MIME-Version: 1.0 X-Document-Type: Workbook Content-Type: multipart/related; boundary="----=_NextPart_d9a45565_c9f2_4751_b254_46d3893983ad" This document is a Single File Web Page, also known as a Web Archive file. If you are seeing this message, your browser or editor doesn't support Web Archive files. Please download a browser that supports Web Archive, such as Microsoft Internet Explorer. ------=_NextPart_d9a45565_c9f2_4751_b254_46d3893983ad Content-Location: file:///C:/d9a45565_c9f2_4751_b254_46d3893983ad/Workbook.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"

This page should be opened with Microsoft Excel XP or newer.

------=_NextPart_d9a45565_c9f2_4751_b254_46d3893983ad Content-Location: file:///C:/d9a45565_c9f2_4751_b254_46d3893983ad/Worksheets/Sheet01.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Document and Entity Information
6 Months Ended
Jun. 30, 2011
Document and Entity Information
Document Type 10-Q
Amendment Flag false
Document Period End Date Jun 30, 2011
Document Fiscal Year Focus 2011
Document Fiscal Period Focus Q2
Trading Symbol XOM
Entity Registrant Name EXXON MOBIL CORP
Entity Central Index Key 0000034088
Current Fiscal Year End Date --12-31
Entity Filer Category Large Accelerated Filer
Entity Common Stock, Shares Outstanding 4,862,114,833
------=_NextPart_d9a45565_c9f2_4751_b254_46d3893983ad Content-Location: file:///C:/d9a45565_c9f2_4751_b254_46d3893983ad/Worksheets/Sheet02.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidated Statement of Income (USD  $)
In Millions, except Per Share data
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
REVENUES AND OTHER INCOME
Sales and other operating revenue  $ 121,394 [1],[2]  $ 89,693 [1],[2]  $ 230,645 [1],[2]  $ 176,730 [1],[2]
Income from equity affiliates 3,720 2,244 7,547 4,781
Other income 372 549 1,298 1,226
Total revenues and other income 125,486 92,486 239,490 182,737
COSTS AND OTHER DEDUCTIONS
Crude oil and product purchases 69,447 48,469 129,944 95,254
Production and manufacturing expenses 10,322 8,376 19,842 16,811
Selling, general and administrative expenses 3,681 3,607 7,308 7,121
Depreciation and depletion 3,881 3,366 7,642 6,646
Exploration expenses, including dry holes 592 407 926 1,093
Interest expense 45 40 74 95
Sales-based taxes 8,613 [1] 6,946 [1] 16,529 [1] 13,761 [1]
Other taxes and duties 10,286 8,569 19,689 17,182
Total costs and other deductions 106,867 79,780 201,954 157,963
Income before income taxes 18,619 12,706 37,536 24,774
Income taxes 7,721 4,960 15,725 10,453
Net income including noncontrolling interests 10,898 7,746 21,811 14,321
Net income attributable to noncontrolling interests 218 186 481 461
Net income attributable to ExxonMobil  $ 10,680  $ 7,560  $ 21,330  $ 13,860
Earnings per common share (dollars)  $ 2.19  $ 1.61  $ 4.33  $ 2.94
Earnings per common share - assuming dilution (dollars)  $ 2.18  $ 1.6  $ 4.32  $ 2.93
Dividends per common share (dollars)  $ 0.47  $ 0.44  $ 0.91  $ 0.86
[1] Sales-based taxes included in sales and other operating revenue for the three months ended June 30, 2011, and 2010, were  $8,613 million and  $6,946 million, respectively, and for the six months ended June 30, 2011, and 2010, were  $16,529 million and  $13,761 million, respectively.
[2] Includes sales-based taxes
------=_NextPart_d9a45565_c9f2_4751_b254_46d3893983ad Content-Location: file:///C:/d9a45565_c9f2_4751_b254_46d3893983ad/Worksheets/Sheet03.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidated Statement of Income (Parenthetical) (USD  $)
In Millions
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Condensed Consolidated Statement of Income
Sales-based taxes included in sales and other operating revenue  $ 8,613 [1]  $ 6,946 [1]  $ 16,529 [1]  $ 13,761 [1]
[1] Sales-based taxes included in sales and other operating revenue for the three months ended June 30, 2011, and 2010, were  $8,613 million and  $6,946 million, respectively, and for the six months ended June 30, 2011, and 2010, were  $16,529 million and  $13,761 million, respectively.
------=_NextPart_d9a45565_c9f2_4751_b254_46d3893983ad Content-Location: file:///C:/d9a45565_c9f2_4751_b254_46d3893983ad/Worksheets/Sheet04.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidated Balance Sheet (USD  $)
In Millions
Jun. 30, 2011
Dec. 31, 2010
Current assets
Cash and cash equivalents  $ 8,287  $ 7,825
Cash and cash equivalents - restricted 246 628
Marketable securities 1,754 2
Notes and accounts receivable - net 35,331 32,284
Inventories
Crude oil, products and merchandise 15,762 9,852
Materials and supplies 3,286 3,124
Other current assets 7,639 5,269
Total current assets 72,305 58,984
Investments, advances and long-term receivables 35,241 35,338
Property, plant and equipment - net 209,807 199,548
Other assets, including intangibles, net 8,851 8,640
Total assets 326,204 302,510
Current liabilities
Notes and loans payable 4,365 2,787
Accounts payable and accrued liabilities 57,853 50,034
Income taxes payable 12,315 9,812
Total current liabilities 74,533 62,633
Long-term debt 12,123 12,227
Postretirement benefits reserves 20,257 19,367
Deferred income tax liabilities 37,193 35,150
Other long-term obligations 20,263 20,454
Total liabilities 164,369 149,831
Commitments and contingencies (note 2)    
EQUITY
Common stock, without par value: Authorized : 9,000 million shares Issued: 8,019 million shares 9,352 9,371
Earnings reinvested 315,733 298,899
Accumulated other comprehensive income
Cumulative foreign exchange translation adjustment 6,950 5,011
Postretirement benefits reserves adjustment (9,781) (9,889)
Unrealized gain/(loss) on cash flow hedges 32 55
Common stock held in treasury: 3,157 million shares at June 30, 2011 and 3,040 million shares at December 31, 2010 (166,735) (156,608)
ExxonMobil share of equity 155,551 146,839
Noncontrolling interests 6,284 5,840
Total equity 161,835 152,679
Total liabilities and equity  $ 326,204  $ 302,510
------=_NextPart_d9a45565_c9f2_4751_b254_46d3893983ad Content-Location: file:///C:/d9a45565_c9f2_4751_b254_46d3893983ad/Worksheets/Sheet05.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidated Balance Sheet (Parenthetical) (USD  $)
Jun. 30, 2011
Dec. 31, 2010
Condensed Consolidated Balance Sheet
Common stock, without par value    
Common stock, shares authorized 9,000,000,000 9,000,000,000
Common stock, shares issued 8,019,000,000 8,019,000,000
Common stock held in treasury, shares 3,157,000,000 3,040,000,000
Common stock, shares, outstanding 4,862,114,833 4,978,538,898
------=_NextPart_d9a45565_c9f2_4751_b254_46d3893983ad Content-Location: file:///C:/d9a45565_c9f2_4751_b254_46d3893983ad/Worksheets/Sheet06.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidated Statement of Cash Flows (USD  $)
In Millions
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
CASH FLOWS FROM OPERATING ACTIVITIES
Net income including noncontrolling interests  $ 21,811  $ 14,321
Depreciation and depletion 7,642 6,646
Changes in operational working capital, excluding cash and debt 1,078 2,068
All other items - net (786) (754)
Net cash provided by operating activities 29,745 22,281
CASH FLOWS FROM INVESTING ACTIVITIES
Additions to property, plant and equipment (14,863) (11,400)
Sales of subsidiaries, investments and property, plant and equipment 2,838 852
Additional investments and advances (2,949) (302)
Additions to marketable securities (1,754) (4)
Other investing activities - net 871 609
Net cash used in investing activities (15,857) (10,245)
CASH FLOWS FROM FINANCING ACTIVITIES
Additions to long-term debt 249 33
Reductions in long-term debt (43) (16)
Additions/(reductions) in short-term debt - net 1,182 (697)
Cash dividends to ExxonMobil shareholders (4,496) (4,052)
Cash dividends to noncontrolling interests (152) (139)
Changes in noncontrolling interests (12) (2)
Tax benefits related to stock-based awards 171 28
Common stock acquired (11,165) (4,063)
Common stock sold 452 111
Net cash used in financing activities (13,814) (8,797)
Effects of exchange rate changes on cash 388 (680)
Increase/(decrease) in cash and cash equivalents 462 2,559
Cash and cash equivalents at beginning of period 7,825 10,693
Cash and cash equivalents at end of period 8,287 13,252
SUPPLEMENTAL DISCLOSURES
Income taxes paid 13,547 9,487
Cash interest paid  $ 262  $ 294
------=_NextPart_d9a45565_c9f2_4751_b254_46d3893983ad Content-Location: file:///C:/d9a45565_c9f2_4751_b254_46d3893983ad/Worksheets/Sheet07.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidated Statement of Cash Flows (Parenthetical) (USD  $)
In Millions
Jun. 25, 2010
Condensed Consolidated Statement of Cash Flows
Value of XTO Energy Inc. equity acquired  $ 24,659
------=_NextPart_d9a45565_c9f2_4751_b254_46d3893983ad Content-Location: file:///C:/d9a45565_c9f2_4751_b254_46d3893983ad/Worksheets/Sheet08.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidated Statement of Changes in Equity (USD  $)
In Millions
Common Stock [Member]
USD ( $)
Earnings Reinvested [Member]
USD ( $)
Accumulated Other Comprehensive Income [Member]
USD ( $)
Common Stock Held in Treasury [Member]
USD ( $)
Exxon Mobil Share of Equity [Member]
USD ( $)
Noncontrolling Interests [Member]
USD ( $)
Outstanding [Member]
Total
USD ( $)
Balance at Dec. 31, 2009  $ 5,503  $ 276,937  $ (5,461)  $ (166,410)  $ 110,569  $ 4,823  $ 115,392
Balance (in shares) at Dec. 31, 2009 8,019 (3,292) 4,727
Amortization of stock-based awards 365 365 365
Tax benefits related to stock-based awards 10 10 10
Other (396) (396) 12 (384)
Net income for the period 13,860 13,860 461 14,321
Dividends - common shares (4,052) (4,052) (139) (4,191)
Foreign exchange translation adjustment (2,351) (2,351) (13) (2,364)
Postretirement benefits reserves adjustment 363 363 27 390
Amortization of postretirement benefits reserves adjustment included in periodic benefit costs 614 614 26 640
Change in fair value of cash flow hedges 80 80 80
Realized (gain)/ loss from settled cash flow hedges included in net income 0
Acquisitions at cost (4,063) (4,063) (2) (4,065)
Acquisitions (in shares) (61) (61)
Issued for XTO merger 3,520 21,139 24,659 24,659
Issued for XTO merger (in shares) 416 416
Dispositions 514 514 514
Dispositions (in shares) 10 10
Balance at Jun. 30, 2010 9,002 286,745 (6,755) (148,820) 140,172 5,195 145,367
Balance (in shares) at Jun. 30, 2010 8,019 (2,927) 5,092
Balance at Dec. 31, 2010 9,371 298,899 (4,823) (156,608) 146,839 5,840 152,679
Balance (in shares) at Dec. 31, 2010 8,019 (3,040) 4,979
Amortization of stock-based awards 383 383 383
Tax benefits related to stock-based awards 133 133 133
Other (535) (535) (4) (539)
Net income for the period 21,330 21,330 481 21,811
Dividends - common shares (4,496) (4,496) (152) (4,648)
Foreign exchange translation adjustment 1,939 1,939 173 2,112
Postretirement benefits reserves adjustment (492) (492) (73) (565)
Amortization of postretirement benefits reserves adjustment included in periodic benefit costs 600 600 31 631
Change in fair value of cash flow hedges 10 10 10
Realized (gain)/ loss from settled cash flow hedges included in net income (33) (33) (33)
Acquisitions at cost (11,165) (11,165) (12) (11,177)
Acquisitions (in shares) (136) (136)
Dispositions 1,038 1,038 1,038
Dispositions (in shares) 19 19
Balance at Jun. 30, 2011  $ 9,352  $ 315,733  $ (2,799)  $ (166,735)  $ 155,551  $ 6,284  $ 161,835
Balance (in shares) at Jun. 30, 2011 8,019 (3,157) 4,862
------=_NextPart_d9a45565_c9f2_4751_b254_46d3893983ad Content-Location: file:///C:/d9a45565_c9f2_4751_b254_46d3893983ad/Worksheets/Sheet09.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Basis of Financial Statement Preparation
6 Months Ended
Jun. 30, 2011
Basis of Financial Statement Preparation
Basis of Financial Statement Preparation
1. Basis of Financial Statement Preparation

