1,422 1,119
Valuation Allowance
Balance, beginning of year (3) 0 0
Provision for mortgage servicing rights in excess of fair value (34) (3) 0
Balance, end of year (37) (3) 0
Amortized mortgage servicing rights, net 1,408 1,419 1,119
Fair value of amortized MSRs:
Beginning of year 1,812 1,261 1,555
End of year 1,756 1,812 1,261
Acquired From Wachovia [Member]
Changes in amortized MSRs
Purchases $ 0 $ 0 $ (135)
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet113.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Mortgage Banking Activities, Managed Servicing Portfolio Components (Details) (USD $)
In Billions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Components of Managed Servicing Portfolio [Abstract]
Loans serviced for others $ 1,854 $ 1,837
Total managed servicing portfolio 2,340 2,329
Ratio of MSRs to related loans serviced for others 0.76% 0.86%
Commercial Mortgage Servicing [Member]
Components of Managed Servicing Portfolio [Abstract]
Loans serviced for others 398 408
Owned loans serviced 106 99
Subservicing 14 13
Total managed servicing portfolio 518 520
Residential Mortgage Servicing [Member]
Components of Managed Servicing Portfolio [Abstract]
Loans serviced for others 1,456 1,429
Owned loans serviced 358 371
Subservicing 8 9
Total managed servicing portfolio $ 1,822 $ 1,809
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet114.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Mortgage Banking Activities, Noninterest Income (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Servicing fees:
Contractually specified servicing fees $ 4,611 $ 4,566 $ 4,473
Late charges 298 360 330
Ancillary fees 354 434 287
Unreimbursed direct servicing costs (1,119) (763) (914)
Net servicing fees 4,144 4,597 4,176
Changes in fair value:
Due to changes in valuation model inputs or assumptions (3,680) (2,957) (1,534)
Other changes in fair value (2,141) (2,554) (3,436)
Total changes in fair value of MSRs measured at fair value (5,821) (5,511) (4,970)
Amortization (264) (228) (264)
Provision for mortgage servicing rights in excess of fair value (34) (3) 0
Net derivative gains (losses) from economic hedges 5,241 4,485 6,849
Total servicing income, net 3,266 3,340 5,791
Net gains on mortgage loan origination/sales activities 4,566 6,397 6,237
Total mortgage banking noninterest income 7,832 9,737 12,028
Market related valuation changes to MSRs, net of hedge results $ 1,561 $ 1,528 $ 5,315
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet115.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Mortgage Banking Activities, Liability for Mortage Loan Repurchase Losses (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Liability For Mortgage Loan Repurchase Losses [Abstract]
Balance, beginning of year $ 1,289 $ 1,033 $ 589
Wachovia acquisition 0 0 31
Loan sales 101 144 302
Change in estimate - primarily due to credit 1,184 1,474 625
Total additions 1,285 1,618 958
Losses (1,248) (1,362) (514)
Balance, end of year $ 1,326 $ 1,289 $ 1,033
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet116.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Intangible Assets (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Amortized intangible assets:
Gross carrying value $ 20,620 $ 20,341
Accumulated amortization (10,262) (8,171)
Net carrying Value 10,358 12,170
MSRs (carried at fair value) 12,603 14,467
Goodwill 25,115 24,770 24,812
Trademark 14 14
Amortized MSRs [Member]
Amortized intangible assets:
Gross carrying value 2,383 2,131
Accumulated amortization (975) (712)
Net carrying Value 1,408 1,419
Core deposit intangibles [Member]
Amortized intangible assets:
Gross carrying value 15,079 15,133
Accumulated amortization (7,768) (6,229)
Net carrying Value 7,311 8,904
Customer Relationships And Other [Member]
Amortized intangible assets:
Gross carrying value 3,158 3,077
Accumulated amortization (1,519) (1,230)
Net carrying Value $ 1,639 $ 1,847
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet117.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Intangible Assets Amortization Expense (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Finite-Lived Intangible Assets, Future Amortization Expense, Current and Five Succeeding Fiscal Years [Abstract]
Year ended December 31, 2011 (actual) $ 2,152
Estimate for year ended December 31,
2012 1,905
2013 1,695
2014 1,523
2015 1,392
2016 1,238
Finite-Lived Intangible Assets (Textuals) [Abstract]
Net carrying Value 10,358 12,170
Amortized MSRs [Member]
Finite-Lived Intangible Assets, Future Amortization Expense, Current and Five Succeeding Fiscal Years [Abstract]
Year ended December 31, 2011 (actual) 264
Estimate for year ended December 31,
2012 226
2013 194
2014 165
2015 149
2016 110
Finite-Lived Intangible Assets (Textuals) [Abstract]
Net carrying Value 1,408 1,419
Amortized MSRs [Member] | Excluded from Amortization Expense [Member]
Finite-Lived Intangible Assets (Textuals) [Abstract]
Net carrying Value 313
Core deposit intangibles [Member]
Finite-Lived Intangible Assets, Future Amortization Expense, Current and Five Succeeding Fiscal Years [Abstract]
Year ended December 31, 2011 (actual) 1,594
Estimate for year ended December 31,
2012 1,396
2013 1,241
2014 1,113
2015 1,022
2016 919
Finite-Lived Intangible Assets (Textuals) [Abstract]
Net carrying Value 7,311 8,904
Customer Relationships And Other [Member]
Finite-Lived Intangible Assets, Future Amortization Expense, Current and Five Succeeding Fiscal Years [Abstract]
Year ended December 31, 2011 (actual) 294
Estimate for year ended December 31,
2012 283
2013 260
2014 245
2015 221
2016 209
Finite-Lived Intangible Assets (Textuals) [Abstract]
Net carrying Value $ 1,639 $ 1,847
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet118.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Intangible Assets, Allocation of Goodwill to Operating Segments (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Intangible Assets [Abstract]
Goodwill, Beginning Balance $ 24,770 $ 24,812
Reduction in goodwill related to divested businesses (11)
Goodwill from business combinations 356 (42)
Goodwill, Ending Balance 25,115 24,770
Wealth Brokerage and Retirement [Member]
Intangible Assets [Abstract]
Goodwill, Beginning Balance 373 373
Reduction in goodwill related to divested businesses (2)
Goodwill from business combinations 0 0
Goodwill, Ending Balance 371 373
Wholesale Banking [Member]
Intangible Assets [Abstract]
Goodwill, Beginning Balance 6,475 6,465
Reduction in goodwill related to divested businesses (9)
Goodwill from business combinations 354 10
Goodwill, Ending Balance 6,820 6,475
Community Banking [Member]
Intangible Assets [Abstract]
Goodwill, Beginning Balance 17,922 17,974
Reduction in goodwill related to divested businesses 0
Goodwill from business combinations 2 (52)
Goodwill, Ending Balance $ 17,924 $ 17,922
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet119.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Deposits (Details) (USD $)
Dec. 31, 2011
Dec. 31, 2010
Deposits (Textuals) [Abstract]
Amount of Foreign deposits with a denomination of $100,000 or more $ 13,600,000,000 $ 16,700,000,000
Demand deposit overdrafts as loan balances 649,000,000 557,000,000
Domestic [Member]
Time Deposits, by Maturity [Abstract]
2012 31,675,000,000
2013 21,479,000,000
2014 5,447,000,000
2015 8,538,000,000
2016 5,964,000,000
Thereafter 3,427,000,000
Total 76,530,000,000 90,600,000,000
Contractual Maturities, Time Deposits, $100,000 or More [Abstract]
Three months or less 3,427,000,000
After three months through six months 2,828,000,000
After six months through twelve months 3,034,000,000
After twelve months 15,804,000,000
Total 25,093,000,000 33,900,000,000
Deposits (Textuals) [Abstract]
Time certificates of deposit and other time deposits issued by domestic offices 76,530,000,000 90,600,000,000
Amount of domestic time deposits with a denomination of $100,000 or more $ 25,093,000,000 $ 33,900,000,000
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet120.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Short-term Borrowings (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Short-term Debt [Line Items]
Short-term borrowings, Amount $ 49,091 $ 55,401 $ 38,966
Short Term Borrowings, Rate 0.10% 0.19% 0.18%
Short term Debt average daily balance, Amount 51,781 46,824 51,972
Short term Debt average daily balance, Rate 0.18% 0.22% 0.44%
Federal Funds Purchased and Securities Sold under Agreements to Repurchase [Member]
Short-term Debt [Line Items]
Short-term borrowings, Amount 31,038 37,947 26,016
Short Term Borrowings, Rate 0.05% 0.15% 0.08%
Short term Debt average daily balance, Amount 34,388 30,494 24,179
Short term Debt average daily balance, Rate 0.11% 0.18% 0.46%
Maximum month-end balance, Amount 37,509 37,947 30,608
Commercial Paper [Member]
Short-term Debt [Line Items]
Short-term borrowings, Amount 18,053 17,454 12,950
Short Term Borrowings, Rate 0.19% 0.26% 0.39%
Short term Debt average daily balance, Amount 17,393 16,330 27,793
Short term Debt average daily balance, Rate 0.33% 0.31% 0.43%
Maximum month-end balance, Amount $ 18,234 $ 17,646 $ 62,871
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet121.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Long-term Debt Textuals (Details) (Wells Fargo & Company [Member], Notes Guaranteed Under FDIC Temporary Liquidity Guarantee Program [Member], USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Floating Rate Notes [Member]
Long-Term Debt (Textuals) [Abstract]
Senior Notes $ 1,750
Maturity date(s) End June 15, 2012
Fixed Rate Notes [Member]
Long-Term Debt (Textuals) [Abstract]
Senior Notes $ 1,750
Debt Instrument, Interest Rate, Stated Percentage 2.13%
Maturity date(s) End June 15, 2012
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet122.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Long-term Debt, Summary (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Debt Instrument [Line Items]
Long-term Debt $ 125,354 $ 156,983
Wells Fargo & Company [Member]
Debt Instrument [Line Items]
Long-term Debt 77,613 99,745
Wells Fargo & Company [Member] | Senior Notes [Member]
Debt Instrument [Line Items]
Senior Notes 57,233 67,925
Wells Fargo & Company [Member] | Senior Subordinated Notes [Member]
Debt Instrument [Line Items]
Subordinated Debt 13,182 13,488
Wells Fargo & Company [Member] | Junior Subordinated Debt [Member]
Debt Instrument [Line Items]
Junior Subordinated Notes 7,198 18,332
Wells Fargo Bank, N.A. and other bank entities [Member]
Debt Instrument [Line Items]
Long-term Debt 42,202 50,044
Wells Fargo Bank, N.A. and other bank entities [Member] | Senior Notes [Member]
Debt Instrument [Line Items]
Senior Notes 4,353 14,541
Wells Fargo Bank, N.A. and other bank entities [Member] | Senior Subordinated Notes [Member]
Debt Instrument [Line Items]
Subordinated Debt 17,858 18,465
Wells Fargo Bank, N.A. and other bank entities [Member] | Junior Subordinated Debt [Member]
Debt Instrument [Line Items]
Junior Subordinated Notes 286 595
Wells Fargo Bank, N.A. and other bank entities [Member] | Mortgage loans [Member]
Debt Instrument [Line Items]
Maturity date(s) Start 2012
Maturity date(s) End 2056
Variable Stated interest rate Varies
Other Long-term Debt 14,854 8,639
Other Consolidated Subsidiaries [Member]
Debt Instrument [Line Items]
Long-term Debt 5,539 7,194
Other Consolidated Subsidiaries [Member] | Senior Notes [Member]
Debt Instrument [Line Items]
Senior Notes 5,174 6,167
Other Consolidated Subsidiaries [Member] | Junior Subordinated Debt [Member]
Debt Instrument [Line Items]
Junior Subordinated Notes 155 327
Other Consolidated Subsidiaries [Member] | Mortgage loans [Member]
Debt Instrument [Line Items]
Maturity date(s) Start 2013
Maturity date(s) End 2018
Variable Stated interest rate Varies
Other Long-term Debt 129 127
Floating Rate Notes [Member] | Wells Fargo & Company [Member] | Senior Notes [Member]
Debt Instrument [Line Items]
Maturity date(s) Start 2012
Maturity date(s) End 2048
Variable Stated interest rate Varies
Senior Notes 17,872 26,750
Floating Rate Notes [Member] | Wells Fargo & Company [Member] | Senior Subordinated Notes [Member]
Debt Instrument [Line Items]
Maturity date(s) Start 2015
Maturity date(s) End 2016
Variable Stated interest rate Varies
Subordinated Debt 1,141 1,118
Floating Rate Notes [Member] | Wells Fargo & Company [Member] | Junior Subordinated Debt [Member]
Debt Instrument [Line Items]
Maturity date(s) End 2027
Variable Stated interest rate Varies
Junior Subordinated Notes 247 289
Floating Rate Notes [Member] | Wells Fargo Bank, N.A. and other bank entities [Member] | Senior Notes [Member]
Debt Instrument [Line Items]
Maturity date(s) Start 2038
Maturity date(s) End 2040
Variable Stated interest rate Varies
Senior Notes 72 4,186
Floating Rate Notes [Member] | Wells Fargo Bank, N.A. and other bank entities [Member] | Senior Subordinated Notes [Member]
Debt Instrument [Line Items]
Maturity date(s) Start 2014
Maturity date(s) End 2017
Variable Stated interest rate Varies
Subordinated Debt 1,976 1,945
Floating Rate Notes [Member] | Wells Fargo Bank, N.A. and other bank entities [Member] | Junior Subordinated Debt [Member]
Debt Instrument [Line Items]
Maturity date(s) End 2027
Variable Stated interest rate Varies
Junior Subordinated Notes 286 278
Floating Rate Notes [Member] | Wells Fargo Bank, N.A. and other bank entities [Member] | Long Term Debt Issued By Variable Interest Entity [Member]
Debt Instrument [Line Items]
Maturity date(s) Start 2014
Maturity date(s) End 2050
Variable Stated interest rate Varies
Other Long-term Debt 2,748 4,053
Floating Rate Notes [Member] | Other Consolidated Subsidiaries [Member] | Junior Subordinated Debt [Member]
Debt Instrument [Line Items]
Maturity date(s) End 2027
Interest Rate, Stated Percentage 0.93%
Junior Subordinated Notes 155 239
Floating Rate Notes [Member] | Other Consolidated Subsidiaries [Member] | Long Term Debt Issued By Variable Interest Entity [Member]
Debt Instrument [Line Items]
Other Long-term Debt 0 489
Fixed Rate Notes [Member] | Wells Fargo & Company [Member] | Senior Notes [Member]
Debt Instrument [Line Items]
Maturity date(s) Start 2012
Maturity date(s) End 2035
Stated interest rate(s) Minimum 2.13%
Stated interest rate(s) Maximum 6.75%
Senior Notes 38,002 40,630
Fixed Rate Notes [Member] | Wells Fargo & Company [Member] | Senior Subordinated Notes [Member]
Debt Instrument [Line Items]
Maturity date(s) Start 2012
Maturity date(s) End 2035
Stated interest rate(s) Minimum 4.38%
Stated interest rate(s) Maximum 7.57%
Subordinated Debt 12,041 12,370
Fixed Rate Notes [Member] | Wells Fargo Bank, N.A. and other bank entities [Member] | Senior Notes [Member]
Debt Instrument [Line Items]
Maturity date(s) End 2013
Interest Rate, Stated Percentage 6.00%
Senior Notes 1,326 2,185
Fixed Rate Notes [Member] | Wells Fargo Bank, N.A. and other bank entities [Member] | Senior Subordinated Notes [Member]
Debt Instrument [Line Items]
Maturity date(s) Start 2013
Maturity date(s) End 2038
Stated interest rate(s) Minimum 4.75%
Stated interest rate(s) Maximum 7.74%
Subordinated Debt 15,882 16,520
Fixed Rate Notes [Member] | Wells Fargo Bank, N.A. and other bank entities [Member] | Junior Subordinated Debt [Member]
Debt Instrument [Line Items]
Junior Subordinated Notes 0 317
Fixed Rate Notes [Member] | Wells Fargo Bank, N.A. and other bank entities [Member] | Long Term Debt Issued By Variable Interest Entity [Member]
Debt Instrument [Line Items]
Maturity date(s) Start 2014
Maturity date(s) End 2038
Stated interest rate(s) Minimum 0.00%
Stated interest rate(s) Maximum 7.00%
Other Long-term Debt 2,103 3,751
Fixed Rate Notes [Member] | Other Consolidated Subsidiaries [Member] | Senior Notes [Member]
Debt Instrument [Line Items]
Maturity date(s) Start 2012
Maturity date(s) End 2016
Stated interest rate(s) Minimum 3.70%
Stated interest rate(s) Maximum 6.13%
Senior Notes 5,154 6,147
Fixed Rate Notes [Member] | Other Consolidated Subsidiaries [Member] | Junior Subordinated Debt [Member]
Debt Instrument [Line Items]
Junior Subordinated Notes 0 10
Fixed Rate Notes [Member] | Other Consolidated Subsidiaries [Member] | Long Term Debt Issued By Variable Interest Entity [Member]
Debt Instrument [Line Items]
Maturity date(s) Start 2012
Maturity date(s) End 2020
Stated interest rate(s) Minimum 5.16%
Stated interest rate(s) Maximum 6.88%
Other Long-term Debt 81 84
Fixed Rate Notes - Hybrid Trust Securities [Member] | Wells Fargo & Company [Member] | Junior Subordinated Debt [Member]
Debt Instrument [Line Items]
Maturity date(s) Start 2029
Maturity date(s) End 2068
Stated interest rate(s) Minimum 5.63%
Stated interest rate(s) Maximum 7.95%
Junior Subordinated Notes 6,951 11,257
Market Linked Notes [Member] | Wells Fargo & Company [Member] | Senior Notes [Member]
Debt Instrument [Line Items]
Maturity date(s) Start 2012
Maturity date(s) End 2041
Variable Stated interest rate Varies
Senior Notes 1,359 545
Market Linked Notes [Member] | Wells Fargo Bank, N.A. and other bank entities [Member] | Senior Notes [Member]
Debt Instrument [Line Items]
Maturity date(s) Start 2012
Maturity date(s) End 2016
Variable Stated interest rate Varies
Senior Notes 238 229
FixFloat Notes [Member] | Other Consolidated Subsidiaries [Member] | Senior Notes [Member]
Debt Instrument [Line Items]
Maturity date(s) End 2020
Variable Stated interest rate 6.795% through 2015, varies
Senior Notes 20 20
FixFloat Notes [Member] | Other Consolidated Subsidiaries [Member] | Junior Subordinated Debt [Member]
Debt Instrument [Line Items]
Junior Subordinated Notes 0 78
FixFloat Notes - Income Trust Securities [Member] | Wells Fargo & Company [Member] | Junior Subordinated Debt [Member]
Debt Instrument [Line Items]
Junior Subordinated Notes 0 6,786
Floating Rate Advances - FHLB [Member] | Wells Fargo Bank, N.A. and other bank entities [Member] | Senior Notes [Member]
Debt Instrument [Line Items]
Maturity date(s) Start 2012
Maturity date(s) End 2013
Variable Stated interest rate Varies
Senior Notes 2,101 7,103
Fixed Rate Advances - FHLB [Member] | Wells Fargo Bank, N.A. and other bank entities [Member] | Senior Notes [Member]
Debt Instrument [Line Items]
Maturity date(s) Start 2012
Maturity date(s) End 2031
Stated interest rate(s) Minimum 2.30%
Stated interest rate(s) Maximum 8.45%
Senior Notes 500 812
Capital Lease Obligations [Member] | Wells Fargo Bank, N.A. and other bank entities [Member] | Senior Notes [Member]
Debt Instrument [Line Items]
Maturity date(s) Start 2012
Maturity date(s) End 2025
Variable Stated interest rate Varies
Senior Notes $ 116 $ 26
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet123.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Long-term Debt, Annual Maturities (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Maturities of Long-Term Debt [Line Items]
2012 $ 18,605
2013 14,290
2014 10,790
2015 8,949
2016 17,740
Thereafter 54,980
Total 125,354 156,983
Wells Fargo & Company [Member]
Maturities of Long-Term Debt [Line Items]
2012 15,443
2013 10,023
2014 7,791
2015 3,753
2016 13,302
Thereafter 27,301
Total $ 77,613 $ 99,745
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet124.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Guarantees, Pledged Assets and Collateral Textuals (Details) (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Guarantees (Textuals) [Abstract]
Collateral $ 687,000,000 $ 14,000,000,000
Securities Loaned 669,000,000 13,600,000,000
Percentage share of losses owed on loans and MHFS sold with recourse Primarily all of these programs and arrangements require that we share in the loans’ credit exposure for their remaining life by providing recourse to the GSE in the event of borrow default, up to 33.33% of actual losses incurred on a pro-rata basis.
Residual Value Guarantee, Reimbursement Terms To the extent that a sale of the leased assets results in proceeds less than a stated percent (generally 80% to 89%) of the asset’s cost, we would be required to reimburse the lessor under our guarantee.
