MIME-Version: 1.0 X-Document-Type: Workbook Content-Type: multipart/related; boundary="----=_NextPart_e69e7aab_59a1_486b_923a_226ed36ac4f2" This document is a Single File Web Page, also known as a Web Archive file. If you are seeing this message, your browser or editor doesn't support Web Archive files. Please download a browser that supports Web Archive, such as Microsoft Internet Explorer. ------=_NextPart_e69e7aab_59a1_486b_923a_226ed36ac4f2 Content-Location: file:///C:/e69e7aab_59a1_486b_923a_226ed36ac4f2/Workbook.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"

This page should be opened with Microsoft Excel XP or newer.

------=_NextPart_e69e7aab_59a1_486b_923a_226ed36ac4f2 Content-Location: file:///C:/e69e7aab_59a1_486b_923a_226ed36ac4f2/Worksheets/Sheet01.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Document And Entity Information
9 Months Ended
Sep. 30, 2011
Document And Entity Information
Document Type 10-Q
Amendment Flag false
Document Period End Date Sep 30, 2011
Document Fiscal Year Focus 2011
Document Fiscal Period Focus Q3
Trading Symbol XOM
Entity Registrant Name EXXON MOBIL CORP
Entity Central Index Key 0000034088
Current Fiscal Year End Date --12-31
Entity Filer Category Large Accelerated Filer
Entity Common Stock, Shares Outstanding 4,793,207,715
------=_NextPart_e69e7aab_59a1_486b_923a_226ed36ac4f2 Content-Location: file:///C:/e69e7aab_59a1_486b_923a_226ed36ac4f2/Worksheets/Sheet02.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidated Statement Of Income (USD  $)
In Millions, except Per Share data
3 Months Ended 9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
REVENUES AND OTHER INCOME
Sales and other operating revenue  $ 120,475 [1],[2]  $ 92,353 [1],[2]  $ 351,120 [1],[2]  $ 269,083 [1],[2]
Income from equity affiliates 3,915 2,443 11,462 7,224
Other income 940 502 2,238 1,728
Total revenues and other income 125,330 95,298 364,820 278,035
COSTS AND OTHER DEDUCTIONS
Crude oil and product purchases 69,289 48,875 199,233 144,129
Production and manufacturing expenses 10,199 8,982 30,041 25,793
Selling, general and administrative expenses 3,764 3,707 11,072 10,828
Depreciation and depletion 3,866 3,844 11,508 10,490
Exploration expenses, including dry holes 728 500 1,654 1,593
Interest expense 98 54 172 149
Sales-based taxes 8,484 [1] 7,172 [1] 25,013 [1] 20,933 [1]
Other taxes and duties 10,222 9,306 29,911 26,488
Total costs and other deductions 106,650 82,440 308,604 240,403
Income before income taxes 18,680 12,858 56,216 37,632
Income taxes 8,009 5,297 23,734 15,750
Net income including noncontrolling interests 10,671 7,561 32,482 21,882
Net income attributable to noncontrolling interests 341 211 822 672
Net income attributable to ExxonMobil  $ 10,330  $ 7,350  $ 31,660  $ 21,210
Earnings per common share (dollars)  $ 2.13  $ 1.44  $ 6.46  $ 4.38
Earnings per common share - assuming dilution (dollars)  $ 2.13  $ 1.44  $ 6.45  $ 4.37
Dividends per common share (dollars)  $ 0.47  $ 0.44  $ 1.38  $ 1.3
[1] Sales-based taxes included in sales and other operating revenue for the three months ended September 30, 2011 and 2010, were  $8,484 million and  $7,172 million, respectively, and for the nine months ended September 30, 2011 and 2010, were  $25,013 million and  $20,933 million, respectively.
[2] Includes sales-based taxes
------=_NextPart_e69e7aab_59a1_486b_923a_226ed36ac4f2 Content-Location: file:///C:/e69e7aab_59a1_486b_923a_226ed36ac4f2/Worksheets/Sheet03.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidated Statement Of Income (Parenthetical) (USD  $)
In Millions
3 Months Ended 9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Condensed Consolidated Statement Of Income
Sales-based taxes included in sales and other operating revenue  $ 8,484 [1]  $ 7,172 [1]  $ 25,013 [1]  $ 20,933 [1]
[1] Sales-based taxes included in sales and other operating revenue for the three months ended September 30, 2011 and 2010, were  $8,484 million and  $7,172 million, respectively, and for the nine months ended September 30, 2011 and 2010, were  $25,013 million and  $20,933 million, respectively.
------=_NextPart_e69e7aab_59a1_486b_923a_226ed36ac4f2 Content-Location: file:///C:/e69e7aab_59a1_486b_923a_226ed36ac4f2/Worksheets/Sheet04.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidated Balance Sheet (USD  $)
In Millions
Sep. 30, 2011
Dec. 31, 2010
Current assets
Cash and cash equivalents  $ 11,022  $ 7,825
Cash and cash equivalents - restricted 233 628
Notes and accounts receivable - net 34,368 32,284
Inventories
Crude oil, products and merchandise 13,398 9,852
Materials and supplies 3,332 3,124
Other current assets 7,023 5,271
Total current assets 69,376 58,984
Investments, advances and long-term receivables 35,342 35,338
Property, plant and equipment - net 209,194 199,548
Other assets, including intangibles, net 9,315 8,640
Total assets 323,227 302,510
Current liabilities
Notes and loans payable 7,431 2,787
Accounts payable and accrued liabilities 54,572 50,034
Income taxes payable 12,968 9,812
Total current liabilities 74,971 62,633
Long-term debt 9,331 12,227
Postretirement benefits reserves 19,557 19,367
Deferred income tax liabilities 36,891 35,150
Other long-term obligations 20,265 20,454
Total liabilities 161,015 149,831
Commitments and contingencies (note 2)    
EQUITY
Common stock, without par value: Authorized : 9,000 million shares Issued: 8,019 million shares 9,506 9,371
Earnings reinvested 323,786 298,899
Accumulated other comprehensive income
Cumulative foreign exchange translation adjustment 3,901 5,011
Postretirement benefits reserves adjustment (9,258) (9,889)
Unrealized gain/(loss) on cash flow hedges 29 55
Common stock held in treasury: 3,226 million shares at September 30, 2011 and 3,040 million shares at December 31, 2010 (172,025) (156,608)
ExxonMobil share of equity 155,939 146,839
Noncontrolling interests 6,273 5,840
Total equity 162,212 152,679
Total liabilities and equity  $ 323,227  $ 302,510
------=_NextPart_e69e7aab_59a1_486b_923a_226ed36ac4f2 Content-Location: file:///C:/e69e7aab_59a1_486b_923a_226ed36ac4f2/Worksheets/Sheet05.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidated Balance Sheet (Parenthetical) (USD  $)
Sep. 30, 2011
Dec. 31, 2010
Condensed Consolidated Balance Sheet
Common stock, without par value    
Common stock, shares authorized 9,000,000,000 9,000,000,000
Common stock, shares issued 8,019,000,000 8,019,000,000
Common stock held in treasury, shares 3,226,000,000 3,040,000,000
Common stock, shares, outstanding 4,793,207,715 4,978,538,898
------=_NextPart_e69e7aab_59a1_486b_923a_226ed36ac4f2 Content-Location: file:///C:/e69e7aab_59a1_486b_923a_226ed36ac4f2/Worksheets/Sheet06.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidated Statement Of Cash Flows (USD  $)
In Millions
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
CASH FLOWS FROM OPERATING ACTIVITIES
Net income including noncontrolling interests  $ 32,482  $ 21,882
Depreciation and depletion 11,508 10,490
Changes in operational working capital, excluding cash and debt 2,154 3,722
All other items - net (1,550) (736)
Net cash provided by operating activities 44,594 35,358
CASH FLOWS FROM INVESTING ACTIVITIES
Additions to property, plant and equipment (22,341) (19,201)
Sales of subsidiaries, investments, and property, plant and equipment 4,246 1,607
Additional investments and advances (3,122) (411)
Additions to marketable securities (1,754) (5)
Sales of marketable securities 1,674 141
Other investing activities - net 1,144 745
Net cash used in investing activities (20,153) (17,124)
CASH FLOWS FROM FINANCING ACTIVITIES
Additions to long-term debt 457 374
Reductions in long-term debt (236) (2,587)
Additions/(reductions) in short-term debt - net 1,414 (729)
Cash dividends to ExxonMobil shareholders (6,773) (6,286)
Cash dividends to noncontrolling interests (264) (244)
Changes in noncontrolling interests (12) (3)
Tax benefits related to stock-based awards 220 47
Common stock acquired (16,633) (7,335)
Common stock sold 616 269
Net cash used in financing activities (21,211) (16,494)
Effects of exchange rate changes on cash (33) (189)
Increase/(decrease) in cash and cash equivalents 3,197 1,551
Cash and cash equivalents at beginning of period 7,825 10,693
Cash and cash equivalents at end of period 11,022 12,244
SUPPLEMENTAL DISCLOSURES
Income taxes paid 20,349 13,950
Cash interest paid  $ 390  $ 460
------=_NextPart_e69e7aab_59a1_486b_923a_226ed36ac4f2 Content-Location: file:///C:/e69e7aab_59a1_486b_923a_226ed36ac4f2/Worksheets/Sheet07.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidated Statement Of Cash Flows (Parenthetical) (USD  $)
In Millions
Jun. 25, 2010
Condensed Consolidated Statement Of Cash Flows
Value of XTO Energy Inc. equity acquired  $ 24,659
------=_NextPart_e69e7aab_59a1_486b_923a_226ed36ac4f2 Content-Location: file:///C:/e69e7aab_59a1_486b_923a_226ed36ac4f2/Worksheets/Sheet08.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidated Statement Of Changes In Equity (USD  $)
In Millions
Common Stock [Member]
USD ( $)
Earnings Reinvested [Member]
USD ( $)
Accumulated Other Comprehensive Income [Member]
USD ( $)
Common Stock Held In Treasury [Member]
USD ( $)
Exxon Mobil Share Of Equity [Member]
USD ( $)
Noncontrolling Interests [Member]
USD ( $)
Outstanding [Member]
Total
USD ( $)
Balance at Dec. 31, 2009  $ 5,503  $ 276,937  $ (5,461)  $ (166,410)  $ 110,569  $ 4,823  $ 115,392
Balance (in shares) at Dec. 31, 2009 8,019 (3,292) 4,727
Amortization of stock-based awards 572 572 572
Tax benefits related to stock-based awards 240 240 240
Other (494) (494) 12 (482)
Net income for the period 21,210 21,210 672 21,882
Dividends - common shares (6,286) (6,286) (244) (6,530)
Foreign exchange translation adjustment 74 74 267 341
Postretirement benefits reserves adjustment (6) (6) 3 (3)
Amortization of postretirement benefits reserves adjustment included in periodic benefit costs 901 901 39 940
Change in fair value of cash flow hedges 195 195 195
Realized (gain)/ loss from settled cash flow hedges included in net income (42) (42) (42)
Acquisitions at cost (7,335) (7,335) (3) (7,338)
Acquisitions (in shares) (115) (115)
Issued for XTO merger 3,520 21,139 24,659 24,659
Issued for XTO merger (in shares) 416 416
Dispositions 774 774 774
Dispositions (in shares) 15 15
Balance at Sep. 30, 2010 9,341 291,861 (4,339) (151,832) 145,031 5,569 150,600
Balance (in shares) at Sep. 30, 2010 8,019 (2,976) 5,043
Balance at Dec. 31, 2010 9,371 298,899 (4,823) (156,608) 146,839 5,840 152,679
Balance (in shares) at Dec. 31, 2010 8,019 (3,040) 4,979
Amortization of stock-based awards 572 572 572
Tax benefits related to stock-based awards 159 159 159
Other (596) (596) (4) (600)
Net income for the period 31,660 31,660 822 32,482
Dividends - common shares (6,773) (6,773) (264) (7,037)
Foreign exchange translation adjustment (1,110) (1,110) (114) (1,224)
Postretirement benefits reserves adjustment (252) (252) (41) (293)
Amortization of postretirement benefits reserves adjustment included in periodic benefit costs 883 883 46 929
Change in fair value of cash flow hedges 24 24 24
Realized (gain)/ loss from settled cash flow hedges included in net income (50) (50) (50)
Acquisitions at cost (16,633) (16,633) (12) (16,645)
Acquisitions (in shares) (209) (209)
Dispositions 1,216 1,216 1,216
Dispositions (in shares) 23 23
Balance at Sep. 30, 2011  $ 9,506  $ 323,786  $ (5,328)  $ (172,025)  $ 155,939  $ 6,273  $ 162,212
Balance (in shares) at Sep. 30, 2011 8,019 (3,226) 4,793
------=_NextPart_e69e7aab_59a1_486b_923a_226ed36ac4f2 Content-Location: file:///C:/e69e7aab_59a1_486b_923a_226ed36ac4f2/Worksheets/Sheet09.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Basis Of Financial Statement Preparation
9 Months Ended
Sep. 30, 2011
Basis Of Financial Statement Preparation
Basis Of Financial Statement Preparation
1. Basis of Financial Statement Preparation