These unaudited condensed consolidated financial statements should be read in the context of the consolidated financial statements and notes thereto filed with the Securities and Exchange Commission in the Corporation's 2010 Annual Report on Form 10-K. In the opinion of the Corporation, the information furnished herein reflects all known accruals and adjustments necessary for a fair statement of the results for the periods reported herein. All such adjustments are of a normal recurring nature. The Corporation's exploration and production activities are accounted for under the "successful efforts" method.

------=_NextPart_d9a45565_c9f2_4751_b254_46d3893983ad Content-Location: file:///C:/d9a45565_c9f2_4751_b254_46d3893983ad/Worksheets/Sheet10.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Litigation and Other Contingencies
6 Months Ended
Jun. 30, 2011
Litigation and Other Contingencies
Litigation and Other Contingencies
2. Litigation and Other Contingencies

Litigation

A variety of claims have been made against ExxonMobil and certain of its consolidated subsidiaries in a number of pending lawsuits. Management has regular litigation reviews, including updates from corporate and outside counsel, to assess the need for accounting recognition or disclosure of these contingencies. The Corporation accrues an undiscounted liability for those contingencies where the incurrence of a loss is probable and the amount can be reasonably estimated. If a range of amounts can be reasonably estimated and no amount within the range is a better estimate than any other amount, then the minimum of the range is accrued. The Corporation does not record liabilities when the likelihood that the liability has been incurred is probable but the amount cannot be reasonably estimated or when the liability is believed to be only reasonably possible or remote. For contingencies where an unfavorable outcome is reasonably possible and which are significant, the Corporation discloses the nature of the contingency and, where feasible, an estimate of the possible loss. ExxonMobil will continue to defend itself vigorously in these matters. Based on a consideration of all relevant facts and circumstances, the Corporation does not believe the ultimate outcome of any currently pending lawsuit against ExxonMobil will have a materially adverse effect upon the Corporation's operations, financial condition, or financial statements taken as a whole.

On June 30, 2011, a state district court jury in Baltimore County, Maryland returned a verdict against Exxon Mobil Corporation in Allison, et al v. Exxon Mobil Corporation, a case involving an accidental 26,000 gallon gasoline leak at a suburban Baltimore service station. The verdict included approximately  $497 million in compensatory damages and approximately  $1.0 billion in punitive damages in a finding that ExxonMobil fraudulently misled the plaintiff-residents about the events leading up to the leak, the leak's discovery, and the nature and extent of any groundwater contamination. ExxonMobil believes the verdict is not justified by the evidence and that the amount of the award is grossly excessive and unconstitutional. ExxonMobil's post trial motion to overturn the punitive damages verdict is pending before the trial court. In the event ExxonMobil is not granted relief from the verdict, it will appeal the decision following entry of final judgment. In a prior trial involving the same leak, the jury awarded plaintiff-residents compensatory damages but decided against punitive damages. That case is on appeal. The ultimate outcome of this litigation is not expected to have a material adverse effect upon the Corporation's operations, financial condition, or financial statements taken as a whole.

Other Contingencies

 

     As of June 30, 2011  
     Equity
Company
Obligations
     Other
Third Party
Obligations
     Total  
     (millions of dollars)  

Total guarantees

    $ 6,433        $ 3,185        $ 9,618   

The Corporation and certain of its consolidated subsidiaries were contingently liable at June 30, 2011, for  $9,618 million, primarily relating to guarantees for notes, loans and performance under contracts. Included in this amount were guarantees by consolidated affiliates of  $6,433 million, representing ExxonMobil's share of obligations of certain equity companies. These guarantees are not reasonably likely to have a material effect on the Corporation's financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

 

Additionally, the Corporation and its affiliates have numerous long-term sales and purchase commitments in their various business activities, all of which are expected to be fulfilled with no adverse consequences material to the Corporation's operations or financial condition. The Corporation's outstanding unconditional purchase obligations at June 30, 2011, were similar to those at the prior year-end period. Unconditional purchase obligations as defined by accounting standards are those long-term commitments that are noncancelable or cancelable only under certain conditions, and that third parties have used to secure financing for the facilities that will provide the contracted goods or services.