Securities owned and pledged as collateral not available to be repledged, Fair Value 398,282,000,000 406,814,000,000
Collateral received with the right to sell or repledge 17,800,000,000 22,500,000,000
Collateral sold or repledged 16,700,000,000 14,600,000,000
Trading and Available-for-Sale Securities [Member]
Guarantees (Textuals) [Abstract]
Securities owned and pledged as collateral available to be repledged, Fair Value 20,800,000,000 27,300,000,000
Securities owned and pledged as collateral not available to be repledged, Fair Value 2,800,000,000 5,900,000,000
Loans and MHFS sold with recourse [Member]
Guarantees (Textuals) [Abstract]
Loans repurchased $ 38,000,000
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet125.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Guarantees, Pledged Assets and Collateral (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Guarantees [Abstract]
Carrying value $ 1,701 $ 1,084
Maximum exposure to loss 56,697 69,849
Guarantee Obligations, Noninvestment Grade 28,740 29,885
Pledged Assets and Collateral
Pledged assets without the right to sell or repledge 398,282 406,814
Available for sale Securities [Member]
Pledged Assets and Collateral
Pledged assets without the right to sell or repledge 80,540 94,212
Loans and Finance Receivables [Member]
Pledged Assets and Collateral
Pledged assets without the right to sell or repledge 317,742 312,602
Standby Letters of Credit [Member]
Guarantees [Abstract]
Carrying value 85 142
Maximum exposure to loss 41,171 42,159
Guarantee Obligations, Noninvestment Grade 22,259 19,596
Residual value guarantees [Member]
Guarantees [Abstract]
Carrying value 8 8
Maximum exposure to loss 197 197
Guarantee Obligations, Noninvestment Grade 0 0
Liquidity agreements [Member]
Guarantees [Abstract]
Carrying value 0 0
Maximum exposure to loss 2 49
Guarantee Obligations, Noninvestment Grade 2 1
Securities lending and other indemnifications [Member]
Guarantees [Abstract]
Carrying value 0 45
Maximum exposure to loss 669 13,645
Guarantee Obligations, Noninvestment Grade 62 3,993
Written put options [Member]
Guarantees [Abstract]
Carrying value 1,469 747
Maximum exposure to loss 8,224 8,134
Guarantee Obligations, Noninvestment Grade 2,466 2,615
Loans and MHFS sold with recourse [Member]
Guarantees [Abstract]
Carrying value 102 119
Maximum exposure to loss 5,784 5,474
Guarantee Obligations, Noninvestment Grade 3,850 3,564
Contingent consideration [Member]
Guarantees [Abstract]
Carrying value 31 23
Maximum exposure to loss 98 118
Guarantee Obligations, Noninvestment Grade 97 116
Other guarantees [Member]
Guarantees [Abstract]
Carrying value 6 0
Maximum exposure to loss 552 73
Guarantee Obligations, Noninvestment Grade $ 4 $ 0
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet126.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Legal Actions (Details) (USD $)
12 Months Ended
Dec. 31, 2011
Wells Fargo Mortgage-Backed Certificates Litigation [Member]
Legal Actions (Textual) [Abstract]
Amounts to be paid in connection with legal or regulatory matters $ 125,000,000
Wells Fargo Mortgage-Backed Certificates Litigation [Member] | The Bank of Chicago [Member]
Legal Actions (Textual) [Abstract]
Mortgage-backed securities sale amount, rescission sought by plaintiff 4,200,000,000
Wells Fargo Mortgage-Backed Certificates Litigation [Member] | The Bank of Indianapolis [Member]
Legal Actions (Textual) [Abstract]
Mortgage-backed securities sale amount, rescission sought by plaintiff 3,000,000,000
Mortgage Related Regulatory Investigations [Member]
Legal Actions (Textual) [Abstract]
Amounts to be paid in connection with legal or regulatory matters 5,300,000,000
Mortgage Related Regulatory Investigations [Member] | Refinance Program [Member]
Legal Actions (Textual) [Abstract]
Amounts to be paid in connection with legal or regulatory matters 900,000,000
Mortgage Related Regulatory Investigations [Member] | Consumer Relief Program [Member]
Legal Actions (Textual) [Abstract]
Amounts to be paid in connection with legal or regulatory matters 3,400,000,000
Mortgage Related Regulatory Investigations [Member] | Foreclosure Assistance Payment [Member]
Legal Actions (Textual) [Abstract]
Amounts to be paid in connection with legal or regulatory matters 1,000,000,000
Mortgage Related Regulatory Investigations [Member] | Office of the Comptroller of the Currency [Member]
Legal Actions (Textual) [Abstract]
Amounts to be paid in connection with legal or regulatory matters 83,000,000
Mortgage Related Regulatory Investigations [Member] | Federal Reserve [Member]
Legal Actions (Textual) [Abstract]
Amounts to be paid in connection with legal or regulatory matters 85,000,000
Municipal Derivatives Bid Practices Investigation [Member]
Legal Actions (Textual) [Abstract]
Amounts to be paid in connection with legal or regulatory matters 148,000,000
In re Municipal Derivatives Antitrust Litigation [Member]
Legal Actions (Textual) [Abstract]
Amounts to be paid in connection with legal or regulatory matters 37,000,000
Gutierrez v. Wells Fargo Bank, N.A. Order of Posting Litigation [Member]
Legal Actions (Textual) [Abstract]
Amounts to be paid in connection with legal or regulatory matters 203,000,000
Equity Securities Litigation [Member]
Legal Actions (Textual) [Abstract]
Amounts to be paid in connection with legal or regulatory matters 75,000,000
In re Wachovia Preferred Securities and Bond/Notes Litigation [Member]
Legal Actions (Textual) [Abstract]
Amounts to be paid in connection with legal or regulatory matters 590,000,000
Liability for Contingent Litigation Losses [Member]
Legal Actions (Textual) [Abstract]
Loss Contingency, Range of Possible Loss, Portion Not Accrued $ 1,200,000,000
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet127.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivatives Textuals (Details) (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Derivatives (Textual) [Abstract]
Notional Basis swaps combined with receive fixed rate/pay floating rate swaps $ 15,500,000,000 $ 20,900,000,000
Cash collateral netted against derivative assets 6,600,000,000 5,500,000,000
Cash collateral netted against derivative liabilities 15,400,000,000 12,100,000,000
Gains (losses) on forward derivatives hedging 53,000,000 3,000,000
Deferred net gains on derivatives in other comprehensive income 440,000,000
Maximum length of time hedged in cash flow hedge 6y
Losses/gains on derivatives used to hedge residential mortgage servicing rights 5,241,000,000 4,485,000,000 6,849,000,000
Aggregate fair value of derivatives used for economic hedges net asset liability 1,400,000,000 (943,000,000)
Aggregate fair value of derivative loan commitments net asset liability 478,000,000 (271,000,000)
Aggregate fair value of derivative instruments with credit-risk-related contingent features, net liability 17,100,000,000 12,600,000,000
Collateral for derivative instruments with credit-risk-related contingent features 15,000,000,000 12,000,000,000
Additional collateral for derivative instruments with credit-risk-related contingent features 2,100,000,000 1,000,000,000
Change in value of derivatives excluded from assessment of cash flow hedge effectiveness $ 0 $ 0
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet128.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivatives, Notional or Contractual Amounts (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives, net $ 27,553 $ 21,889
Fair Value Liability derivatives, net 15,468 10,884
Derivatives [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 108,696 85,358
Fair Value Liability derivatives 105,458 80,893
Netting of derivative asset and liability balances and related cash collateral [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives, netting (81,143) (63,469)
Fair Value Liability derivatives, netting (89,990) (70,009)
Designated as Hedging Instrument [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 9,946 8,653
Fair Value Liability derivatives 3,341 2,341
Designated as Hedging Instrument [Member] | Interest Rate Contract [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Derivatives designated as hedging instruments 87,537 110,314
Fair Value Asset derivatives 8,423 7,126
Fair Value Liability derivatives 2,769 1,614
Designated as Hedging Instrument [Member] | Foreign Exchange Contract [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Derivatives designated as hedging instruments 22,269 25,904
Fair Value Asset derivatives 1,523 1,527
Fair Value Liability derivatives 572 727
Not Designated as Hedging Instrument [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 98,750 76,705
Fair Value Liability derivatives 102,117 78,552
Not Designated as Hedging Instrument [Member] | Customer accommodation trading and other free standing derivatives [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 96,179 73,704
Fair Value Liability derivatives 99,986 75,793
Not Designated as Hedging Instrument [Member] | Free standing derivatives (economic hedges) [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 2,571 3,001
Fair Value Liability derivatives 2,131 2,759
Not Designated as Hedging Instrument [Member] | Interest Rate Contract [Member] | Customer accommodation trading and other free standing derivatives [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 81,336 58,225
Fair Value Liability derivatives 83,834 59,329
Derivatives not designated as hedging instruments 2,425,144 2,809,387
Not Designated as Hedging Instrument [Member] | Interest Rate Contract [Member] | Free standing derivatives (economic hedges) [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 2,318 2,898
Fair Value Liability derivatives 2,011 2,625
Derivatives not designated as hedging instruments 377,497 408,563
Not Designated as Hedging Instrument [Member] | Foreign Exchange Contract [Member] | Customer accommodation trading and other free standing derivatives [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 3,151 2,800
Fair Value Liability derivatives 2,803 2,682
Derivatives not designated as hedging instruments 140,704 110,889
Not Designated as Hedging Instrument [Member] | Foreign Exchange Contract [Member] | Free standing derivatives (economic hedges) [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 250 23
Fair Value Liability derivatives 3 53
Derivatives not designated as hedging instruments 5,833 5,528
Not Designated as Hedging Instrument [Member] | Equity Contract [Member] | Customer accommodation trading and other free standing derivatives [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 3,768 3,272
Fair Value Liability derivatives 3,661 3,450
Derivatives not designated as hedging instruments 68,778 73,278
Not Designated as Hedging Instrument [Member] | Equity Contract [Member] | Free standing derivatives (economic hedges) [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 0 0
Fair Value Liability derivatives 0 46
Derivatives not designated as hedging instruments 0 176
Not Designated as Hedging Instrument [Member] | Commodity Contract [Member] | Customer accommodation trading and other free standing derivatives [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 4,351 4,133
Fair Value Liability derivatives 4,234 3,918
Derivatives not designated as hedging instruments 77,985 83,114
Not Designated as Hedging Instrument [Member] | Credit Contracts Protection Purchased [Member] | Customer accommodation trading and other free standing derivatives [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 3,254 4,661
Fair Value Liability derivatives 276 588
Derivatives not designated as hedging instruments 36,156 44,776
Not Designated as Hedging Instrument [Member] | Credit Contracts Protection Purchased [Member] | Free standing derivatives (economic hedges) [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 3 80
Fair Value Liability derivatives 0 0
Derivatives not designated as hedging instruments 125 396
Not Designated as Hedging Instrument [Member] | Credit Contracts Protection Sold [Member] | Customer accommodation trading and other free standing derivatives [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 319 605
Fair Value Liability derivatives 5,178 5,826
Derivatives not designated as hedging instruments 38,403 47,699
Not Designated as Hedging Instrument [Member] | Other Contract [Member] | Customer accommodation trading and other free standing derivatives [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 0 8
Fair Value Liability derivatives 0 0
Derivatives not designated as hedging instruments 0 190
Not Designated as Hedging Instrument [Member] | Other Contract [Member] | Free standing derivatives (economic hedges) [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 0 0
Fair Value Liability derivatives 117 35
Derivatives not designated as hedging instruments $ 2,367 $ 2,538
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet129.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivatives, Net Gains (Losses) in Income related to Fair Value Hedges (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Net Gains Losses Recognized In Income Statement Related To Derivatives In Fair Value Hedging Relationships [Abstract]
Gains (losses) recorded in net interest income $ 1,573 $ 1,735
Gains (losses) recorded in noninterest income Recognized on derivatives 2,157 372
Gains (losses) recorded in noninterest income Recognized on hedged item (1,998) (263)
Gains (losses) recorded in noninterest income Recognized on fair value hedges (ineffective portion) 159 109
Available for sale Securities [Member] | Interest Rate Contract [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives In Fair Value Hedging Relationships [Abstract]
Gains (losses) recorded in net interest income (451) (390)
Gains (losses) recorded in noninterest income Recognized on derivatives (1,298) (432)
Gains (losses) recorded in noninterest income Recognized on hedged item 1,232 469
Gains (losses) recorded in noninterest income Recognized on fair value hedges (ineffective portion) (66) 37
Available for sale Securities [Member] | Foreign Exchange Contract [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives In Fair Value Hedging Relationships [Abstract]
Gains (losses) recorded in net interest income (11) (4)
Gains (losses) recorded in noninterest income Recognized on derivatives 168 269
Gains (losses) recorded in noninterest income Recognized on hedged item (186) (270)
Gains (losses) recorded in noninterest income Recognized on fair value hedges (ineffective portion) (18) (1)
Long-term debt [Member] | Interest Rate Contract [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives In Fair Value Hedging Relationships [Abstract]
Gains (losses) recorded in net interest income 1,659 1,755
Gains (losses) recorded in noninterest income Recognized on derivatives 2,796 1,565
Gains (losses) recorded in noninterest income Recognized on hedged item (2,616) (1,469)
Gains (losses) recorded in noninterest income Recognized on fair value hedges (ineffective portion) 180 96
Long-term debt [Member] | Foreign Exchange Contract [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives In Fair Value Hedging Relationships [Abstract]
Gains (losses) recorded in net interest income 376 374
Gains (losses) recorded in noninterest income Recognized on derivatives 512 (1,030)
Gains (losses) recorded in noninterest income Recognized on hedged item (445) 1,007
Gains (losses) recorded in noninterest income Recognized on fair value hedges (ineffective portion) 67 (23)
Mortgages held for sale [Member] | Interest Rate Contract [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives In Fair Value Hedging Relationships [Abstract]
Gains (losses) recorded in net interest income 0 0
Gains (losses) recorded in noninterest income Recognized on derivatives (21) 0
Gains (losses) recorded in noninterest income Recognized on hedged item 17 0
Gains (losses) recorded in noninterest income Recognized on fair value hedges (ineffective portion) $ (4) $ 0
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet130.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivatives, Net Gains (Losses) related to Cash Flow Hedges (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Net Gains Losses Recognized Related to Derivatives in Cash Flow Hedging Relationships [Abstract]
Gains (losses) (after tax) recognized in OCI on derivatives (effective portion) $ 105 $ 468 $ 107
Gains (pre tax) reclassified from cumulative OCI into net interest income (effective portion) 571 613
Gains (losses) (pre tax) recognized in noninterest income on derivatives (ineffective portion) $ (5) $ 6
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet131.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivatives, Net Gains (Losses) in Income related to Derivatives Not Designated as Hedging Instruments (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Net gains recognized related to derivatives not designated as hedging instruments $ 5,414 $ 5,418
Customer accommodation trading and other free standing derivatives [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments 5,278 3,900
Free standing derivatives (economic hedges) [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments 136 1,518
Foreign Exchange Contract [Member] | Customer accommodation trading and other free standing derivatives [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments 698 565
Foreign Exchange Contract [Member] | Free standing derivatives (economic hedges) [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments 70 103
Equity Contract [Member] | Customer accommodation trading and other free standing derivatives [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments 769 441
Equity Contract [Member] | Free standing derivatives (economic hedges) [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments (5) 0
Commodity Contract [Member] | Customer accommodation trading and other free standing derivatives [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments 124 65
Other Contract [Member] | Customer accommodation trading and other free standing derivatives [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments (5) 10
Credit Contract [Member] | Customer accommodation trading and other free standing derivatives [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments (200) (710)
Credit Contract [Member] | Free standing derivatives (economic hedges) [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments (18) (174)
Interest Rate Contracts Recognized In Noninterest Income Other [Member] | Customer accommodation trading and other free standing derivatives [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments 298 224
Interest Rate Contracts Recognized In Noninterest Income Other [Member] | Free standing derivatives (economic hedges) [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments (157) (22)
Interest Rate Contracts Recognized In Noninterest Income Mortgage Banking [Member] | Customer accommodation trading and other free standing derivatives [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments 3,594 3,305
Interest Rate Contracts Recognized In Noninterest Income Mortgage Banking [Member] | Free standing derivatives (economic hedges) [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments $ 246 $ 1,611
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet132.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivatives, Sold and Purchased Credit Derivatives (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Details of Sold and Purchased Credit Derivatives [Abstract]
Fair value liability $ 5,178 $ 5,826
Notional amount Protection sold 38,403 47,699
Notional amount Protection sold non investment grade 23,817 29,075
Notional amount Protection purchased with identical underlyings 18,372 26,495
Notional Net protection sold 20,031 21,204
Notional Other protection purchased 17,843 16,955
Structured products [Member]
Details of Sold and Purchased Credit Derivatives [Abstract]
Fair value liability 3,308 4,145
Notional amount Protection sold 4,691 5,825
Notional amount Protection sold non investment grade 4,300 5,246
Notional amount Protection purchased with identical underlyings 2,194 4,948
Notional Net protection sold 2,497 877
Notional Other protection purchased 1,335 2,482
Range of maturities, from 2016 2016
Range of maturities, to 2056 2056
Credit Default Swap [Member]
Details of Sold and Purchased Credit Derivatives [Abstract]
Fair value liability 68 12
Notional amount Protection sold 3,006 2,700
Notional amount Protection sold non investment grade 843 909
Notional amount Protection purchased with identical underlyings 2,341 2,167
Notional Net protection sold 665 533
Notional Other protection purchased 912 1,106
Range of maturities, from 2012 2011
Range of maturities, to 2017 2017
Corporate Bond Securities [Member]
Details of Sold and Purchased Credit Derivatives [Abstract]
Fair value liability 1,002 810
Notional amount Protection sold 24,634 30,445
Notional amount Protection sold non investment grade 14,043 16,360
Notional amount Protection purchased with identical underlyings 13,329 17,978
Notional Net protection sold 11,305 12,467
Notional Other protection purchased 9,404 9,440
Range of maturities, from 2012 2011
Range of maturities, to 2021 2020
Total asset-backed securities [Member]
Details of Sold and Purchased Credit Derivatives [Abstract]
Fair value liability 76 128
Notional amount Protection sold 83 144
Notional amount Protection sold non investment grade 83 144
Notional amount Protection purchased with identical underlyings 8 46
Notional Net protection sold 75 98
Notional Other protection purchased 116 142
Range of maturities, from 2037 2037
Range of maturities, to 2046 2046
Loan deliverable credit default swaps [Member]
Details of Sold and Purchased Credit Derivatives [Abstract]
Fair value liability 2 2
Notional amount Protection sold 460 481
Notional amount Protection sold non investment grade 453 456
Notional amount Protection purchased with identical underlyings 355 391
Notional Net protection sold 105 90
Notional Other protection purchased 251 261
Range of maturities, from 2012 2011
Range of maturities, to 2016 2014
Other [Member]
Details of Sold and Purchased Credit Derivatives [Abstract]
Fair value liability 9 12
Notional amount Protection sold 4,172 6,127
Notional amount Protection sold non investment grade 3,637 5,348
Notional amount Protection purchased with identical underlyings 126 41
Notional Net protection sold 4,046 6,086
Notional Other protection purchased 4,422 2,745
Range of maturities, from 2012 2011
Range of maturities, to 2056 2056
Commercial [Member]
Details of Sold and Purchased Credit Derivatives [Abstract]
Fair value liability 713 717
Notional amount Protection sold 1,357 1,977
Notional amount Protection sold non investment grade 458 612
Notional amount Protection purchased with identical underlyings 19 924
Notional Net protection sold 1,338 1,053
Notional Other protection purchased $ 1,403 $ 779
Range of maturities, from 2049 2049
Range of maturities, to 2052 2052
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet133.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Values of Assets and Liabilities Textuals (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
Dec. 31, 2007
Dec. 31, 2011
Private Equity Funds [Member]
Dec. 31, 2011
Venture Capital Funds [Member]
Dec. 31, 2011
Finance Leases Financing Receivable [Member]
Dec. 31, 2010
Finance Leases Financing Receivable [Member]
Dec. 31, 2009
Finance Leases Financing Receivable [Member]
Dec. 31, 2008
Finance Leases Financing Receivable [Member]
Dec. 31, 2007
Finance Leases Financing Receivable [Member]
Dec. 31, 2011
Collateralized loan obligations [Member]
Dec. 31, 2010
Collateralized loan obligations [Member]
Dec. 31, 2010
Trading assets (excluding derivatives) [Member]
Dec. 31, 2010
Loans [Member]
Dec. 31, 2010
Mortgage servicing rights [Member]
Dec. 31, 2010
Long-term debt [Member]
Dec. 31, 2011
Available for sale Securities [Member]
Dec. 31, 2010
Available for sale Securities [Member]
Dec. 31, 2011
Available for sale Securities [Member]
Debt Securities [Member]
Dec. 31, 2010
Available for sale Securities [Member]
Debt Securities [Member]
Dec. 31, 2009
Available for sale Securities [Member]
Debt Securities [Member]
Dec. 31, 2011
Other Trading Assets [Member]
Dec. 31, 2011
Carrying amount [Member]
Dec. 31, 2010
Carrying amount [Member]
Dec. 31, 2011
Carrying amount [Member]
Offshore Funds [Member]
Dec. 31, 2010
Carrying amount [Member]
Offshore Funds [Member]
Dec. 31, 2011
Estimated fair value [Member]
Dec. 31, 2010
Estimated fair value [Member]
Fair Values of Assets and Liabilities (Textual) [Abstract]
Fair Value Disclosures, Significant Transfers Out Of Level 3 $ 276 $ 118 $ 1,900
Fair Value Disclosure, Significant Transfers Into Level 3 366 359 829
Fair Value Disclosure, Transfers from Level 2 to Level 3 502 1,700
Fair Value Disclosure Transfers From Level 3 To Level 2 4,900 801 4,000
Fair Value Disclosure, Transfers from Level 2 to Level 1 709
Redemption restriction for investment 200 74
Loans 769,631 757,267 782,770 864,830 382,195 13,117 13,094 14,210 15,829 6,772 731,308 721,016 723,867 710,147
Capital Lease Obligation 116 26
Loan Commitments And Standby, Commercial And Similar Letters of Credit 495 673 495 673
Total trading assets (excluding derivatives) 583 671
Securities available for sale $ 222,613 $ 172,654 $ 8,100 $ 4,200
Liquidation period 9y 6y
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet134.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value, Measurements From Independent Brokers or Independent Third Party Pricing Services (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Assets:
Loans held for sale $ 1,176 $ 873
Independent brokers [Member] | Level 1 [Member]
Assets:
Trading assets (excluding derivatives) 0 0
Total Securities Available for Sale 0 0
Derivatives (trading and other assets) 0 0
Loans held for sale 0 0
Liabilities:
Derivatives (liabilities) 0 0
Other liabilities 0 0
Independent brokers [Member] | Level 1 [Member] | Debt Securities [Member]
Assets:
Total Securities Available for Sale 0 0
Independent brokers [Member] | Level 1 [Member] | US Treasury and Government [Member]
Assets:
Total Securities Available for Sale 0 0
Independent brokers [Member] | Level 1 [Member] | US States and Political Subdivisions [Member]
Assets:
Total Securities Available for Sale 0 0
Independent brokers [Member] | Level 1 [Member] | Mortgage Backed Securities [Member]
Assets:
Total Securities Available for Sale 0 0
Independent brokers [Member] | Level 1 [Member] | Other Debt Securities [Member]
Assets:
Total Securities Available for Sale 0 0
Independent brokers [Member] | Level 1 [Member] | Equity Securities [Member]
Assets:
Total Securities Available for Sale 0 0
Independent brokers [Member] | Level 2 [Member]
Assets:
Trading assets (excluding derivatives) 446 1,211
Total Securities Available for Sale 3,449 219
Derivatives (trading and other assets) 17 15
Loans held for sale 0 0
Liabilities:
Derivatives (liabilities) 11 0
Other liabilities 22 20
Independent brokers [Member] | Level 2 [Member] | Debt Securities [Member]
Assets:
Total Securities Available for Sale 3,449 219
Independent brokers [Member] | Level 2 [Member] | US Treasury and Government [Member]
Assets:
Total Securities Available for Sale 0 0
Independent brokers [Member] | Level 2 [Member] | US States and Political Subdivisions [Member]
Assets:
Total Securities Available for Sale 16 15
Independent brokers [Member] | Level 2 [Member] | Mortgage Backed Securities [Member]
Assets:
Total Securities Available for Sale 2,342 3
Independent brokers [Member] | Level 2 [Member] | Other Debt Securities [Member]
Assets:
Total Securities Available for Sale 1,091 201
Independent brokers [Member] | Level 2 [Member] | Equity Securities [Member]
Assets:
Total Securities Available for Sale 0 0
Independent brokers [Member] | Level 3 [Member]
Assets:
Trading assets (excluding derivatives) 7 6
Total Securities Available for Sale 8,206 4,183
Derivatives (trading and other assets) 44 44
Loans held for sale 0 0
Liabilities:
Derivatives (liabilities) 43 46
Other liabilities 0 0
Independent brokers [Member] | Level 3 [Member] | Debt Securities [Member]
Assets:
Total Securities Available for Sale 8,206 4,183
Independent brokers [Member] | Level 3 [Member] | US Treasury and Government [Member]
Assets:
Total Securities Available for Sale 0 0
Independent brokers [Member] | Level 3 [Member] | US States and Political Subdivisions [Member]
Assets:
Total Securities Available for Sale 0 0
Independent brokers [Member] | Level 3 [Member] | Mortgage Backed Securities [Member]
Assets:
Total Securities Available for Sale 43 50
Independent brokers [Member] | Level 3 [Member] | Other Debt Securities [Member]
Assets:
Total Securities Available for Sale 8,163 4,133
Independent brokers [Member] | Level 3 [Member] | Equity Securities [Member]
Assets:
Total Securities Available for Sale 0 0
Fair Value Measurements From Third Party Pricing Services [Member] | Level 1 [Member]
Assets:
Trading assets (excluding derivatives) 1,086 21
Total Securities Available for Sale 901 1,137
Derivatives (trading and other assets) 0 0