These unaudited condensed consolidated financial statements should be read in the context of the consolidated financial statements and notes thereto filed with the Securities and Exchange Commission in the Corporation's 2010 Annual Report on Form 10-K. In the opinion of the Corporation, the information furnished herein reflects all known accruals and adjustments necessary for a fair statement of the results for the periods reported herein. All such adjustments are of a normal recurring nature. The Corporation's exploration and production activities are accounted for under the "successful efforts" method.

------=_NextPart_e69e7aab_59a1_486b_923a_226ed36ac4f2 Content-Location: file:///C:/e69e7aab_59a1_486b_923a_226ed36ac4f2/Worksheets/Sheet10.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Litigation And Other Contingencies
9 Months Ended
Sep. 30, 2011
Litigation And Other Contingencies
Litigation And Other Contingencies
2. Litigation and Other Contingencies

Litigation

A variety of claims have been made against ExxonMobil and certain of its consolidated subsidiaries in a number of pending lawsuits. Management has regular litigation reviews, including updates from corporate and outside counsel, to assess the need for accounting recognition or disclosure of these contingencies. The Corporation accrues an undiscounted liability for those contingencies where the incurrence of a loss is probable and the amount can be reasonably estimated. If a range of amounts can be reasonably estimated and no amount within the range is a better estimate than any other amount, then the minimum of the range is accrued. The Corporation does not record liabilities when the likelihood that the liability has been incurred is probable but the amount cannot be reasonably estimated or when the liability is believed to be only reasonably possible or remote. For contingencies where an unfavorable outcome is reasonably possible and which are significant, the Corporation discloses the nature of the contingency and, where feasible, an estimate of the possible loss. ExxonMobil will continue to defend itself vigorously in these matters. Based on a consideration of all relevant facts and circumstances, the Corporation does not believe the ultimate outcome of any currently pending lawsuit against ExxonMobil will have a materially adverse effect upon the Corporation's operations, financial condition, or financial statements taken as a whole.

On June 30, 2011, a state district court jury in Baltimore County, Maryland returned a verdict against Exxon Mobil Corporation in Allison, et al v. Exxon Mobil Corporation, a case involving an accidental 26,000 gallon gasoline leak at a suburban Baltimore service station. The verdict included approximately  $497 million in compensatory damages and approximately  $1.0 billion in punitive damages in a finding that ExxonMobil fraudulently misled the plaintiff-residents about the events leading up to the leak, the leak's discovery, and the nature and extent of any groundwater contamination. ExxonMobil believes the verdict is not justified by the evidence and that the amount of the award is grossly excessive and unconstitutional. ExxonMobil's post trial motion to overturn the punitive damages verdict is pending before the trial court. In the event ExxonMobil is not granted relief from the verdict, it will appeal the decision following entry of final judgment. In a prior trial involving the same leak, the jury awarded plaintiff-residents compensatory damages but decided against punitive damages. That case is on appeal. The ultimate outcome of this litigation is not expected to have a material adverse effect upon the Corporation's operations, financial condition, or financial statements taken as a whole.

Other Contingencies

 

     As of September 30, 2011  
     Equity
Company
Obligations
     Other
Third Party
Obligations
     Total  
     (millions of dollars)  

Total guarantees

     $ 5,047        $ 2,736        $ 7,783   

The Corporation and certain of its consolidated subsidiaries were contingently liable at September 30, 2011, for  $7,783 million, primarily relating to guarantees for notes, loans and performance under contracts. Included in this amount were guarantees by consolidated affiliates of  $5,047 million, representing ExxonMobil's share of obligations of certain equity companies. These guarantees are not reasonably likely to have a material effect on the Corporation's financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

 

Additionally, the Corporation and its affiliates have numerous long-term sales and purchase commitments in their various business activities, all of which are expected to be fulfilled with no adverse consequences material to the Corporation's operations or financial condition. The Corporation's outstanding unconditional purchase obligations at September 30, 2011, were similar to those at the prior year-end period. Unconditional purchase obligations as defined by accounting standards are those long-term commitments that are noncancelable or cancelable only under certain conditions, and that third parties have used to secure financing for the facilities that will provide the contracted goods or services.

The operations and earnings of the Corporation and its affiliates throughout the world have been, and may in the future be, affected from time to time in varying degree by political developments and laws and regulations, such as forced divestiture of assets; restrictions on production, imports and exports; price controls; tax increases and retroactive tax claims; expropriation of property; cancellation of contract rights and environmental regulations. Both the likelihood of such occurrences and their overall effect upon the Corporation vary greatly from country to country and are not predictable.

In accordance with a nationalization decree issued by Venezuela's president in February 2007, by May 1, 2007, a subsidiary of the Venezuelan National Oil Company (PdVSA) assumed the operatorship of the Cerro Negro Heavy Oil Project. This Project had been operated and owned by ExxonMobil affiliates holding a 41.67 percent ownership interest in the Project. The decree also required conversion of the Cerro Negro Project into a "mixed enterprise" and an increase in PdVSA's or one of its affiliate's ownership interest in the Project, with the stipulation that if ExxonMobil refused to accept the terms for the formation of the mixed enterprise within a specified period of time, the government would "directly assume the activities" carried out by the joint venture. ExxonMobil refused to accede to the terms proffered by the government, and on June 27, 2007, the government expropriated ExxonMobil's 41.67 percent interest in the Cerro Negro Project.

On September 6, 2007, affiliates of ExxonMobil filed a Request for Arbitration with the International Centre for Settlement of Investment Disputes (ICSID) invoking ICSID jurisdiction under Venezuela's Investment Law and the Netherlands-Venezuela Bilateral Investment Treaty. The ICSID Tribunal issued a decision on June 10, 2010, finding that it had jurisdiction to proceed on the basis of the Netherlands-Venezuela Bilateral Investment Treaty. The ICSID arbitration proceeding is continuing and a hearing on the merits is currently scheduled for the first quarter of 2012. An affiliate of ExxonMobil has also filed an arbitration under the rules of the International Chamber of Commerce (ICC) against PdVSA and a PdVSA affiliate for breach of their contractual obligations under certain Cerro Negro Project agreements. A hearing on the merits of the ICC arbitration concluded in September 2010 and the parties have filed post-hearing briefs. At this time, the net impact of this matter on the Corporation's consolidated financial results cannot be reasonably estimated. However, the Corporation does not expect the resolution to have a material effect upon the Corporation's operations or financial condition. ExxonMobil's remaining net book investment in Cerro Negro producing assets is about  $750 million.

------=_NextPart_e69e7aab_59a1_486b_923a_226ed36ac4f2 Content-Location: file:///C:/e69e7aab_59a1_486b_923a_226ed36ac4f2/Worksheets/Sheet11.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Comprehensive Income
9 Months Ended
Sep. 30, 2011
Comprehensive Income
Comprehensive Income
3. Comprehensive Income

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2011     2010     2011     2010  
     (millions of dollars)  

Net income including noncontrolling interests

    $ 10,671       $ 7,561       $ 32,482       $ 21,882   

Other comprehensive income (net of income taxes)

        

Foreign exchange translation adjustment

     (3,336     2,705        (1,224     341   

Postretirement benefits reserves adjustment
(excluding amortization)

     272        (393     (293     (3

Amortization of postretirement benefits reserves adjustment included in net periodic benefit costs

     298        300        929        940   

Change in fair value of cash flow hedges

     14        115        24        195   

Realized (gain)/loss from settled cash flow hedges included in net income

     (17     (42     (50     (42
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income including noncontrolling interests

     7,902        10,246        31,868        23,313   

Comprehensive income attributable to noncontrolling interests

     101        480        713        981   
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income attributable to ExxonMobil

    $ 7,801       $ 9,766       $ 31,155       $ 22,332   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

------=_NextPart_e69e7aab_59a1_486b_923a_226ed36ac4f2 Content-Location: file:///C:/e69e7aab_59a1_486b_923a_226ed36ac4f2/Worksheets/Sheet12.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Earnings Per Share
9 Months Ended
Sep. 30, 2011
Earnings Per Share
Earnings Per Share
4. Earnings Per Share

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2011      2010      2011      2010  

Earnings per common share

           

Net income attributable to ExxonMobil (millions of dollars)

    $ 10,330        $ 7,350        $ 31,660        $ 21,210   

Weighted average number of common shares outstanding
(millions of shares)

     4,839         5,076         4,902         4,838   

Earnings per common share (dollars)

    $ 2.13        $ 1.44        $ 6.46        $ 4.38   

Earnings per common share—assuming dilution

           

Net income attributable to ExxonMobil (millions of dollars)

    $ 10,330        $ 7,350        $ 31,660        $ 21,210   

Weighted average number of common shares outstanding
(millions of shares)

     4,839         5,076         4,902         4,838   

Effect of employee stock-based awards

     4         13         6         13   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average number of common shares outstanding - assuming dilution

     4,843         5,089         4,908         4,851   
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings per common share - assuming dilution (dollars)

    $ 2.13        $ 1.44        $ 6.45        $ 4.37   

 

------=_NextPart_e69e7aab_59a1_486b_923a_226ed36ac4f2 Content-Location: file:///C:/e69e7aab_59a1_486b_923a_226ed36ac4f2/Worksheets/Sheet13.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Pension And Other Postretirement Benefits
9 Months Ended
Sep. 30, 2011
Pension And Other Postretirement Benefits
Pension And Other Postretirement Benefits
5. Pension and Other Postretirement Benefits

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2011     2010     2011     2010  
     (millions of dollars)  

Pension Benefits - U.S.

        

Components of net benefit cost

        

Service cost

    $ 148       $ 125       $ 397       $ 349   

Interest cost

     198        199        594        598   

Expected return on plan assets

     (192     (182     (577     (545

Amortization of actuarial loss/(gain) and prior service cost

     123        132        370        396   

Net pension enhancement and curtailment/settlement cost

     64        127        266        380   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net benefit cost

    $ 341       $ 401       $ 1,050       $ 1,178   
  

 

 

   

 

 

   

 

 

   

 

 

 

Pension Benefits - Non-U.S.