The operations and earnings of the Corporation and its affiliates throughout the world have been, and may in the future be, affected from time to time in varying degree by political developments and laws and regulations, such as forced divestiture of assets; restrictions on production, imports and exports; price controls; tax increases and retroactive tax claims; expropriation of property; cancellation of contract rights and environmental regulations. Both the likelihood of such occurrences and their overall effect upon the Corporation vary greatly from country to country and are not predictable.

In accordance with a nationalization decree issued by Venezuela's president in February 2007, by May 1, 2007, a subsidiary of the Venezuelan National Oil Company (PdVSA) assumed the operatorship of the Cerro Negro Heavy Oil Project. This Project had been operated and owned by ExxonMobil affiliates holding a 41.67 percent ownership interest in the Project. The decree also required conversion of the Cerro Negro Project into a "mixed enterprise" and an increase in PdVSA's or one of its affiliate's ownership interest in the Project, with the stipulation that if ExxonMobil refused to accept the terms for the formation of the mixed enterprise within a specified period of time, the government would "directly assume the activities" carried out by the joint venture. ExxonMobil refused to accede to the terms proffered by the government, and on June 27, 2007, the government expropriated ExxonMobil's 41.67 percent interest in the Cerro Negro Project.

On September 6, 2007, affiliates of ExxonMobil filed a Request for Arbitration with the International Centre for Settlement of Investment Disputes (ICSID) invoking ICSID jurisdiction under Venezuela's Investment Law and the Netherlands-Venezuela Bilateral Investment Treaty. The ICSID Tribunal issued a decision on June 10, 2010, finding that it had jurisdiction to proceed on the basis of the Netherlands-Venezuela Bilateral Investment Treaty. The ICSID arbitration proceeding is continuing and a hearing on the merits is currently scheduled for the first quarter of 2012. An affiliate of ExxonMobil has also filed an arbitration under the rules of the International Chamber of Commerce (ICC) against PdVSA and a PdVSA affiliate for breach of their contractual obligations under certain Cerro Negro Project agreements. A hearing on the merits of the ICC arbitration concluded in September 2010 and the parties have filed post-hearing briefs. At this time, the net impact of this matter on the Corporation's consolidated financial results cannot be reasonably estimated. However, the Corporation does not expect the resolution to have a material effect upon the Corporation's operations or financial condition. ExxonMobil's remaining net book investment in Cerro Negro producing assets is about  $750 million.

------=_NextPart_d9a45565_c9f2_4751_b254_46d3893983ad Content-Location: file:///C:/d9a45565_c9f2_4751_b254_46d3893983ad/Worksheets/Sheet11.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Comprehensive Income
6 Months Ended
Jun. 30, 2011
Comprehensive Income
Comprehensive Income
3. Comprehensive Income

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2011     2010     2011     2010  
     (millions of dollars)  

Net income including noncontrolling interests

    $ 10,898       $ 7,746       $ 21,811       $ 14,321   

Other comprehensive income (net of income taxes)

        

Foreign exchange translation adjustment

     778        (1,847     2,112        (2,364

Postretirement benefits reserves adjustment (excluding amortization)

     (160     178        (565     390   

Amortization of postretirement benefits reserves adjustment included in net periodic benefit costs

     321        312        631        640   

Change in fair value of cash flow hedges

     7        80        10        80   

Realized (gain)/loss from settled cash flow hedges included in net income

     (14     0        (33     0   
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income including noncontrolling interests

     11,830        6,469        23,966        13,067   

Comprehensive income attributable to noncontrolling interests

     293        127        612        501   
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income attributable to ExxonMobil

    $ 11,537       $ 6,342       $ 23,354       $ 12,566   
  

 

 

   

 

 

   

 

 

   

 

 

 

------=_NextPart_d9a45565_c9f2_4751_b254_46d3893983ad Content-Location: file:///C:/d9a45565_c9f2_4751_b254_46d3893983ad/Worksheets/Sheet12.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Earnings Per Share
6 Months Ended
Jun. 30, 2011
Earnings Per Share
Earnings Per Share
4. Earnings Per Share

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2011      2010      2011      2010  

Earnings per common share

           

Net income attributable to ExxonMobil (millions of dollars)

    $ 10,680        $ 7,560        $ 21,330        $ 13,860   

Weighted average number of common shares outstanding (millions of shares)

     4,906         4,716         4,934         4,720   

Earnings per common share (dollars)

    $ 2.19        $ 1.61        $ 4.33        $ 2.94   

Earnings per common share—assuming dilution

           

Net income attributable to ExxonMobil (millions of dollars)

    $ 10,680        $ 7,560        $ 21,330        $ 13,860   

Weighted average number of common shares outstanding (millions of shares)

     4,906         4,716         4,934         4,720   

Effect of employee stock-based awards

     6         13         7         13   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average number of common shares outstanding - assuming dilution

     4,912         4,729         4,941         4,733   
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings per common share - assuming dilution (dollars)

    $ 2.18        $ 1.60        $ 4.32        $ 2.93  
------=_NextPart_d9a45565_c9f2_4751_b254_46d3893983ad Content-Location: file:///C:/d9a45565_c9f2_4751_b254_46d3893983ad/Worksheets/Sheet13.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Pension and Other Postretirement Benefits
6 Months Ended
Jun. 30, 2011
Pension and Other Postretirement Benefits
Pension and Other Postretirement Benefits
5. Pension and Other Postretirement Benefits

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2011     2010     2011     2010  
     (millions of dollars)  

Pension Benefits - U.S.

        

Components of net benefit cost

        

Service cost

    $ 124       $ 114       $ 249       $ 224   

Interest cost

     198        200        396        399   

Expected return on plan assets

     (193     (182     (385     (363

Amortization of actuarial loss/(gain) and prior service cost

     124        133        247        264   

Net pension enhancement and curtailment/settlement cost

     101        126        202        253   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net benefit cost

    $ 354       $ 391       $ 709       $ 777   
  

 

 

   

 

 

   

 

 

   

 

 

 

Pension Benefits - Non-U.S.

        

Components of net benefit cost

        

Service cost

    $ 146       $ 113       $ 285       $ 236   

Interest cost

     323        283        639        579   

Expected return on plan assets

     (296     (242     (586     (494

Amortization of actuarial loss/(gain) and prior service cost

     193        160        377        325   

Net pension enhancement and curtailment/settlement cost

     0        0        0        1   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net benefit cost

    $ 366       $ 314       $ 715       $ 647   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other Postretirement Benefits

        

Components of net benefit cost

        

Service cost

    $ 38       $ 28       $ 64       $ 52   

Interest cost

     101        108        204        211   

Expected return on plan assets

     (12     (11     (22     (20

Amortization of actuarial loss/(gain) and prior service cost

     49        46        106        108   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net benefit cost

    $ 176       $ 171       $ 352       $ 351   
  

 

 

   

 

 

   

 

 

   

 

 

 

------=_NextPart_d9a45565_c9f2_4751_b254_46d3893983ad Content-Location: file:///C:/d9a45565_c9f2_4751_b254_46d3893983ad/Worksheets/Sheet14.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Financial and Derivatives Instruments
6 Months Ended
Jun. 30, 2011
Financial and Derivative Instruments
Financial and Derivatives Instruments
6. Financial and Derivative Instruments

Financial Instruments. The fair value of financial instruments is determined by reference to observable market data and other valuation techniques as appropriate. The only category of financial instruments where the difference between fair value and recorded book value is notable is long-term debt. The estimated fair value of total long-term debt, including capitalized lease obligations, was  $12.6 billion at June 30, 2011, and  $12.8 billion at December 31, 2010, as compared to recorded book values of  $12.1 billion at June 30, 2011, and  $12.2 billion at December 31, 2010. The fair value hierarchy for long-term debt is primarily Level 1 (quoted prices for identical assets in active markets).

Derivative Instruments. The Corporation's size, strong capital structure, geographic diversity and the complementary nature of the Upstream, Downstream and Chemical businesses reduce the Corporation's enterprise-wide risk from changes in interest rates, currency rates and commodity prices. As a result, the Corporation makes limited use of derivatives to mitigate the impact of such changes. The Corporation does not engage in speculative derivative activities or derivative trading activities nor does it use derivatives with leveraged features.