Loans held for sale 0 0
Liabilities:
Derivatives (liabilities) 0 0
Other liabilities 6 0
Fair Value Measurements From Third Party Pricing Services [Member] | Level 1 [Member] | Debt Securities [Member]
Assets:
Total Securities Available for Sale 868 936
Fair Value Measurements From Third Party Pricing Services [Member] | Level 1 [Member] | US Treasury and Government [Member]
Assets:
Total Securities Available for Sale 868 936
Fair Value Measurements From Third Party Pricing Services [Member] | Level 1 [Member] | US States and Political Subdivisions [Member]
Assets:
Total Securities Available for Sale 0 0
Fair Value Measurements From Third Party Pricing Services [Member] | Level 1 [Member] | Mortgage Backed Securities [Member]
Assets:
Total Securities Available for Sale 0 0
Fair Value Measurements From Third Party Pricing Services [Member] | Level 1 [Member] | Other Debt Securities [Member]
Assets:
Total Securities Available for Sale 0 0
Fair Value Measurements From Third Party Pricing Services [Member] | Level 1 [Member] | Equity Securities [Member]
Assets:
Total Securities Available for Sale 33 201
Fair Value Measurements From Third Party Pricing Services [Member] | Level 2 [Member]
Assets:
Trading assets (excluding derivatives) 1,564 2,123
Total Securities Available for Sale 171,756 131,627
Derivatives (trading and other assets) 834 740
Loans held for sale 1 1
Liabilities:
Derivatives (liabilities) 850 841
Other liabilities 249 393
Fair Value Measurements From Third Party Pricing Services [Member] | Level 2 [Member] | Debt Securities [Member]
Assets:
Total Securities Available for Sale 171,091 130,900
Fair Value Measurements From Third Party Pricing Services [Member] | Level 2 [Member] | US Treasury and Government [Member]
Assets:
Total Securities Available for Sale 5,748 263
Fair Value Measurements From Third Party Pricing Services [Member] | Level 2 [Member] | US States and Political Subdivisions [Member]
Assets:
Total Securities Available for Sale 21,014 14,055
Fair Value Measurements From Third Party Pricing Services [Member] | Level 2 [Member] | Mortgage Backed Securities [Member]
Assets:
Total Securities Available for Sale 118,107 102,206
Fair Value Measurements From Third Party Pricing Services [Member] | Level 2 [Member] | Other Debt Securities [Member]
Assets:
Total Securities Available for Sale 26,222 14,376
Fair Value Measurements From Third Party Pricing Services [Member] | Level 2 [Member] | Equity Securities [Member]
Assets:
Total Securities Available for Sale 665 727
Fair Value Measurements From Third Party Pricing Services [Member] | Level 3 [Member]
Assets:
Trading assets (excluding derivatives) 0 0
Total Securities Available for Sale 334 791
Derivatives (trading and other assets) 0 8
Loans held for sale 0 0
Liabilities:
Derivatives (liabilities) 0 0
Other liabilities 0 0
Fair Value Measurements From Third Party Pricing Services [Member] | Level 3 [Member] | Debt Securities [Member]
Assets:
Total Securities Available for Sale 331 775
Fair Value Measurements From Third Party Pricing Services [Member] | Level 3 [Member] | US Treasury and Government [Member]
Assets:
Total Securities Available for Sale 0 0
Fair Value Measurements From Third Party Pricing Services [Member] | Level 3 [Member] | US States and Political Subdivisions [Member]
Assets:
Total Securities Available for Sale 0 0
Fair Value Measurements From Third Party Pricing Services [Member] | Level 3 [Member] | Mortgage Backed Securities [Member]
Assets:
Total Securities Available for Sale 186 169
Fair Value Measurements From Third Party Pricing Services [Member] | Level 3 [Member] | Other Debt Securities [Member]
Assets:
Total Securities Available for Sale 145 606
Fair Value Measurements From Third Party Pricing Services [Member] | Level 3 [Member] | Equity Securities [Member]
Assets:
Total Securities Available for Sale $ 3 $ 16
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet135.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value, Assets and Liabilities Recorded at Fair Value on a Recurring Basis (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Assets:
Mortgages held for sale $ 44,791 $ 47,531
Loans held for sale 1,176 873
Loans 5,916 309
MSRs (carried at fair value) 12,603 14,467
Fair Value Asset derivatives, net 27,553 21,889
Liabilities:
Fair Value Liability derivatives, net (15,468) (10,884)
Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 55,837 33,051
Total trading assets (excluding derivatives) 57,867 34,990
Securities available for sale 222,613 172,654
Mortgages held for sale 44,791 47,531
Loans held for sale 1,176 873
Loans 5,916 309
MSRs (carried at fair value) 12,603 14,467
Fair Value Asset derivatives, netting (81,143) (63,469)
Fair Value Asset derivatives, net 27,553 21,889
Other Assets, Excluding Derivatives 467 397
Total assets recorded at fair value 372,986 293,110
Liabilities:
Netting, Derivative Liabilities 89,990 70,009
Fair Value Liability derivatives, net (15,468) (10,884)
Total short sale liabilities (10,832) (9,980)
Other Liabilities, Excluding Derivatives and Short Sale Liabilities (142) (380)
Total liabilities recorded at fair value (26,442) (21,244)
Fair Value, Measurements, Recurring [Member] | Interest Rate Contract [Member]
Assets:
Derivative Asset, Fair Value 92,077 68,249
Liabilities:
Total derivative liabilities (88,614) (63,568)
Fair Value, Measurements, Recurring [Member] | Commodity Contract [Member]
Assets:
Derivative Asset, Fair Value 4,351 4,133
Liabilities:
Total derivative liabilities (4,234) (3,918)
Fair Value, Measurements, Recurring [Member] | Equity Contract [Member]
Assets:
Derivative Asset, Fair Value 3,768 3,272
Liabilities:
Total derivative liabilities (3,661) (3,496)
Fair Value, Measurements, Recurring [Member] | Foreign Exchange Contract [Member]
Assets:
Derivative Asset, Fair Value 4,924 4,350
Liabilities:
Total derivative liabilities (3,378) (3,462)
Fair Value, Measurements, Recurring [Member] | Credit Contract [Member]
Assets:
Derivative Asset, Fair Value 3,576 5,346
Liabilities:
Total derivative liabilities (5,454) (6,414)
Fair Value, Measurements, Recurring [Member] | Other Contract [Member]
Assets:
Derivative Asset, Fair Value 0 8
Liabilities:
Total derivative liabilities (117) (35)
Debt Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 219,196 167,465
Other Trading Assets [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading assets (excluding derivatives) 2,030 1,939
US Treasury and Government [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 6,980 4,675
Securities available for sale 6,968 1,604
Liabilities:
Total short sale liabilities (4,739) (3,956)
US States and Political Subdivisions [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 2,491 1,898
Securities available for sale 32,593 18,654
Liabilities:
Total short sale liabilities (2)
Mortgage Backed Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 35,067 9,254
Securities available for sale 132,740 115,794
Federal agencies [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 96,754 82,037
Residential [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 17,836 20,203
Commercial [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 18,150 13,554
Collateralized debt obligations [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 1,582 1,915
Securities available for sale 8,599 4,778
Corporate debt securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 6,576 10,330
Securities available for sale 18,404 10,279
Liabilities:
Total short sale liabilities (4,112) (3,798)
Total asset-backed securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 1,283 2,177
Securities available for sale 18,848 15,901
Auto loans and leases [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 6,727 6,356
Home Equity Loans [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 932 1,110
Other asset-backed securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 11,189 8,435
Other Debt Securities, Excluding Asset Backed Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 1,044 455
Other Securities Sold Not Yet Purchased [Member] | Fair Value, Measurements, Recurring [Member]
Liabilities:
Total short sale liabilities (737) (347)
Equity Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 1,858 2,802
Securities available for sale 3,417 5,189
Liabilities:
Total short sale liabilities (1,242) (1,879)
Perpetual preferred securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 2,527 3,832
Other equity securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 890 1,357
Level 1 [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 5,024 3,483
Total trading assets (excluding derivatives) 6,871 4,299
Securities available for sale 2,552 2,883
Mortgages held for sale 0 0
Loans held for sale 0 0
Loans 0 0
MSRs (carried at fair value) 0 0
Fair Value Asset derivatives, netting 0 0
Derivative Asset, Fair Value 506 561
Other Assets, Excluding Derivatives 88 38
Total assets recorded at fair value 10,017 7,781
Liabilities:
Netting, Derivative Liabilities 0 0
Total derivative liabilities (264) (335)
Total short sale liabilities (4,764) (4,528)
Other Liabilities, Excluding Derivatives and Short Sale Liabilities 0 0
Total liabilities recorded at fair value (5,028) (4,863)
Level 1 [Member] | Fair Value, Measurements, Recurring [Member] | Interest Rate Contract [Member]
Assets:
Derivative Asset, Fair Value 0 0
Liabilities:
Total derivative liabilities (4) (7)
Level 1 [Member] | Fair Value, Measurements, Recurring [Member] | Commodity Contract [Member]
Assets:
Derivative Asset, Fair Value 0 0
Liabilities:
Total derivative liabilities 0 0
Level 1 [Member] | Fair Value, Measurements, Recurring [Member] | Equity Contract [Member]
Assets:
Derivative Asset, Fair Value 471 511
Liabilities:
Total derivative liabilities (229) (259)
Level 1 [Member] | Fair Value, Measurements, Recurring [Member] | Foreign Exchange Contract [Member]
Assets:
Derivative Asset, Fair Value 35 42
Liabilities:
Total derivative liabilities (31) (69)
Level 1 [Member] | Fair Value, Measurements, Recurring [Member] | Credit Contract [Member]
Assets:
Derivative Asset, Fair Value 0 0
Liabilities:
Total derivative liabilities 0 0
Level 1 [Member] | Fair Value, Measurements, Recurring [Member] | Other Contract [Member]
Assets:
Derivative Asset, Fair Value 0 8
Liabilities:
Total derivative liabilities 0 0
Level 1 [Member] | Debt Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 1,186 938
Level 1 [Member] | Other Trading Assets [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading assets (excluding derivatives) 1,847 816
Level 1 [Member] | US Treasury and Government [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 3,342 1,340
Securities available for sale 869 938
Liabilities:
Total short sale liabilities (3,820) (2,827)
Level 1 [Member] | US States and Political Subdivisions [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 0 0
Liabilities:
Total short sale liabilities 0
Level 1 [Member] | Mortgage Backed Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 0 0
Level 1 [Member] | Federal agencies [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Level 1 [Member] | Residential [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Level 1 [Member] | Commercial [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Level 1 [Member] | Collateralized debt obligations [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 0 0
Level 1 [Member] | Corporate debt securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 317 0
Liabilities:
Total short sale liabilities 0 0
Level 1 [Member] | Total asset-backed securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 0 0
Level 1 [Member] | Auto loans and leases [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Level 1 [Member] | Home Equity Loans [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Level 1 [Member] | Other asset-backed securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Level 1 [Member] | Other Debt Securities, Excluding Asset Backed Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Level 1 [Member] | Other Securities Sold Not Yet Purchased [Member] | Fair Value, Measurements, Recurring [Member]
Liabilities:
Total short sale liabilities 0 0
Level 1 [Member] | Equity Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 1,682 2,143
Securities available for sale 1,366 1,945
Liabilities:
Total short sale liabilities (944) (1,701)
Level 1 [Member] | Perpetual preferred securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 552 721
Level 1 [Member] | Other equity securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 814 1,224
Level 2 [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 48,779 26,965
Total trading assets (excluding derivatives) 48,847 27,952
Securities available for sale 188,205 147,813
Mortgages held for sale 41,381 44,226
Loans held for sale 1,176 873
Loans 5,893 0
MSRs (carried at fair value) 0 0
Fair Value Asset derivatives, netting 0 0
Derivative Asset, Fair Value 105,202 79,958
Other Assets, Excluding Derivatives 135 45
Total assets recorded at fair value 390,839 300,867
Liabilities:
Netting, Derivative Liabilities 0 0
Total derivative liabilities (100,618) (74,527)
Total short sale liabilities (6,068) (5,452)
Other Liabilities, Excluding Derivatives and Short Sale Liabilities (98) (36)
Total liabilities recorded at fair value (106,784) (80,015)
Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | Interest Rate Contract [Member]
Assets:
Derivative Asset, Fair Value 91,022 67,380
Liabilities:
Total derivative liabilities (88,164) (62,769)
Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | Commodity Contract [Member]
Assets:
Derivative Asset, Fair Value 4,351 4,133
Liabilities:
Total derivative liabilities (4,234) (3,917)
Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | Equity Contract [Member]
Assets:
Derivative Asset, Fair Value 2,737 2,040
Liabilities:
Total derivative liabilities (2,797) (2,291)
Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | Foreign Exchange Contract [Member]
Assets:
Derivative Asset, Fair Value 4,873 4,257
Liabilities:
Total derivative liabilities (3,324) (3,351)
Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | Credit Contract [Member]
Assets:
Derivative Asset, Fair Value 2,219 2,148
Liabilities:
Total derivative liabilities (2,099) (2,199)
Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | Other Contract [Member]
Assets:
Derivative Asset, Fair Value 0 0
Liabilities:
Total derivative liabilities 0 0
Level 2 [Member] | Debt Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 187,521 147,035
Level 2 [Member] | Other Trading Assets [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading assets (excluding derivatives) 68 987
Level 2 [Member] | US Treasury and Government [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 3,638 3,335
Securities available for sale 6,099 666
Liabilities:
Total short sale liabilities (919) (1,129)
Level 2 [Member] | US States and Political Subdivisions [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 2,438 1,893
Securities available for sale 21,077 14,090
Liabilities:
Total short sale liabilities (2)
Level 2 [Member] | Mortgage Backed Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 34,959 9,137
Securities available for sale 132,447 115,557
Level 2 [Member] | Federal agencies [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 96,754 82,037
Level 2 [Member] | Residential [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 17,775 20,183
Level 2 [Member] | Commercial [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 17,918 13,337
Level 2 [Member] | Collateralized debt obligations [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 0 0
Level 2 [Member] | Corporate debt securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 6,479 10,164
Securities available for sale 17,792 9,846
Liabilities:
Total short sale liabilities (4,112) (3,798)
Level 2 [Member] | Total asset-backed securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 1,093 1,811
Securities available for sale 9,062 6,506
Level 2 [Member] | Auto loans and leases [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 86 223
Level 2 [Member] | Home Equity Loans [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 650 998
Level 2 [Member] | Other asset-backed securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 8,326 5,285
Level 2 [Member] | Other Debt Securities, Excluding Asset Backed Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 1,044 370
Level 2 [Member] | Other Securities Sold Not Yet Purchased [Member] | Fair Value, Measurements, Recurring [Member]
Liabilities:
Total short sale liabilities (737) (347)
Level 2 [Member] | Equity Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 172 625
Securities available for sale 684 778
Liabilities:
Total short sale liabilities (298) (178)
Level 2 [Member] | Perpetual preferred securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 631 677
Level 2 [Member] | Other equity securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 53 101
Level 3 [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 2,034 2,603
Total trading assets (excluding derivatives) 2,149 2,739
Securities available for sale 31,856 21,958
Mortgages held for sale 3,410 3,305
Loans held for sale 0 0
Loans 23 309
MSRs (carried at fair value) 12,603 14,467
Fair Value Asset derivatives, netting 0 0
Derivative Asset, Fair Value 2,988 4,839
Other Assets, Excluding Derivatives 244 314
Total assets recorded at fair value 53,273 47,931
Liabilities:
Netting, Derivative Liabilities 0 0
Total derivative liabilities (4,576) (6,031)
Total short sale liabilities 0 0
Other Liabilities, Excluding Derivatives and Short Sale Liabilities (44) (344)
Total liabilities recorded at fair value (4,620) (6,375)
Level 3 [Member] | Fair Value, Measurements, Recurring [Member] | Interest Rate Contract [Member]
Assets:
Derivative Asset, Fair Value 1,055 869
Liabilities:
Total derivative liabilities (446) (792)
Level 3 [Member] | Fair Value, Measurements, Recurring [Member] | Commodity Contract [Member]
Assets:
Derivative Asset, Fair Value 0 0
Liabilities:
Total derivative liabilities 0 (1)
Level 3 [Member] | Fair Value, Measurements, Recurring [Member] | Equity Contract [Member]
Assets:
Derivative Asset, Fair Value 560 721
Liabilities:
Total derivative liabilities (635) (946)
Level 3 [Member] | Fair Value, Measurements, Recurring [Member] | Foreign Exchange Contract [Member]
Assets:
Derivative Asset, Fair Value 16 51
Liabilities:
Total derivative liabilities (23) (42)
Level 3 [Member] | Fair Value, Measurements, Recurring [Member] | Credit Contract [Member]
Assets:
Derivative Asset, Fair Value 1,357 3,198
Liabilities:
Total derivative liabilities (3,355) (4,215)
Level 3 [Member] | Fair Value, Measurements, Recurring [Member] | Other Contract [Member]
Assets:
Derivative Asset, Fair Value 0 0
Liabilities:
Total derivative liabilities (117) (35)
Level 3 [Member] | Debt Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 30,489 19,492
Level 3 [Member] | Other Trading Assets [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading assets (excluding derivatives) 115 136
Level 3 [Member] | US Treasury and Government [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 0 0
Liabilities:
Total short sale liabilities 0 0
Level 3 [Member] | US States and Political Subdivisions [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 53 5
Securities available for sale 11,516 4,564
Liabilities:
Total short sale liabilities 0
Level 3 [Member] | Mortgage Backed Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 108 117
Securities available for sale 293 237
Level 3 [Member] | Federal agencies [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Level 3 [Member] | Residential [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 61 20
Level 3 [Member] | Commercial [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 232 217
Level 3 [Member] | Collateralized debt obligations [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 1,582 1,915
Securities available for sale 8,599 4,778
Level 3 [Member] | Corporate debt securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 97 166
Securities available for sale 295 433
Liabilities:
Total short sale liabilities 0 0
Level 3 [Member] | Total asset-backed securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 190 366
Securities available for sale 9,786 9,395
Level 3 [Member] | Auto loans and leases [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 6,641 6,133
Level 3 [Member] | Home Equity Loans [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 282 112
Level 3 [Member] | Other asset-backed securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 2,863 3,150
Level 3 [Member] | Other Debt Securities, Excluding Asset Backed Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 85
Level 3 [Member] | Other Securities Sold Not Yet Purchased [Member] | Fair Value, Measurements, Recurring [Member]
Liabilities:
Total short sale liabilities 0 0
Level 3 [Member] | Equity Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 4 34
Securities available for sale 1,367 2,466
Liabilities:
Total short sale liabilities 0 0
Level 3 [Member] | Perpetual preferred securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 1,344 2,434
Level 3 [Member] | Other equity securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 23 32
Netting [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Total trading assets (excluding derivatives) 0 0
Securities available for sale 0 0
Mortgages held for sale 0 0
Loans held for sale 0 0
Loans 0 0
MSRs (carried at fair value) 0 0
Fair Value Asset derivatives, netting (81,143) (63,469)
Derivative Asset, Fair Value (81,143) (63,469)
Other Assets, Excluding Derivatives 0 0
Total assets recorded at fair value (81,143) (63,469)
Liabilities:
Netting, Derivative Liabilities 89,990 70,009
Total derivative liabilities 89,990 70,009
Total short sale liabilities 0 0
Other Liabilities, Excluding Derivatives and Short Sale Liabilities 0 0
Total liabilities recorded at fair value 89,990 70,009
Netting [Member] | Fair Value, Measurements, Recurring [Member] | Interest Rate Contract [Member]
Assets:
Derivative Asset, Fair Value 0 0
Liabilities:
Total derivative liabilities 0 0
Netting [Member] | Fair Value, Measurements, Recurring [Member] | Commodity Contract [Member]
Assets:
Derivative Asset, Fair Value 0 0
Liabilities:
Total derivative liabilities 0 0
Netting [Member] | Fair Value, Measurements, Recurring [Member] | Equity Contract [Member]
Assets:
Derivative Asset, Fair Value 0 0
Liabilities:
Total derivative liabilities 0 0
Netting [Member] | Fair Value, Measurements, Recurring [Member] | Foreign Exchange Contract [Member]
Assets:
Derivative Asset, Fair Value 0 0
Liabilities:
Total derivative liabilities 0 0
Netting [Member] | Fair Value, Measurements, Recurring [Member] | Credit Contract [Member]
Assets:
Derivative Asset, Fair Value 0 0
Liabilities:
Total derivative liabilities 0 0
Netting [Member] | Fair Value, Measurements, Recurring [Member] | Other Contract [Member]
Assets:
Derivative Asset, Fair Value 0 0
Liabilities:
Total derivative liabilities 0 0
Netting [Member] | Debt Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Netting [Member] | Other Trading Assets [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading assets (excluding derivatives) 0 0
Netting [Member] | US Treasury and Government [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 0 0
Liabilities:
Total short sale liabilities 0 0
Netting [Member] | US States and Political Subdivisions [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 0 0
Liabilities:
Total short sale liabilities 0
Netting [Member] | Mortgage Backed Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 0 0
Netting [Member] | Federal agencies [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Netting [Member] | Residential [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Netting [Member] | Commercial [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Netting [Member] | Collateralized debt obligations [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 0 0
Netting [Member] | Corporate debt securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 0 0
Liabilities:
Total short sale liabilities 0 0
Netting [Member] | Total asset-backed securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 0 0
Netting [Member] | Auto loans and leases [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Netting [Member] | Home Equity Loans [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Netting [Member] | Other asset-backed securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Netting [Member] | Other Debt Securities, Excluding Asset Backed Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Netting [Member] | Other Securities Sold Not Yet Purchased [Member] | Fair Value, Measurements, Recurring [Member]
Liabilities:
Total short sale liabilities 0 0
Netting [Member] | Equity Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 0 0
Liabilities:
Total short sale liabilities 0 0
Netting [Member] | Perpetual preferred securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Netting [Member] | Other equity securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale $ 0 $ 0
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet136.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value, Assets and Liabilities Measured on Recurring Basis Level 3 Reconciliation (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Trading Securities [Member] | Securities (Assets) [Member]
Assets:
Balance, beginning of period $ 2,603 $ 2,040
Net income 58 503
Net gains included in other comprehensive income 0 0
Purchases, sales, issuances and settlements, net (541) 375
Transfers into Level 3 83 21
Transfers out of Level 3 (169) (336)
Balance, end of period 2,034 2,603
Net unrealized gains (losses) included in trading activities and other noninterest income in the income statement related to assets held at period end (13) 76
Trading Securities [Member] | US States and Political Subdivisions [Member]
Assets:
Balance, beginning of period 5 5
Net income 3 2
Net gains included in other comprehensive income 0 0
Purchases, sales, issuances and settlements, net 12 (11)
Transfers into Level 3 51 9
Transfers out of Level 3 (18) 0
Balance, end of period 53 5
Net unrealized gains (losses) included in trading activities and other noninterest income in the income statement related to assets held at period end 0 1
Trading Securities [Member] | Mortgage Backed Securities [Member]
Assets:
Balance, beginning of period 117 146
Net income 6 (7)
Net gains included in other comprehensive income 0 0
Purchases, sales, issuances and settlements, net (36) 101
Transfers into Level 3 31 0
Transfers out of Level 3 (10) (123)
Balance, end of period 108 117
Net unrealized gains (losses) included in trading activities and other noninterest income in the income statement related to assets held at period end (4) (17)
Trading Securities [Member] | Collateralized debt obligations [Member]
Assets:
Balance, beginning of period 1,915 1,133
Net income (24) 418
Net gains included in other comprehensive income 0 0
Purchases, sales, issuances and settlements, net (297) 364
Transfers into Level 3 0 0
Transfers out of Level 3 (12) 0
Balance, end of period 1,582 1,915
Net unrealized gains (losses) included in trading activities and other noninterest income in the income statement related to assets held at period end 1 11
Trading Securities [Member] | Corporate debt securities [Member]
Assets:
Balance, beginning of period 166 223
Net income 1 9
Net gains included in other comprehensive income 0 0
Purchases, sales, issuances and settlements, net (70) 67
Transfers into Level 3 0 9
Transfers out of Level 3 0 (142)
Balance, end of period 97 166
Net unrealized gains (losses) included in trading activities and other noninterest income in the income statement related to assets held at period end (80) 16
Trading Securities [Member] | Total asset-backed securities [Member]
Assets:
Balance, beginning of period 366 497
Net income 75 80
Net gains included in other comprehensive income 0 0
Purchases, sales, issuances and settlements, net (122) (141)
Transfers into Level 3 0 1
Transfers out of Level 3 (129) (71)
Balance, end of period 190 366
Net unrealized gains (losses) included in trading activities and other noninterest income in the income statement related to assets held at period end (2) 67
Trading Securities [Member] | Equity Securities [Member]
Assets:
Balance, beginning of period 34 36
Net income (3) 1
Net gains included in other comprehensive income 0 0
Purchases, sales, issuances and settlements, net (28) (5)
Transfers into Level 3 1 2
Transfers out of Level 3 0 0
Balance, end of period 4 34
Net unrealized gains (losses) included in trading activities and other noninterest income in the income statement related to assets held at period end 72 (2)
Trading assets (excluding derivatives) [Member]
Assets:
Balance, beginning of period 2,739 2,311 3,495
Net income 37 468 202
Net gains included in other comprehensive income 0 0 2
Purchases, sales, issuances and settlements, net (539) 356 (1,749)