        

Components of net benefit cost

        

Service cost

    $ 147       $ 112       $ 432       $ 348   

Interest cost

     317        288        956        867   

Expected return on plan assets

     (293     (247     (879     (741

Amortization of actuarial loss/(gain) and prior service cost

     189        137        566        462   

Net pension enhancement and curtailment/settlement cost

     7        3        7        4   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net benefit cost

    $ 367       $ 293       $ 1,082       $ 940   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other Postretirement Benefits

        

Components of net benefit cost

        

Service cost

    $ 30       $ 26       $ 94       $ 78   

Interest cost

     96        93        300        304   

Expected return on plan assets

     (10     (9     (32     (29

Amortization of actuarial loss/(gain) and prior service cost

     47        46        153        154   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net benefit cost

    $ 163       $ 156       $ 515       $ 507   
  

 

 

   

 

 

   

 

 

   

 

 

 

The company expects to make contributions in 2011 of  $370 million to the U.S. pension fund and  $1,600 million to the non-U.S. pension funds, increases of  $100 million and  $470 million, respectively, from the year-end 2010 estimate for 2011 contributions.

------=_NextPart_e69e7aab_59a1_486b_923a_226ed36ac4f2 Content-Location: file:///C:/e69e7aab_59a1_486b_923a_226ed36ac4f2/Worksheets/Sheet14.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Financial And Derivative Instruments
9 Months Ended
Sep. 30, 2011
Financial And Derivative Instruments
Financial And Derivative Instruments
6. Financial and Derivative Instruments

Financial Instruments. The fair value of financial instruments is determined by reference to observable market data and other valuation techniques as appropriate. The only category of financial instruments where the difference between fair value and recorded book value is notable is long-term debt. The estimated fair value of total long-term debt, including capitalized lease obligations, was  $9.8 billion at September 30, 2011, and  $12.8 billion at December 31, 2010, as compared to recorded book values of  $9.3 billion at September 30, 2011, and  $12.2 billion at December 31, 2010. The fair value hierarchy for long-term debt is primarily Level 1 (quoted prices for identical assets in active markets).

Derivative Instruments. The Corporation's size, strong capital structure, geographic diversity and the complementary nature of the Upstream, Downstream and Chemical businesses reduce the Corporation's enterprise-wide risk from changes in interest rates, currency rates and commodity prices. As a result, the Corporation makes limited use of derivatives to mitigate the impact of such changes. The Corporation does not engage in speculative derivative activities or derivative trading activities nor does it use derivatives with leveraged features.

When the Corporation does enter into derivative transactions, it is to offset exposures associated with interest rates, foreign currency exchange rates and hydrocarbon prices that arise from existing assets, liabilities and forecasted transactions. For derivatives designated as cash flow hedges, the Corporation's activity is intended to manage the price risk posed by physical transactions.

The estimated fair value of derivative instruments outstanding and recorded on the balance sheet was a net asset of  $77 million and  $172 million at September 30, 2011, and at December 31, 2010, respectively. This is the amount that the Corporation would have received from third parties if these derivatives had been settled in the open market. Assets and liabilities associated with derivatives are predominantly recorded either in "Other current assets" or "Accounts payable and accrued liabilities". The September 30, 2011, net asset balance includes the Corporation's outstanding cash flow hedge position, acquired as a result of the June 2010 XTO merger, of  $74 million. As the current cash flow hedge positions settle, these programs will be discontinued. The fair value hierarchy for derivative instruments is primarily Level 2 (either market prices for similar assets in active markets or prices quoted by a broker or other market-corroborated prices).

The Corporation recognized a before-tax gain related to derivative instruments of  $32 million and  $92 million during the three month and nine month periods ended September 30, 2011, and  $70 million and  $103 million during the three month and nine month periods ended September 30, 2010. Income statement effects associated with derivatives are recorded either in "Sales and other operating revenue" or "Crude oil and product purchases". Of the amount stated above for the nine month period ended September 30, 2011, cash flow hedges resulted in a before-tax gain of  $84 million. The ineffective portion of derivatives designated as hedges is de minimis.

The principal natural gas futures contracts and swap agreements acquired as part of the XTO merger that are in place as of September 30, 2011, will expire at the end of 2011. The associated volume of natural gas is 250 mcfd at a weighted average NYMEX price of  $7.02 per thousand cubic feet. These derivative contracts qualify for cash flow hedge accounting. The Corporation will receive the cash flow related to these derivative contracts at the price indicated above. However, the amount of the income statement gain or loss realized from these contracts will be limited to the change in fair value of the derivative instruments from the acquisition date of XTO.

The Corporation believes that there are no material market or credit risks to the Corporation's financial position, results of operations or liquidity as a result of the derivative activities described above.

 

------=_NextPart_e69e7aab_59a1_486b_923a_226ed36ac4f2 Content-Location: file:///C:/e69e7aab_59a1_486b_923a_226ed36ac4f2/Worksheets/Sheet15.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Disclosures About Segments And Related Information
9 Months Ended
Sep. 30, 2011
Disclosures About Segments And Related Information
Disclosures About Segments And Related Information
7. Disclosures about Segments and Related Information

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2011     2010     2011     2010  
     (millions of dollars)  

EARNINGS AFTER INCOME TAX

        

Upstream

        

United States

    $ 1,184       $ 999       $ 3,912       $ 2,955   

Non-U.S.

     7,210        4,468        21,698        13,662   

Downstream

        

United States

     810        164        2,238        544   

Non-U.S.

     769        996        1,796        1,873   

Chemical

        

United States

     538        676        1,832        1,900   

Non-U.S.

     465        553        2,008        1,946   

All other

     (646     (506     (1,824     (1,670
  

 

 

   

 

 

   

 

 

   

 

 

 

Corporate total

    $ 10,330       $ 7,350       $ 31,660       $ 21,210   
  

 

 

   

 

 

   

 

 

   

 

 

 

SALES AND OTHER OPERATING REVENUE (1)

        

Upstream

        

United States

    $ 3,686       $ 3,278       $ 10,601       $ 5,625   

Non-U.S.

     7,101        5,923        24,684        18,181   

Downstream

        

United States

     31,329        22,787        90,904        68,300   

Non-U.S.

     67,591        51,850        192,742        150,590   

Chemical

        

United States

     4,053        3,352        11,829        10,174   

Non-U.S.

     6,711        5,160        20,345        16,202   

All other

     4        3        15        11   
  

 

 

   

 

 

   

 

 

   

 

 

 

Corporate total

    $ 120,475       $ 92,353       $ 351,120       $ 269,083   
  

 

 

   

 

 

   

 

 

   

 

 

 

(1)    Includes sales-based taxes

        

INTERSEGMENT REVENUE

        

Upstream

        

United States

    $ 2,232       $ 1,716       $ 7,189       $ 5,804   

Non-U.S.

     12,527        9,270        37,705        28,136   

Downstream

        

United States

     4,426        3,213        14,071        10,247   

Non-U.S.

     17,854        12,624        53,987        37,835   

Chemical

        

United States

     2,884        2,380        9,202        7,302   

Non-U.S.

     2,960        2,020        8,095        6,174   

All other

     66        78        192        216   

 

------=_NextPart_e69e7aab_59a1_486b_923a_226ed36ac4f2 Content-Location: file:///C:/e69e7aab_59a1_486b_923a_226ed36ac4f2/Worksheets/Sheet16.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidating Financial Information Related To Guaranteed Securities Issued By Subsidiaries
9 Months Ended
Sep. 30, 2011
Condensed Consolidating Financial Information Related To Guaranteed Securities Issued By Subsidiaries
Condensed Consolidating Financial Information Related To Guaranteed Securities Issued By Subsidiaries
8. Condensed Consolidating Financial Information Related to Guaranteed Securities Issued by Subsidiaries

Exxon Mobil Corporation has fully and unconditionally guaranteed the deferred interest debentures due 2012 ( $2,594 million short-term) and the debt securities due 2011 ( $13 million short-term) of SeaRiver Maritime Financial Holdings, Inc., a 100-percent-owned subsidiary of Exxon Mobil Corporation.

The following condensed consolidating financial information is provided for Exxon Mobil Corporation, as guarantor, and for SeaRiver Maritime Financial Holdings, Inc., as issuer, as an alternative to providing separate financial statements for the issuer. The accounts of Exxon Mobil Corporation and SeaRiver Maritime Financial Holdings, Inc. are presented utilizing the equity method of accounting for investments in subsidiaries.

 

     Exxon Mobil
Corporation
Parent
Guarantor
     SeaRiver
Maritime
Financial
Holdings
Inc.
     All Other
Subsidiaries
     Consolidating
and
Eliminating
Adjustments
     Consolidated  
     (millions of dollars)  

Condensed consolidated statement of income for three months ended September 30, 2011

 

Revenues and other income

              

Sales and other operating revenue, including sales-based taxes

    $ 4,600        $ —          $ 115,875        $ —          $ 120,475   

Income from equity affiliates

     10,010         (9      3,894         (9,980      3,915   

Other income

     25         —           915         —           940   

Intercompany revenue

     14,052         —           113,499         (127,551      —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues and other income

     28,687         (9      234,183         (137,531      125,330   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Costs and other deductions

              

Crude oil and product purchases

     14,641         —           179,354         (124,706      69,289   

Production and manufacturing expenses

     2,062         —           9,601         (1,464      10,199   

Selling, general and administrative expenses

     743         —           3,209         (188      3,764   

Depreciation and depletion

     378         —           3,488         —           3,866   

Exploration expenses, including dry holes

     57         —           671         —           728   

Interest expense

     76         68         1,166         (1,212      98   

Sales-based taxes

     —           —           8,484         —           8,484   

Other taxes and duties

     10         —           10,212         —           10,222   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total costs and other deductions

     17,967         68         216,185         (127,570      106,650   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Income before income taxes

     10,720         (77      17,998         (9,961      18,680   

Income taxes

     390         (25      7,644         —           8,009   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income including noncontrolling interests

     10,330         (52      10,354         (9,961      10,671   

Net income attributable to noncontrolling interests

     —           —           341         —           341   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income attributable to ExxonMobil

    $ 10,330        $ (52     $ 10,013        $ (9,961     $ 10,330   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Exxon Mobil
Corporation
Parent
Guarantor
     SeaRiver
Maritime
Financial
Holdings
Inc.
     All Other
Subsidiaries
     Consolidating
and
Eliminating
Adjustments
     Consolidated  
     (millions of dollars)  

Condensed consolidated statement of income for three months ended September 30, 2010

 

  

Revenues and other income

              

Sales and other operating revenue,
including sales-based taxes

    $ 3,835        $ —          $ 88,518        $ —          $ 92,353   

Income from equity affiliates

     6,858         (3      2,422         (6,834      2,443   

Other income

     106         —           396         —           502   

Intercompany revenue

     9,244         1         81,258         (90,503      —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues and other income

     20,043         (2      172,594         (97,337      95,298   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Costs and other deductions

              

Crude oil and product purchases

     9,545         —           127,361         (88,031      48,875   

Production and manufacturing expenses

     1,972         —           8,229         (1,219      8,982   

Selling, general and administrative expenses

     693         —           3,190         (176      3,707   

Depreciation and depletion

     410         —           3,434         —           3,844   

Exploration expenses, including dry holes

     35         —           465         —           500   

Interest expense

     67         62         1,020         (1,095      54   

Sales-based taxes

     —           —           7,172         —           7,172   

Other taxes and duties

     8         —           9,298         —           9,306   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total costs and other deductions

     12,730         62         160,169         (90,521      82,440   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Income before income taxes

     7,313         (64      12,425         (6,816      12,858   

Income taxes

     (37      (23      5,357         —           5,297   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income including noncontrolling interests

     7,350         (41      7,068         (6,816      7,561   

Net income attributable to noncontrolling interests

     —           —           211         —           211   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income attributable to ExxonMobil