When the Corporation does enter into derivative transactions, it is to offset exposures associated with interest rates, foreign currency exchange rates and hydrocarbon prices that arise from existing assets, liabilities and forecasted transactions. For derivatives designated as cash flow hedges, the Corporation's activity is intended to manage the price risk posed by physical transactions.

The estimated fair value of derivative instruments outstanding and recorded on the balance sheet was a net asset of  $155 million and  $172 million at June 30, 2011, and at December 31, 2010, respectively. This is the amount that the Corporation would have received from third parties if these derivatives had been settled in the open market. Assets and liabilities associated with derivatives are predominantly recorded either in "Other current assets" or "Accounts payable and accrued liabilities". The June 30, 2011, net asset balance includes the Corporation's outstanding cash flow hedge position, acquired as a result of the June 2010 XTO merger, of  $114 million. As the current cash flow hedge positions settle, these programs will be discontinued. The fair value hierarchy for derivative instruments is primarily Level 2 (either market prices for similar assets in active markets or prices quoted by a broker or other market-corroborated prices).

The Corporation recognized a before-tax gain related to derivative instruments of  $39 million and  $59 million during the three month and six month periods ended June 30, 2011, and  $24 million and  $33 million during the three month and six month periods ended June 30, 2010. Income statement effects associated with derivatives are recorded either in "Sales and other operating revenue" or "Crude oil and product purchases". Of the amount stated above for the six month period ended June 30, 2011, cash flow hedges resulted in a before-tax gain of  $56 million. The ineffective portion of derivatives designated as hedges is de minimis.

The principal natural gas futures contracts and swap agreements acquired as part of the XTO merger that are in place as of June 30, 2011, will expire at the end of 2011. The associated volume of natural gas is 250 mcfd at a weighted average NYMEX price of  $7.02 per thousand cubic feet. These derivative contracts qualify for cash flow hedge accounting. The Corporation will receive the cash flow related to these derivative contracts at the price indicated above. However, the amount of the income statement gain or loss realized from these contracts will be limited to the change in fair value of the derivative instruments from the acquisition date of XTO.

The Corporation believes that there are no material market or credit risks to the Corporation's financial position, results of operations or liquidity as a result of the derivative activities described above.

------=_NextPart_d9a45565_c9f2_4751_b254_46d3893983ad Content-Location: file:///C:/d9a45565_c9f2_4751_b254_46d3893983ad/Worksheets/Sheet15.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Disclosures about Segments and Related Information
6 Months Ended
Jun. 30, 2011
Disclosures about Segments and Related Information
Disclosures about Segments and Related Information
7. Disclosures about Segments and Related Information

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2011     2010     2011     2010  
     (millions of dollars)  

EARNINGS AFTER INCOME TAX

        

Upstream

        

United States

    $ 1,449       $ 865       $ 2,728       $ 1,956   

Non-U.S.

     7,092        4,471        14,488        9,194   

Downstream

        

United States

     734        440        1,428        380   

Non-U.S.

     622        780        1,027        877   

Chemical

        

United States

     625        685        1,294        1,224   

Non-U.S.

     696        683        1,543        1,393   

All other

     (538     (364     (1,178     (1,164
  

 

 

   

 

 

   

 

 

   

 

 

 

Corporate total

    $ 10,680       $ 7,560       $ 21,330       $ 13,860   
  

 

 

   

 

 

   

 

 

   

 

 

 

SALES AND OTHER OPERATING REVENUE (1)

        

Upstream

        

United States

    $ 3,629       $ 1,081       $ 6,915       $ 2,347   

Non-U.S.

     8,705        5,950        17,583        12,258   

Downstream

        

United States

     32,038        23,700        59,575        45,513   

Non-U.S.

     65,960        49,883        125,151        98,740   

Chemical

        

United States

     4,129        3,425        7,776        6,822   

Non-U.S.

     6,926        5,649        13,634        11,042   

All other

     7        5        11        8   
  

 

 

   

 

 

   

 

 

   

 

 

 

Corporate total

    $ 121,394       $ 89,693       $ 230,645       $ 176,730   
  

 

 

   

 

 

   

 

 

   

 

 

 

(1)    Includes sales-based taxes

        

INTERSEGMENT REVENUE

        

Upstream

        

United States

    $ 2,598       $ 1,944       $ 4,957       $ 4,088   

Non-U.S.

     12,873        9,314        25,178        18,866   

Downstream

        

United States

     5,115        3,650        9,645        7,034   

Non-U.S.

     19,632        12,254        36,133        25,211   

Chemical

        

United States

     3,502        2,614        6,318        4,922   

Non-U.S.

     2,685        2,117        5,135        4,154   

All other

     62        68        126        138   

------=_NextPart_d9a45565_c9f2_4751_b254_46d3893983ad Content-Location: file:///C:/d9a45565_c9f2_4751_b254_46d3893983ad/Worksheets/Sheet16.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidating Financial Information Related to Guaranteed Securities Issued by Subsidiaries
6 Months Ended
Jun. 30, 2011
Condensed Consolidating Financial Information Related to Guaranteed Securities Issued by Subsidiaries
Condensed Consolidating Financial Information Related to Guaranteed Securities Issued by Subsidiaries
8. Condensed Consolidating Financial Information Related to Guaranteed Securities Issued by Subsidiaries

Exxon Mobil Corporation has fully and unconditionally guaranteed the deferred interest debentures due 2012 ( $2,525 million long-term at June 30, 2011) and the debt securities due 2011 ( $13 million short-term) of SeaRiver Maritime Financial Holdings, Inc., a 100-percent-owned subsidiary of Exxon Mobil Corporation.

The following condensed consolidating financial information is provided for Exxon Mobil Corporation, as guarantor, and for SeaRiver Maritime Financial Holdings, Inc., as issuer, as an alternative to providing separate financial statements for the issuer. The accounts of Exxon Mobil Corporation and SeaRiver Maritime Financial Holdings, Inc. are presented utilizing the equity method of accounting for investments in subsidiaries.

 

 

 

                        
     Exxon Mobil
Corporation
Parent
Guarantor
     SeaRiver
Maritime
Financial
Holdings
Inc.
     All Other
Subsidiaries
     Consolidating
and
Eliminating
Adjustments
     Consolidated  
     (millions of dollars)  

Condensed consolidated balance sheet as of June 30, 2011

 

     

Cash and cash equivalents

    $ 644        $ —          $ 7,643        $ —          $ 8,287   

Cash and cash equivalents - restricted

     15         —           231         —           246   

Marketable securities

     —           —           1,754         —           1,754   

Notes and accounts receivable - net

     3,045         24         33,159         (897      35,331   

Inventories

     2,057         —           16,991         —           19,048   

Other current assets

     393         —           7,246         —           7,639   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current assets

     6,154         24         67,024         (897      72,305   

Property, plant and equipment - net

     19,241         —           190,566         —           209,807   

Investments and other assets

     277,635         445         480,710         (714,698      44,092   

Intercompany receivables

     16,319         2,634         576,166         (595,119      —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

    $ 319,349        $ 3,103        $ 1,314,466        $ (1,310,714     $ 326,204   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Notes and loans payable

    $ 1,917        $ 13        $ 2,435        $ —          $ 4,365   

Accounts payable and accrued liabilities

     3,250         —           54,603         —           57,853   

Income taxes payable

     —           —           13,212         (897      12,315   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current liabilities

     5,167         13         70,250         (897      74,533   

Long-term debt

     295         2,525         9,303         —           12,123   

Postretirement benefits reserves

     10,116         —           10,141         —           20,257   

Deferred income tax liabilities

     751         85         36,357         —           37,193   

Other long-term obligations

     4,675         —           15,588         —           20,263   

Intercompany payables

     142,794         382         451,943         (595,119      —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     163,798         3,005         593,582         (596,016      164,369   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Earnings reinvested

     315,733         (945      152,098         (151,153      315,733   

Other ExxonMobil equity

     (160,182      1,043         562,502         (563,545      (160,182
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

ExxonMobil share of equity

     155,551         98         714,600         (714,698      155,551   

Noncontrolling interests

     —           —           6,284         —           6,284   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total equity

     155,551         98         720,884         (714,698      161,835   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities and equity

    $ 319,349        $ 3,103        $ 1,314,466        $ (1,310,714     $ 326,204   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Condensed consolidated balance sheet as of December 31, 2010

 