Transfers into Level 3 83 21
Transfers out of Level 3 (171) (417)
Net transfers into and/or out of Level 3 361
Balance, end of period 2,149 2,739 2,311
Net unrealized gains (losses) included in trading activities and other noninterest income in the income statement related to assets held at period end 1 86 276
Trading assets (excluding derivatives) [Member] | Other Trading Assets [Member]
Assets:
Balance, beginning of period 136 271
Net income (21) (35)
Net gains included in other comprehensive income 0 0
Purchases, sales, issuances and settlements, net 2 (19)
Transfers into Level 3 0 0
Transfers out of Level 3 (2) (81)
Balance, end of period 115 136
Net unrealized gains (losses) included in trading activities and other noninterest income in the income statement related to assets held at period end 14 10
Mortgages held for sale [Member]
Assets:
Balance, beginning of period 3,305 3,523 4,718
Net income 44 43 (96)
Net gains included in other comprehensive income 0 0 0
Purchases, sales, issuances and settlements, net (104) (253) (921)
Transfers into Level 3 492 380
Transfers out of Level 3 (327) (388)
Net transfers into and/or out of Level 3 (178)
Balance, end of period 3,410 3,305 3,523
Net unrealized gains (losses) included in mortgage banking and other noninterest income in the income statement related to assets held at period end 43 39 (109)
Loans [Member]
Assets:
Balance, beginning of period 309 0
Net income 13 55
Net gains included in other comprehensive income 0 0
Purchases, sales, issuances and settlements, net (299) (112)
Transfers into Level 3 0 1,035
Transfers out of Level 3 0 (669)
Balance, end of period 23 309
Net unrealized gains (losses) included in mortgage banking and other noninterest income in the income statement related to assets held at period end 0 55
Mortgage servicing rights [Member]
Assets:
Balance, beginning of period 14,467 16,004 14,714
Net income (5,821) (5,511) (4,970)
Net gains included in other comprehensive income 0 0 0
Purchases, sales, issuances and settlements, net 3,957 4,092 6,260
Transfers into Level 3 0 0
Transfers out of Level 3 0 (118)
Net transfers into and/or out of Level 3 0
Balance, end of period 12,603 14,467 16,004
Net unrealized gains (losses) included in mortgage banking and other noninterest income in the income statement related to assets held at period end (3,680) (2,957) (1,534)
Derivatives [Member]
Assets and Liabilities:
Balance, beginning of period (1,192) (832) 37
Net income 3,233 2,759 1,439
Net gains included in other comprehensive income 0 0 0
Purchases, sales, issuances and settlements, net (3,524) (3,338) (2,291)
Transfers into Level 3 (9) 165
Transfers out of Level 3 (96) 54
Net transfers into and/or out of Level 3 (17)
Balance, end of period (1,588) (1,192) (832)
Net unrealized gains (losses) included in mortgage banking, trading activities and other noninterest income in the income statement related to assets and liabilities held at period end 396 (930) (799)
Derivatives [Member] | Interest Rate Contract [Member]
Assets and Liabilities:
Balance, beginning of period 77 (114)
Net income 4,051 3,514
Net gains included in other comprehensive income 0 0
Purchases, sales, issuances and settlements, net (3,414) (3,482)
Transfers into Level 3 (1) 159
Transfers out of Level 3 (104) 0
Balance, end of period 609 77
Net unrealized gains (losses) included in mortgage banking, trading activities and other noninterest income in the income statement related to assets and liabilities held at period end 309 (266)
Derivatives [Member] | Commodity Contract [Member]
Assets and Liabilities:
Balance, beginning of period (1) 0
Net income 2 (1)
Net gains included in other comprehensive income 0 0
Purchases, sales, issuances and settlements, net (9) 0
Transfers into Level 3 (3) 0
Transfers out of Level 3 11 0
Balance, end of period 0 (1)
Net unrealized gains (losses) included in mortgage banking, trading activities and other noninterest income in the income statement related to assets and liabilities held at period end 1 (1)
Derivatives [Member] | Equity Contract [Member]
Assets and Liabilities:
Balance, beginning of period (225) (344)
Net income 126 (104)
Net gains included in other comprehensive income 0 0
Purchases, sales, issuances and settlements, net 28 169
Transfers into Level 3 (6) 0
Transfers out of Level 3 2 54
Balance, end of period (75) (225)
Net unrealized gains (losses) included in mortgage banking, trading activities and other noninterest income in the income statement related to assets and liabilities held at period end 55 (19)
Derivatives [Member] | Foreign Exchange Contract [Member]
Assets and Liabilities:
Balance, beginning of period 9 (1)
Net income (8) 21
Net gains included in other comprehensive income 0 0
Purchases, sales, issuances and settlements, net (6) (11)
Transfers into Level 3 1 0
Transfers out of Level 3 (3) 0
Balance, end of period (7) 9
Net unrealized gains (losses) included in mortgage banking, trading activities and other noninterest income in the income statement related to assets and liabilities held at period end (19) 0
Derivatives [Member] | Credit Contract [Member]
Assets and Liabilities:
Balance, beginning of period (1,017) (330)
Net income (856) (675)
Net gains included in other comprehensive income 0 0
Purchases, sales, issuances and settlements, net (123) (18)
Transfers into Level 3 0 6
Transfers out of Level 3 (2) 0
Balance, end of period (1,998) (1,017)
Net unrealized gains (losses) included in mortgage banking, trading activities and other noninterest income in the income statement related to assets and liabilities held at period end 50 (644)
Derivatives [Member] | Other Contract [Member]
Assets and Liabilities:
Balance, beginning of period (35) (43)
Net income (82) 4
Net gains included in other comprehensive income 0 0
Purchases, sales, issuances and settlements, net 0 4
Transfers into Level 3 0 0
Transfers out of Level 3 0 0
Balance, end of period (117) (35)
Net unrealized gains (losses) included in mortgage banking, trading activities and other noninterest income in the income statement related to assets and liabilities held at period end 0 0
Other Assets [Member]
Assets:
Balance, beginning of period 314 1,373 1,231
Net income 12 29 10
Net gains included in other comprehensive income 0 0 0
Purchases, sales, issuances and settlements, net (82) (103) 132
Transfers into Level 3 0 4
Transfers out of Level 3 0 (989)
Net transfers into and/or out of Level 3 0
Balance, end of period 244 314 1,373
Net unrealized gains (losses) included in trading activities and other noninterest income in the income statement related to assets held at period end 3 (38) 12
Short sale liabilities [Member]
Liabilities:
Balance, beginning of period 0
Net income 0
Net gains included in other comprehensive income 0
Purchases, sales, issuances and settlements, net 0
Transfers into Level 3 0
Transfers out of Level 3 0
Balance, end of period 0
Net unrealized gains (losses) included in trading activities and other noninterest income in the income statement related to liabilities held at period end 0
Short sale liabilities [Member] | Corporate debt securities [Member]
Liabilities:
Balance, beginning of period (26)
Net income (2)
Net gains included in other comprehensive income 0
Purchases, sales, issuances and settlements, net (37)
Transfers into Level 3 0
Transfers out of Level 3 65
Balance, end of period 0
Net unrealized gains (losses) included in trading activities and other noninterest income in the income statement related to liabilities held at period end 0
Other Liabilities Excluding Derivatives And Short Sale Liabilities [Member]
Liabilities:
Balance, beginning of period (344) (10)
Net income (8) (55)
Net gains included in other comprehensive income 0 0
Purchases, sales, issuances and settlements, net 308 94
Transfers into Level 3 0 (1,038)
Transfers out of Level 3 0 665
Balance, end of period (44) (344)
Net unrealized gains (losses) included in mortgage banking and other noninterest income in the income statement related to liabilities held at period end 0 (58)
Other Liabilities Excluding Derivatives [Member]
Liabilities:
Balance, beginning of period (16)
Net income (11)
Net gains included in other comprehensive income 0
Purchases, sales, issuances and settlements, net 1
Net transfers into and/or out of Level 3 (10)
Balance, end of period (36)
Net unrealized gains (losses) included in mortgage banking and other noninterest income in the income statement related to liabilities held at period end 14
Available for sale Securities [Member] | Securities (Assets) [Member]
Assets:
Balance, beginning of period 21,958 22,773 22,692
Net income 568 346 97
Net gains included in other comprehensive income (242) 370 4,134
Purchases, sales, issuances and settlements, net 9,873 2,818 (153)
Transfers into Level 3 502 2,472
Transfers out of Level 3 (803) (6,821)
Net transfers into and/or out of Level 3 (3,997)
Balance, end of period 31,856 21,958 22,773
Net unrealized gains (losses) included in debt securities available for sale and equity investments in the income statement related to assets held at period end (143) (40) (526)
Available for sale Securities [Member] | Debt Securities [Member]
Assets:
Balance, beginning of period 19,492 20,380 19,867
Net income 408 246 (7)
Net gains included in other comprehensive income (236) 396 3,992
Purchases, sales, issuances and settlements, net 11,126 2,833 507
Transfers into Level 3 500 2,378
Transfers out of Level 3 (801) (6,741)
Net transfers into and/or out of Level 3 (3,979)
Balance, end of period 30,489 19,492 20,380
Net unrealized gains (losses) included in debt securities available for sale in the income statement related to assets held at period end (90) (40) (525)
Available for sale Securities [Member] | US States and Political Subdivisions [Member]
Assets:
Balance, beginning of period 4,564 818 903
Net income 10 12 23
Net gains included in other comprehensive income 52 63 0
Purchases, sales, issuances and settlements, net 6,923 3,485 25
Transfers into Level 3 0 192
Transfers out of Level 3 (33) (6)
Net transfers into and/or out of Level 3 (133)
Balance, end of period 11,516 4,564 818
Net unrealized gains (losses) included in debt securities available for sale in the income statement related to assets held at period end 9 4 (8)
Available for sale Securities [Member] | Mortgage Backed Securities [Member]
Assets:
Balance, beginning of period 237 2,883 3,800
Net income (53) (21) (294)
Net gains included in other comprehensive income 58 383 1,986
Purchases, sales, issuances and settlements, net (4) (58) (718)
Transfers into Level 3 123 501
Transfers out of Level 3 (68) (3,451)
Net transfers into and/or out of Level 3 (1,891)
Balance, end of period 293 237 2,883
Net unrealized gains (losses) included in debt securities available for sale in the income statement related to assets held at period end (64) (13) (339)
Available for sale Securities [Member] | Federal agencies [Member]
Assets:
Balance, beginning of period 4
Net income 0
Net gains included in other comprehensive income 0
Purchases, sales, issuances and settlements, net 0
Net transfers into and/or out of Level 3 (4)
Balance, end of period 0
Net unrealized gains (losses) included in debt securities available for sale in the income statement related to assets held at period end 0
Available for sale Securities [Member] | Residential [Member]
Assets:
Balance, beginning of period 20 1,084 3,510
Net income (9) 7 (74)
Net gains included in other comprehensive income (1) (21) 1,092
Purchases, sales, issuances and settlements, net (6) (48) (759)
Transfers into Level 3 121 274
Transfers out of Level 3 (64) (1,276)
Net transfers into and/or out of Level 3 (2,685)
Balance, end of period 61 20 1,084
Net unrealized gains (losses) included in debt securities available for sale in the income statement related to assets held at period end (8) (8) (227)
Available for sale Securities [Member] | Commercial [Member]
Assets:
Balance, beginning of period 217 1,799 286
Net income (44) (28) (220)
Net gains included in other comprehensive income 59 404 894
Purchases, sales, issuances and settlements, net 2 (10) 41
Transfers into Level 3 2 227
Transfers out of Level 3 (4) (2,175)
Net transfers into and/or out of Level 3 798
Balance, end of period 232 217 1,799
Net unrealized gains (losses) included in debt securities available for sale in the income statement related to assets held at period end (56) (5) (112)
Available for sale Securities [Member] | Collateralized debt obligations [Member]
Assets:
Balance, beginning of period 4,778 3,725 2,083
Net income 290 210 125
Net gains included in other comprehensive income (202) 96 577
Purchases, sales, issuances and settlements, net 3,725 959 623
Transfers into Level 3 8 0
Transfers out of Level 3 0 (212)
Net transfers into and/or out of Level 3 317
Balance, end of period 8,599 4,778 3,725
Net unrealized gains (losses) included in debt securities available for sale in the income statement related to assets held at period end 0 (14) (84)
Available for sale Securities [Member] | Corporate debt securities [Member]
Assets:
Balance, beginning of period 433 367 282
Net income 150 7 3
Net gains included in other comprehensive income (112) 68 61
Purchases, sales, issuances and settlements, net (185) (113) (7)
Transfers into Level 3 41 259
Transfers out of Level 3 (32) (155)
Net transfers into and/or out of Level 3 28
Balance, end of period 295 433 367
Net unrealized gains (losses) included in debt securities available for sale in the income statement related to assets held at period end (3) 0 0
Available for sale Securities [Member] | Total asset-backed securities [Member]
Assets:
Balance, beginning of period 9,395 12,510
Net income 11 53
Net gains included in other comprehensive income (32) (225)
Purchases, sales, issuances and settlements, net 752 (1,452)
Transfers into Level 3 328 1,426
Transfers out of Level 3 (668) (2,917)
Balance, end of period 9,786 9,395
Net unrealized gains (losses) included in debt securities available for sale in the income statement related to assets held at period end (32) (17)
Available for sale Securities [Member] | Auto loans and leases [Member]
Assets:
Balance, beginning of period 6,133 8,525
Net income 4 1
Net gains included in other comprehensive income (27) (246)
Purchases, sales, issuances and settlements, net 531 (2,403)
Transfers into Level 3 0 256
Transfers out of Level 3 0 0
Balance, end of period 6,641 6,133
Net unrealized gains (losses) included in debt securities available for sale in the income statement related to assets held at period end 0 0
Available for sale Securities [Member] | Home Equity Loans [Member]
Assets:
Balance, beginning of period 112 1,677
Net income (3) 1
Net gains included in other comprehensive income (18) 40
Purchases, sales, issuances and settlements, net 40 48
Transfers into Level 3 221 113
Transfers out of Level 3 (70) (1,767)
Balance, end of period 282 112
Net unrealized gains (losses) included in debt securities available for sale in the income statement related to assets held at period end (25) (5)
Available for sale Securities [Member] | Other asset-backed securities [Member]
Assets:
Balance, beginning of period 3,150 2,308
Net income 10 51
Net gains included in other comprehensive income 13 (19)
Purchases, sales, issuances and settlements, net 181 903
Transfers into Level 3 107 1,057
Transfers out of Level 3 (598) (1,150)
Balance, end of period 2,863 3,150
Net unrealized gains (losses) included in debt securities available for sale in the income statement related to assets held at period end (7) (12)
Available for sale Securities [Member] | Other Debt Securities [Member]
Assets:
Balance, beginning of period 12,799
Net income 136
Net gains included in other comprehensive income 1,368
Purchases, sales, issuances and settlements, net 584
Net transfers into and/or out of Level 3 (2,300)
Balance, end of period 12,587
Net unrealized gains (losses) included in debt securities available for sale in the income statement related to assets held at period end (94)
Available for sale Securities [Member] | Other Debt Securities, Excluding Asset Backed Securities [Member]
Assets:
Balance, beginning of period 85 77
Net income 0 (15)
Net gains included in other comprehensive income 0 11
Purchases, sales, issuances and settlements, net (85) 12
Transfers into Level 3 0 0
Transfers out of Level 3 0 0
Balance, end of period 0 85
Net unrealized gains (losses) included in debt securities available for sale in the income statement related to assets held at period end 0 0
Available for sale Securities [Member] | Equity Securities [Member]
Assets:
Balance, beginning of period 2,466 2,393 2,825
Net income 160 100 104
Net gains included in other comprehensive income (6) (26) 142
Purchases, sales, issuances and settlements, net (1,253) (15) (660)
Transfers into Level 3 2 94
Transfers out of Level 3 (2) (80)
Net transfers into and/or out of Level 3 (18)
Balance, end of period 1,367 2,466 2,393
Net unrealized gains (losses) included in equity investments in the income statement related to assets held at period end (53) 0 (1)
Available for sale Securities [Member] | Perpetual preferred securities [Member]
Assets:
Balance, beginning of period 2,434 2,305 2,775
Net income 160 100 104
Net gains included in other comprehensive income (7) (31) 144
Purchases, sales, issuances and settlements, net (1,243) 6 (723)
Transfers into Level 3 2 80
Transfers out of Level 3 (2) (26)
Net transfers into and/or out of Level 3 5
Balance, end of period 1,344 2,434 2,305
Net unrealized gains (losses) included in equity investments in the income statement related to assets held at period end (53) 0 (1)
Available for sale Securities [Member] | Other equity securities [Member]
Assets:
Balance, beginning of period 32 88 50
Net income 0 0 0
Net gains included in other comprehensive income 1 5 (2)
Purchases, sales, issuances and settlements, net (10) (21) 63
Transfers into Level 3 0 14
Transfers out of Level 3 0 (54)
Net transfers into and/or out of Level 3 (23)
Balance, end of period 23 32 88
Net unrealized gains (losses) included in equity investments in the income statement related to assets held at period end $ 0 $ 0 $ 0
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet137.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value, Assets and Liabilities Measured on Recurring Basis Level 3 Reconciliation Detail (Details 1) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Trading Securities [Member] | Securities (Assets) [Member]
Assets:
Purchase $ 2,728
Sales (3,056)
Issuances 0
Settlements (213)
Purchases, sales, issuances and settlements, net (541) 375
Trading Securities [Member] | US States and Political Subdivisions [Member]
Assets:
Purchase 313
Sales (199)
Issuances 0
Settlements (102)
Purchases, sales, issuances and settlements, net 12 (11)
Trading Securities [Member] | Mortgage Backed Securities [Member]
Assets:
Purchase 759
Sales (790)
Issuances 0
Settlements (5)
Purchases, sales, issuances and settlements, net (36) 101
Trading Securities [Member] | Collateralized debt obligations [Member]
Assets:
Purchase 1,054
Sales (1,310)
Issuances 0
Settlements (41)
Purchases, sales, issuances and settlements, net (297) 364
Trading Securities [Member] | Corporate debt securities [Member]
Assets:
Purchase 80
Sales (150)
Issuances 0
Settlements 0
Purchases, sales, issuances and settlements, net (70) 67
Trading Securities [Member] | Total asset-backed securities [Member]
Assets:
Purchase 516
Sales (585)
Issuances 0
Settlements (53)
Purchases, sales, issuances and settlements, net (122) (141)
Trading Securities [Member] | Equity Securities [Member]
Assets:
Purchase 6
Sales (22)
Issuances 0
Settlements (12)
Purchases, sales, issuances and settlements, net (28) (5)
Trading assets (excluding derivatives) [Member]
Assets:
Purchase 2,728
Sales (3,056)
Issuances 2
Settlements (213)
Purchases, sales, issuances and settlements, net (539) 356 (1,749)
Trading assets (excluding derivatives) [Member] | Other Trading Assets [Member]
Assets:
Purchase 0
Sales 0
Issuances 2
Settlements 0
Purchases, sales, issuances and settlements, net 2 (19)
Mortgages held for sale [Member]
Assets:
Purchase 576
Sales (21)
Issuances 0
Settlements (659)
Purchases, sales, issuances and settlements, net (104) (253) (921)
Loans [Member]
Assets:
Purchase 23
Sales (309)
Issuances 0
Settlements (13)
Purchases, sales, issuances and settlements, net (299) (112)
Mortgage servicing rights [Member]
Assets:
Purchase 0
Sales 0
Issuances 4,011
Settlements (54)
Purchases, sales, issuances and settlements, net 3,957 4,092 6,260
Derivatives [Member]
Assets and Liabilities:
Purchases 146
Sales (280)
Issuances 0
Settlements (3,390)
Purchases, sales, issuances and settlements, net (3,524) (3,338) (2,291)
Derivatives [Member] | Interest Rate Contract [Member]
Assets and Liabilities:
Purchases 6
Sales (1)
Issuances 0
Settlements (3,419)
Purchases, sales, issuances and settlements, net (3,414) (3,482)
Derivatives [Member] | Commodity Contract [Member]
Assets and Liabilities:
Purchases 7
Sales (17)
Issuances 0
Settlements 1
Purchases, sales, issuances and settlements, net (9) 0
Derivatives [Member] | Equity Contract [Member]
Assets and Liabilities:
Purchases 123
Sales (255)
Issuances 0
Settlements 160
Purchases, sales, issuances and settlements, net 28 169
Derivatives [Member] | Foreign Exchange Contract [Member]
Assets and Liabilities:
Purchases 4
Sales (4)
Issuances 0
Settlements (6)
Purchases, sales, issuances and settlements, net (6) (11)
Derivatives [Member] | Credit Contract [Member]
Assets and Liabilities:
Purchases 6
Sales (3)
Issuances 0
Settlements (126)
Purchases, sales, issuances and settlements, net (123) (18)
Derivatives [Member] | Other Contract [Member]
Assets and Liabilities:
Purchases 0
Sales 0
Issuances 0
Settlements 0
Purchases, sales, issuances and settlements, net 0 4
Other Assets [Member]
Assets:
Purchase 10
Sales (1)
Issuances 0
Settlements (91)
Purchases, sales, issuances and settlements, net (82) (103) 132
Short sale liabilities [Member]
Liabilities:
Purchases (125)
Sales 124
Issuances 0
Settlements 1
Purchases, sales, issuances and settlements, net 0
Short sale liabilities [Member] | Corporate debt securities [Member]
Liabilities:
Purchases, sales, issuances and settlements, net (37)
Other Liabilities Excluding Derivatives And Short Sale Liabilities [Member]
Liabilities:
Purchases (10)
Sales 1
Issuances 0
Settlements 317
Purchases, sales, issuances and settlements, net 308 94
Other Liabilities Excluding Derivatives [Member]
Liabilities:
Purchases, sales, issuances and settlements, net 1
Available for sale Securities [Member] | Securities (Assets) [Member]
Assets:
Purchase 16,597
Sales (814)
Issuances 6,452
Settlements (12,362)
Purchases, sales, issuances and settlements, net 9,873 2,818 (153)
Available for sale Securities [Member] | Debt Securities [Member]
Assets:
Purchase 16,593
Sales (789)
Issuances 6,452
Settlements (11,130)
Purchases, sales, issuances and settlements, net 11,126 2,833 507
Available for sale Securities [Member] | US States and Political Subdivisions [Member]
Assets:
Purchase 4,280
Sales (4)
Issuances 4,723
Settlements (2,076)
Purchases, sales, issuances and settlements, net 6,923 3,485 25
Available for sale Securities [Member] | Mortgage Backed Securities [Member]
Assets:
Purchase 24
Sales 0
Issuances 0
Settlements (28)
Purchases, sales, issuances and settlements, net (4) (58) (718)
Available for sale Securities [Member] | Federal agencies [Member]
Assets:
Purchases, sales, issuances and settlements, net 0
Available for sale Securities [Member] | Residential [Member]
Assets:
Purchase 3
Sales 0
Issuances 0
Settlements (9)
Purchases, sales, issuances and settlements, net (6) (48) (759)
Available for sale Securities [Member] | Commercial [Member]
Assets:
Purchase 21
Sales 0
Issuances 0
Settlements (19)
Purchases, sales, issuances and settlements, net 2 (10) 41
Available for sale Securities [Member] | Collateralized debt obligations [Member]
Assets:
Purchase 4,805
Sales (36)
Issuances 0
Settlements (1,044)
Purchases, sales, issuances and settlements, net 3,725 959 623
Available for sale Securities [Member] | Corporate debt securities [Member]
Assets:
Purchase 94
Sales (208)
Issuances 1
Settlements (72)
Purchases, sales, issuances and settlements, net (185) (113) (7)
Available for sale Securities [Member] | Total asset-backed securities [Member]
Assets:
Purchase 7,390
Sales (456)
Issuances 1,728
Settlements (7,910)
Purchases, sales, issuances and settlements, net 752 (1,452)
Available for sale Securities [Member] | Auto loans and leases [Member]
Assets:
Purchase 5,918
Sales 0
Issuances 333
Settlements (5,720)
Purchases, sales, issuances and settlements, net 531 (2,403)
Available for sale Securities [Member] | Home Equity Loans [Member]
Assets:
Purchase 44
Sales 0
Issuances 0
Settlements (4)
Purchases, sales, issuances and settlements, net 40 48
Available for sale Securities [Member] | Other asset-backed securities [Member]
Assets:
Purchase 1,428
Sales (456)
Issuances 1,395
Settlements (2,186)
Purchases, sales, issuances and settlements, net 181 903
Available for sale Securities [Member] | Other Debt Securities [Member]
Assets:
Purchases, sales, issuances and settlements, net 584
Available for sale Securities [Member] | Other Debt Securities, Excluding Asset Backed Securities [Member]
Assets:
Purchase 0
Sales (85)
Issuances 0
Settlements 0
Purchases, sales, issuances and settlements, net (85) 12
Available for sale Securities [Member] | Equity Securities [Member]
Assets:
Purchase 4
Sales (25)
Issuances 0
Settlements (1,232)
Purchases, sales, issuances and settlements, net (1,253) (15) (660)
Available for sale Securities [Member] | Perpetual preferred securities [Member]
Assets:
Purchase 1
Sales (13)
Issuances 0
Settlements (1,231)
Purchases, sales, issuances and settlements, net (1,243) 6 (723)
Available for sale Securities [Member] | Other equity securities [Member]
Assets:
Purchase 3
Sales (12)
Issuances 0
Settlements (1)
Purchases, sales, issuances and settlements, net $ (10) $ (21) $ 63
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet138.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value, Assets Recorded at Fair Value on Nonrecurring Basis (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Mortgages held for sale $ 44,791 $ 47,531
Loans held for sale 1,176 873
Loans 5,916 309
MSRs (carried at fair value) 12,603 14,467
Fair Value, Measurements, Nonrecurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Mortgages held for sale 2,185 2,891
Loans held for sale 86 352
Loans 5,681 8,435
MSRs (carried at fair value) 293 104
Other assets 604 847
Fair Value, Measurements, Nonrecurring [Member] | Total Commercial [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans 1,514 2,547
Fair Value, Measurements, Nonrecurring [Member] | Total Consumer [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans 4,167 5,888
Level 1 [Member] | Fair Value, Measurements, Nonrecurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Mortgages held for sale 0 0
Loans held for sale 0 0
Loans 0 0
MSRs (carried at fair value) 0 0
Other assets 0 0
Level 1 [Member] | Fair Value, Measurements, Nonrecurring [Member] | Total Commercial [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans 0 0
Level 1 [Member] | Fair Value, Measurements, Nonrecurring [Member] | Total Consumer [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans 0 0
Level 2 [Member] | Fair Value, Measurements, Nonrecurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Mortgages held for sale 1,019 2,000
Loans held for sale 86 352
Loans 5,664 8,350
MSRs (carried at fair value) 0 0
Other assets 537 765
Level 2 [Member] | Fair Value, Measurements, Nonrecurring [Member] | Total Commercial [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans 1,501 2,480
Level 2 [Member] | Fair Value, Measurements, Nonrecurring [Member] | Total Consumer [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans 4,163 5,870
Level 3 [Member] | Fair Value, Measurements, Nonrecurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Mortgages held for sale 1,166 891
Loans held for sale 0 0
Loans 17 85
MSRs (carried at fair value) 293 104
Other assets 67 82
Level 3 [Member] | Fair Value, Measurements, Nonrecurring [Member] | Total Commercial [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans 13 67
Level 3 [Member] | Fair Value, Measurements, Nonrecurring [Member] | Total Consumer [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans $ 4 $ 18
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet139.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value, Changes in Fair Value of Assets Recorded at Fair Value on Nonrecurring Basis (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Fair Value Assets Measured On Nonrecurring Basis Increase Decrease [Line Items]
Mortgages held for sale $ 29 $ (20)
Loans held for sale 22 (1)
Loans (5,948) (8,187)
Mortgage servicing rights (amortized) (34) (3)
Other Assets (256) (301)
Total (6,187) (8,512)
Total Commercial [Member]
Fair Value Assets Measured On Nonrecurring Basis Increase Decrease [Line Items]