    $ 7,350        $ (41     $ 6,857        $ (6,816     $ 7,350   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Condensed consolidated statement of income for nine months ended September 30, 2011

 

Revenues and other income

              

Sales and other operating revenue,
including sales-based taxes

    $ 13,658        $ —          $ 337,462        $ —          $ 351,120   

Income from equity affiliates

     30,333         (22      11,386         (30,235      11,462   

Other income

     81         —           2,157         —           2,238   

Intercompany revenue

     40,753         2         337,888         (378,643      —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues and other income

     84,825         (20      688,893         (408,878      364,820   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Costs and other deductions

              

Crude oil and product purchases

     42,324         —           527,228         (370,319      199,233   

Production and manufacturing expenses

     5,942         —           28,335         (4,236      30,041   

Selling, general and administrative expenses

     2,180         —           9,432         (540      11,072   

Depreciation and depletion

     1,189         —           10,319         —           11,508   

Exploration expenses, including dry holes

     168         —           1,486         —           1,654   

Interest expense

     217         205         3,356         (3,606      172   

Sales-based taxes

     —           —           25,013         —           25,013   

Other taxes and duties

     30         —           29,881         —           29,911   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total costs and other deductions

     52,050         205         635,050         (378,701      308,604   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Income before income taxes

     32,775         (225      53,843         (30,177      56,216   

Income taxes

     1,115         (76      22,695         —           23,734   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income including noncontrolling interests

     31,660         (149      31,148         (30,177      32,482   

Net income attributable to noncontrolling interests

     —           —           822         —           822   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income attributable to ExxonMobil

    $ 31,660        $ (149     $ 30,326        $ (30,177     $ 31,660   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Exxon Mobil
Corporation
Parent
Guarantor
     SeaRiver
Maritime
Financial
Holdings
Inc.
     All Other
Subsidiaries
     Consolidating
and
Eliminating
Adjustments
     Consolidated  
     (millions of dollars)  

Condensed consolidated statement of income for nine months ended September 30, 2010

 

  

Revenues and other income

              

Sales and other operating revenue, including sales-based taxes

    $ 11,622        $ —          $ 257,461        $ —          $ 269,083   

Income from equity affiliates

     20,445         (3      7,151         (20,369      7,224   

Other income

     403         —           1,325         —           1,728   

Intercompany revenue

     28,330         3         242,859         (271,192      —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues and other income

     60,800         —           508,796         (291,561      278,035   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Costs and other deductions

              

Crude oil and product purchases

     29,886         —           377,952         (263,709      144,129   

Production and manufacturing expenses

     5,741         —           23,882         (3,830      25,793   

Selling, general and administrative expenses

     2,159         —           9,191         (522      10,828   

Depreciation and depletion

     1,268         —           9,222         —           10,490   

Exploration expenses, including dry holes

     163         —           1,430         —           1,593   

Interest expense

     199         185         2,949         (3,184      149   

Sales-based taxes

     —           —           20,933         —           20,933   

Other taxes and duties

     23         —           26,465         —           26,488   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total costs and other deductions

     39,439         185         472,024         (271,245      240,403   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Income before income taxes

     21,361         (185      36,772         (20,316      37,632   

Income taxes

     151         (68      15,667         —           15,750   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income including noncontrolling interests

     21,210         (117      21,105         (20,316      21,882   

Net income attributable to noncontrolling interests

     —           —           672         —           672   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income attributable to ExxonMobil

    $ 21,210        $ (117     $ 20,433        $ (20,316     $ 21,210   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Exxon Mobil
Corporation
Parent
Guarantor
     SeaRiver
Maritime
Financial
Holdings
Inc.
     All Other
Subsidiaries
     Consolidating
and
Eliminating
Adjustments
     Consolidated  
     (millions of dollars)  

Condensed consolidated balance sheet as of September 30, 2011

 

     

Cash and cash equivalents

    $ 1,000        $ —          $ 10,022        $ —          $ 11,022   

Cash and cash equivalents - restricted

     13         —           220         —           233   

Notes and accounts receivable - net

     3,301         39         32,289         (1,261      34,368   

Inventories

     1,762         —           14,968         —           16,730   

Other current assets

     521         —           6,502         —           7,023   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current assets

     6,597         39         64,001         (1,261      69,376   

Property, plant and equipment - net

     19,398         —           189,796         —           209,194   

Investments and other assets

     283,235         395         484,672         (723,645      44,657   

Intercompany receivables

     16,237         2,674         591,366         (610,277      —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

    $ 325,467        $ 3,108        $ 1,329,835        $ (1,335,183     $ 323,227   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Notes and loans payable

    $ 1,960        $ 2,607        $ 2,864        $ —          $ 7,431   

Accounts payable and accrued liabilities

     3,477         73         51,022         —           54,572   

Income taxes payable

     —           —           14,229         (1,261      12,968   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current liabilities

     5,437         2,680         68,115         (1,261      74,971   

Long-term debt

     294         —           9,037         —           9,331   

Postretirement benefits reserves

     9,853         —           9,704         —           19,557   

Deferred income tax liabilities

     1,171         —           35,720         —           36,891   

Other long-term obligations

     4,964         —           15,301         —           20,265   

Intercompany payables

     147,809         381         462,087         (610,277      —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     169,528         3,061         599,964         (611,538      161,015   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Earnings reinvested

     323,786         (997      161,935         (160,938      323,786   

Other ExxonMobil equity

     (167,847      1,044         561,663         (562,707      (167,847
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

ExxonMobil share of equity

     155,939         47         723,598         (723,645      155,939   

Noncontrolling interests

     —           —           6,273         —           6,273   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total equity

     155,939         47         729,871         (723,645      162,212   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities and equity

    $ 325,467        $ 3,108        $ 1,329,835        $ (1,335,183     $ 323,227   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Condensed consolidated balance sheet as of December 31, 2010

 

Cash and cash equivalents

    $ 309        $ —          $ 7,516        $ —          $ 7,825   

Cash and cash equivalents - restricted

     371         —           257         —           628   

Notes and accounts receivable - net

     2,104         —           30,346         (166      32,284   

Inventories

     1,457         —           11,519         —           12,976   

Other current assets

     239         —           5,032         —           5,271   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current assets

     4,480         —           54,670         (166      58,984   

Property, plant and equipment - net

     18,830         —           180,718         —           199,548   

Investments and other assets

     255,005         458         462,893         (674,378      43,978   

Intercompany receivables

     18,186         2,457         528,405         (549,048      —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

    $ 296,501        $ 2,915        $ 1,226,686        $ (1,223,592     $ 302,510   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Notes and loans payable

    $ 1,042        $ 13        $ 1,732        $ —          $ 2,787   

Accounts payable and accrued liabilities

     2,987         —           47,047         —           50,034   

Income taxes payable

     —           3         9,975         (166      9,812   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current liabilities

     4,029         16         58,754         (166      62,633   

Long-term debt

     295         2,389         9,543         —           12,227   

Postretirement benefits reserves

     9,660         —           9,707         —           19,367   

Deferred income tax liabilities

     642         107         34,401         —           35,150   

Other long-term obligations

     5,632         —           14,822         —           20,454   

Intercompany payables

     129,404         382         419,262         (549,048      —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     149,662         2,894         546,489         (549,214      149,831   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Earnings reinvested

     298,899         (848      132,357         (131,509      298,899   

Other ExxonMobil equity

     (152,060      869         542,000         (542,869      (152,060
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

ExxonMobil share of equity

     146,839         21         674,357         (674,378      146,839   

Noncontrolling interests

     —           —           5,840         —           5,840   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total equity

     146,839         21         680,197         (674,378      152,679   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities and equity

    $ 296,501        $ 2,915        $ 1,226,686        $ (1,223,592     $ 302,510   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Exxon Mobil
Corporation
Parent
Guarantor
     SeaRiver
Maritime
Financial
Holdings
Inc.
     All Other
Subsidiaries
     Consolidating
and
Eliminating
Adjustments
     Consolidated  
     (millions of dollars)  

Condensed consolidated statement of cash flows for nine months ended September 30, 2011

 

  

Cash provided by/(used in) operating activities

    $ 5,433        $ 2        $ 39,907        $ (748     $ 44,594   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash flows from investing activities

              

Additions to property, plant and equipment

     (1,871      —           (20,470      —           (22,341

Sales of long-term assets

     168         —           4,078         —           4,246   

Net intercompany investing

     19,936         (177      (20,201      442         —     

All other investing, net

     (1,320      —           (738      —           (2,058
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net cash provided by/(used in) investing activities

     16,913         (177      (37,331      442         (20,153
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash flows from financing activities

              

Additions to long-term debt

     —           —           457         —           457   

Reductions in long-term debt

     —           —           (236      —           (236

Additions/(reductions) in short-term debt - net

     915         —           499         —           1,414   

Cash dividends

     (6,773      —           (748      748         (6,773

Net ExxonMobil shares sold/(acquired)

     (16,017      —           —           —           (16,017

Net intercompany financing activity

     —           —           267         (267      —     

All other financing, net

     220         175         (276      (175      (56
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net cash provided by/(used in) financing activities

     (21,655      175         (37      306         (21,211
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Effects of exchange rate changes on cash

     —           —           (33      —           (33
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Increase/(decrease) in cash and cash equivalents

    $ 691        $ —          $ 2,506        $ —          $ 3,197   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Condensed consolidated statement of cash flows for nine months ended September 30, 2010

 

  

Cash provided by/(used in) operating activities

    $ 32,326        $ 2        $ 8,463        $ (5,433     $ 35,358   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash flows from investing activities

              

Additions to property, plant and equipment

     (2,459      —           (16,742      —           (19,201

Sales of long-term assets

     528         —           1,079         —           1,607   

Net intercompany investing

     (18,096      (152      17,894         354         —     

All other investing, net

     7         —           463         —           470   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net cash provided by/(used in) investing activities

     (20,020      (152      2,694         354         (17,124
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash flows from financing activities

              

Additions to long-term debt

     —           —           374         —           374   

Reductions in long-term debt

     —           —           (2,587      —           (2,587

Additions/(reductions) in short-term debt - net

     936         —           (1,665      —           (729

Cash dividends

     (6,286      —           (5,433      5,433         (6,286

Net ExxonMobil shares sold/(acquired)

     (7,066      —           —           —           (7,066

Net intercompany financing activity

     —           —           204         (204      —     

All other financing, net

     47         150         (247      (150      (200
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net cash provided by/(used in) financing activities

     (12,369      150         (9,354      5,079         (16,494
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Effects of exchange rate changes on cash

     —           —           (189      —           (189
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Increase/(decrease) in cash and cash equivalents

    $ (63     $ —          $ 1,614        $ —          $ 1,551   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

 

------=_NextPart_e69e7aab_59a1_486b_923a_226ed36ac4f2 Content-Location: file:///C:/e69e7aab_59a1_486b_923a_226ed36ac4f2/Worksheets/Sheet17.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Litigation And Other Contingencies (Tables)
9 Months Ended
Sep. 30, 2011
Litigation And Other Contingencies
Schedule Of Guarantees
     As of September 30, 2011  
     Equity
Company
Obligations
     Other
Third Party
Obligations
     Total  
     (millions of dollars)  

Total guarantees

     $ 5,047        $ 2,736        $ 7,783   
------=_NextPart_e69e7aab_59a1_486b_923a_226ed36ac4f2 Content-Location: file:///C:/e69e7aab_59a1_486b_923a_226ed36ac4f2/Worksheets/Sheet18.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Comprehensive Income (Tables)
9 Months Ended
Sep. 30, 2011
Comprehensive Income
Comprehensive Income
     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2011     2010     2011     2010  
     (millions of dollars)  