Cash and cash equivalents

    $ 309        $ —          $ 7,516        $ —          $ 7,825   

Cash and cash equivalents - restricted

     371         —           257         —           628   

Marketable securities

     —           —           2         —           2   

Notes and accounts receivable - net

     2,104         —           30,346         (166      32,284   

Inventories

     1,457         —           11,519         —           12,976   

Other current assets

     239         —           5,030         —           5,269   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current assets

     4,480         —           54,670         (166      58,984   

Property, plant and equipment - net

     18,830         —           180,718         —           199,548   

Investments and other assets

     255,005         458         462,893         (674,378      43,978   

Intercompany receivables

     18,186         2,457         528,405         (549,048      —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

    $ 296,501        $ 2,915        $ 1,226,686        $ (1,223,592     $ 302,510   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Notes and loans payable

    $ 1,042        $ 13        $ 1,732        $ —          $ 2,787   

Accounts payable and accrued liabilities

     2,987         —           47,047         —           50,034   

Income taxes payable

     —           3         9,975         (166      9,812   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current liabilities

     4,029         16         58,754         (166      62,633   

Long-term debt

     295         2,389         9,543         —           12,227   

Postretirement benefits reserves

     9,660         —           9,707         —           19,367   

Deferred income tax liabilities

     642         107         34,401         —           35,150   

Other long-term obligations

     5,632         —           14,822         —           20,454   

Intercompany payables

     129,404         382         419,262         (549,048      —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     149,662         2,894         546,489         (549,214      149,831   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Earnings reinvested

     298,899         (848      132,357         (131,509      298,899   

Other ExxonMobil equity

     (152,060      869         542,000         (542,869      (152,060
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

ExxonMobil share of equity

     146,839         21         674,357         (674,378      146,839   

Noncontrolling interests

     —           —           5,840         —           5,840   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total equity

     146,839         21         680,197         (674,378      152,679   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities and equity

    $ 296,501        $ 2,915        $ 1,226,686        $ (1,223,592     $ 302,510   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

                        
     Exxon Mobil
Corporation
Parent
Guarantor
     SeaRiver
Maritime
Financial
Holdings
Inc.
     All Other
Subsidiaries
     Consolidating
and
Eliminating
Adjustments
     Consolidated  
     (millions of dollars)  

Condensed consolidated statement of cash flows for six months ended June 30, 2011

 

  

Cash provided by/(used in) operating activities

    $ 3,739        $ 2        $ 26,577        $ (573     $ 29,745   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash flows from investing activities

              

Additions to property, plant and equipment

     (1,337      —           (13,526      —           (14,863

Sales of long-term assets

     163         —           2,675         —           2,838   

Net intercompany investing

     13,258         (177      (13,484      403         —     

All other investing, net

     (1,323      —           (2,509      —           (3,832
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net cash provided by/(used in) investing activities

     10,761         (177      (26,844      403         (15,857
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash flows from financing activities

              

Additions to long-term debt

     —           —           249         —           249   

Reductions in long-term debt

     —           —           (43      —           (43

Additions/(reductions) in short-term debt - net

     873         —           309         —           1,182   

Cash dividends

     (4,496      —           (572      572         (4,496

Net ExxonMobil shares sold/(acquired)

     (10,713      —           —           —           (10,713

Net intercompany financing activity

     —           —           227         (227      —     

All other financing, net

     171         175         (164      (175      7   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net cash provided by/(used in) financing activities

     (14,165      175         6         170         (13,814
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Effects of exchange rate changes on cash

     —           —           388         —           388   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Increase/(decrease) in cash and cash equivalents

    $ 335        $ —          $ 127        $ —          $ 462   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Condensed consolidated statement of cash flows for six months ended June 30, 2010

 

  

Cash provided by/(used in) operating activities

    $ 30,671        $ 1        $ (3,039     $ (5,352     $ 22,281   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash flows from investing activities

              

Additions to property, plant and equipment

     (1,234      —           (10,166      —           (11,400

Sales of long-term assets

     319         —           533         —           852   

Net intercompany investing

     (21,586      (151      21,383         354         —     

All other investing, net

     —           —           303         —           303   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net cash provided by/(used in) investing activities

     (22,501      (151      12,053         354         (10,245
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash flows from financing activities

              

Additions to long-term debt

     —           —           33         —           33   

Reductions in long-term debt

     —           —           (16      —           (16

Additions/(reductions) in short-term debt - net

     (40      —           (657      —           (697

Cash dividends

     (4,052      —           (5,352      5,352         (4,052

Net ExxonMobil shares sold/(acquired)

     (3,952      —           —           —           (3,952

Net intercompany financing activity

     —           —           204         (204      —     

All other financing, net

     28         150         (141      (150      (113
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net cash provided by/(used in) financing activities

     (8,016      150         (5,929      4,998         (8,797
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Effects of exchange rate changes on cash

     —           —           (680      —           (680
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Increase/(decrease) in cash and cash equivalents

    $ 154        $ —          $ 2,405        $ —          $ 2,559   
  

 

 

    

 

 

    

 

    

 

 

    

 

 

 
------=_NextPart_d9a45565_c9f2_4751_b254_46d3893983ad Content-Location: file:///C:/d9a45565_c9f2_4751_b254_46d3893983ad/Worksheets/Sheet17.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Litigation and Other Contingencies (Tables)
6 Months Ended
Jun. 30, 2011
Litigation and Other Contingencies
Schedule of Guarantees
     As of June 30, 2011  
     Equity
Company
Obligations
     Other
Third Party
Obligations
     Total  
     (millions of dollars)  

Total guarantees

    $ 6,433        $ 3,185        $ 9,618   
------=_NextPart_d9a45565_c9f2_4751_b254_46d3893983ad Content-Location: file:///C:/d9a45565_c9f2_4751_b254_46d3893983ad/Worksheets/Sheet18.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Comprehensive Income (Tables)
6 Months Ended
Jun. 30, 2011
Comprehensive Income
Comprehensive Income
     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2011     2010     2011     2010  
     (millions of dollars)  

Net income including noncontrolling interests

    $ 10,898       $ 7,746       $ 21,811       $ 14,321   

Other comprehensive income (net of income taxes)

        

Foreign exchange translation adjustment

     778        (1,847     2,112        (2,364

Postretirement benefits reserves adjustment (excluding amortization)

     (160     178        (565     390   

Amortization of postretirement benefits reserves adjustment included in net periodic benefit costs

     321        312        631        640   

Change in fair value of cash flow hedges

     7        80        10        80   

Realized (gain)/loss from settled cash flow hedges included in net income

     (14     0        (33     0   
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income including noncontrolling interests

     11,830        6,469        23,966        13,067   

Comprehensive income attributable to noncontrolling interests

     293        127        612        501   
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income attributable to ExxonMobil

    $ 11,537       $ 6,342       $ 23,354       $ 12,566   
  

 

 

   

 

 

   

 

 

   

 

 

 
------=_NextPart_d9a45565_c9f2_4751_b254_46d3893983ad Content-Location: file:///C:/d9a45565_c9f2_4751_b254_46d3893983ad/Worksheets/Sheet19.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Earnings Per Share (Tables)
6 Months Ended
Jun. 30, 2011
Earnings Per Share
Earnings Per Share Computation
     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2011      2010      2011      2010  

Earnings per common share

           

Net income attributable to ExxonMobil (millions of dollars)

    $ 10,680        $ 7,560        $ 21,330        $ 13,860   

Weighted average number of common shares outstanding (millions of shares)

     4,906         4,716         4,934         4,720   

Earnings per common share (dollars)

    $ 2.19        $ 1.61        $ 4.33        $ 2.94   

Earnings per common share—assuming dilution

           

Net income attributable to ExxonMobil (millions of dollars)

    $ 10,680        $ 7,560        $ 21,330        $ 13,860   

Weighted average number of common shares outstanding (millions of shares)

     4,906         4,716         4,934         4,720   

Effect of employee stock-based awards

     6         13         7         13   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average number of common shares outstanding - assuming dilution

     4,912         4,729         4,941         4,733   
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings per common share - assuming dilution (dollars)

    $ 2.18        $ 1.60        $ 4.32        $ 2.93  
------=_NextPart_d9a45565_c9f2_4751_b254_46d3893983ad Content-Location: file:///C:/d9a45565_c9f2_4751_b254_46d3893983ad/Worksheets/Sheet20.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Pension and Other Postretirement Benefits (Tables)
6 Months Ended
Jun. 30, 2011
Pension and Other Postretirement Benefits
Pension and Other Postretirement Benefits
     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2011     2010     2011     2010  
     (millions of dollars)  

Pension Benefits - U.S.