Loans (1,043) (1,306)
Total Consumer [Member]
Fair Value Assets Measured On Nonrecurring Basis Increase Decrease [Line Items]
Loans $ (4,905) $ (6,881)
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet140.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value, Investments in Entities That Calculate Net Asset Value Per Share (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items]
Fair value $ 1,434 $ 3,669
Unfunded commitments 268 705
Offshore Funds [Member]
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items]
Fair value 352 1,665
Unfunded commitments 0 0
Redemption frequency Daily - Annually Daily - Annually
Redemption notice period 1 - 180 days 1 - 180 days
Funds of funds [Member]
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items]
Fair value 1 63
Unfunded commitments 0 0
Redemption frequency Quarterly Monthly - Quarterly
Redemption notice period 90 days 10 - 90 days
Hedge Funds [Member]
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items]
Fair value 22 23
Unfunded commitments 0 0
Redemption frequency Daily - Annually Monthly - Annually
Redemption notice period 5 - 95 days 30 - 120 days
Private equity [Member]
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items]
Fair value 976 1,830
Unfunded commitments 240 669
Redemption frequency N/A N/A
Redemption notice period N/A N/A
Venture Capital Funds [Member]
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items]
Fair value 83 88
Unfunded commitments $ 28 $ 36
Redemption frequency N/A N/A
Redemption notice period N/A N/A
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet141.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value, Option, Carrying Amount (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Fair Value, Option, Quantitative Disclosures [Line Items]
Mortgages held for sale $ 44,791 $ 47,531
Loans held for sale 1,176 873
Loans 5,916 309
Long-term debt 0 306
Long-term debt, Unpaid principal 0 353
Long-term debt, Aggregate differences 0 (47)
Mortgages held for sale [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Mortgages held for sale 44,791 47,531
Mortgages held for sale, Unpaid principal 43,687 47,818
Loan held for sale, aggregate difference 1,104 (287)
Nonaccrual loans 265 325
Nonaccrual loans, Unpaid principal 584 662
Nonaccrual loans, Aggregate difference (319) (337)
Loans 90 days or more past due and still accruing 44 38
Loans 90 days or more past due and still accruing, Unpaid principal 56 47
Loans 90 days or more past due and still accruing, Aggregate difference (12) (9)
Loans held for sale [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Loan held for sale, aggregate difference (40) (24)
Loans held for sale 1,176 873
Loans held for sale, Unpaid principal 1,216 897
Nonaccrual loans 25 1
Nonaccrual loans, Unpaid principal 39 7
Nonaccrual loans, Aggregate difference (14) (6)
Loans [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Loan held for sale, aggregate difference 475 (39)
Loans 5,916 309
Loans, Unpaid principal 5,441 348
Nonaccrual loans 32 13
Nonaccrual loans, Unpaid principal 32 16
Nonaccrual loans, Aggregate difference 0 (3)
Loans 90 days or more past due and still accruing 0 2
Loans 90 days or more past due and still accruing, Unpaid principal 0 2
Loans 90 days or more past due and still accruing, Aggregate difference $ 0 $ 0
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet142.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value, Option, Gains and Losses (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Mortgages held for sale [Member] | Mortgage banking noninterest income [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value $ 6,084 $ 6,512 $ 4,891
Mortgages held for sale [Member] | Other noninterest income [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 0 0 0
Mortgages held for sale [Member] | Net gains from trading activities [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 0 0 0
Loans held for sale [Member] | Mortgage banking noninterest income [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 0 0 0
Loans held for sale [Member] | Other noninterest income [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 32 24 99
Loans held for sale [Member] | Net gains from trading activities [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 0 0 0
Loans [Member] | Mortgage banking noninterest income [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 13 55 0
Loans [Member] | Other noninterest income [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 80 0 0
Loans [Member] | Net gains from trading activities [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 0 0 0
Long-term debt [Member] | Mortgage banking noninterest income [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value (11) (48) 0
Long-term debt [Member] | Other noninterest income [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 0 0 0
Long-term debt [Member] | Net gains from trading activities [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 0 0 0
Other interests held [Member] | Mortgage banking noninterest income [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 0 0 0
Other interests held [Member] | Other noninterest income [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 0 0 0
Other interests held [Member] | Net gains from trading activities [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value $ (25) $ (13) $ 117
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet143.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value, Option, Instrument Specific Credit Risk (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Fair Value, Option, Quantitative Disclosures [Line Items]
Fair Value, Option, Credit Risk, Gains (Losses) on Assets $ (112) $ (4) $ (214)
Mortgages held for sale [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Fair Value, Option, Credit Risk, Gains (Losses) on Assets (144) (28) (277)
Loans held for sale [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Fair Value, Option, Credit Risk, Gains (Losses) on Assets $ 32 $ 24 $ 63
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet144.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value, Estimates for Financial Instruments Not Carried at Fair Value (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
Dec. 31, 2007
Assets:
Mortgages held for sale $ 48,357 $ 51,763
Loans held for sale 1,338 1,290
Loans 769,631 757,267 782,770 864,830 382,195
Nonmarketable equity investments (cost method) 8,061 8,494
Liabilities:
Deposits 920,070 847,942
Long-term debt 125,354 156,983
Carrying amount [Member]
Assets:
Mortgages held for sale 3,566 4,232
Loans held for sale 162 417
Loans 731,308 721,016
Nonmarketable equity investments (cost method) 8,061 8,494
Liabilities:
Deposits 920,070 847,942
Long-term debt 125,238 156,651
Estimated fair value [Member]
Assets:
Mortgages held for sale 3,566 4,234
Loans held for sale 176 441
Loans 723,867 710,147
Nonmarketable equity investments (cost method) 8,490 8,814
Liabilities:
Deposits 921,803 849,642
Long-term debt $ 126,484 $ 159,996
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet145.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Preferred Stock Textuals (Details) (USD $)
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2011
Trust Preferred Securities [Member]
Dec. 31, 2011
Trust Preferred Securities [Member]
Dec. 31, 2011
Preferred Stock, No Voting Rights [Member]
Dec. 31, 2011
Preferred Stock, Voting Rights [Member]
Dec. 31, 2011
Series B - Non-Cumulative Perpetual Preferred Stock [Member]
Dec. 31, 2011
Series A - Non-Cumulative Perpetual Preferred Stock [Member]
Dec. 31, 2011
ESOP Preferred Stock [Member]
Dec. 31, 2011
Series I - 5.80% Fixed-to-Floating Class A Preferred Stock [Member]
Dec. 31, 2010
Series I - 5.80% Fixed-to-Floating Class A Preferred Stock [Member]
Preferred Stock (Textual) [Abstract]
Shares issued and outstanding 9,591,931 9,566,921 0 25,010 0
Preferred Stock, Shares Authorized 20,000,000 4,000,000
Redemption price per share $ 100,000
Trust Preferred Securities Notice Redeemed During Period, Value $ 5,800,000,000 $ 9,200,000,000
Preferred stock, former commitment to issue 1,800,000,000 2,500,000,000
Redemption terms We have the option to redeem the ESOP Preferred Stock at any time, in whole or in part, at a redemption price per share equal to the higher of (a) $1,000 per share plus accrued and unpaid dividends or (b) the fair market value
Additional paid-in capital included related to preferred stock 67,000,000 45,000,000
Par value $ 11,971,000,000 $ 9,470,000,000 $ 0 $ 0 $ 2,501,000,000 $ 0
Voting Rights If issued, preference shares would be limited to one vote per share
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet146.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Preferred Stock (Details) (USD $)
In Millions, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Detail of Preferred Stock [Abstract]
Preferred Stock Shares Authorized And Designated 10,047,010 10,089,512
Preferred Stock, Number of Shares, Par Value and Other Disclosures [Abstract]
Shares issued and outstanding 9,591,931 9,566,921
Par value 11,971 9,470
Carrying value 10,572 8,071
Discount 1,399 1,399
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Shares issued and outstanding 858,759 618,382
Carrying value 859 618
Unearned ESOP shares (926) (663)
Preferred Stock, No Voting Rights [Member]
Preferred Stock, Number of Shares, Par Value and Other Disclosures [Abstract]
Par value 0
Preferred Stock, Voting Rights [Member]
Preferred Stock, Number of Shares, Par Value and Other Disclosures [Abstract]
Shares issued and outstanding 0
Par value 0
Employee Stock Ownership Plan Preferred Stock 2002 [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Shares issued and outstanding 0 3,443
Carrying value 0 3
Employee Stock Ownership Plan Preferred Stock 2002 [Member] | Minimum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable Dividend Rate 10.50% 10.50%
Employee Stock Ownership Plan Preferred Stock 2002 [Member] | Maximum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable Dividend Rate 11.50% 11.50%
Employee Stock Ownership Plan Preferred Stock 2003 [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Shares issued and outstanding 6,231 13,591
Carrying value 6 13
Employee Stock Ownership Plan Preferred Stock 2003 [Member] | Minimum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable Dividend Rate 8.50% 8.50%
Employee Stock Ownership Plan Preferred Stock 2003 [Member] | Maximum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable Dividend Rate 9.50% 9.50%
Employee Stock Ownership Plan Preferred Stock 2004 [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Shares issued and outstanding 17,115 26,815
Carrying value 17 27
Employee Stock Ownership Plan Preferred Stock 2004 [Member] | Minimum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable Dividend Rate 8.50% 8.50%
Employee Stock Ownership Plan Preferred Stock 2004 [Member] | Maximum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable Dividend Rate 9.50% 9.50%
Employee Stock Ownership Plan Preferred Stock 2005 [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Shares issued and outstanding 30,092 40,892
Carrying value 30 41
Employee Stock Ownership Plan Preferred Stock 2005 [Member] | Minimum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable Dividend Rate 9.75% 9.75%
Employee Stock Ownership Plan Preferred Stock 2005 [Member] | Maximum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable Dividend Rate 10.75% 10.75%
Employee Stock Ownership Plan Preferred Stock 2006 [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Shares issued and outstanding 46,112 58,632
Carrying value 46 59
Employee Stock Ownership Plan Preferred Stock 2006 [Member] | Minimum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable Dividend Rate 10.75% 10.75%
Employee Stock Ownership Plan Preferred Stock 2006 [Member] | Maximum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable Dividend Rate 11.75% 11.75%
Employee Stock Ownership Plan Preferred Stock 2007 [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Shares issued and outstanding 68,414 82,994
Carrying value 69 83
Employee Stock Ownership Plan Preferred Stock 2007 [Member] | Minimum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable Dividend Rate 10.75% 10.75%
Employee Stock Ownership Plan Preferred Stock 2007 [Member] | Maximum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable Dividend Rate 11.75% 11.75%
Employee Stock Ownership Plan Preferred Stock 2008 [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Shares issued and outstanding 89,154 104,854
Carrying value 89 105
Employee Stock Ownership Plan Preferred Stock 2008 [Member] | Minimum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable Dividend Rate 10.50% 10.50%
Employee Stock Ownership Plan Preferred Stock 2008 [Member] | Maximum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable Dividend Rate 11.50% 11.50%
Employee Stock Ownership Plan Preferred Stock 2010 [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Shares issued and outstanding 231,361 287,161
Carrying value 232 287
Employee Stock Ownership Plan Preferred Stock 2010 [Member] | Minimum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable Dividend Rate 9.50% 9.50%
Employee Stock Ownership Plan Preferred Stock 2010 [Member] | Maximum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable Dividend Rate 10.50% 10.50%
Employee Stock Ownership Plan Preferred Stock 2011 [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Shares issued and outstanding 370,280 0
Carrying value 370 0
Employee Stock Ownership Plan Preferred Stock 2011 [Member] | Minimum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable Dividend Rate 9.00% 0.00%
Employee Stock Ownership Plan Preferred Stock 2011 [Member] | Maximum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable Dividend Rate 10.00% 0.00%
Series A - Non-Cumulative Perpetual Preferred Stock [Member]
Detail of Preferred Stock [Abstract]
Preferred Stock, Liquidation Preference Per Share 0 100,000
Preferred Stock Shares Authorized And Designated 0 25,001
Series B - Non-Cumulative Perpetual Preferred Stock [Member]
Detail of Preferred Stock [Abstract]
Preferred Stock, Liquidation Preference Per Share 0 100,000
Preferred Stock Shares Authorized And Designated 0 17,501
Series G - 7.25% Class A Preferred Stock [Member]
Detail of Preferred Stock [Abstract]
Preferred Stock, Liquidation Preference Per Share 15,000 15,000
Preferred Stock Shares Authorized And Designated 50,000 50,000
Series H - Floating Class A Preferred Stock [Member]
Detail of Preferred Stock [Abstract]
Preferred Stock, Liquidation Preference Per Share 20,000 20,000
Preferred Stock Shares Authorized And Designated 50,000 50,000
Series I - 5.80% Fixed-to-Floating Class A Preferred Stock [Member]
Detail of Preferred Stock [Abstract]
Preferred Stock, Liquidation Preference Per Share 100,000 100,000
Preferred Stock Shares Authorized And Designated 25,010 25,010
Preferred Stock, Number of Shares, Par Value and Other Disclosures [Abstract]
Shares issued and outstanding 25,010 0
Par value 2,501 0
Carrying value 2,501 0
Discount 0 0
Series J - 8.00% Non-Cumulative Perpetual Class A Preferred Stock [Member]
Detail of Preferred Stock [Abstract]
Preferred Stock, Liquidation Preference Per Share 1,000 1,000
Preferred Stock Shares Authorized And Designated 2,300,000 2,300,000
Preferred Stock, Number of Shares, Par Value and Other Disclosures [Abstract]
Shares issued and outstanding 2,150,375 2,150,375
Par value 2,150 2,150
Carrying value 1,995 1,995
Discount 155 155
Series K - 7.98% Fixed-to-Floating Non-Cumulative Perpetual Class A Preferred Stock [Member]
Detail of Preferred Stock [Abstract]
Preferred Stock, Liquidation Preference Per Share 1,000 1,000
Preferred Stock Shares Authorized And Designated 3,500,000 3,500,000
Preferred Stock, Number of Shares, Par Value and Other Disclosures [Abstract]
Shares issued and outstanding 3,352,000 3,352,000
Par value 3,352 3,352
Carrying value 2,876 2,876
Discount 476 476
Series L - 7.50% Non-Cumulative Perpetual Convertible Class A Preferred Stock [Member]
Detail of Preferred Stock [Abstract]
Preferred Stock, Liquidation Preference Per Share 1,000 1,000
Preferred Stock Shares Authorized And Designated 4,025,000 4,025,000
Preferred Stock, Number of Shares, Par Value and Other Disclosures [Abstract]
Shares issued and outstanding 3,968,000 3,968,000
Par value 3,968 3,968
Carrying value 3,200 3,200
Discount 768 768
Dividend Equalization Preferred Shares [Member]
Detail of Preferred Stock [Abstract]
Preferred Stock, Liquidation Preference Per Share 10 10
Preferred Stock Shares Authorized And Designated 97,000 97,000
Preferred Stock, Number of Shares, Par Value and Other Disclosures [Abstract]
Shares issued and outstanding 96,546 96,546
Par value 0 0
Carrying value 0 0
Discount 0 0
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet147.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Common Stock and Stock Plans Textuals (Details) (USD $)
In Millions, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Common Stock and Stock Plans (Textual) [Abstract]
Warrants outstanding to purchase common shares, number of shares 39,179,509
Warrants outstanding to purchase common stock, exercise price $ 34.01
Warrants purchased 264,972
Common stock issued to pay annual bonus awards, fair value $ 0 $ 0 $ 94
Shares issued for compensation of executive officers, number 0 62,630 244,689
Shares issued for compensation of executive officers, average fair value $ 27.44 $ 27.77
Total number of shares of common stock available for grant under plans 157
Restricted Share Rights [Member]
Common Stock and Stock Plans (Textual) [Abstract]
Granted, weighted-average grant-date fair value $ 31.02 $ 27.29 $ 19.04
Unrecognized compensation cost related to nonvested awards 561
Expected weighted-average period to recognize unrecognized compensation costs related to awards 3.6
Fair value of awards vested 41 15 2
Vested, shares (1,426,158)
Award vesting rights Holders of RSRs are entitled to the related shares of common stock at no cost generally over three to five years after the RSRs were granted.
Performance Share Awards [Member]
Common Stock and Stock Plans (Textual) [Abstract]
Granted, weighted-average grant-date fair value $ 31.26 $ 27.46 $ 27.09
Unrecognized compensation cost related to nonvested awards 45
Expected weighted-average period to recognize unrecognized compensation costs related to awards 2
Vested, shares 0
Award vesting rights Holders of performance share awards are entitled to the related shares of common stock at no cost subject to the Company's achievement of specified performance criteria over a three-year period.
Future vesting amount, minimum 0
Future vesting amount, maximum either 125% or 150% of target
Stock Options [Member]
Common Stock and Stock Plans (Textual) [Abstract]
Unrecognized compensation cost related to nonvested awards 8
Expected weighted-average period to recognize unrecognized compensation costs related to awards 0.3
Total intrinsic value of options exercised 246 298 50
Cash received from exercise of options $ 554 $ 687 $ 153
Award vesting rights Except for options granted in 2004 and 2005, which generally vested in full upon grant, options generally become exercisable over three years beginning on the first anniversary of the date of grant.
Terms of award Stock options must have an exercise price at or above fair market value (as defined in the plan) of the stock at the date of grant (except for substitute or replacement options granted in connection with mergers or other acquisitions) and a term of no more than 10 years.
Director Awards [Member]
Common Stock and Stock Plans (Textual) [Abstract]
Award vesting rights The stock award vests immediately.
Terms of award Options granted to directors can be exercised after twelve months through the tenth anniversary of the grant date.
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet148.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Common Stock and Stock Plans, Shares Reserved, Issued and Authorized (Details)
Dec. 31, 2011
Dec. 31, 2010
Reserved, Issued and Authorized Common Stock [Abstract]
Common stock, total shares reserved 858,972,461
Common Stock, Shares, Issued 5,358,522,061 5,272,414,622
Common stock, shares not reserved 2,782,505,478
Total shares authorized 9,000,000,000 9,000,000,000
Stock Plan [Member]
Reserved, Issued and Authorized Common Stock [Abstract]
Common stock, total shares reserved 746,119,381
Dividend Reinvestment and Common Stock Purchase Plans [Member]
Reserved, Issued and Authorized Common Stock [Abstract]
Common stock, total shares reserved 6,916,421
Convertible Securities and Warrants [Member]
Reserved, Issued and Authorized Common Stock [Abstract]
Common stock, total shares reserved 105,014,977
Director Awards [Member]
Reserved, Issued and Authorized Common Stock [Abstract]
Common stock, total shares reserved 921,682
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet149.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Common Stock and Stock Plans, Stock Incentive Compensation Expense (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Allocation of Stock Incentive Compensation Expense and Related Recognized Tax Benefit [Abstract]
Restricted share rights expense $ 338 $ 252 $ 3
Performance shares 128 66 21
Stock options 63 118 221
Total stock incentive compensation expense 529 436 245
Related recognized tax benefit $ 200 $ 165 $ 92
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet150.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Common Stock and Stock Plans, Restricted Share Rights (Details) (Restricted Share Rights [Member], USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Restricted Share Rights [Member]
Summary of Restricted Share Rights and Restricted Share Awards [Abstract]
Nonvested, fair value, beginning of period $ 26.98
Nonvested, shares, beginning of period 23,036,722
Granted, shares 18,836,636
Granted, weighted-average grant-date fair value $ 31.02 $ 27.29 $ 19.04
Vested, shares (1,426,158)
Vested, weighted-average grant-date fair value $ 28.55
Canceled or forfeited, shares (1,167,071)
Canceled or forfeited, weighted-average grant-date fair value $ 28.52
Nonvested, fair value, end of period $ 28.81 $ 26.98
Nonvested, shares, end of period 39,280,129 23,036,722
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet151.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Common Stock and Stock Plans, Summary of Performance Awards (Details) (Performance Share Awards [Member], USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Performance Share Awards [Member]
Summary of Performance Awards [Abstract]
Nonvested, fair value, beginning of period $ 27.32
Nonvested, shares, beginning of period 2,564,584
Number of performance shares granted 3,853,274
Granted, weighted-average grant-date fair value $ 31.26 $ 27.46 $ 27.09
Vested, shares 0
Canceled or forfeited, shares (12,893)
Canceled or forfeited, weighted-average grant-date fair value $ 31.33
Nonvested, fair value, end of period $ 29.68 $ 27.32
Nonvested, shares, end of period 6,404,965 2,564,584
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet152.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Common Stock and Stock Plans, Stock Option Plans (Details) (USD $)
In Millions, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2011
years
Incentive Compensation Plans [Member]
Employee Stock Options [Abstract]
Options outstanding, weighted-average remaining contractual term (in yrs.) 4.3
Options outstanding, aggregate intrinsic value $ 890
Options outstanding, shares, beginning balance 306,770,791
Options granted, shares 953,308
Options, canceled or forfeited, shares (11,457,278)
Options, Exercised, shares (24,968,218)
Options outstanding, shares, ending balance 271,298,603
Options outstanding, weighted-average exercise price, beginning balance $ 38.11
Options granted, weighted-average exercise price $ 30.62
Options, canceled or forfeited, weighted-average exercise price $ 73.47
Options, Exercised, weighted-average exercise price $ 21.28
Options outstanding, weighted-average exercise price, ending balance $ 38.14
Options exercisable and expected to be exercisable, shares 271,298,603
Options exercisable and expected to be exercisable, weighted-average exercise price $ 38.14
Options exercisable and expected to be exercisable, weighted-average remaining contractual term (in yrs.) 4.3
Options exercisable and expected to be exercisable, aggregate intrinsic value 890
Options exercisable, shares 245,592,111
Options exercisable, weighted-average exercise price $ 40.7
Options exercisable, weighted-average remaining contractual term (in yrs.) 4.1
Options exercisable, aggregate intrinsic value 529
PartnerShares Plan [Member]
Employee Stock Options [Abstract]
Options outstanding, weighted-average remaining contractual term (in yrs.) 0.2
Options outstanding, aggregate intrinsic value 17
Options outstanding, shares, beginning balance 8,474,545
Options, canceled or forfeited, shares (137,253)
Options, Exercised, shares (859,820)
Options outstanding, shares, ending balance 7,477,472
Options outstanding, weighted-average exercise price, beginning balance $ 25.21
Options, canceled or forfeited, weighted-average exercise price $ 24.94
Options, Exercised, weighted-average exercise price $ 24.85
Options outstanding, weighted-average exercise price, ending balance $ 25.25
Options exercisable, shares 7,477,472
Options exercisable, weighted-average exercise price $ 25.25
Options exercisable, weighted-average remaining contractual term (in yrs.) 0.2
Options exercisable, aggregate intrinsic value 17
Director Awards [Member]
Employee Stock Options [Abstract]
Options outstanding, weighted-average remaining contractual term (in yrs.) 3.6
Options outstanding, aggregate intrinsic value 1
Options outstanding, shares, beginning balance 797,864
Options granted, shares 21,940
Options, canceled or forfeited, shares (32,412)
Options, Exercised, shares (65,960)
Options outstanding, shares, ending balance 721,432
Options outstanding, weighted-average exercise price, beginning balance $ 29.1
Options granted, weighted-average exercise price $ 28.68
Options, canceled or forfeited, weighted-average exercise price $ 29.12
Options, Exercised, weighted-average exercise price $ 23.9
Options outstanding, weighted-average exercise price, ending balance $ 29.56
Options exercisable, shares 721,432
Options exercisable, weighted-average exercise price $ 29.56
Options exercisable, weighted-average remaining contractual term (in yrs.) 3.6
Options exercisable, aggregate intrinsic value $ 1
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet153.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Common Stock and Stock Plans, Weighted Average Per Share Fair Value of Options Granted (Details) (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Weighted-Average per Share Fair Value of Options Granted and the Assumptions Used [Abstract]
Per share fair value of options granted $ 3.78 $ 6.11 $ 3.29
Expected Volatility 32.70% 44.30% 53.90%
Expected dividends $ 0.32 $ 0.2 $ 0.33
Expected term (in years) 1 1.3 4.5
Risk-free interest rate 0.20% 0.60% 1.80%
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet154.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Common Stock and Stock Plans, ESOP (Details) (USD $)
In Millions, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Employee Stock Ownership Plan [Abstract]
Allocated shares (common) 131,046,406 118,901,327 110,157,999
Preferred Stock [Member]
Employee Stock Ownership Plan [Abstract]
Unreleased shares 858,759 618,382 414,019
Fair value of unreleased ESOP $ 859 $ 618 $ 414
Dividends paid to ESOP 95 76 51
Common Stock [Member]
Employee Stock Ownership Plan [Abstract]
Unreleased shares 0 0 203,755
Fair value of unreleased ESOP 0 0 5
Dividends paid to ESOP $ 60 $ 23 $ 45
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet155.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Employee Benefits and Other Expenses Textual (Details) (USD $)
In Millions, unless otherwise specified
4 Months Ended 8 Months Ended 12 Months Ended
Apr. 30, 2009
Dec. 31, 2009
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Employee Benefits and Other Expenses (Textual) [Abstract]
Defined benefit plan, decrease in pension expense, due to reducing amortization life of actuarial gains and losses, due to freezing and remeasurement of noncontributory defined benefit retirement plans $ 500
Defined benefits plan, one-time curtailment gains included in pension expense decrease, due to reducing amortization life of actuarial gains and losses, from freezing and remeasurement of noncontributory defined benefit retirement plans 67
Defined benefit plan, amortization life for actuarial gains and losses, number of years 5 13
Defined benefit plan, alternative method used to amortize net gains and losses We generally amortize net actuarial gain or loss in excess of a 5% corridor from accumulated OCI into net periodic pension cost over the estimated average remaining participation period.