Net income including noncontrolling interests

    $ 10,671       $ 7,561       $ 32,482       $ 21,882   

Other comprehensive income (net of income taxes)

        

Foreign exchange translation adjustment

     (3,336     2,705        (1,224     341   

Postretirement benefits reserves adjustment
(excluding amortization)

     272        (393     (293     (3

Amortization of postretirement benefits reserves adjustment included in net periodic benefit costs

     298        300        929        940   

Change in fair value of cash flow hedges

     14        115        24        195   

Realized (gain)/loss from settled cash flow hedges included in net income

     (17     (42     (50     (42
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income including noncontrolling interests

     7,902        10,246        31,868        23,313   

Comprehensive income attributable to noncontrolling interests

     101        480        713        981   
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income attributable to ExxonMobil

    $ 7,801       $ 9,766       $ 31,155       $ 22,332   
  

 

 

   

 

 

   

 

 

   

 

 

 
------=_NextPart_e69e7aab_59a1_486b_923a_226ed36ac4f2 Content-Location: file:///C:/e69e7aab_59a1_486b_923a_226ed36ac4f2/Worksheets/Sheet19.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Earnings Per Share (Tables)
9 Months Ended
Sep. 30, 2011
Earnings Per Share
Earnings Per Share Computation
     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2011      2010      2011      2010  

Earnings per common share

           

Net income attributable to ExxonMobil (millions of dollars)

    $ 10,330        $ 7,350        $ 31,660        $ 21,210   

Weighted average number of common shares outstanding
(millions of shares)

     4,839         5,076         4,902         4,838   

Earnings per common share (dollars)

    $ 2.13        $ 1.44        $ 6.46        $ 4.38   

Earnings per common share—assuming dilution

           

Net income attributable to ExxonMobil (millions of dollars)

    $ 10,330        $ 7,350        $ 31,660        $ 21,210   

Weighted average number of common shares outstanding
(millions of shares)

     4,839         5,076         4,902         4,838   

Effect of employee stock-based awards

     4         13         6         13   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average number of common shares outstanding - assuming dilution

     4,843         5,089         4,908         4,851   
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings per common share - assuming dilution (dollars)

    $ 2.13        $ 1.44        $ 6.45        $ 4.37   
------=_NextPart_e69e7aab_59a1_486b_923a_226ed36ac4f2 Content-Location: file:///C:/e69e7aab_59a1_486b_923a_226ed36ac4f2/Worksheets/Sheet20.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Pension And Other Postretirement Benefits (Tables)
9 Months Ended
Sep. 30, 2011
Pension And Other Postretirement Benefits
Pension And Other Postretirement Benefits
     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2011     2010     2011     2010  
     (millions of dollars)  

Pension Benefits - U.S.

        

Components of net benefit cost

        

Service cost

    $ 148       $ 125       $ 397       $ 349   

Interest cost

     198        199        594        598   

Expected return on plan assets

     (192     (182     (577     (545

Amortization of actuarial loss/(gain) and prior service cost

     123        132        370        396   

Net pension enhancement and curtailment/settlement cost

     64        127        266        380   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net benefit cost

    $ 341       $ 401       $ 1,050       $ 1,178   
  

 

 

   

 

 

   

 

 

   

 

 

 

Pension Benefits - Non-U.S.

        

Components of net benefit cost

        

Service cost

    $ 147       $ 112       $ 432       $ 348   

Interest cost

     317        288        956        867   

Expected return on plan assets

     (293     (247     (879     (741

Amortization of actuarial loss/(gain) and prior service cost

     189        137        566        462   

Net pension enhancement and curtailment/settlement cost

     7        3        7        4   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net benefit cost

    $ 367       $ 293       $ 1,082       $ 940   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other Postretirement Benefits

        

Components of net benefit cost

        

Service cost

    $ 30       $ 26       $ 94       $ 78   

Interest cost

     96        93        300        304   

Expected return on plan assets

     (10     (9     (32     (29

Amortization of actuarial loss/(gain) and prior service cost

     47        46        153        154   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net benefit cost

    $ 163       $ 156       $ 515       $ 507   
  

 

 

   

 

 

   

 

 

   

 

 

 
------=_NextPart_e69e7aab_59a1_486b_923a_226ed36ac4f2 Content-Location: file:///C:/e69e7aab_59a1_486b_923a_226ed36ac4f2/Worksheets/Sheet21.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Disclosures About Segments And Related Information (Tables)
9 Months Ended
Sep. 30, 2011
Disclosures About Segments And Related Information
Disclosures About Segments And Related Information
     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2011     2010     2011     2010  
     (millions of dollars)  

EARNINGS AFTER INCOME TAX

        

Upstream

        

United States

    $ 1,184       $ 999       $ 3,912       $ 2,955   

Non-U.S.

     7,210        4,468        21,698        13,662   

Downstream

        

United States

     810        164        2,238        544   

Non-U.S.

     769        996        1,796        1,873   

Chemical

        

United States

     538        676        1,832        1,900   

Non-U.S.

     465        553        2,008        1,946   

All other

     (646     (506     (1,824     (1,670
  

 

 

   

 

 

   

 

 

   

 

 

 

Corporate total

    $ 10,330       $ 7,350       $ 31,660       $ 21,210   
  

 

 

   

 

 

   

 

 

   

 

 

 

SALES AND OTHER OPERATING REVENUE (1)

        

Upstream

        

United States

    $ 3,686       $ 3,278       $ 10,601       $ 5,625   

Non-U.S.

     7,101        5,923        24,684        18,181   

Downstream

        

United States

     31,329        22,787        90,904        68,300   

Non-U.S.

     67,591        51,850        192,742        150,590   

Chemical

        

United States

     4,053        3,352        11,829        10,174   

Non-U.S.

     6,711        5,160        20,345        16,202   

All other

     4        3        15        11   
  

 

 

   

 

 

   

 

 

   

 

 

 

Corporate total

    $ 120,475       $ 92,353       $ 351,120       $ 269,083   
  

 

 

   

 

 

   

 

 

   

 

 

 

(1)    Includes sales-based taxes

        

INTERSEGMENT REVENUE

        

Upstream

        

United States

    $ 2,232       $ 1,716       $ 7,189       $ 5,804   

Non-U.S.

     12,527        9,270        37,705        28,136   

Downstream

        

United States

     4,426        3,213        14,071        10,247   

Non-U.S.

     17,854        12,624        53,987        37,835   

Chemical

        

United States

     2,884        2,380        9,202        7,302   

Non-U.S.

     2,960        2,020        8,095        6,174   

All other

     66        78        192        216   
------=_NextPart_e69e7aab_59a1_486b_923a_226ed36ac4f2 Content-Location: file:///C:/e69e7aab_59a1_486b_923a_226ed36ac4f2/Worksheets/Sheet22.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidating Financial Information Related To Guaranteed Securities Issued By Subsidiaries (Tables)
9 Months Ended
Sep. 30, 2011
Condensed Consolidating Financial Information Related To Guaranteed Securities Issued By Subsidiaries
Schedule Of Condensed Consolidated Statement Of Income
     Exxon Mobil
Corporation
Parent
Guarantor
     SeaRiver
Maritime
Financial
Holdings
Inc.
     All Other
Subsidiaries
     Consolidating
and
Eliminating
Adjustments
     Consolidated  
     (millions of dollars)  

Condensed consolidated statement of income for three months ended September 30, 2011

 

Revenues and other income

              

Sales and other operating revenue, including sales-based taxes

    $ 4,600        $ —          $ 115,875        $ —          $ 120,475   

Income from equity affiliates

     10,010         (9      3,894         (9,980      3,915   

Other income

     25         —           915         —           940   

Intercompany revenue

     14,052         —           113,499         (127,551      —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues and other income

     28,687         (9      234,183         (137,531      125,330   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Costs and other deductions

              

Crude oil and product purchases

     14,641         —           179,354         (124,706      69,289   

Production and manufacturing expenses

     2,062         —           9,601         (1,464      10,199   

Selling, general and administrative expenses

     743         —           3,209         (188      3,764   

Depreciation and depletion

     378         —           3,488         —           3,866   

Exploration expenses, including dry holes

     57         —           671         —           728   

Interest expense

     76         68         1,166         (1,212      98   

Sales-based taxes

     —           —           8,484         —           8,484   

Other taxes and duties

     10         —           10,212         —           10,222   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total costs and other deductions

     17,967         68         216,185         (127,570      106,650   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Income before income taxes

     10,720         (77      17,998         (9,961      18,680   

Income taxes

     390         (25      7,644         —           8,009   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income including noncontrolling interests

     10,330         (52      10,354         (9,961      10,671   

Net income attributable to noncontrolling interests

     —           —           341         —           341   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income attributable to ExxonMobil

    $ 10,330        $ (52     $ 10,013        $ (9,961     $ 10,330   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Exxon Mobil
Corporation
Parent
Guarantor
     SeaRiver
Maritime
Financial
Holdings
Inc.
     All Other
Subsidiaries
     Consolidating
and
Eliminating
Adjustments
     Consolidated  
     (millions of dollars)  

Condensed consolidated statement of income for three months ended September 30, 2010

 

  

Revenues and other income

              

Sales and other operating revenue,
including sales-based taxes

    $ 3,835        $ —          $ 88,518        $ —          $ 92,353   

Income from equity affiliates

     6,858         (3      2,422         (6,834      2,443   

Other income

     106         —           396         —           502   

Intercompany revenue

     9,244         1         81,258         (90,503      —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues and other income

     20,043         (2      172,594         (97,337      95,298   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Costs and other deductions

              

Crude oil and product purchases

     9,545         —           127,361         (88,031      48,875   

Production and manufacturing expenses

     1,972         —           8,229         (1,219      8,982   

Selling, general and administrative expenses

     693         —           3,190         (176      3,707   

Depreciation and depletion

     410         —           3,434         —           3,844   

Exploration expenses, including dry holes

     35         —           465         —           500   

Interest expense

     67         62         1,020         (1,095      54   

Sales-based taxes

     —           —           7,172         —           7,172   

Other taxes and duties

     8         —           9,298         —           9,306   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total costs and other deductions

     12,730         62         160,169         (90,521      82,440   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Income before income taxes

     7,313         (64      12,425         (6,816      12,858   

Income taxes

     (37      (23      5,357         —           5,297   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income including noncontrolling interests

     7,350         (41      7,068         (6,816      7,561   

Net income attributable to noncontrolling interests

     —           —           211         —           211   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income attributable to ExxonMobil

    $ 7,350        $ (41     $ 6,857        $ (6,816     $ 7,350   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Condensed consolidated statement of income for nine months ended September 30, 2011

 

Revenues and other income

              

Sales and other operating revenue,
including sales-based taxes

    $ 13,658        $ —          $ 337,462        $ —          $ 351,120   

Income from equity affiliates

     30,333         (22      11,386         (30,235      11,462   

Other income

     81         —           2,157         —           2,238   

Intercompany revenue

     40,753         2         337,888         (378,643      —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues and other income

     84,825         (20      688,893         (408,878      364,820   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Costs and other deductions

              

Crude oil and product purchases

     42,324         —           527,228         (370,319      199,233   

Production and manufacturing expenses

     5,942         —           28,335         (4,236      30,041   

Selling, general and administrative expenses

     2,180         —           9,432         (540      11,072   

Depreciation and depletion

     1,189         —           10,319         —           11,508   

Exploration expenses, including dry holes

     168         —           1,486         —           1,654   

Interest expense

     217         205         3,356         (3,606      172   

Sales-based taxes

     —           —           25,013         —           25,013   

Other taxes and duties

     30         —           29,881         —           29,911   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total costs and other deductions