        

Components of net benefit cost

        

Service cost

    $ 124       $ 114       $ 249       $ 224   

Interest cost

     198        200        396        399   

Expected return on plan assets

     (193     (182     (385     (363

Amortization of actuarial loss/(gain) and prior service cost

     124        133        247        264   

Net pension enhancement and curtailment/settlement cost

     101        126        202        253   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net benefit cost

    $ 354       $ 391       $ 709       $ 777   
  

 

 

   

 

 

   

 

 

   

 

 

 

Pension Benefits - Non-U.S.

        

Components of net benefit cost

        

Service cost

    $ 146       $ 113       $ 285       $ 236   

Interest cost

     323        283        639        579   

Expected return on plan assets

     (296     (242     (586     (494

Amortization of actuarial loss/(gain) and prior service cost

     193        160        377        325   

Net pension enhancement and curtailment/settlement cost

     0        0        0        1   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net benefit cost

    $ 366       $ 314       $ 715       $ 647   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other Postretirement Benefits

        

Components of net benefit cost

        

Service cost

    $ 38       $ 28       $ 64       $ 52   

Interest cost

     101        108        204        211   

Expected return on plan assets

     (12     (11     (22     (20

Amortization of actuarial loss/(gain) and prior service cost

     49        46        106        108   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net benefit cost

    $ 176       $ 171       $ 352       $ 351   
  

 

 

   

 

 

   

 

 

   

 

 

 
------=_NextPart_d9a45565_c9f2_4751_b254_46d3893983ad Content-Location: file:///C:/d9a45565_c9f2_4751_b254_46d3893983ad/Worksheets/Sheet21.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Disclosures about Segments and Related Information (Tables)
6 Months Ended
Jun. 30, 2011
Disclosures about Segments and Related Information
Disclosures about Segments and Related Information
     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2011     2010     2011     2010  
     (millions of dollars)  

EARNINGS AFTER INCOME TAX

        

Upstream

        

United States

    $ 1,449       $ 865       $ 2,728       $ 1,956   

Non-U.S.

     7,092        4,471        14,488        9,194   

Downstream

        

United States

     734        440        1,428        380   

Non-U.S.

     622        780        1,027        877   

Chemical

        

United States

     625        685        1,294        1,224   

Non-U.S.

     696        683        1,543        1,393   

All other

     (538     (364     (1,178     (1,164
  

 

 

   

 

 

   

 

 

   

 

 

 

Corporate total

    $ 10,680       $ 7,560       $ 21,330       $ 13,860   
  

 

 

   

 

 

   

 

 

   

 

 

 

SALES AND OTHER OPERATING REVENUE (1)

        

Upstream

        

United States

    $ 3,629       $ 1,081       $ 6,915       $ 2,347   

Non-U.S.

     8,705        5,950        17,583        12,258   

Downstream

        

United States

     32,038        23,700        59,575        45,513   

Non-U.S.

     65,960        49,883        125,151        98,740   

Chemical

        

United States

     4,129        3,425        7,776        6,822   

Non-U.S.

     6,926        5,649        13,634        11,042   

All other

     7        5        11        8   
  

 

 

   

 

 

   

 

 

   

 

 

 

Corporate total

    $ 121,394       $ 89,693       $ 230,645       $ 176,730   
  

 

 

   

 

 

   

 

 

   

 

 

 

(1)    Includes sales-based taxes

        

INTERSEGMENT REVENUE

        

Upstream

        

United States

    $ 2,598       $ 1,944       $ 4,957       $ 4,088   

Non-U.S.

     12,873        9,314        25,178        18,866   

Downstream

        

United States

     5,115        3,650        9,645        7,034   

Non-U.S.

     19,632        12,254        36,133        25,211   

Chemical

        

United States

     3,502        2,614        6,318        4,922   

Non-U.S.

     2,685        2,117        5,135        4,154   

All other

     62        68        126        138   
------=_NextPart_d9a45565_c9f2_4751_b254_46d3893983ad Content-Location: file:///C:/d9a45565_c9f2_4751_b254_46d3893983ad/Worksheets/Sheet22.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidating Financial Information Related to Guaranteed Securities Issued by Subsidiaries (Tables)
6 Months Ended
Jun. 30, 2011
Condensed Consolidating Financial Information Related to Guaranteed Securities Issued by Subsidiaries
Schedule of Condensed Consolidated Statement of Income
Schedule of Condensed Consolidated Balance Sheet

 

 

                        
     Exxon Mobil
Corporation
Parent
Guarantor
     SeaRiver
Maritime
Financial
Holdings
Inc.
     All Other
Subsidiaries
     Consolidating
and
Eliminating
Adjustments
     Consolidated  
     (millions of dollars)  

Condensed consolidated balance sheet as of June 30, 2011

 

     

Cash and cash equivalents

    $ 644        $ —          $ 7,643        $ —          $ 8,287   

Cash and cash equivalents - restricted

     15         —           231         —           246   

Marketable securities

     —           —           1,754         —           1,754   

Notes and accounts receivable - net

     3,045         24         33,159         (897      35,331   

Inventories

     2,057         —           16,991         —           19,048   

Other current assets

     393         —           7,246         —           7,639   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current assets

     6,154         24         67,024         (897      72,305   

Property, plant and equipment - net

     19,241         —           190,566         —           209,807   

Investments and other assets

     277,635         445         480,710         (714,698      44,092   

Intercompany receivables

     16,319         2,634         576,166         (595,119      —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

    $ 319,349        $ 3,103        $ 1,314,466        $ (1,310,714     $ 326,204   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Notes and loans payable

    $ 1,917        $ 13        $ 2,435        $ —          $ 4,365   

Accounts payable and accrued liabilities

     3,250         —           54,603         —           57,853   

Income taxes payable

     —           —           13,212         (897      12,315   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current liabilities

     5,167         13         70,250         (897      74,533   

Long-term debt

     295         2,525         9,303         —           12,123   

Postretirement benefits reserves

     10,116         —           10,141         —           20,257   

Deferred income tax liabilities

     751         85         36,357         —           37,193   

Other long-term obligations

     4,675         —           15,588         —           20,263   

Intercompany payables

     142,794         382         451,943         (595,119      —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     163,798         3,005         593,582         (596,016      164,369   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Earnings reinvested

     315,733         (945      152,098         (151,153      315,733   

Other ExxonMobil equity

     (160,182      1,043         562,502         (563,545      (160,182
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

ExxonMobil share of equity

     155,551         98         714,600         (714,698      155,551   

Noncontrolling interests

     —           —           6,284         —           6,284   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total equity

     155,551         98         720,884         (714,698      161,835   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities and equity

    $ 319,349        $ 3,103        $ 1,314,466        $ (1,310,714     $ 326,204   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Condensed consolidated balance sheet as of December 31, 2010

 

Cash and cash equivalents

    $ 309        $ —          $ 7,516        $ —          $ 7,825   

Cash and cash equivalents - restricted

     371         —           257         —           628   

Marketable securities

     —           —           2         —           2   

Notes and accounts receivable - net

     2,104         —           30,346         (166      32,284   

Inventories

     1,457         —           11,519         —           12,976   

Other current assets

     239         —           5,030         —           5,269   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current assets

     4,480         —           54,670         (166      58,984   

Property, plant and equipment - net

     18,830         —           180,718         —           199,548   

Investments and other assets

     255,005         458         462,893         (674,378      43,978   

Intercompany receivables

     18,186         2,457         528,405         (549,048      —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

    $ 296,501        $ 2,915        $ 1,226,686        $ (1,223,592     $ 302,510   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Notes and loans payable

    $ 1,042        $ 13        $ 1,732        $ —          $ 2,787   

Accounts payable and accrued liabilities

     2,987         —           47,047         —           50,034   

Income taxes payable

     —           3         9,975         (166      9,812   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current liabilities

     4,029         16         58,754         (166      62,633   

Long-term debt

     295         2,389         9,543         —           12,227   

Postretirement benefits reserves

     9,660         —           9,707         —           19,367   

Deferred income tax liabilities

     642         107         34,401         —           35,150   

Other long-term obligations

     5,632         —           14,822         —           20,454   

Intercompany payables

     129,404         382         419,262         (549,048      —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     149,662         2,894         546,489         (549,214      149,831   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Earnings reinvested

     298,899         (848      132,357         (131,509      298,899   

Other ExxonMobil equity

     (152,060      869         542,000         (542,869      (152,060
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