Net actuarial gain (loss) to be amortized from accumulated other comprehensive income into net periodic benefit cost in the next twelve months 141
Methodology and source data used to determine benefit obligation discount rate We use a consistent methodology to determine the discount rate that is based on an established yield curve methodology. This methodology incorporates a broad group of top quartile Aa bonds consisting of approximately 250-275 bonds. The discount rate is determined by matching this yield curve with the timing and amounts of the expected benefit payments for our plans.
Defined Contribution Plan, terms Under the 401(k) Plan, after one month of service, eligible employees may contribute up to 50% of their certified compensation, although there may be a lower limit for certain highly compensated employees in order to maintain the qualified status of the 401(k) Plan. Eligible employees who complete one year of service are eligible for company matching contributions, which are generally dollar for dollar up to 6% of an employee's certified compensation. Effective January 1, 2010, previous and future matching contributions are 100% vested for active participants.
Employer contribution in shares of common stock to plan accounts of employees, percentage of certified compensation 2.00% 2.00% 1.00%
Employer contribution in shares of common stock to plan accounts of employees, dollar amount 311 316 150
Defined contribution retirement plan expense 1,104 1,092 862
Assumed Health Care Cost Trend Rates Textuals [Abstract]
Increase in benefit obligation due to increasing assumed health care trend by one percentage point 63
Increase in total interest cost and service cost components of the net periodic benefit cost due to increasing assumed health care trend by one percentage point 3
Decrease in benefit obligation due to decreasing assumed health care trend by one percentage point 56
Decrease in total interest cost and service cost components of the net periodic benefit cost due to decreasing assumed health care trend by one percentage point 3
Long duration fixed income [Member]
Investment Strategy And Asset Allocation Textuals [Abstract]
Benefit Plan Investment Diversification This category includes a diversified mix of assets which are being managed in accordance with a duration target of approximately 10 years and an emphasis on corporate credit bonds combined with investments in U.S. Treasury securities and other U.S. agency and non-agency bonds. Investments in this category were made beginning in 2011.
Intermediate (core) fixed income [Member]
Investment Strategy And Asset Allocation Textuals [Abstract]
Benefit Plan Investment Diversification This category includes assets that are primarily intermediate duration, investment grade bonds held in investment strategies benchmarked to the Barclays Capital U.S. Aggregate Bond Index. Includes U.S. Treasury securities, agency and non-agency asset-backed bonds and corporate bonds.
Domestic large-cap stocks [Member]
Investment Strategy And Asset Allocation Textuals [Abstract]
Benefit Plan Investment Diversification This category covers a broad range of investment styles, both active and passive approaches, as well as style characteristics of value, core and growth emphasized strategies. Assets in this category are currently diversified across nine unique investment strategies. For December 31, 2011 and 2010, respectively, approximately 34% and 33% of the assets within this category are passively managed to popular mainstream market indexes including the Standard & Poor's 500 Index; excluding the allocation to the S&P 500 Index strategy, no single investment manager represents more than 2.5% of total plan assets.
Domestic small-cap stocks [Member]
Investment Strategy And Asset Allocation Textuals [Abstract]
Benefit Plan Investment Diversification This category consists of a highly diversified combination of four distinct investment management strategies with no single strategy representing more than 2% of total plan assets. Allocations in this category are primarily spread across actively managed approaches with distinct value and growth emphasized approaches in fairly equal proportions.
International stocks [Member]
Investment Strategy And Asset Allocation Textuals [Abstract]
Benefit Plan Investment Diversification This category includes assets diversified across eight unique investment strategies providing exposure to companies based primarily in developed market, non-U.S. countries with no single strategy representing more than 2.5% of total plan assets.
Real estate/timber[Member]
Investment Strategy And Asset Allocation Textuals [Abstract]
Benefit Plan Investment Diversification This category primarily includes investments in private and public real estate, as well as timber specific limited partnerships; real estate holdings are diversified by geographic location and sector (e.g., retail, office, apartments).
Multi-strategy hedge funds [Member]
Investment Strategy And Asset Allocation Textuals [Abstract]
Benefit Plan Investment Diversification This category consists of several investment strategies diversified over 30 hedge fund managers. Single manager allocation exposure is limited to 0.15% (15 basis points) of total plan assets.
Postretirement Projected Benefit Obligation [Member]
Assumed Health Care Cost Trend Rates Textuals [Abstract]
Health care cost trend rate assumed for next fiscal year 7.75%
Defined Benefit Plan, Description of Direction and Pattern of Change for Assumed Health Care Cost Trend Rate This rate is assumed to trend down 0.25% per year
Ultimate health care cost trend rate 5.00%
Year that rate reaches ultimate health care cost trend rate 2023
Postretirement Benefit Costs [Member]
Assumed Health Care Cost Trend Rates Textuals [Abstract]
Health care cost trend rate, current year 8.00%
Defined Benefit Plan, Description of Direction and Pattern of Change for Assumed Health Care Cost Trend Rate These rates were assumed to decrease 0.25% per year
Ultimate health care cost trend rate 5.00%
Year that rate reaches ultimate health care cost trend rate 2023
Cash Balance Plan [Member]
Employee Benefits and Other Expenses (Textual) [Abstract]
Employer contribution 0
Investment Strategy And Asset Allocation Textuals [Abstract]
Asset allocation in equities, Minimum of target mix range 35.00%
Asset allocation in equities, maximum of target mix range 55.00%
Asset allocation Plan in fixed income, minimum of target mix range 35.00%
Asset allocation in fixed income, maximum of target mix range 55.00%
Asset allocation in real estate, venture capital, private equity and other investments, maximum of target mix range 10.00%
VEBA [Member]
Investment Strategy And Asset Allocation Textuals [Abstract]
Asset allocation in equities, Minimum of target mix range 20.00%
Asset allocation in equities, maximum of target mix range 40.00%
Asset allocation Plan in fixed income, minimum of target mix range 60.00%
Asset allocation in fixed income, maximum of target mix range 80.00%
Other benefits [Member]
Employee Benefits and Other Expenses (Textual) [Abstract]
Net prior service cost (credit) to be amortized from accumulated other comprehensive income into net periodic benefit cost in the next twelve months $ 2
Discount rate, benefit obligation 4.75% 5.25%
Discount rate, periodic benefit cost 5.25% 5.75% 6.75%
Pension benefits [Member]
Employee Benefits and Other Expenses (Textual) [Abstract]
Discount rate, benefit obligation 5.00% 5.25%
Discount rate, periodic benefit cost 6.75% 7.75% 5.25% 5.75% 7.42%
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet156.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Employee Benefits, Changes in Benefit Obligation and Plan Assets (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Change in plan assets:
Fair value of plan assets at end of year $ 9,061 $ 9,639
Pension benefits qualified [Member]
Change in benefit obligation:
Service cost 6 5 210
Interest cost 520 554 595
Change in plan assets:
Funded status at end of year (1,573) (698)
Liabilities, amounts recognized in balance sheet at end of year (1,573) (698)
Pension benefits qualified [Member] | Change in benefit obligation [Member]
Change in benefit obligation:
Benefit obligation at beginning of year 10,337 10,038
Service cost 6 5
Interest cost 520 554
Plan participants' contributions 0 0
Amendments 0 2
Actuarial loss (gain) 501 386
Benefits paid (726) (652)
Curtailments (3) 0
Liability transfer 0 0
Foreign exchange impact (1) 4
Benefit obligation at end of year 10,634 10,337
Pension benefits qualified [Member] | Change in plan assets [Member]
Change in benefit obligation:
Plan participants' contributions 0 0
Benefits paid (726) (652)
Foreign exchange impact (1) 4
Change in plan assets:
Fair value of plan assets at beginning of year 9,639 9,112
Actual return on plan assets 139 1,163
Employer contribution 10 12
Fair value of plan assets at end of year 9,061 9,639
Pension benefits non-qualified [Member]
Change in benefit obligation:
Service cost 1 0 8
Interest cost 34 37 43
Change in plan assets:
Funded status at end of year (691) (693)
Liabilities, amounts recognized in balance sheet at end of year (691) (693)
Pension benefits non-qualified [Member] | Change in benefit obligation [Member]
Change in benefit obligation:
Benefit obligation at beginning of year 693 681
Service cost 1 0
Interest cost 34 37
Plan participants' contributions 0 0
Amendments 0 0
Actuarial loss (gain) 33 46
Benefits paid (70) (71)
Curtailments 0 0
Liability transfer 0 0
Foreign exchange impact 0 0
Benefit obligation at end of year 691 693
Pension benefits non-qualified [Member] | Change in plan assets [Member]
Change in benefit obligation:
Plan participants' contributions 0 0
Benefits paid (70) (71)
Foreign exchange impact 0 0
Change in plan assets:
Fair value of plan assets at beginning of year 0 0
Actual return on plan assets 0 0
Employer contribution 70 71
Fair value of plan assets at end of year 0 0
Other benefits [Member]
Change in benefit obligation:
Service cost 13 13 13
Interest cost 71 78 83
Change in plan assets:
Fair value of plan assets at beginning of year 697
Fair value of plan assets at end of year 640 697
Funded status at end of year (664) (701)
Liabilities, amounts recognized in balance sheet at end of year (664) (701)
Other benefits [Member] | Change in benefit obligation [Member]
Change in benefit obligation:
Benefit obligation at beginning of year 1,398 1,401
Service cost 13 13
Interest cost 71 78
Plan participants' contributions 88 74
Amendments 0 0
Actuarial loss (gain) (105) (5)
Benefits paid (161) (147)
Curtailments 0 0
Liability transfer 0 (17)
Foreign exchange impact 0 1
Benefit obligation at end of year 1,304 1,398
Other benefits [Member] | Change in plan assets [Member]
Change in benefit obligation:
Plan participants' contributions 88 74
Benefits paid (161) (147)
Foreign exchange impact 0 0
Change in plan assets:
Fair value of plan assets at beginning of year 697 376
Actual return on plan assets 10 33
Employer contribution 6 361
Fair value of plan assets at end of year $ 640 $ 697
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet157.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Employee Benefits, Pension Plans With Benefit Obligations in Excess of Plan Assets (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Defined Benefit Plan, Pension Plans with Accumulated Benefit Obligations in Excess of Plan Assets [Abstract]
Projected benefit obligation $ 11,325 $ 11,030
Accumulated benefit obligation 11,321 11,019
Defined Benefit Plan, Fair Value of Plan Assets $ 9,061 $ 9,639
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet158.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Employee Benefits, Components of Net Periodic Benefit Cost (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Other Changes In Plan Assets And Benefit Obligations Recognized In Other Comprehensive Income:
Net actuarial loss (gain) $ (1,079) $ 20 $ 222
Pension benefits qualified [Member]
Defined Benefit Plan, Net Periodic Benefit Cost [Abstract]
Service cost 6 5 210
Interest cost 520 554 595
Expected return on plan assets (759) (717) (643)
Amortization of net actuarial loss 86 105 194
Amortization of prior service credit 0 0 0
Settlements 4 0 0
Curtailment loss (gain) 0 3 (32)
Net periodic benefit cost (income) (143) (50) 324
Other Changes In Plan Assets And Benefit Obligations Recognized In Other Comprehensive Income:
Net actuarial loss (gain) 1,120 (59) (346)
Amortization of net actuarial loss (86) (105) (194)
Prior service cost 0 2 0
Amortization of prior service cost 0 0 0
Settlement (4) 0 0
Net loss (gain) in curtailment (3) (3) 32
Net gain on amendment 0 0 0
Translation adjustments (1) 0 3
Total recognized in other comprehensive income 1,026 (165) (505)
Total recognized in net periodic benefit cost and other comprehensive income 883 (215) (181)
Pension benefits non-qualified [Member]
Defined Benefit Plan, Net Periodic Benefit Cost [Abstract]
Service cost 1 0 8
Interest cost 34 37 43
Expected return on plan assets 0 0 0
Amortization of net actuarial loss 6 3 2
Amortization of prior service credit 0 0 (1)
Settlements 3 0 0
Curtailment loss (gain) 0 0 (33)
Net periodic benefit cost (income) 44 40 19
Other Changes In Plan Assets And Benefit Obligations Recognized In Other Comprehensive Income:
Net actuarial loss (gain) 33 46 25
Amortization of net actuarial loss (6) (3) (2)
Prior service cost 0 0 0
Amortization of prior service cost 0 0 1
Settlement (3) 0 0
Net loss (gain) in curtailment 0 0 33
Net gain on amendment 0 0 0
Translation adjustments 0 0 0
Total recognized in other comprehensive income 24 43 57
Total recognized in net periodic benefit cost and other comprehensive income 68 83 76
Other benefits [Member]
Defined Benefit Plan, Net Periodic Benefit Cost [Abstract]
Service cost 13 13 13
Interest cost 71 78 83
Expected return on plan assets (41) (29) (29)
Amortization of net actuarial loss 0 1 3
Amortization of prior service credit (3) (4) (3)
Settlements 0 0 0
Curtailment loss (gain) 0 (4) 0
Net periodic benefit cost (income) 40 55 67
Other Changes In Plan Assets And Benefit Obligations Recognized In Other Comprehensive Income:
Net actuarial loss (gain) (74) (9) 99
Amortization of net actuarial loss 0 (1) (3)
Prior service cost 0 0 0
Amortization of prior service cost 3 4 3
Settlement 0 0 0
Net loss (gain) in curtailment 0 4 0
Net gain on amendment 0 0 (54)
Translation adjustments 0 0 2
Total recognized in other comprehensive income (71) (2) 47
Total recognized in net periodic benefit cost and other comprehensive income $ (31) $ 53 $ 114
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet159.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Employee Benefits, Amounts Recognized in Accumulated OCI and Weighted-Average Assumptions in Determining Net Periodic Benefit Cost (Details) (USD $)
In Millions, unless otherwise specified
4 Months Ended 8 Months Ended 12 Months Ended
Apr. 30, 2009
Dec. 31, 2009
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Pension benefits [Member]
Defined Benefit Plan, Weighted Average Assumptions Used in Calculating Net Periodic Benefit Cost [Abstract]
Discount rate 6.75% 7.75% 5.25% 5.75% 7.42%
Expected return on plan assets 8.25% 8.25% 8.75%
Rate of compensation increase 0.00% 0.00% 4.00%
Pension benefits qualified [Member]
Amounts Recognized in Accumulated Other Comprehensive Income Pre Tax [Abstract]
Net actuarial loss 2,699 1,672
Net prior service credit 0 0
Net transition obligation 0 0
Translation adjustments 0 1
Total 2,699 1,673
Pension benefits non-qualified [Member]
Amounts Recognized in Accumulated Other Comprehensive Income Pre Tax [Abstract]
Net actuarial loss 137 113
Net prior service credit 0 0
Net transition obligation 0 0
Translation adjustments 0 0
Total 137 113
Other benefits [Member]
Amounts Recognized in Accumulated Other Comprehensive Income Pre Tax [Abstract]
Net actuarial loss 61 135
Net prior service credit (27) (30)
Net transition obligation 1 1
Translation adjustments 0 0
Total 35 106
Defined Benefit Plan, Weighted Average Assumptions Used in Calculating Net Periodic Benefit Cost [Abstract]
Discount rate 5.25% 5.75% 6.75%
Expected return on plan assets 6.00% 8.25% 8.75%
Rate of compensation increase 0.00% 0.00% 0.00%
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet160.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Employee Benefits, Future Benefits Expected to be Paid Under the Pension and Other Benefit Plans (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Pension benefits qualified [Member]
Future Benefit Payments:
2012 $ 788
2013 768
2014 749
2015 746
2016 742
2017-2021 3,455
Pension benefits non-qualified [Member]
Future Benefit Payments:
2012 73
2013 70
2014 67
2015 63
2016 63
2017-2021 286
Other benefits [Member]
Future Benefit Payments:
2012 102
2013 105
2014 107
2015 110
2016 111
2017-2021 548
Subsidy Receipts:
2012 14
2013 14
2014 15
2015 10
2016 10
2017-2021 $ 49
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet161.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Employee Benefits, Balances of Pension Plan And Other Benefits Plan Assets Measured at Fair Value (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Fair value of plan assets at end of year $ 9,061 $ 9,639
Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 646 711
Payable upon return of securities loaned (5) (5)
Net receivables (payables) (1) (9)
Fair value of plan assets at end of year 640 697
Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 9,229 10,065
Payable upon return of securities loaned (145) (145)
Net receivables (payables) (23) (281)
Fair value of plan assets at end of year 9,061 9,639
Level 1 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 285 345
Level 1 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 3,101 3,835
Level 2 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 314 318
Level 2 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 5,336 5,383
Level 3 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 47 48
Level 3 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 792 847
Cash and cash equivalents [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 213 254
Cash and cash equivalents [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 432 535
Cash and cash equivalents [Member] | Level 1 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 180 220
Cash and cash equivalents [Member] | Level 1 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 0 47
Cash and cash equivalents [Member] | Level 2 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 33 34
Cash and cash equivalents [Member] | Level 2 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 432 488
Cash and cash equivalents [Member] | Level 3 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 0 0
Cash and cash equivalents [Member] | Level 3 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 0 0
Long duration fixed income [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 87
Long duration fixed income [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 2,606
Long duration fixed income [Member] | Level 1 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 13
Long duration fixed income [Member] | Level 1 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 376
Long duration fixed income [Member] | Level 2 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 74
Long duration fixed income [Member] | Level 2 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 2,229
Long duration fixed income [Member] | Level 3 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 0
Long duration fixed income [Member] | Level 3 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 1
Intermediate (core) fixed income [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 64 119
Intermediate (core) fixed income [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 474 2,271
Intermediate (core) fixed income [Member] | Level 1 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 4 10
Intermediate (core) fixed income [Member] | Level 1 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 88 297
Intermediate (core) fixed income [Member] | Level 2 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 60 109
Intermediate (core) fixed income [Member] | Level 2 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 380 1,964
Intermediate (core) fixed income [Member] | Level 3 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 0 0
Intermediate (core) fixed income [Member] | Level 3 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 6 10
High-yield fixed income [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 12 14
High-yield fixed income [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 377 408
High-yield fixed income [Member] | Level 1 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 0 0
High-yield fixed income [Member] | Level 1 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 10 1
High-yield fixed income [Member] | Level 2 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 12 14
High-yield fixed income [Member] | Level 2 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 366 406
High-yield fixed income [Member] | Level 3 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 0 0
High-yield fixed income [Member] | Level 3 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 1 1
International fixed income [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 11 8
International fixed income [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 331 263
International fixed income [Member] | Level 1 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 5 0
International fixed income [Member] | Level 1 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 147 0
International fixed income [Member] | Level 2 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 6 8
International fixed income [Member] | Level 2 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 184 263
International fixed income [Member] | Level 3 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 0 0
International fixed income [Member] | Level 3 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 0 0
Specialty fixed income [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 3
Specialty fixed income [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 95
Specialty fixed income [Member] | Level 1 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 0
Specialty fixed income [Member] | Level 1 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 0
Specialty fixed income [Member] | Level 2 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 3
Specialty fixed income [Member] | Level 2 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 95
Specialty fixed income [Member] | Level 3 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 0
Specialty fixed income [Member] | Level 3 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 0
Domestic large-cap stocks [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 70 83
Domestic large-cap stocks [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 1,765 2,194
Domestic large-cap stocks [Member] | Level 1 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 39 43
Domestic large-cap stocks [Member] | Level 1 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 1,163 1,323
Domestic large-cap stocks [Member] | Level 2 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 31 40
Domestic large-cap stocks [Member] | Level 2 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 600 867
Domestic large-cap stocks [Member] | Level 3 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 0 0
Domestic large-cap stocks [Member] | Level 3 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 2 4
Domestic mid-cap stocks [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 33 29
Domestic mid-cap stocks [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 547 392
Domestic mid-cap stocks [Member] | Level 1 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 12 9
Domestic mid-cap stocks [Member] | Level 1 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 364 263
Domestic mid-cap stocks [Member] | Level 2 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 21 20
Domestic mid-cap stocks [Member] | Level 2 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 183 129
Domestic mid-cap stocks [Member] | Level 3 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 0 0
Domestic mid-cap stocks [Member] | Level 3 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 0 0
Domestic small-cap stocks [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 26 48
Domestic small-cap stocks [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 291 888
Domestic small-cap stocks [Member] | Level 1 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 9 28
Domestic small-cap stocks [Member] | Level 1 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 281 851
Domestic small-cap stocks [Member] | Level 2 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 17 20
Domestic small-cap stocks [Member] | Level 2 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 10 37
Domestic small-cap stocks [Member] | Level 3 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 0 0
Domestic small-cap stocks [Member] | Level 3 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 0 0
International stocks [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 59 77
International stocks [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 920 1,357
International stocks [Member] | Level 1 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 19 31
International stocks [Member] | Level 1 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 570 948