     52,050         205         635,050         (378,701      308,604   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Income before income taxes

     32,775         (225      53,843         (30,177      56,216   

Income taxes

     1,115         (76      22,695         —           23,734   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income including noncontrolling interests

     31,660         (149      31,148         (30,177      32,482   

Net income attributable to noncontrolling interests

     —           —           822         —           822   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income attributable to ExxonMobil

    $ 31,660        $ (149     $ 30,326        $ (30,177     $ 31,660   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Exxon Mobil
Corporation
Parent
Guarantor
     SeaRiver
Maritime
Financial
Holdings
Inc.
     All Other
Subsidiaries
     Consolidating
and
Eliminating
Adjustments
     Consolidated  
     (millions of dollars)  

Condensed consolidated statement of income for nine months ended September 30, 2010

 

  

Revenues and other income

              

Sales and other operating revenue, including sales-based taxes

    $ 11,622        $ —          $ 257,461        $ —          $ 269,083   

Income from equity affiliates

     20,445         (3      7,151         (20,369      7,224   

Other income

     403         —           1,325         —           1,728   

Intercompany revenue

     28,330         3         242,859         (271,192      —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues and other income

     60,800         —           508,796         (291,561      278,035   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Costs and other deductions

              

Crude oil and product purchases

     29,886         —           377,952         (263,709      144,129   

Production and manufacturing expenses

     5,741         —           23,882         (3,830      25,793   

Selling, general and administrative expenses

     2,159         —           9,191         (522      10,828   

Depreciation and depletion

     1,268         —           9,222         —           10,490   

Exploration expenses, including dry holes

     163         —           1,430         —           1,593   

Interest expense

     199         185         2,949         (3,184      149   

Sales-based taxes

     —           —           20,933         —           20,933   

Other taxes and duties

     23         —           26,465         —           26,488   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total costs and other deductions

     39,439         185         472,024         (271,245      240,403   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Income before income taxes

     21,361         (185      36,772         (20,316      37,632   

Income taxes

     151         (68      15,667         —           15,750   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income including noncontrolling interests

     21,210         (117      21,105         (20,316      21,882   

Net income attributable to noncontrolling interests

     —           —           672         —           672   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income attributable to ExxonMobil

    $ 21,210        $ (117     $ 20,433        $ (20,316     $ 21,210   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Schedule Of Condensed Consolidated Balance Sheet
     Exxon Mobil
Corporation
Parent
Guarantor
     SeaRiver
Maritime
Financial
Holdings
Inc.
     All Other
Subsidiaries
     Consolidating
and
Eliminating
Adjustments
     Consolidated  
     (millions of dollars)  

Condensed consolidated balance sheet as of September 30, 2011

     

Cash and cash equivalents

    $ 1,000        $ —          $ 10,022        $ —          $ 11,022   

Cash and cash equivalents - restricted

     13         —           220         —           233   

Notes and accounts receivable - net

     3,301         39         32,289         (1,261      34,368   

Inventories

     1,762         —           14,968         —           16,730   

Other current assets

     521         —           6,502         —           7,023   
  

    

    

    

    

 

Total current assets

     6,597         39         64,001         (1,261      69,376   

Property, plant and equipment - net

     19,398         —           189,796         —           209,194   

Investments and other assets

     283,235         395         484,672         (723,645      44,657   

Intercompany receivables

     16,237         2,674         591,366         (610,277      —     
  

    

    

    

    

 

Total assets

    $ 325,467        $ 3,108        $ 1,329,835        $ (1,335,183     $ 323,227   
  

    

    

    

    

 

Notes and loans payable

    $ 1,960        $ 2,607        $ 2,864        $ —          $ 7,431   

Accounts payable and accrued liabilities

     3,477         73         51,022         —           54,572   

Income taxes payable

     —           —           14,229         (1,261      12,968   
  

    

    

    

    

 

Total current liabilities

     5,437         2,680         68,115         (1,261      74,971   

Long-term debt

     294         —           9,037         —           9,331   

Postretirement benefits reserves

     9,853         —           9,704         —           19,557   

Deferred income tax liabilities

     1,171         —           35,720         —           36,891   

Other long-term obligations

     4,964         —           15,301         —           20,265   

Intercompany payables

     147,809         381         462,087         (610,277      —     
  

    

    

    

    

 

Total liabilities

     169,528         3,061         599,964         (611,538      161,015   
  

    

    

    

    

 

Earnings reinvested

     323,786         (997      161,935         (160,938      323,786   

Other ExxonMobil equity

     (167,847      1,044         561,663         (562,707      (167,847
  

    

    

    

    

 

ExxonMobil share of equity

     155,939         47         723,598         (723,645      155,939   

Noncontrolling interests

     —           —           6,273         —           6,273   
  

    

    

    

    

 

Total equity

     155,939         47         729,871         (723,645      162,212   
  

    

    

    

    

 

Total liabilities and equity

    $ 325,467        $ 3,108        $ 1,329,835        $ (1,335,183     $ 323,227   
  

    

    

    

    

 

Condensed consolidated balance sheet as of December 31, 2010

Cash and cash equivalents

    $ 309        $ —          $ 7,516        $ —          $ 7,825   

Cash and cash equivalents - restricted

     371         —           257         —           628   

Notes and accounts receivable - net

     2,104         —           30,346         (166      32,284   

Inventories

     1,457         —           11,519         —           12,976   

Other current assets

     239         —           5,032         —           5,271   
  

    

    

    

    

 

Total current assets

     4,480         —           54,670         (166      58,984   

Property, plant and equipment - net

     18,830         —           180,718         —           199,548   

Investments and other assets

     255,005         458         462,893         (674,378      43,978   

Intercompany receivables

     18,186         2,457         528,405         (549,048      —     
  

    

    

    

    

 

Total assets

    $ 296,501        $ 2,915        $ 1,226,686        $ (1,223,592     $ 302,510   
  

    

    

    

    

 

Notes and loans payable

    $ 1,042        $ 13        $ 1,732        $ —          $ 2,787   

Accounts payable and accrued liabilities

     2,987         —           47,047         —           50,034   

Income taxes payable

     —           3         9,975         (166      9,812   
  

    

    

    

    

 

Total current liabilities

     4,029         16         58,754         (166      62,633   

Long-term debt

     295         2,389         9,543         —           12,227   

Postretirement benefits reserves

     9,660         —           9,707         —           19,367   

Deferred income tax liabilities

     642         107         34,401         —           35,150   

Other long-term obligations

     5,632         —           14,822         —           20,454   

Intercompany payables

     129,404         382         419,262         (549,048      —     
  

    

    

    

    

 

Total liabilities

     149,662         2,894         546,489         (549,214      149,831   
  

    

    

    

    

 

Earnings reinvested

     298,899         (848      132,357         (131,509      298,899   

Other ExxonMobil equity

     (152,060      869         542,000         (542,869      (152,060
  

    

    

    

    

 

ExxonMobil share of equity

     146,839         21         674,357         (674,378      146,839   

Noncontrolling interests

     —           —           5,840         —           5,840   
  

    

    

    

    

 

Total equity

     146,839         21         680,197         (674,378      152,679   
  

    

    

    

    

 

Total liabilities and equity

    $ 296,501        $ 2,915        $ 1,226,686        $ (1,223,592     $ 302,510   
  

    

    

    

    

 
Schedule Of Condensed Consolidated Statement Of Cash Flows
     Exxon Mobil
Corporation
Parent
Guarantor
     SeaRiver
Maritime
Financial
Holdings
Inc.
     All Other
Subsidiaries
     Consolidating
and
Eliminating
Adjustments
     Consolidated  
     (millions of dollars)  

Condensed consolidated statement of cash flows for nine months ended September 30, 2011

 

  

Cash provided by/(used in) operating activities

    $ 5,433        $ 2        $ 39,907        $ (748     $ 44,594   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash flows from investing activities

              

Additions to property, plant and equipment

     (1,871      —           (20,470      —           (22,341

Sales of long-term assets

     168         —           4,078         —           4,246   

Net intercompany investing

     19,936         (177      (20,201      442         —     

All other investing, net

     (1,320      —           (738      —           (2,058
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net cash provided by/(used in) investing activities

     16,913         (177      (37,331      442         (20,153
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash flows from financing activities

              

Additions to long-term debt

     —           —           457         —           457   

Reductions in long-term debt

     —           —           (236      —           (236

Additions/(reductions) in short-term debt - net

     915         —           499         —           1,414   

Cash dividends

     (6,773      —           (748      748         (6,773

Net ExxonMobil shares sold/(acquired)

     (16,017      —           —           —           (16,017

Net intercompany financing activity

     —           —           267         (267      —     

All other financing, net

     220         175         (276      (175      (56
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net cash provided by/(used in) financing activities

     (21,655      175         (37      306         (21,211
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Effects of exchange rate changes on cash

     —           —           (33      —           (33
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Increase/(decrease) in cash and cash equivalents

    $ 691        $ —          $ 2,506        $ —          $ 3,197   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Condensed consolidated statement of cash flows for nine months ended September 30, 2010

 

  

Cash provided by/(used in) operating activities

    $ 32,326        $ 2        $ 8,463        $ (5,433     $ 35,358   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash flows from investing activities

              

Additions to property, plant and equipment

     (2,459      —           (16,742      —           (19,201

Sales of long-term assets

     528         —           1,079         —           1,607   

Net intercompany investing

     (18,096      (152      17,894         354         —     

All other investing, net

     7         —           463         —           470   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net cash provided by/(used in) investing activities

     (20,020      (152      2,694         354         (17,124
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash flows from financing activities

              

Additions to long-term debt

     —           —           374         —           374   

Reductions in long-term debt

     —           —           (2,587      —           (2,587

Additions/(reductions) in short-term debt - net

     936         —           (1,665      —           (729

Cash dividends

     (6,286      —           (5,433      5,433         (6,286

Net ExxonMobil shares sold/(acquired)

     (7,066      —           —           —           (7,066

Net intercompany financing activity

     —           —           204         (204      —     

All other financing, net

     47         150         (247      (150      (200
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net cash provided by/(used in) financing activities

     (12,369      150         (9,354      5,079         (16,494
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Effects of exchange rate changes on cash

     —           —           (189      —           (189
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Increase/(decrease) in cash and cash equivalents

    $ (63     $ —          $ 1,614        $ —          $ 1,551   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