ExxonMobil share of equity

     146,839         21         674,357         (674,378      146,839   

Noncontrolling interests

     —           —           5,840         —           5,840   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total equity

     146,839         21         680,197         (674,378      152,679   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities and equity

    $ 296,501        $ 2,915        $ 1,226,686        $ (1,223,592     $ 302,510   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Schedule of Condensed Consolidated Statement of Cash Flows
                        
     Exxon Mobil
Corporation
Parent
Guarantor
     SeaRiver
Maritime
Financial
Holdings
Inc.
     All Other
Subsidiaries
     Consolidating
and
Eliminating
Adjustments
     Consolidated  
     (millions of dollars)  

Condensed consolidated statement of cash flows for six months ended June 30, 2011

 

  

Cash provided by/(used in) operating activities

    $ 3,739        $ 2        $ 26,577        $ (573     $ 29,745   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash flows from investing activities

              

Additions to property, plant and equipment

     (1,337      —           (13,526      —           (14,863

Sales of long-term assets

     163         —           2,675         —           2,838   

Net intercompany investing

     13,258         (177      (13,484      403         —     

All other investing, net

     (1,323      —           (2,509      —           (3,832
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net cash provided by/(used in) investing activities

     10,761         (177      (26,844      403         (15,857
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash flows from financing activities

              

Additions to long-term debt

     —           —           249         —           249   

Reductions in long-term debt

     —           —           (43      —           (43

Additions/(reductions) in short-term debt - net

     873         —           309         —           1,182   

Cash dividends

     (4,496      —           (572      572         (4,496

Net ExxonMobil shares sold/(acquired)

     (10,713      —           —           —           (10,713

Net intercompany financing activity

     —           —           227         (227      —     

All other financing, net

     171         175         (164      (175      7   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net cash provided by/(used in) financing activities

     (14,165      175         6         170         (13,814
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Effects of exchange rate changes on cash

     —           —           388         —           388   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Increase/(decrease) in cash and cash equivalents

    $ 335        $ —          $ 127        $ —          $ 462   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Condensed consolidated statement of cash flows for six months ended June 30, 2010

 

  

Cash provided by/(used in) operating activities

    $ 30,671        $ 1        $ (3,039     $ (5,352     $ 22,281   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash flows from investing activities

              

Additions to property, plant and equipment

     (1,234      —           (10,166      —           (11,400

Sales of long-term assets

     319         —           533         —           852   

Net intercompany investing

     (21,586      (151      21,383         354         —     

All other investing, net

     —           —           303         —           303   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net cash provided by/(used in) investing activities

     (22,501      (151      12,053         354         (10,245
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash flows from financing activities

              

Additions to long-term debt

     —           —           33         —           33   

Reductions in long-term debt

     —           —           (16      —           (16

Additions/(reductions) in short-term debt - net

     (40      —           (657      —           (697

Cash dividends

     (4,052      —           (5,352      5,352         (4,052

Net ExxonMobil shares sold/(acquired)

     (3,952      —           —           —           (3,952

Net intercompany financing activity

     —           —           204         (204      —     

All other financing, net

     28         150         (141      (150      (113
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net cash provided by/(used in) financing activities

     (8,016      150         (5,929      4,998         (8,797
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Effects of exchange rate changes on cash

     —           —           (680      —           (680
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Increase/(decrease) in cash and cash equivalents

    $ 154        $ —          $ 2,405        $ —          $ 2,559   
  

 

 

    

 

 

    

 

    

 

 

    

 

 