International stocks [Member] | Level 2 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 40 46
International stocks [Member] | Level 2 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 349 403
International stocks [Member] | Level 3 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 0 0
International stocks [Member] | Level 3 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 1 6
Emerging market stocks [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 19 23
Emerging market stocks [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 574 700
Emerging market stocks [Member] | Level 1 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 0 0
Emerging market stocks [Member] | Level 1 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 0 0
Emerging market stocks [Member] | Level 2 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 19 23
Emerging market stocks [Member] | Level 2 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 574 700
Emerging market stocks [Member] | Level 3 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 0 0
Emerging market stocks [Member] | Level 3 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 0 0
Real estate/timber[Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 15 15
Real estate/timber[Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 457 465
Real estate/timber[Member] | Level 1 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 3 3
Real estate/timber[Member] | Level 1 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 102 105
Real estate/timber[Member] | Level 2 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 0 0
Real estate/timber[Member] | Level 2 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 0 0
Real estate/timber[Member] | Level 3 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 12 12
Real estate/timber[Member] | Level 3 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 355 360
Multi-strategy hedge funds [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 8 10
Multi-strategy hedge funds [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 251 313
Multi-strategy hedge funds [Member] | Level 1 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 0 0
Multi-strategy hedge funds [Member] | Level 1 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 0 0
Multi-strategy hedge funds [Member] | Level 2 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 0 0
Multi-strategy hedge funds [Member] | Level 2 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 0 0
Multi-strategy hedge funds [Member] | Level 3 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 8 10
Multi-strategy hedge funds [Member] | Level 3 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 251 313
Private equity [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 4 4
Private equity [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 129 112
Private equity [Member] | Level 1 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 0 0
Private equity [Member] | Level 1 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 0 0
Private equity [Member] | Level 2 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 0 0
Private equity [Member] | Level 2 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 0 0
Private equity [Member] | Level 3 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 4 4
Private equity [Member] | Level 3 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 129 112
Other [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 25 24
Other [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 75 72
Other [Member] | Level 1 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 1 1
Other [Member] | Level 1 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 0 0
Other [Member] | Level 2 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 1 1
Other [Member] | Level 2 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 29 31
Other [Member] | Level 3 [Member] | Other benefits plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments 23 22
Other [Member] | Level 3 [Member] | Pension plan assets [Member]
Balances of Pension Plan And Other Benefits Plan Assets Measured At Fair Value [Abstract]
Total plan investments $ 46 $ 41
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet162.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Employee Benefits, Changes in Fair Value in Pension Plan And Other Benefits Plan Assets Measured at Fair Value (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Other benefits plan assets [Member]
Changes in Level Three Pension Plan Assets Measured at Fair Value [Abstract]
Balance beginning of year $ 48 $ 32
Gross Realized Gain (Loss) 0 (9)
Gross Unrealized Gain (Loss) 0 8
Purchases, sales, issuances and settlements, net (1) 17
Transfers into Level 3 0 0
Balance end of year 47 48
Pension plan assets [Member]
Changes in Level Three Pension Plan Assets Measured at Fair Value [Abstract]
Balance beginning of year 847 836
Gross Realized Gain (Loss) 20 10
Gross Unrealized Gain (Loss) 34 34
Purchases, sales, issuances and settlements, net (109) (35)
Transfers into Level 3 0 2
Balance end of year 792 847
Long duration fixed income [Member] | Pension plan assets [Member]
Changes in Level Three Pension Plan Assets Measured at Fair Value [Abstract]
Balance beginning of year 0
Gross Realized Gain (Loss) 0
Gross Unrealized Gain (Loss) 0
Purchases, sales, issuances and settlements, net 1
Transfers into Level 3 0
Balance end of year 1
Intermediate (core) fixed income [Member] | Pension plan assets [Member]
Changes in Level Three Pension Plan Assets Measured at Fair Value [Abstract]
Balance beginning of year 10 9
Gross Realized Gain (Loss) 0 0
Gross Unrealized Gain (Loss) 1 2
Purchases, sales, issuances and settlements, net (5) (3)
Transfers into Level 3 0 2
Balance end of year 6 10
High-yield fixed income [Member] | Pension plan assets [Member]
Changes in Level Three Pension Plan Assets Measured at Fair Value [Abstract]
Balance beginning of year 1 0
Gross Realized Gain (Loss) 0 0
Gross Unrealized Gain (Loss) 0 0
Purchases, sales, issuances and settlements, net 0 1
Transfers into Level 3 0 0
Balance end of year 1 1
Domestic large-cap stocks [Member] | Pension plan assets [Member]
Changes in Level Three Pension Plan Assets Measured at Fair Value [Abstract]
Balance beginning of year 4 5
Gross Realized Gain (Loss) 0 0
Gross Unrealized Gain (Loss) (1) 1
Purchases, sales, issuances and settlements, net (1) (2)
Transfers into Level 3 0 0
Balance end of year 2 4
International stocks [Member] | Pension plan assets [Member]
Changes in Level Three Pension Plan Assets Measured at Fair Value [Abstract]
Balance beginning of year 6 1
Gross Realized Gain (Loss) 0 0
Gross Unrealized Gain (Loss) (1) 2
Purchases, sales, issuances and settlements, net (4) 3
Transfers into Level 3 0 0
Balance end of year 1 6
Real estate/timber[Member] | Other benefits plan assets [Member]
Changes in Level Three Pension Plan Assets Measured at Fair Value [Abstract]
Balance beginning of year 12 4
Gross Realized Gain (Loss) 0 (7)
Gross Unrealized Gain (Loss) 0 10
Purchases, sales, issuances and settlements, net 0 5
Transfers into Level 3 0 0
Balance end of year 12 12
Real estate/timber[Member] | Pension plan assets [Member]
Changes in Level Three Pension Plan Assets Measured at Fair Value [Abstract]
Balance beginning of year 360 353
Gross Realized Gain (Loss) 10 (6)
Gross Unrealized Gain (Loss) 22 8
Purchases, sales, issuances and settlements, net (37) 5
Transfers into Level 3 0 0
Balance end of year 355 360
Multi-strategy hedge funds [Member] | Other benefits plan assets [Member]
Changes in Level Three Pension Plan Assets Measured at Fair Value [Abstract]
Balance beginning of year 10 5
Gross Realized Gain (Loss) 0 (1)
Gross Unrealized Gain (Loss) 0 (3)
Purchases, sales, issuances and settlements, net (2) 9
Transfers into Level 3 0 0
Balance end of year 8 10
Multi-strategy hedge funds [Member] | Pension plan assets [Member]
Changes in Level Three Pension Plan Assets Measured at Fair Value [Abstract]
Balance beginning of year 313 339
Gross Realized Gain (Loss) 5 6
Gross Unrealized Gain (Loss) (3) 12
Purchases, sales, issuances and settlements, net (64) (44)
Transfers into Level 3 0 0
Balance end of year 251 313
Private equity [Member] | Other benefits plan assets [Member]
Changes in Level Three Pension Plan Assets Measured at Fair Value [Abstract]
Balance beginning of year 4 2
Gross Realized Gain (Loss) 0 0
Gross Unrealized Gain (Loss) 0 1
Purchases, sales, issuances and settlements, net 0 1
Transfers into Level 3 0 0
Balance end of year 4 4
Private equity [Member] | Pension plan assets [Member]
Changes in Level Three Pension Plan Assets Measured at Fair Value [Abstract]
Balance beginning of year 112 83
Gross Realized Gain (Loss) 1 1
Gross Unrealized Gain (Loss) 16 10
Purchases, sales, issuances and settlements, net 0 18
Transfers into Level 3 0 0
Balance end of year 129 112
Other [Member] | Other benefits plan assets [Member]
Changes in Level Three Pension Plan Assets Measured at Fair Value [Abstract]
Balance beginning of year 22 21
Gross Realized Gain (Loss) 0 (1)
Gross Unrealized Gain (Loss) 0 0
Purchases, sales, issuances and settlements, net 1 2
Transfers into Level 3 0 0
Balance end of year 23 22
Other [Member] | Pension plan assets [Member]
Changes in Level Three Pension Plan Assets Measured at Fair Value [Abstract]
Balance beginning of year 41 46
Gross Realized Gain (Loss) 4 9
Gross Unrealized Gain (Loss) 0 (1)
Purchases, sales, issuances and settlements, net 1 (13)
Transfers into Level 3 0 0
Balance end of year $ 46 $ 41
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet163.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Employee Benefits and Other Expenses, Expenses Not Otherwise Shown Separately In Financial Statement (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Expenses Not Otherwise Shown Separately In Financial Statement [Abstract]
Outside professional services $ 2,692 $ 2,370 $ 1,982
Contract services 1,407 1,642 1,088
Foreclosed assets 1,354 1,537 1,071
Operating losses 1,261 1,258 875
Outside data processing 935 1,046 1,027
Postage, stationery and supplies 942 944 933
Insurance Expense $ 515 $ 464 $ 845
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet164.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Income Taxes Textuals (Details) (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Income Taxes (Textual) [Abstract]
Other comprehensive income, Tax effect $ 1,139,000,000 $ (1,291,000,000) $ (5,904,000,000)
Net operating loss related to deferred tax assets 1,600,000,000
Credit carry forwards related to deferred tax assets 81,000,000
Undistributed Foreign Earnings 1,200,000,000
Unrecognized Tax Benefits that Would Impact Effective Tax Rate 3,300,000,000
Unrecognized tax benefits related to income tax positions 1,700,000,000
Accrued interest and penalties 871,000,000 870,000,000
Recognized Interest and Penalties Expense 32,000,000 45,000,000
Other Deductible Dividends [Member]
Income Taxes (Textual) [Abstract]
Dividends (57,000,000) (33,000,000) (29,000,000)
Income tax liability related to undistributed foreign earnings [Member]
Income Taxes (Textual) [Abstract]
Income tax liability related to undistributed foreign earnings $ 339,000,000
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet165.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Income Taxes, Components of Income Tax Expense (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Current Income Tax Expense (Benefit) [Abstract]
Federal $ 3,352 $ 1,425 $ (3,952)
State and Local 468 548 (334)
Foreign 52 78 164
Total current 3,872 2,051 (4,122)
Deferred Income Tax Expense (Benefit) [Abstract]
Federal 3,088 4,060 8,709
State and Local 471 211 794
Foreign 14 16 (50)
Total deferred 3,573 4,287 9,453
Income tax expense $ 7,445 $ 6,338 $ 5,331
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet166.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Income Taxes, Deferred Tax Asset (Liability) (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Components of Deferred Tax Assets [Abstract]
Allowance for Loan Losses $ 6,955 $ 8,157
Deferred Compensation and Employee Benefits 4,115 3,473
Accrued expenses 1,598 1,989
Purchased credit impaired loans 3,851 4,933
Basis difference in investments 2,104 2,598
Net operating loss and tax credit carry forwards 1,701 1,514
Other 402 1,891
Total deferred tax assets 20,726 24,555
Deferred tax assets valuation allowance (918) (711)
Components of Deferred Tax Liabilities [Abstract]
Mortgage servicing rights (7,388) (8,020)
Leasing (4,344) (3,703)
Mark to market, net (4,027) (5,161)
Intangible Assets (2,608) (3,322)
Net unrealized gain on securities available for sale (2,619) (3,243)
Other (3,736) (2,875)
Total deferred tax liabilities (24,722) (26,324)
Net deferred tax asset (liability) $ (4,914) $ (2,480)
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet167.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Income Taxes, Effective Income Tax Expense and Rate (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Effective Income Tax Rate, Continuing Operations, Tax Rate Reconciliation [Abstract]
Statutory federal income tax expense $ 8,160 $ 6,545 $ 6,162
Statutory federal income tax expense rate 35.00% 35.00% 35.00%
Change in tax rate resulting from:
State and local taxes on income, net of federal income tax benefit 730 586 468
State and local taxes on income, net of federal income tax benefit, rate 3.10% 3.10% 2.70%
Tax-exempt interest (334) (283) (260)
Tax-exempt interest, rate (1.40%) (1.50%) (1.50%)
Tax credits (735) (577) (533)
Tax credits, rate (3.20%) (3.10%) (3.00%)
Life insurance (222) (223) (257)
Life insurance, rate (1.00%) (1.20%) (1.50%)
Leveraged lease tax expense 272 461 400
Leveraged lease tax expense, rate 1.20% 2.50% 2.30%
Other (179) 87 (396)
Other, rate (0.70%) 0.40% (2.30%)
Effective income tax expense 7,445 6,338 5,331
Effective income tax rate 31.90% 33.90% 30.30%
Excludable dividends [Member]
Change in tax rate resulting from:
Dividends $ (247) $ (258) $ (253)
Dividends, rate (1.10%) (1.30%) (1.40%)
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet168.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Income Taxes, Change in Unrecognized Tax Benefits (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Reconciliation of Unrecognized Tax Benefits, Excluding Amounts Pertaining to Examined Tax Returns [Roll Forward]
Balance at beginning of year $ 5,500 $ 4,921
Additions:
For tax positions related to the current year 279 579
For tax positions related to prior years 255 301
Reductions:
For tax positions related to prior years (358) (111)
Lapse of statute of limitations (75) (148)
Settlements with tax authorities (596) (42)
Balance at end of year $ 5,005 $ 5,500
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet169.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Earnings per Common Share Textuals (Details) (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Basic and Diluted Earnings per Common Share [Line Items]
Accelerated accretion $ 1,900,000,000
Less: Preferred stock dividends and other 844,000,000 730,000,000 4,285,000,000
Series D Preferred Stock [Member]
Basic and Diluted Earnings per Common Share [Line Items]
Less: Preferred stock dividends and other 3,500,000,000
Series J - 8.00% Non-Cumulative Perpetual Class A Preferred Stock [Member]
Basic and Diluted Earnings per Common Share [Line Items]
Preferred stock dividends 844,000,000
Series K - 7.98% Fixed-to-Floating Non-Cumulative Perpetual Class A Preferred Stock [Member]
Basic and Diluted Earnings per Common Share [Line Items]
Preferred stock dividends 737,000,000
Series L - 7.50% Non-Cumulative Perpetual Convertible Class A Preferred Stock [Member]
Basic and Diluted Earnings per Common Share [Line Items]
Preferred stock dividends $ 804,000,000
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet170.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Earnings Per Common Share (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Earnings Per Common Share [Abstract]
Wells Fargo net income (loss) $ 15,869 $ 12,362 $ 12,275
Less: Preferred stock dividends and other 844 730 4,285
Wells Fargo net income applicable to common stock (numerator) $ 15,025 $ 11,632 $ 7,990
Earnings per common share
Average common shares outstanding (denominator) 5,278.1 5,226.8 4,545.2
Per share $ 2.85 $ 2.23 $ 1.76
Diluted earnings per common share
Average common shares outstanding 5,278.1 5,226.8 4,545.2
Add: Stock options 24.2 28.3 17.2
Restricted share rights 21.1 8 0.3
Diluted average common shares outstanding (denominator) 5,323.4 5,263.1 4,562.7
Per share $ 2.82 $ 2.21 $ 1.75
Stock Options [Member]
Earnings Per Common Share - Options and Warrants [Line Items]
Antidilutive Instruments 198.8 212.1 247.2
Warrants [Member]
Earnings Per Common Share - Options and Warrants [Line Items]
Antidilutive Instruments 39.4 66.9 110.3
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet171.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Other Comprehensive Income, Components of Other Comprehensive Income (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Other Comprehensive Income (Loss), Net of Tax [Abstract]
Translation adjustments, before tax $ (35) $ 71 $ 118
Translation adjustments, tax effect 13 (26) (45)
Translation adjustments, Net of tax (24) 57 66
Securities available for sale:
Unrealized gains (losses) arising during the year, Before tax (578) 2,611 15,998
Unrealized gains (losses) arising during the year, Tax effect 359 (1,134) (5,972)
Unrealized gains (losses) arising during the year, Net of tax (219) 1,477 10,026
Reclassification of gains included in net income, Before tax (696) 77 (349)
Reclassification of gains included in net income, Tax effect 262 (29) 129
Reclassification of gains included in net income, Net of tax (434) 48 (220)
Net unrealized gains (losses) arising during the year, Before tax (1,274) 2,688 15,649
Net unrealized gains (losses) arising during the year, Tax effec 621 (1,163) (5,843)
Securities available for sale, Net change (663) 1,538 9,811
Derivatives and hedging activities:
Net unrealized gains arising during the year, Before tax 190 750 193
Net unrealized gains arising during the year, Tax effect (85) (282) (86)
Net unrealized gains arising during the year, Net of tax 105 468 107
Reclassification of net gains on cash flow hedges included in net income, Before tax (571) (613) (531)
Reclassification of net gains on cash flow hedges included in net income, Tax effect 217 234 203
Reclassification of net gains on cash flow hedges included in net income, Net of tax (354) (379) (328)
Net unrealized gains (losses) arising during the year, Before tax (381) 137 (338)
Net unrealized gains (losses) arising during the year, Tax effect 132 (48) 117
Derivatives and hedging activities, Net change (249) 89 (221)
Defined benefit pension plans:
Net actuarial gains (losses), Before tax (1,079) 20 222
Net actuarial gains (losses), Tax effect 411 (9) (73)
Net actuarial gains (losses), Net of tax (668) 11 149
Amortization of net actuarial loss and prior service cost included in net income, Before tax 99 104 184
Amortization of net actuarial loss and prior service cost included in net income, Tax effect (38) (45) (60)
Amortization of net actuarial loss and prior service cost included in net income, Net of tax 61 59 124
Net gains (losses) arising during the year, Before tax (980) 124 406
Net gains (losses) arising during the year, Tax effect 373 (54) (133)
Other Comprehensive Income (Loss), Pension and Other Postretirement Benefit Plans, Adjustment, Net of Tax (607) 70 273
Other comprehensive income, Before tax (2,670) 3,020 15,835
Other comprehensive income, Tax effect 1,139 (1,291) (5,904)
Other comprehensive income, Net of tax (1,531) 1,729 9,931
Total Wells Fargo stockholders' equity [Member]
Other Comprehensive Income (Loss), Net of Tax [Abstract]
Translation adjustments, Net of tax (22) 45 73
Securities available for sale:
Securities available for sale, Net change (653) 1,525 9,806
Derivatives and hedging activities:
Derivatives and hedging activities, Net change (249) 89 (221)
Defined benefit pension plans:
Other Comprehensive Income (Loss), Pension and Other Postretirement Benefit Plans, Adjustment, Net of Tax $ (607) $ 70 $ 273
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet172.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Other Comprehensive Income, Cumulative OCI Balances (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract]
Cumulative other comprehensive income, Translation adjustments $ 90 $ 112 $ 67 $ (6)
Cumulative other comprehensive income, Securities available for sale 4,413 5,066 3,541 (6,212)
Cumulative other comprehensive income, Derivatives and hedging activities 490 739 650 871
Cumulative other comprehensive income, Defined benefit pension plans (1,786) (1,179) (1,249) (1,522)
Cumulative other comprehensive income 3,207 4,738 3,009 (6,869)
Translation adjustments, net change (24) 57 66
Securities available for sale, Net change (663) 1,538 9,811
Derivatives and hedging activities, Net change (249) 89 (221)
Cumulative other comprehensive income, Defined benefit pension plans, Net change (607) 70 273
Cumulative other comprehensive income, Net change (1,531) 1,729 9,931
Cumulative other comprehensive income [Member]
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract]
Cumulative effect from change in accounting for other-than-temporary impairment on debt securities (53) (53)
Translation adjustments, net change (22) 45 73
Securities available for sale, Net change (653) 1,525 9,806
Derivatives and hedging activities, Net change (249) 89 (221)
Cumulative other comprehensive income, Defined benefit pension plans, Net change $ (607) $ 70 $ 273
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet173.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Operating Segment (Details) (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
Dec. 31, 2007
Financial Information of Operating Segment [Abstract]
Net interest income $ 42,763,000,000 $ 44,757,000,000 $ 46,324,000,000
Provision for credit losses 7,899,000,000 15,753,000,000 21,668,000,000 15,979,000,000 4,939,000,000
Noninterest income 38,185,000,000 40,453,000,000 42,362,000,000
Total noninterest expense 49,393,000,000 50,456,000,000 49,020,000,000
Income (loss) before income tax expense (benefit) 23,656,000,000 19,001,000,000 17,998,000,000
Income tax expense (benefit) 7,445,000,000 6,338,000,000 5,331,000,000
Net income (loss) before noncontrolling interests 16,211,000,000 12,663,000,000 12,667,000,000
Less: Net income from noncontrolling interests 342,000,000 301,000,000 392,000,000
Net income (loss) 15,869,000,000 12,362,000,000 12,275,000,000
Average loans 757,100,000,000 770,600,000,000
Average assets 1,270,300,000,000 1,226,900,000,000
Average core deposits 826,700,000,000 772,000,000,000
Operating Segment (Textual) [Abstract]
Annual sales of wholesale banking businesses in excess of $20 million
Annual sales of small business community banking customers up to $20 million
Community Banking [Member]
Financial Information of Operating Segment [Abstract]
Net interest income 29,580,000,000 31,885,000,000 34,795,000,000
Provision for credit losses 8,001,000,000 13,807,000,000 17,866,000,000
Noninterest income 21,124,000,000 22,604,000,000 25,651,000,000
Total noninterest expense 29,234,000,000 30,071,000,000 29,928,000,000
Income (loss) before income tax expense (benefit) 13,469,000,000 10,611,000,000 12,652,000,000
Income tax expense (benefit) 4,072,000,000 3,347,000,000 3,443,000,000
Net income (loss) before noncontrolling interests 9,397,000,000 7,264,000,000 9,209,000,000
Less: Net income from noncontrolling interests 317,000,000 274,000,000 331,000,000
Net income (loss) 9,080,000,000 6,990,000,000 8,878,000,000
Average loans 498,100,000,000 530,100,000,000
Average assets 755,700,000,000 772,400,000,000
Average core deposits 556,200,000,000 536,400,000,000
Wholesale Banking [Member]
Financial Information of Operating Segment [Abstract]
Net interest income 11,714,000,000 11,474,000,000 10,222,000,000
Provision for credit losses (109,000,000) 1,920,000,000 3,648,000,000
Noninterest income 9,952,000,000 10,951,000,000 10,411,000,000
Total noninterest expense 11,194,000,000 11,269,000,000 10,799,000,000
Income (loss) before income tax expense (benefit) 10,581,000,000 9,236,000,000 6,186,000,000
Income tax expense (benefit) 3,525,000,000 3,315,000,000 2,217,000,000
Net income (loss) before noncontrolling interests 7,056,000,000 5,921,000,000 3,969,000,000
Less: Net income from noncontrolling interests 19,000,000 20,000,000 35,000,000
Net income (loss) 7,037,000,000 5,901,000,000 3,934,000,000
Average loans 249,100,000,000 230,500,000,000
Average assets 428,100,000,000 373,800,000,000
Average core deposits 202,100,000,000 170,000,000,000
Wealth Brokerage and Retirement [Member]
Financial Information of Operating Segment [Abstract]
Net interest income 2,855,000,000 2,707,000,000 2,407,000,000
Provision for credit losses 170,000,000 334,000,000 460,000,000
Noninterest income 9,333,000,000 9,023,000,000 8,358,000,000
Total noninterest expense 9,935,000,000 9,768,000,000 9,426,000,000
Income (loss) before income tax expense (benefit) 2,083,000,000 1,628,000,000 879,000,000
Income tax expense (benefit) 789,000,000 616,000,000 324,000,000
Net income (loss) before noncontrolling interests 1,294,000,000 1,012,000,000 555,000,000
Less: Net income from noncontrolling interests 6,000,000 7,000,000 26,000,000
Net income (loss) 1,288,000,000 1,005,000,000 529,000,000
Average loans 43,000,000,000 43,000,000,000
Average assets 152,200,000,000 139,300,000,000
Average core deposits 130,400,000,000 121,200,000,000
Other Segments [Member]