------=_NextPart_e69e7aab_59a1_486b_923a_226ed36ac4f2 Content-Location: file:///C:/e69e7aab_59a1_486b_923a_226ed36ac4f2/Worksheets/Sheet23.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Litigation And Other Contingencies (Narrative) (Details) (USD  $)
In Millions, unless otherwise specified
Sep. 30, 2011
Jun. 30, 2011
gal
May 01, 2007
Sep. 30, 2011
Equity Company Obligations [Member]
Sep. 30, 2011
Guarantees, Notes, Loans And Performance [Member]
Jun. 27, 2007
Expropriation Of Assets [Member]
Jun. 30, 2011
Compensatory Damages [Member]
Jun. 30, 2011
Punitive Damages [Member]
Total guarantees  $ 7,783  $ 5,047  $ 7,783
Percentage ownership interest in Cerro Negro Project 41.67% 41.67%
Net book investment in Cerro Negro project 750
Accidental gasoline leak (gallons) 26,000
Litigation court verdict  $ 497  $ 1,000
------=_NextPart_e69e7aab_59a1_486b_923a_226ed36ac4f2 Content-Location: file:///C:/e69e7aab_59a1_486b_923a_226ed36ac4f2/Worksheets/Sheet24.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Litigation And Other Contingencies (Schedule Of Guarantees) (Details) (USD  $)
In Millions
Sep. 30, 2011
Total guarantees  $ 7,783
Equity Company Obligations [Member]
Total guarantees 5,047
Other Third Party Obligations [Member]
Total guarantees  $ 2,736
------=_NextPart_e69e7aab_59a1_486b_923a_226ed36ac4f2 Content-Location: file:///C:/e69e7aab_59a1_486b_923a_226ed36ac4f2/Worksheets/Sheet25.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Comprehensive Income (Details) (USD  $)
In Millions
3 Months Ended 9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Comprehensive Income
Net income including noncontrolling interests  $ 10,671  $ 7,561  $ 32,482  $ 21,882
Foreign exchange translation adjustment (3,336) 2,705 (1,224) 341
Postretirement benefits reserves adjustment (excluding amortization) 272 (393) (293) (3)
Amortization of postretirement benefits reserves adjustment included in net periodic benefit costs 298 300 929 940
Change in fair value of cash flow hedges 14 115 24 195
Realized (gain)/ loss from settled cash flow hedges included in net income (17) (42) (50) (42)
Comprehensive income including noncontrolling interests 7,902 10,246 31,868 23,313
Comprehensive income attributable to noncontrolling interests 101 480 713 981
Comprehensive income attributable to ExxonMobil  $ 7,801  $ 9,766  $ 31,155  $ 22,332
------=_NextPart_e69e7aab_59a1_486b_923a_226ed36ac4f2 Content-Location: file:///C:/e69e7aab_59a1_486b_923a_226ed36ac4f2/Worksheets/Sheet26.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Earnings Per Share (Details) (USD  $)
In Millions, except Per Share data
3 Months Ended 9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Net income attributable to ExxonMobil  $ 10,330  $ 7,350  $ 31,660  $ 21,210
Earnings per common share  $ 2.13  $ 1.44  $ 6.46  $ 4.38
Earnings per common share - assuming dilution  $ 2.13  $ 1.44  $ 6.45  $ 4.37
Earnings Per Common Share [Member]
Net income attributable to ExxonMobil 10,330 7,350 31,660 21,210
Weighted average number of common shares outstanding 4,839 5,076 4,902 4,838
Earnings per common share  $ 2.13  $ 1.44  $ 6.46  $ 4.38
Earnings Per Common Share - Assuming Dilution [Member]
Net income attributable to ExxonMobil  $ 10,330  $ 7,350  $ 31,660  $ 21,210
Weighted average number of common shares outstanding 4,839 5,076 4,902 4,838
Effect of employee stock-based awards 4 13 6 13
Weighted average number of common shares outstanding - assuming dilution 4,843 5,089 4,908 4,851
Earnings per common share - assuming dilution  $ 2.13  $ 1.44  $ 6.45  $ 4.37
------=_NextPart_e69e7aab_59a1_486b_923a_226ed36ac4f2 Content-Location: file:///C:/e69e7aab_59a1_486b_923a_226ed36ac4f2/Worksheets/Sheet27.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Pension And Other Postretirement Benefits (Details) (USD  $)
In Millions
3 Months Ended 9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Pension Benefits - U.S. [Member]
Service cost  $ 148  $ 125  $ 397  $ 349
Interest cost 198 199 594 598
Expected return on plan assets (192) (182) (577) (545)
Amortization of actuarial loss/(gain) and prior service cost 123 132 370 396
Net pension enhancement and curtailment/settlement cost 64 127 266 380
Net benefit cost 341 401 1,050 1,178
Defined benefit plan full year estimated employer contributions in current fiscal year 370 370
Defined benefit plan estimated contributions increase of previous estimate 100 100
Pension Benefits - Non-U.S. [Member]
Service cost 147 112 432 348
Interest cost 317 288 956 867
Expected return on plan assets (293) (247) (879) (741)
Amortization of actuarial loss/(gain) and prior service cost 189 137 566 462
Net pension enhancement and curtailment/settlement cost 7 3 7 4
Net benefit cost 367 293 1,082 940
Defined benefit plan full year estimated employer contributions in current fiscal year 1,600 1,600
Defined benefit plan estimated contributions increase of previous estimate 470 470
Other Postretirement Benefits [Member]
Service cost 30 26 94 78
Interest cost 96 93 300 304
Expected return on plan assets (10) (9) (32) (29)
Amortization of actuarial loss/(gain) and prior service cost 47 46 153 154
Net benefit cost  $ 163  $ 156  $ 515  $ 507
------=_NextPart_e69e7aab_59a1_486b_923a_226ed36ac4f2 Content-Location: file:///C:/e69e7aab_59a1_486b_923a_226ed36ac4f2/Worksheets/Sheet28.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Financial And Derivative Instruments (Details) (USD  $)
3 Months Ended 9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
cubicFeet
Sep. 30, 2010
Dec. 31, 2010
Estimated fair value of total long-term debt, including capitalized lease obligations  $ 9,800,000,000  $ 9,800,000,000  $ 12,800,000,000
Recorded book values of total long-term debt, including capitalized lease obligations 9,331,000,000 9,331,000,000 12,227,000,000
Derivative assets at fair value, net 77,000,000 77,000,000 172,000,000
Gain (loss) before-tax earnings impact of derivatives 32,000,000 70,000,000 92,000,000 103,000,000
Volume (Cubic feet daily) 250,000,000
Weighted average NYMEX price (per thousand cubic feet)  $ 7.02
Cash Flow Hedge [Member]
Derivative assets at fair value, net 74,000,000 74,000,000
Gain (loss) before-tax earnings impact of derivatives  $ 84,000,000
------=_NextPart_e69e7aab_59a1_486b_923a_226ed36ac4f2 Content-Location: file:///C:/e69e7aab_59a1_486b_923a_226ed36ac4f2/Worksheets/Sheet29.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Disclosures About Segments And Related Information (Details) (USD  $)
In Millions
3 Months Ended 9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Earnings After Income Tax  $ 10,330  $ 7,350  $ 31,660  $ 21,210
Sales And Other Operating Revenue 120,475 [1],[2] 92,353 [1],[2] 351,120 [1],[2] 269,083 [1],[2]
Upstream United States [Member]
Earnings After Income Tax 1,184 999 3,912 2,955
Sales And Other Operating Revenue 3,686 [2] 3,278 [2] 10,601 [2] 5,625 [2]
Intersegment Revenue 2,232 1,716 7,189 5,804
Upstream Non-U.S. [Member]
Earnings After Income Tax 7,210 4,468 21,698 13,662
Sales And Other Operating Revenue 7,101 [2] 5,923 [2] 24,684 [2] 18,181 [2]
Intersegment Revenue 12,527 9,270 37,705 28,136
Downstream United States [Member]
Earnings After Income Tax 810 164 2,238 544
Sales And Other Operating Revenue 31,329 [2] 22,787 [2] 90,904 [2] 68,300 [2]
Intersegment Revenue 4,426 3,213 14,071 10,247
Downstream Non-U.S. [Member]
Earnings After Income Tax 769 996 1,796 1,873
Sales And Other Operating Revenue 67,591 [2] 51,850 [2] 192,742 [2] 150,590 [2]
Intersegment Revenue 17,854 12,624 53,987 37,835
Chemical United States [Member]
Earnings After Income Tax 538 676 1,832 1,900
Sales And Other Operating Revenue 4,053 [2] 3,352 [2] 11,829 [2] 10,174 [2]
Intersegment Revenue 2,884 2,380 9,202 7,302
Chemical Non-U.S. [Member]
Earnings After Income Tax 465 553 2,008 1,946
Sales And Other Operating Revenue 6,711 [2] 5,160 [2] 20,345 [2] 16,202 [2]
Intersegment Revenue 2,960 2,020 8,095 6,174
All Other [Member]
Earnings After Income Tax (646) (506) (1,824) (1,670)
Sales And Other Operating Revenue 4 [2] 3 [2] 15 [2] 11 [2]
Intersegment Revenue  $ 66  $ 78  $ 192  $ 216
[1] Sales-based taxes included in sales and other operating revenue for the three months ended September 30, 2011 and 2010, were  $8,484 million and  $7,172 million, respectively, and for the nine months ended September 30, 2011 and 2010, were  $25,013 million and  $20,933 million, respectively.
[2] Includes sales-based taxes
------=_NextPart_e69e7aab_59a1_486b_923a_226ed36ac4f2 Content-Location: file:///C:/e69e7aab_59a1_486b_923a_226ed36ac4f2/Worksheets/Sheet30.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidating Financial Information Related To Guaranteed Securities Issued By Subsidiaries (Narrative) (Details) (USD  $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 30, 2011
Condensed Consolidating Financial Information Related To Guaranteed Securities Issued By Subsidiaries
Guarantee obligations current carrying value deferred interest debentures 2012  $ 2,594
Guaranteed debt securities 2011 short-term  $ 13
Equity method investments ownership percentage of subsidiary 100.00%
------=_NextPart_e69e7aab_59a1_486b_923a_226ed36ac4f2 Content-Location: file:///C:/e69e7aab_59a1_486b_923a_226ed36ac4f2/Worksheets/Sheet31.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidating Financial Information Related To Guaranteed Securities Issued By Subsidiaries (Schedule Of Condensed Consolidated Statement Of Income) (Details) (USD  $)
In Millions
3 Months Ended 9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Sales and other operating revenue, including sales-based taxes  $ 120,475 [1],[2]  $ 92,353 [1],[2]  $ 351,120 [1],[2]  $ 269,083 [1],[2]
Income from equity affiliates 3,915 2,443 11,462 7,224
Other income 940 502 2,238 1,728
Total revenues and other income 125,330 95,298 364,820 278,035
Crude oil and product purchases 69,289 48,875 199,233 144,129
Production and manufacturing expenses 10,199 8,982 30,041 25,793
Selling, general and administrative expenses 3,764 3,707 11,072 10,828
Depreciation and depletion 3,866 3,844 11,508 10,490
Exploration expenses, including dry holes 728 500 1,654 1,593
Interest expense 98 54 172 149
Sales-based taxes 8,484 [1] 7,172 [1] 25,013 [1] 20,933 [1]
Other taxes and duties 10,222 9,306 29,911 26,488
Total costs and other deductions 106,650 82,440 308,604 240,403
Income before income taxes 18,680 12,858 56,216 37,632
Income taxes 8,009 5,297 23,734 15,750
Net income including noncontrolling interests 10,671 7,561 32,482 21,882
Net income attributable to noncontrolling interests 341 211 822 672
Net income attributable to ExxonMobil 10,330 7,350 31,660 21,210
ExxonMobil Corporation Parent Guarantor [Member]
Sales and other operating revenue, including sales-based taxes 4,600 3,835 13,658 11,622
Income from equity affiliates 10,010 6,858 30,333 20,445
Other income 25 106 81 403
Intercompany revenue 14,052 9,244 40,753 28,330
Total revenues and other income 28,687 20,043 84,825 60,800
Crude oil and product purchases 14,641 9,545 42,324 29,886
Production and manufacturing expenses 2,062 1,972 5,942 5,741
Selling, general and administrative expenses 743 693 2,180 2,159
Depreciation and depletion 378 410 1,189 1,268
Exploration expenses, including dry holes 57 35 168 163
Interest expense 76 67 217 199