Financial Information of Operating Segment [Abstract]
Net interest income (1,386,000,000) (1,309,000,000) (1,100,000,000)
Provision for credit losses (163,000,000) (308,000,000) (306,000,000)
Noninterest income (2,224,000,000) (2,125,000,000) (2,058,000,000)
Total noninterest expense (970,000,000) (652,000,000) (1,133,000,000)
Income (loss) before income tax expense (benefit) (2,477,000,000) (2,474,000,000) (1,719,000,000)
Income tax expense (benefit) (941,000,000) (940,000,000) (653,000,000)
Net income (loss) before noncontrolling interests (1,536,000,000) (1,534,000,000) (1,066,000,000)
Less: Net income from noncontrolling interests 0 0 0
Net income (loss) (1,536,000,000) (1,534,000,000) (1,066,000,000)
Average loans (33,100,000,000) (33,000,000,000)
Average assets (65,700,000,000) (58,600,000,000)
Average core deposits $ (62,000,000,000) $ (55,600,000,000)
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet174.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidating Financial Statements, Income Statement (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
Dec. 31, 2007
Condensed Consolidating Statements of Income [Abstract]
Interest income from loans $ 37,247 $ 39,760 $ 41,589
Interest income from subsidiaries 0 0 0
Other interest income 12,165 13,036 14,685
Total interest income 49,412 52,796 56,274
Deposits 2,275 2,832 3,774
Short-term borrowings 80 92 222
Long-term debt 3,978 4,888 5,782
Other interest expense 316 227 172
Total interest expense 6,649 8,039 9,950
Net interest income 42,763 44,757 46,324
Provision for credit losses 7,899 15,753 21,668 15,979 4,939
Net interest income after provision for credit losses 34,864 29,004 24,656
Noninterest income
Fee income - nonaffiliates 23,430 23,492 22,963
Other 14,755 16,961 19,399
Total noninterest income 38,185 40,453 42,362
Noninterest expense
Salaries and benefits 27,667 27,212 26,467
Other 21,726 23,244 22,553
Total noninterest expense 49,393 50,456 49,020
Income (loss) before income tax expense (benefit) 23,656 19,001 17,998
Income tax expense (benefit) 7,445 6,338 5,331
Equity in undistributed income of subsidiaries 0 0 0
Net income (loss) before noncontrolling interests 16,211 12,663 12,667
Less: Net income from noncontrolling interests 342 301 392
Wells Fargo net income (loss) 15,869 12,362 12,275
Bank [Member]
Condensed Consolidating Statements of Income [Abstract]
Dividends from subsidiaries 0 0 0
Nonbank [Member]
Condensed Consolidating Statements of Income [Abstract]
Dividends from subsidiaries 0 0 0
Wells Fargo & Company [Member]
Condensed Consolidating Statements of Income [Abstract]
Interest income from loans 0 0 0
Interest income from subsidiaries 914 1,375 2,126
Other interest income 242 304 424
Total interest income 12,842 14,596 10,052
Deposits 0 0 0
Short-term borrowings 209 277 174
Long-term debt 2,469 2,910 3,391
Other interest expense 8 2 0
Total interest expense 2,686 3,189 3,565
Net interest income 10,156 11,407 6,487
Provision for credit losses 0 0 0
Net interest income after provision for credit losses 10,156 11,407 6,487
Noninterest income
Fee income - nonaffiliates 0 0 0
Other 460 363 738
Total noninterest income 460 363 738
Noninterest expense
Salaries and benefits (60) 143 320
Other 137 1,192 521
Total noninterest expense 77 1,335 841
Income (loss) before income tax expense (benefit) 10,539 10,435 6,384
Income tax expense (benefit) (584) (749) (164)
Equity in undistributed income of subsidiaries 4,746 1,178 5,727
Net income (loss) before noncontrolling interests 15,869 12,362 12,275
Less: Net income from noncontrolling interests 0 0 0
Wells Fargo net income (loss) 15,869 12,362 12,275
Wells Fargo & Company [Member] | Bank [Member]
Condensed Consolidating Statements of Income [Abstract]
Dividends from subsidiaries 11,546 12,896 6,974
Wells Fargo & Company [Member] | Nonbank [Member]
Condensed Consolidating Statements of Income [Abstract]
Dividends from subsidiaries 140 21 528
Wells Fargo Financial, Inc. [Member]
Condensed Consolidating Statements of Income [Abstract]
Interest income from loans 2,157 2,674 3,467
Interest income from subsidiaries 0 0 0
Other interest income 109 116 111
Total interest income 2,266 2,790 3,578
Deposits 0 0 0
Short-term borrowings 62 46 38
Long-term debt 552 963 1,305
Other interest expense 0 0 0
Total interest expense 614 1,009 1,343
Net interest income 1,652 1,781 2,235
Provision for credit losses 1,181 1,064 1,901
Net interest income after provision for credit losses 471 717 334
Noninterest income
Fee income - nonaffiliates 110 107 148
Other 187 145 169
Total noninterest income 297 252 317
Noninterest expense
Salaries and benefits 95 150 129
Other 652 632 711
Total noninterest expense 747 782 840
Income (loss) before income tax expense (benefit) 21 187 (189)
Income tax expense (benefit) 28 62 (86)
Equity in undistributed income of subsidiaries 0 0 0
Net income (loss) before noncontrolling interests (7) 125 (103)
Less: Net income from noncontrolling interests 0 0 1
Wells Fargo net income (loss) (7) 125 (104)
Wells Fargo Financial, Inc. [Member] | Bank [Member]
Condensed Consolidating Statements of Income [Abstract]
Dividends from subsidiaries 0 0 0
Wells Fargo Financial, Inc. [Member] | Nonbank [Member]
Condensed Consolidating Statements of Income [Abstract]
Dividends from subsidiaries 0 0 0
Other consolidating subsidiaries [Member]
Condensed Consolidating Statements of Income [Abstract]
Interest income from loans 35,367 37,404 38,140
Interest income from subsidiaries 0 14 0
Other interest income 11,814 12,616 14,150
Total interest income 47,181 50,034 52,290
Deposits 2,275 2,832 3,774
Short-term borrowings 487 586 782
Long-term debt 1,470 1,905 2,458
Other interest expense 308 225 172
Total interest expense 4,540 5,548 7,186
Net interest income 42,641 44,486 45,104
Provision for credit losses 6,718 14,689 19,767
Net interest income after provision for credit losses 35,923 29,797 25,337
Noninterest income
Fee income - nonaffiliates 23,320 23,385 22,815
Other 14,739 17,111 19,135
Total noninterest income 38,059 40,496 41,950
Noninterest expense
Salaries and benefits 27,632 26,919 26,018
Other 21,568 22,078 21,964
Total noninterest expense 49,200 48,997 47,982
Income (loss) before income tax expense (benefit) 24,782 21,296 19,305
Income tax expense (benefit) 8,001 7,025 5,581
Equity in undistributed income of subsidiaries 0 0 0
Net income (loss) before noncontrolling interests 16,781 14,271 13,724
Less: Net income from noncontrolling interests 342 301 391
Wells Fargo net income (loss) 16,439 13,970 13,333
Other consolidating subsidiaries [Member] | Bank [Member]
Condensed Consolidating Statements of Income [Abstract]
Dividends from subsidiaries 0 0 0
Other consolidating subsidiaries [Member] | Nonbank [Member]
Condensed Consolidating Statements of Income [Abstract]
Dividends from subsidiaries 0 0 0
Eliminations [Member]
Condensed Consolidating Statements of Income [Abstract]
Interest income from loans (277) (318) (18)
Interest income from subsidiaries (914) (1,389) (2,126)
Other interest income 0 0 0
Total interest income (12,877) (14,624) (9,646)
Deposits 0 0 0
Short-term borrowings (678) (817) (772)
Long-term debt (513) (890) (1,372)
Other interest expense 0 0 0
Total interest expense (1,191) (1,707) (2,144)
Net interest income (11,686) (12,917) (7,502)
Provision for credit losses 0 0 0
Net interest income after provision for credit losses (11,686) (12,917) (7,502)
Noninterest income
Fee income - nonaffiliates 0 0 0
Other (631) (658) (643)
Total noninterest income (631) (658) (643)
Noninterest expense
Salaries and benefits 0 0 0
Other (631) (658) (643)
Total noninterest expense (631) (658) (643)
Income (loss) before income tax expense (benefit) (11,686) (12,917) (7,502)
Income tax expense (benefit) 0 0 0
Equity in undistributed income of subsidiaries (4,746) (1,178) (5,727)
Net income (loss) before noncontrolling interests (16,432) (14,095) (13,229)
Less: Net income from noncontrolling interests 0 0 0
Wells Fargo net income (loss) (16,432) (14,095) (13,229)
Eliminations [Member] | Bank [Member]
Condensed Consolidating Statements of Income [Abstract]
Dividends from subsidiaries (11,546) (12,896) (6,974)
Eliminations [Member] | Nonbank [Member]
Condensed Consolidating Statements of Income [Abstract]
Dividends from subsidiaries $ (140) $ (21) $ (528)
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet175.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidating Financial Statements, Balance Sheet (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
Dec. 31, 2007
Assets
Securities available for sale $ 222,613 $ 172,654
Mortgages and loans held for sale 49,695 53,053
Loans 769,631 757,267 782,770 864,830 382,195
Allowance for loan losses (19,372) (23,022) (24,516) (21,013) (5,307)
Net loans 750,259 734,245
Other assets 227,493 201,495
Total assets 1,313,867 [1] 1,258,128 [1]
Liabilities and equity
Deposits 920,070 847,942
Short-term borrowings 49,091 55,401 38,966
Accrued expenses and other liabilities 77,665 69,913
Long-term debt 125,354 156,983
Indebtedness to subsidiaries 0 0
Total liabilities 1,172,180 [2] 1,130,239 [2]
Parent, WFFI, other and Wells Fargo stockholders' equity 140,241 126,408
Noncontrolling interests 1,446 1,481
Total equity 141,687 127,889 114,359 102,316
Total liabilities and equity 1,313,867 1,258,128
Bank [Member]
Assets
Loans to subsidiaries 0 0
Investments in subsidiaries 0 0
Nonbank [Member]
Assets
Loans to subsidiaries 0 0
Investments in subsidiaries 0 0
Subsidiary banks [Member]
Assets
Cash and cash equivalents 0 0
Nonaffiliates [Member]
Assets
Cash and cash equivalents 63,807 96,681
Wells Fargo & Company [Member]
Assets
Securities available for sale 7,427 2,368
Mortgages and loans held for sale 0 0
Loans 6 7
Allowance for loan losses 0 0
Net loans 50,878 57,274
Other assets 7,573 8,363
Total assets 237,669 247,025
Liabilities and equity
Deposits 0 0
Short-term borrowings 759 2,412
Accrued expenses and other liabilities 7,052 6,819
Long-term debt 77,613 99,745
Indebtedness to subsidiaries 12,004 11,641
Total liabilities 97,428 120,617
Parent, WFFI, other and Wells Fargo stockholders' equity 140,241 126,408
Noncontrolling interests 0 0
Total equity 140,241 126,408
Total liabilities and equity 237,669 247,025
Wells Fargo & Company [Member] | Bank [Member]
Assets
Loans to subsidiaries 3,885 3,885
Investments in subsidiaries 135,155 133,867
Wells Fargo & Company [Member] | Nonbank [Member]
Assets
Loans to subsidiaries 46,987 53,382
Investments in subsidiaries 17,294 14,904
Wells Fargo & Company [Member] | Subsidiary banks [Member]
Assets
Cash and cash equivalents 19,312 30,240
Wells Fargo & Company [Member] | Nonaffiliates [Member]
Assets
Cash and cash equivalents 30 9
Wells Fargo Financial, Inc. [Member]
Assets
Securities available for sale 1,670 2,742
Mortgages and loans held for sale 0 0
Loans 26,735 30,329
Allowance for loan losses (1,775) (1,709)
Net loans 24,960 28,620
Other assets 1,255 1,316
Total assets 28,451 33,044
Liabilities and equity
Deposits 0 0
Short-term borrowings 15,503 14,490
Accrued expenses and other liabilities 1,603 1,685
Long-term debt 9,746 15,240
Indebtedness to subsidiaries 0 0
Total liabilities 26,852 31,415
Parent, WFFI, other and Wells Fargo stockholders' equity 1,599 1,618
Noncontrolling interests 0 11
Total equity 1,599 1,629
Total liabilities and equity 28,451 33,044
Wells Fargo Financial, Inc. [Member] | Bank [Member]
Assets
Loans to subsidiaries 0 0
Investments in subsidiaries 0 0
Wells Fargo Financial, Inc. [Member] | Nonbank [Member]
Assets
Loans to subsidiaries 0 0
Investments in subsidiaries 0 0
Wells Fargo Financial, Inc. [Member] | Subsidiary banks [Member]
Assets
Cash and cash equivalents 211 154
Wells Fargo Financial, Inc. [Member] | Nonaffiliates [Member]
Assets
Cash and cash equivalents 355 212
Other consolidating subsidiaries [Member]
Assets
Securities available for sale 213,516 167,544
Mortgages and loans held for sale 49,695 53,053
Loans 759,794 742,807
Allowance for loan losses (17,597) (21,313)
Net loans 742,197 721,494
Other assets 219,945 192,821
Total assets 1,288,775 1,231,372
Liabilities and equity
Deposits 939,593 878,336
Short-term borrowings 79,682 86,523
Accrued expenses and other liabilities 70,290 62,414
Long-term debt 46,914 55,476
Indebtedness to subsidiaries 0 0
Total liabilities 1,136,479 1,082,749
Parent, WFFI, other and Wells Fargo stockholders' equity 150,850 147,153
Noncontrolling interests 1,446 1,470
Total equity 152,296 148,623
Total liabilities and equity 1,288,775 1,231,372
Other consolidating subsidiaries [Member] | Bank [Member]
Assets
Loans to subsidiaries 0 0
Investments in subsidiaries 0 0
Other consolidating subsidiaries [Member] | Nonbank [Member]
Assets
Loans to subsidiaries 0 0
Investments in subsidiaries 0 0
Other consolidating subsidiaries [Member] | Subsidiary banks [Member]
Assets
Cash and cash equivalents 0 0
Other consolidating subsidiaries [Member] | Nonaffiliates [Member]
Assets
Cash and cash equivalents 63,422 96,460
Eliminations [Member]
Assets
Securities available for sale 0 0
Mortgages and loans held for sale 0 0
Loans (16,904) (15,876)
Allowance for loan losses 0 0
Net loans (67,776) (73,143)
Other assets (1,280) (1,005)
Total assets (241,028) (253,313)
Liabilities and equity
Deposits (19,523) (30,394)
Short-term borrowings (46,853) (48,024)
Accrued expenses and other liabilities (1,280) (1,005)
Long-term debt (8,919) (13,478)
Indebtedness to subsidiaries (12,004) (11,641)
Total liabilities (88,579) (104,542)
Parent, WFFI, other and Wells Fargo stockholders' equity (152,449) (148,771)
Noncontrolling interests 0 0
Total equity (152,449) (148,771)
Total liabilities and equity (241,028) (253,313)
Eliminations [Member] | Bank [Member]
Assets
Loans to subsidiaries (3,885) (3,885)
Investments in subsidiaries (135,155) (133,867)
Eliminations [Member] | Nonbank [Member]
Assets
Loans to subsidiaries (46,987) (53,382)
Investments in subsidiaries (17,294) (14,904)
Eliminations [Member] | Subsidiary banks [Member]
Assets
Cash and cash equivalents (19,523) (30,394)
Eliminations [Member] | Nonaffiliates [Member]
Assets
Cash and cash equivalents $ 0 $ 0
[1] Our consolidated assets at December 31, 2011 and at December 31, 2010, include the following assets of certain variable interest entities (VIEs) that can only be used to settle the liabilities of those VIEs: Cash and due from banks, $321 million and $200 million; Trading assets, $293 million and $143 million; Securities available for sale, $3.3 billion and $2.2 billion; Mortgages held for sale, $444 million and $634 million; Net loans, $12.0 billion and $16.7 billion; Other assets, $1.9 billion and $2.1 billion; and Total assets, $18.2 billion and $21.9 billion.
[2] Our consolidated liabilities at December 31, 2011 and at December 31, 2010, include the following VIE liabilities for which the VIE creditors do not have recourse to Wells Fargo: Short-term borrowings, $24 million and $7 million; Accrued expenses and other liabilities, $175 million and $98 million; Long-term debt, $4.9 billion and $8.3 billion; and Total liabilities, $5.1 billion and $8.4 billion.
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet176.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidating Financial Statements, Statement of Cash Flows (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Cash flows from operating activities:
Net cash provided (used) by operating activities $ 13,665 $ 18,772 $ 28,613
Cash flows from investing activities:
Sales proceeds 23,062 8,668 53,038
Prepayments and maturities 52,618 47,919 38,811
Purchases (121,235) (53,466) (95,285)
Loans:
Loans originated by banking subsidiaries, net of principal collected (35,686) 15,869 52,240
Proceeds from sales (including participations) of loans originated for investment by banking subsidiaries 6,555 6,517 6,162
Purchases (including participations) of loans by banking subsidiaries (8,878) (2,297) (3,363)
Principal collected on nonbank entities' loans 9,782 15,560 14,428
Loans originated by nonbank entities (7,522) (10,836) (9,961)
Net repayments from (advances to) subsidiaries 0 0 0
Capital notes and term loans made to subsidiaries 0 0 0
Principal collected on notes/loans made to subsidiaries 0 0 0
Net decrease (increase) in investment in subsidiaries 0 0 0
Net cash paid for acquisitions (353) (36) (138)
Other investing activities, net 46,613 (31,573) 15,853
Net cash provided (used) by investing activities (35,044) (3,675) 71,785
Cash flows from financing activities:
Net change in deposits 72,128 23,924 42,473
Net change in short-term borrowings (6,231) 11,308 (69,108)
Long-term debt:
Proceeds from issuance 11,687 3,489 8,396
Repayment (50,555) (63,317) (66,260)
Preferred stock:
Proceeds from issuance 2,501 0 0
Cash dividends paid (844) (737) (2,178)
Redeemed 0 0 (25,000)
Common stock warrants repurchased (2) (545) 0
Common stock:
Proceeds from issuance 1,296 1,375 21,976
Repurchased (2,416) (91) (220)
Cash dividends paid (2,537) (1,045) (2,125)
Excess tax benefits related to stock option payments 79 98 18
Net change in noncontrolling interests:
Cash paid for purchase of Prudential's noncontrolling interest 0 0 (4,500)
Other (331) (592) (553)
Other, net 0 0 0
Net cash provided (used) by financing activities 24,775 (26,133) (97,081)
Net change in cash and due from banks 3,396 (11,036) 3,317
Cash and due from banks at beginning of year 16,044 27,080 23,763
Cash and due from banks at end of year 19,440 16,044 27,080
Wells Fargo & Company [Member]
Cash flows from operating activities:
Net cash provided (used) by operating activities 15,049 14,180 7,356
Cash flows from investing activities:
Sales proceeds 11,459 2,441 1,184
Prepayments and maturities 0 0 0
Purchases (16,487) (119) (463)
Loans:
Loans originated by banking subsidiaries, net of principal collected 0 0 0
Proceeds from sales (including participations) of loans originated for investment by banking subsidiaries 0 0 0
Purchases (including participations) of loans by banking subsidiaries 0 0 0
Principal collected on nonbank entities' loans 0 0 0
Loans originated by nonbank entities 0 0 0
Net repayments from (advances to) subsidiaries 1,318 (5,485) 11,369
Capital notes and term loans made to subsidiaries (1,340) 0 (497)
Principal collected on notes/loans made to subsidiaries 5,779 11,282 12,979
Net decrease (increase) in investment in subsidiaries (610) 1,198 (1,382)
Net cash paid for acquisitions 0 0 0
Other investing activities, net 230 15 22,513
Net cash provided (used) by investing activities 349 9,332 45,703
Cash flows from financing activities:
Net change in deposits 0 0 0
Net change in short-term borrowings (242) 1,860 (19,100)
Long-term debt:
Proceeds from issuance 7,058 1,789 8,297
Repayment (31,198) (23,281) (22,931)
Preferred stock:
Proceeds from issuance 2,501 0 0
Cash dividends paid (844) (737) (2,178)
Redeemed 0 0 (25,000)
Common stock warrants repurchased (2) (545) 0
Common stock:
Proceeds from issuance 1,296 1,375 21,976
Repurchased (2,416) (91) (220)
Cash dividends paid (2,537) (1,045) (2,125)
Excess tax benefits related to stock option payments 79 98 18
Net change in noncontrolling interests:
Cash paid for purchase of Prudential's noncontrolling interest 0 0 0
Other 0 0 0
Other, net 0 0 (140)
Net cash provided (used) by financing activities (26,305) (20,577) (41,403)
Net change in cash and due from banks (10,907) 2,935 11,656
Cash and due from banks at beginning of year 30,249 27,314 15,658
Cash and due from banks at end of year 19,342 30,249 27,314
Wells Fargo Financial, Inc. [Member]
Cash flows from operating activities:
Net cash provided (used) by operating activities 1,563 1,774 1,655
Cash flows from investing activities:
Sales proceeds 1,946 796 925
Prepayments and maturities 294 229 290
Purchases (1,086) (1,037) (1,667)
Loans:
Loans originated by banking subsidiaries, net of principal collected (596) (206) (981)
Proceeds from sales (including participations) of loans originated for investment by banking subsidiaries 0 0 0
Purchases (including participations) of loans by banking subsidiaries 0 0 0
Principal collected on nonbank entities' loans 9,984 10,829 11,119
Loans originated by nonbank entities (7,520) (6,336) (5,523)
Net repayments from (advances to) subsidiaries (81) (842) (138)
Capital notes and term loans made to subsidiaries 0 0 (1,000)
Principal collected on notes/loans made to subsidiaries 0 0 0
Net decrease (increase) in investment in subsidiaries 0 0 0
Net cash paid for acquisitions 0 0 0
Other investing activities, net 210 64 355
Net cash provided (used) by investing activities 3,151 3,497 3,380
Cash flows from financing activities:
Net change in deposits 0 0 0
Net change in short-term borrowings 1,013 4,118 2,158
Long-term debt:
Proceeds from issuance 513 0 1,347
Repayment (6,029) (9,478) (8,508)
Preferred stock:
Proceeds from issuance 0 0 0
Cash dividends paid 0 0 0
Redeemed 0 0 0
Common stock warrants repurchased 0 0 0
Common stock:
Proceeds from issuance 0 0 0
Repurchased 0 0 0
Cash dividends paid 0 0 0
Excess tax benefits related to stock option payments 0 0 0
Net change in noncontrolling interests:
Cash paid for purchase of Prudential's noncontrolling interest 0 0 0
Other (11) 1 (4)
Other, net 0 0 0
Net cash provided (used) by financing activities (4,514) (5,359) (5,007)
Net change in cash and due from banks 200 (88) 28
Cash and due from banks at beginning of year 366 454 426
Cash and due from banks at end of year 566 366 454
Other consolidating subsidiaries/eliminations [Member]
Cash flows from operating activities:
Net cash provided (used) by operating activities (2,947) 2,818 19,602
Cash flows from investing activities:
Sales proceeds 9,657 5,431 50,929
Prepayments and maturities 52,324 47,690 38,521
Purchases (103,662) (52,310) (93,155)
Loans:
Loans originated by banking subsidiaries, net of principal collected (35,090) 16,075 53,221
Proceeds from sales (including participations) of loans originated for investment by banking subsidiaries 6,555 6,517 6,162
Purchases (including participations) of loans by banking subsidiaries (8,878) (2,297) (3,363)
Principal collected on nonbank entities' loans (202) 4,731 3,309
Loans originated by nonbank entities (2) (4,500) (4,438)
Net repayments from (advances to) subsidiaries (1,237) 6,327 (11,231)
Capital notes and term loans made to subsidiaries 1,340 0 1,497
Principal collected on notes/loans made to subsidiaries (5,779) (11,282) (12,979)
Net decrease (increase) in investment in subsidiaries 610 (1,198) 1,382
Net cash paid for acquisitions (353) (36) (138)
Other investing activities, net 46,173 (31,652) (7,015)
Net cash provided (used) by investing activities (38,544) (16,504) 22,702
Cash flows from financing activities:
Net change in deposits 72,128 23,924 42,473
Net change in short-term borrowings (7,002) 5,330 (52,166)
Long-term debt:
Proceeds from issuance 4,116 1,700 (1,248)
Repayment (13,328) (30,558) (34,821)
Preferred stock:
Proceeds from issuance 0 0 0
Cash dividends paid 0 0 0
Redeemed 0 0 0
Common stock warrants repurchased 0 0 0
Common stock:
Proceeds from issuance 0 0 0
Repurchased 0 0 0
Cash dividends paid 0 0 0
Excess tax benefits related to stock option payments 0 0 0
Net change in noncontrolling interests:
Cash paid for purchase of Prudential's noncontrolling interest 0 0 (4,500)
Other (320) (593) (549)
Other, net 0 0 140
Net cash provided (used) by financing activities 55,594 (197) (50,671)
Net change in cash and due from banks 14,103 (13,883) (8,367)
Cash and due from banks at beginning of year (14,571) (688) 7,679
Cash and due from banks at end of year $ (468) $ (14,571) $ (688)
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/Sheet177.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Regulatory and Agency Capital Requirements (Details) (USD $)
12 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2011
Trust Preferred Securities [Member]
Dec. 31, 2011
Trust Preferred Securities [Member]
Dec. 31, 2011
Series I - 5.80% Fixed-to-Floating Class A Preferred Stock [Member]
Dec. 31, 2011
Wells Fargo & Company [Member]
Dec. 31, 2010
Wells Fargo & Company [Member]
Dec. 31, 2011
Wells Fargo Bank, NA [Member]
Dec. 31, 2010
Wells Fargo Bank, NA [Member]
Regulatory And Agency Capital Requirements [Abstract]
Tier 1 capital, amounts $ 114,000,000,000 $ 109,400,000,000 $ 92,600,000,000 $ 90,200,000,000
Total capital, amounts 148,500,000,000 147,100,000,000 117,900,000,000 117,100,000,000
Risk Weighted Assets 1,005,600,000,000 980,000,000,000 923,200,000,000 895,200,000,000
Adjusted Average Assets 1,262,600,000,000 1,189,500,000,000 1,115,400,000,000 1,057,700,000,000
Tier 1 capital ratio 11.33% 11.16% 10.03% 10.07%
Total capital ratio 14.76% 15.01% 12.77% 13.09%
Tier 1 leverage capital ratio 9.03% 9.19% 8.30% 8.52%
Tier 1 capital ratio required to be well capitalized 6.00% 6.00%
Total capital ratio required to be well capitalized 10.00% 10.00%
Tier 1 leverage capital ratio required to be well capitalized 5.00% 5.00%
Tier 1 capital ratio required for capital adequacy purposes 4.00% 4.00%
Total capital ratio required for capital adequacy purposes 8.00% 8.00%
Tier 1 leverage capital ratio required for capital adequacy purposes 4.00% 4.00%
Regulatory and Agency Capital Requirements (Textual) [Abstract]
Trust preferred and perpetual preferred purchase securities included in Tier 1 capital 7,500,000,000
Minimum leverage ratio for banking organizations 3.00%
Trust preferred securities redeemed 5,800,000,000 9,200,000,000
Preferred stock, issued $ 2,501,000,000 $ 2,501,000,000
------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71 Content-Location: file:///C:/ee59c214_d9d6_441e_8bd1_263612901c71/Worksheets/filelist.xml Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii" ------=_NextPart_ee59c214_d9d6_441e_8bd1_263612901c71--