Other taxes and duties 10 8 30 23
Total costs and other deductions 17,967 12,730 52,050 39,439
Income before income taxes 10,720 7,313 32,775 21,361
Income taxes 390 (37) 1,115 151
Net income including noncontrolling interests 10,330 7,350 31,660 21,210
Net income attributable to ExxonMobil 10,330 7,350 31,660 21,210
SeaRiver Maritime Financial Holdings Inc. [Member]
Income from equity affiliates (9) (3) (22) (3)
Intercompany revenue 1 2 3
Total revenues and other income (9) (2) (20)
Interest expense 68 62 205 185
Total costs and other deductions 68 62 205 185
Income before income taxes (77) (64) (225) (185)
Income taxes (25) (23) (76) (68)
Net income including noncontrolling interests (52) (41) (149) (117)
Net income attributable to ExxonMobil (52) (41) (149) (117)
All Other Subsidiaries [Member]
Sales and other operating revenue, including sales-based taxes 115,875 88,518 337,462 257,461
Income from equity affiliates 3,894 2,422 11,386 7,151
Other income 915 396 2,157 1,325
Intercompany revenue 113,499 81,258 337,888 242,859
Total revenues and other income 234,183 172,594 688,893 508,796
Crude oil and product purchases 179,354 127,361 527,228 377,952
Production and manufacturing expenses 9,601 8,229 28,335 23,882
Selling, general and administrative expenses 3,209 3,190 9,432 9,191
Depreciation and depletion 3,488 3,434 10,319 9,222
Exploration expenses, including dry holes 671 465 1,486 1,430
Interest expense 1,166 1,020 3,356 2,949
Sales-based taxes 8,484 7,172 25,013 20,933
Other taxes and duties 10,212 9,298 29,881 26,465
Total costs and other deductions 216,185 160,169 635,050 472,024
Income before income taxes 17,998 12,425 53,843 36,772
Income taxes 7,644 5,357 22,695 15,667
Net income including noncontrolling interests 10,354 7,068 31,148 21,105
Net income attributable to noncontrolling interests 341 211 822 672
Net income attributable to ExxonMobil 10,013 6,857 30,326 20,433
Consolidating And Eliminating Adjustments [Member]
Income from equity affiliates (9,980) (6,834) (30,235) (20,369)
Intercompany revenue (127,551) (90,503) (378,643) (271,192)
Total revenues and other income (137,531) (97,337) (408,878) (291,561)
Crude oil and product purchases (124,706) (88,031) (370,319) (263,709)
Production and manufacturing expenses (1,464) (1,219) (4,236) (3,830)
Selling, general and administrative expenses (188) (176) (540) (522)
Interest expense (1,212) (1,095) (3,606) (3,184)
Total costs and other deductions (127,570) (90,521) (378,701) (271,245)
Income before income taxes (9,961) (6,816) (30,177) (20,316)
Net income including noncontrolling interests (9,961) (6,816) (30,177) (20,316)
Net income attributable to ExxonMobil  $ (9,961)  $ (6,816)  $ (30,177)  $ (20,316)
[1] Sales-based taxes included in sales and other operating revenue for the three months ended September 30, 2011 and 2010, were  $8,484 million and  $7,172 million, respectively, and for the nine months ended September 30, 2011 and 2010, were  $25,013 million and  $20,933 million, respectively.
[2] Includes sales-based taxes
------=_NextPart_e69e7aab_59a1_486b_923a_226ed36ac4f2 Content-Location: file:///C:/e69e7aab_59a1_486b_923a_226ed36ac4f2/Worksheets/Sheet32.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidating Financial Information Related To Guaranteed Securities Issued By Subsidiaries (Schedule Of Condensed Consolidated Balance Sheet) (Details) (USD  $)
In Millions
Sep. 30, 2011
Dec. 31, 2010
Sep. 30, 2010
Dec. 31, 2009
Cash and cash equivalents  $ 11,022  $ 7,825  $ 12,244  $ 10,693
Cash and cash equivalents - restricted 233 628
Notes and accounts receivable - net 34,368 32,284
Inventories 16,730 12,976
Other current assets 7,023 5,271
Total current assets 69,376 58,984
Property, plant and equipment - net 209,194 199,548
Investments and other assets 44,657 43,978
Total assets 323,227 302,510
Notes and loans payable 7,431 2,787
Accounts payable and accrued liabilities 54,572 50,034
Income taxes payable 12,968 9,812
Total current liabilities 74,971 62,633
Long-term debt 9,331 12,227
Postretirement benefits reserves 19,557 19,367
Deferred income tax liabilities 36,891 35,150
Other long-term obligations 20,265 20,454
Total liabilities 161,015 149,831
Earnings reinvested 323,786 298,899
Other ExxonMobil equity (167,847) (152,060)
ExxonMobil share of equity 155,939 146,839
Noncontrolling interests 6,273 5,840
Total equity 162,212 152,679 150,600 115,392
Total liabilities and equity 323,227 302,510
ExxonMobil Corporation Parent Guarantor [Member]
Cash and cash equivalents 1,000 309
Cash and cash equivalents - restricted 13 371
Notes and accounts receivable - net 3,301 2,104
Inventories 1,762 1,457
Other current assets 521 239
Total current assets 6,597 4,480
Property, plant and equipment - net 19,398 18,830
Investments and other assets 283,235 255,005
Intercompany receivables 16,237 18,186
Total assets 325,467 296,501
Notes and loans payable 1,960 1,042
Accounts payable and accrued liabilities 3,477 2,987
Total current liabilities 5,437 4,029
Long-term debt 294 295
Postretirement benefits reserves 9,853 9,660
Deferred income tax liabilities 1,171 642
Other long-term obligations 4,964 5,632
Intercompany payables 147,809 129,404
Total liabilities 169,528 149,662
Earnings reinvested 323,786 298,899
Other ExxonMobil equity (167,847) (152,060)
ExxonMobil share of equity 155,939 146,839
Total equity 155,939 146,839
Total liabilities and equity 325,467 296,501
SeaRiver Maritime Financial Holdings Inc. [Member]
Notes and accounts receivable - net 39
Total current assets 39
Investments and other assets 395 458
Intercompany receivables 2,674 2,457
Total assets 3,108 2,915
Notes and loans payable 2,607 13
Accounts payable and accrued liabilities 73
Income taxes payable 3
Total current liabilities 2,680 16
Long-term debt 2,389
Deferred income tax liabilities 107
Intercompany payables 381 382
Total liabilities 3,061 2,894
Earnings reinvested (997) (848)
Other ExxonMobil equity 1,044 869
ExxonMobil share of equity 47 21
Total equity 47 21
Total liabilities and equity 3,108 2,915
All Other Subsidiaries [Member]
Cash and cash equivalents 10,022 7,516
Cash and cash equivalents - restricted 220 257
Notes and accounts receivable - net 32,289 30,346
Inventories 14,968 11,519
Other current assets 6,502 5,032
Total current assets 64,001 54,670
Property, plant and equipment - net 189,796 180,718
Investments and other assets 484,672 462,893
Intercompany receivables 591,366 528,405
Total assets 1,329,835 1,226,686
Notes and loans payable 2,864 1,732
Accounts payable and accrued liabilities 51,022 47,047
Income taxes payable 14,229 9,975
Total current liabilities 68,115 58,754
Long-term debt 9,037 9,543
Postretirement benefits reserves 9,704 9,707
Deferred income tax liabilities 35,720 34,401
Other long-term obligations 15,301 14,822
Intercompany payables 462,087 419,262
Total liabilities 599,964 546,489
Earnings reinvested 161,935 132,357
Other ExxonMobil equity 561,663 542,000
ExxonMobil share of equity 723,598 674,357
Noncontrolling interests 6,273 5,840
Total equity 729,871 680,197
Total liabilities and equity 1,329,835 1,226,686
Consolidating And Eliminating Adjustments [Member]
Notes and accounts receivable - net (1,261) (166)
Total current assets (1,261) (166)
Investments and other assets (723,645) (674,378)
Intercompany receivables (610,277) (549,048)
Total assets (1,335,183) (1,223,592)
Income taxes payable (1,261) (166)
Total current liabilities (1,261) (166)
Intercompany payables (610,277) (549,048)
Total liabilities (611,538) (549,214)
Earnings reinvested (160,938) (131,509)
Other ExxonMobil equity (562,707) (542,869)
ExxonMobil share of equity (723,645) (674,378)
Total equity (723,645) (674,378)
Total liabilities and equity  $ (1,335,183)  $ (1,223,592)
------=_NextPart_e69e7aab_59a1_486b_923a_226ed36ac4f2 Content-Location: file:///C:/e69e7aab_59a1_486b_923a_226ed36ac4f2/Worksheets/Sheet33.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidating Financial Information Related To Guaranteed Securities Issued By Subsidiaries (Schedule Of Condensed Consolidated Statement Of Cash Flows) (Details) (USD  $)
In Millions
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Cash provided by/(used in) operating activities  $ 44,594  $ 35,358
Additions to property, plant and equipment (22,341) (19,201)
Sales of long-term assets 4,246 1,607
All other investing, net (2,058) 470
Net cash provided by/(used in) investing activities (20,153) (17,124)
Additions to long-term debt 457 374
Reductions in long-term debt (236) (2,587)
Additions/(reductions) in short-term debt - net 1,414 (729)
Cash dividends to ExxonMobil shareholders (6,773) (6,286)
Net ExxonMobil shares sold/(acquired) (16,017) (7,066)
All other financing, net (56) (200)
Net cash provided by/(used in) financing activities (21,211) (16,494)
Effects of exchange rate changes on cash (33) (189)
Increase/(decrease) in cash and cash equivalents 3,197 1,551
ExxonMobil Corporation Parent Guarantor [Member]
Cash provided by/(used in) operating activities 5,433 32,326
Additions to property, plant and equipment (1,871) (2,459)
Sales of long-term assets 168 528
Net intercompany investing 19,936 (18,096)
All other investing, net (1,320) 7
Net cash provided by/(used in) investing activities 16,913 (20,020)
Additions/(reductions) in short-term debt - net 915 936
Cash dividends to ExxonMobil shareholders (6,773) (6,286)
Net ExxonMobil shares sold/(acquired) (16,017) (7,066)
All other financing, net 220 47
Net cash provided by/(used in) financing activities (21,655) (12,369)
Increase/(decrease) in cash and cash equivalents 691 (63)
SeaRiver Maritime Financial Holdings Inc. [Member]
Cash provided by/(used in) operating activities 2 2
Net intercompany investing (177) (152)
Net cash provided by/(used in) investing activities (177) (152)
All other financing, net 175 150
Net cash provided by/(used in) financing activities 175 150
All Other Subsidiaries [Member]
Cash provided by/(used in) operating activities 39,907 8,463
Additions to property, plant and equipment (20,470) (16,742)
Sales of long-term assets 4,078 1,079
Net intercompany investing (20,201) 17,894
All other investing, net (738) 463
Net cash provided by/(used in) investing activities (37,331) 2,694
Additions to long-term debt 457 374
Reductions in long-term debt (236) (2,587)
Additions/(reductions) in short-term debt - net 499 (1,665)
Cash dividends to ExxonMobil shareholders (748) (5,433)
Net intercompany financing activity 267 204
All other financing, net (276) (247)
Net cash provided by/(used in) financing activities (37) (9,354)
Effects of exchange rate changes on cash (33) (189)
Increase/(decrease) in cash and cash equivalents 2,506 1,614
Consolidating And Eliminating Adjustments [Member]
Cash provided by/(used in) operating activities (748) (5,433)
Net intercompany investing 442 354
Net cash provided by/(used in) investing activities 442 354
Cash dividends to ExxonMobil shareholders 748 5,433
Net intercompany financing activity (267) (204)
All other financing, net (175) (150)
Net cash provided by/(used in) financing activities  $ 306  $ 5,079
------=_NextPart_e69e7aab_59a1_486b_923a_226ed36ac4f2 Content-Location: file:///C:/e69e7aab_59a1_486b_923a_226ed36ac4f2/Worksheets/filelist.xml Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii" ------=_NextPart_e69e7aab_59a1_486b_923a_226ed36ac4f2--