 
------=_NextPart_d9a45565_c9f2_4751_b254_46d3893983ad Content-Location: file:///C:/d9a45565_c9f2_4751_b254_46d3893983ad/Worksheets/Sheet23.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Litigation and Other Contingencies (Narrative) (Details) (USD  $)
In Millions, unless otherwise specified
6 Months Ended 6 Months Ended
Jun. 30, 2011
cubicFeet
gal
May 01, 2007
Jun. 30, 2011
Equity Company Obligations [Member]
Jun. 30, 2011
Guarantees, Notes, Loans And Performance [Member]
Jun. 27, 2007
Expropriation of Assets [Member]
Jun. 30, 2011
Compensatory Damages [Member]
Jun. 30, 2011
Punitive Damages [Member]
Total guarantees  $ 9,618  $ 6,433  $ 9,618
Percentage ownership interest in Cerro Negro Project 41.67% 41.67%
Net book investment in Cerro Negro Project 750
Accidental gasoline leak (gallons) 26,000
Litigation court verdict  $ 497  $ 1,000
------=_NextPart_d9a45565_c9f2_4751_b254_46d3893983ad Content-Location: file:///C:/d9a45565_c9f2_4751_b254_46d3893983ad/Worksheets/Sheet24.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Litigation and Other Contingencies (Schedule of Guarantees) (Details) (USD  $)
In Millions
Jun. 30, 2011
Total guarantees  $ 9,618
Equity Company Obligations [Member]
Total guarantees 6,433
Other Third Party Obligations [Member]
Total guarantees  $ 3,185
------=_NextPart_d9a45565_c9f2_4751_b254_46d3893983ad Content-Location: file:///C:/d9a45565_c9f2_4751_b254_46d3893983ad/Worksheets/Sheet25.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Comprehensive Income (Details) (USD  $)
In Millions
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Comprehensive Income
Net income including noncontrolling interests  $ 10,898  $ 7,746  $ 21,811  $ 14,321
Foreign exchange translation adjustment 778 (1,847) 2,112 (2,364)
Postretirement benefits reserves adjustment (excluding amortization) (160) 178 (565) 390
Amortization of postretirement benefits reserves adjustment included in net periodic benefit costs 321 312 631 640
Change in fair value of cash flow hedges 7 80 10 80
Realized (gain)/loss from settled cash flow hedges included in net income (14) 0 (33) 0
Comprehensive income including noncontrolling interests 11,830 6,469 23,966 13,067
Comprehensive income attributable to noncontrolling interests 293 127 612 501
Comprehensive income attributable to ExxonMobil  $ 11,537  $ 6,342  $ 23,354  $ 12,566
------=_NextPart_d9a45565_c9f2_4751_b254_46d3893983ad Content-Location: file:///C:/d9a45565_c9f2_4751_b254_46d3893983ad/Worksheets/Sheet26.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Earnings Per Share (Details) (USD  $)
In Millions, except Per Share data
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Net income attributable to ExxonMobil (millions of dollars)  $ 10,680  $ 7,560  $ 21,330  $ 13,860
Earnings per common share (dollars)  $ 2.19  $ 1.61  $ 4.33  $ 2.94
Earnings per common share - assuming dilution (dollars)  $ 2.18  $ 1.6  $ 4.32  $ 2.93
Earnings Per Common Share [Member]
Net income attributable to ExxonMobil (millions of dollars) 10,680 7,560 21,330 13,860
Weighted average number of common shares outstanding (millions of shares) 4,906 4,716 4,934 4,720
Earnings per common share (dollars)  $ 2.19  $ 1.61  $ 4.33  $ 2.94
Earnings Per Common Share - Assuming Dilution [Member]
Net income attributable to ExxonMobil (millions of dollars)  $ 10,680  $ 7,560  $ 21,330  $ 13,860
Weighted average number of common shares outstanding (millions of shares) 4,906 4,716 4,934 4,720
Effect of employee stock-based awards 6 13 7 13
Weighted average number of common shares outstanding - assuming dilution 4,912 4,729 4,941 4,733
Earnings per common share - assuming dilution (dollars)  $ 2.18  $ 1.6  $ 4.32  $ 2.93
------=_NextPart_d9a45565_c9f2_4751_b254_46d3893983ad Content-Location: file:///C:/d9a45565_c9f2_4751_b254_46d3893983ad/Worksheets/Sheet27.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Pension and Other Postretirement Benefits (Details) (USD  $)
In Millions
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Pension Benefits - U.S. [Member]
Service cost  $ 124  $ 114  $ 249  $ 224
Interest cost 198 200 396 399
Expected return on plan assets (193) (182) (385) (363)
Amortization of actuarial loss/(gain) and prior service cost 124 133 247 264
Net pension enhancement and curtailment/settlement cost 101 126 202 253
Net benefit cost 354 391 709 777
Pension Benefits - Non-U.S. [Member]
Service cost 146 113 285 236
Interest cost 323 283 639 579
Expected return on plan assets (296) (242) (586) (494)
Amortization of actuarial loss/(gain) and prior service cost 193 160 377 325
Net pension enhancement and curtailment/settlement cost 0 0 0 1
Net benefit cost 366 314 715 647
Other Postretirement Benefits [Member]
Service cost 38 28 64 52
Interest cost 101 108 204 211
Expected return on plan assets (12) (11) (22) (20)
Amortization of actuarial loss/(gain) and prior service cost 49 46 106 108
Net benefit cost  $ 176  $ 171  $ 352  $ 351
------=_NextPart_d9a45565_c9f2_4751_b254_46d3893983ad Content-Location: file:///C:/d9a45565_c9f2_4751_b254_46d3893983ad/Worksheets/Sheet28.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Financial and Derivative Instruments (Details) (USD  $)
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
cubicFeet
gal
Jun. 30, 2010
Dec. 31, 2010
Estimated fair value of total long-term debt including capitalized lease obligations  $ 12,600,000,000  $ 12,600,000,000  $ 12,800,000,000
Recorded book values of total long-term debt including capitalized lease obligations 12,123,000,000 12,123,000,000 12,227,000,000
Derivative assets at fair value, net 155,000,000 155,000,000 172,000,000
Gain (loss) before-tax earnings impact of derivatives 39,000,000 24,000,000 59,000,000 33,000,000
Volume (Cubic feet daily) 250,000,000
Weighted average NYMEX price (per thousand cubic feet)  $ 7.02
Cash Flow Hedge [Member]
Derivative assets at fair value, net 114,000,000 114,000,000
Gain (loss) before-tax earnings impact of derivatives  $ 56,000,000
------=_NextPart_d9a45565_c9f2_4751_b254_46d3893983ad Content-Location: file:///C:/d9a45565_c9f2_4751_b254_46d3893983ad/Worksheets/Sheet29.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Disclosures about Segments and Related Information (Details) (USD  $)
In Millions
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Earnings After Income Tax  $ 10,680  $ 7,560  $ 21,330  $ 13,860
Sales And Other Operating Revenue 121,394 [1],[2] 89,693 [1],[2] 230,645 [1],[2] 176,730 [1],[2]
Upstream U.S. [Member]
Earnings After Income Tax 1,449 865 2,728 1,956
Sales And Other Operating Revenue 3,629 [2] 1,081 [2] 6,915 [2] 2,347 [2]
Intersegment Revenue 2,598 1,944 4,957 4,088
Upstream Non-U.S. [Member]
Earnings After Income Tax 7,092 4,471 14,488 9,194
Sales And Other Operating Revenue 8,705 [2] 5,950 [2] 17,583 [2] 12,258 [2]
Intersegment Revenue 12,873 9,314 25,178 18,866
Downstream U.S. [Member]
Earnings After Income Tax 734 440 1,428 380
Sales And Other Operating Revenue 32,038 [2] 23,700 [2] 59,575 [2] 45,513 [2]
Intersegment Revenue 5,115 3,650 9,645 7,034
Downstream Non-U.S. [Member]
Earnings After Income Tax 622 780 1,027 877
Sales And Other Operating Revenue 65,960 [2] 49,883 [2] 125,151 [2] 98,740 [2]
Intersegment Revenue 19,632 12,254 36,133 25,211
Chemical U.S. [Member]
Earnings After Income Tax 625 685 1,294 1,224
Sales And Other Operating Revenue 4,129 [2] 3,425 [2] 7,776 [2] 6,822 [2]
Intersegment Revenue 3,502 2,614 6,318 4,922
Chemical Non-U.S. [Member]
Earnings After Income Tax 696 683 1,543 1,393
Sales And Other Operating Revenue 6,926 [2] 5,649 [2] 13,634 [2] 11,042 [2]
Intersegment Revenue 2,685 2,117 5,135 4,154
All Other [Member]
Earnings After Income Tax (538) (364) (1,178) (1,164)
Sales And Other Operating Revenue 7 [2] 5 [2] 11 [2] 8 [2]
Intersegment Revenue 62 68 126 138
Corporate Total [Member]
Earnings After Income Tax  $ 10,680  $ 7,560  $ 21,330  $ 13,860
[1] Sales-based taxes included in sales and other operating revenue for the three months ended June 30, 2011, and 2010, were  $8,613 million and  $6,946 million, respectively, and for the six months ended June 30, 2011, and 2010, were  $16,529 million and  $13,761 million, respectively.
[2] Includes sales-based taxes
------=_NextPart_d9a45565_c9f2_4751_b254_46d3893983ad Content-Location: file:///C:/d9a45565_c9f2_4751_b254_46d3893983ad/Worksheets/Sheet30.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidating Financial Information Related to Guaranteed Securities Issued by Subsidiaries (Narrative) (Details) (USD  $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2011
Condensed Consolidating Financial Information Related to Guaranteed Securities Issued by Subsidiaries
Guarantee obligations current carrying value deferred interest debentures 2012  $ 2,525
Guaranteed debt securities 2011 short-term  $ 13
Equity method investments ownership percentage of subsidiary 100.00%
------=_NextPart_d9a45565_c9f2_4751_b254_46d3893983ad Content-Location: file:///C:/d9a45565_c9f2_4751_b254_46d3893983ad/Worksheets/Sheet31.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidating Financial Information Related to Guaranteed Securities Issued by Subsidiaries (Schedule of Condensed Consolidated Statement of Income) (Details) (USD  $)
In Millions
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Sales and other operating revenue, including sales-based taxes  $ 121,394 [1],[2]  $ 89,693 [1],[2]  $ 230,645 [1],[2]  $ 176,730 [1],[2]
Income from equity affiliates 3,720 2,244 7,547 4,781
Other income 372 549 1,298 1,226
Total revenues and other income 125,486 92,486 239,490 182,737
Crude oil and product purchases 69,447 48,469 129,944 95,254
Production and manufacturing expenses 10,322 8,376 19,842 16,811
Selling, general and administrative expenses 3,681 3,607 7,308 7,121
Depreciation and depletion 3,881 3,366 7,642 6,646
Exploration expenses, including dry holes 592 407 926 1,093
Interest expense 45 40 74 95
Sales-based taxes 8,613 [1] 6,946 [1] 16,529 [1] 13,761 [1]
Other taxes and duties 10,286 8,569 19,689 17,182
Total costs and other deductions 106,867 79,780 201,954 157,963
Income before income taxes 18,619 12,706 37,536 24,774
Income taxes 7,721 4,960 15,725 10,453
Net income including noncontrolling interests 10,898 7,746 21,811 14,321
Net income attributable to noncontrolling interests 218 186 481 461
Net income attributable to ExxonMobil 10,680 7,560 21,330 13,860
ExxonMobil Corporation Parent Guarantor [Member]
Sales and other operating revenue, including sales-based taxes 4,811 3,854 9,058 7,787
Income from equity affiliates 9,169 7,375 20,323 13,587
Other income 26 235 56 297
Intercompany revenue 14,473 9,600 26,701 19,086
Total revenues and other income 28,479 21,064 56,138 40,757
Crude oil and product purchases 13,577 10,541 27,683 20,341
Production and manufacturing expenses 2,003 1,832 3,880 3,769
Selling, general and administrative expenses 707 736 1,437 1,466
Depreciation and depletion 425 440 811 858
Exploration expenses, including dry holes 47 53 111 128
Interest expense 87 64 141 132
Other taxes and duties 11 7 20 15
Total costs and other deductions 16,857 13,673 34,083 26,709
Income before income taxes 11,622 7,391 22,055 14,048
Income taxes 942 (169) 725 188
Net income including noncontrolling interests 10,680 7,560 21,330 13,860
Net income attributable to ExxonMobil 10,680 7,560 21,330 13,860
SeaRiver Maritime Financial Holdings Inc [Member]
Income from equity affiliates (9) (13)
Intercompany revenue 1 1 2 2
Total revenues and other income (8) 1 (11) 2
Interest expense 69 62 137 123
Total costs and other deductions 69 62 137 123
Income before income taxes (77) (61) (148) (121)
Income taxes (26) (22) (51) (45)
Net income including noncontrolling interests (51) (39) (97) (76)
Net income attributable to ExxonMobil (51) (39) (97) (76)
All Other Subsidiaries [Member]
Sales and other operating revenue, including sales-based taxes 116,583 85,839 221,587 168,943
Income from equity affiliates 3,697 2,215 7,492 4,729
Other income 346 314 1,242 929
Intercompany revenue 116,608 80,955 224,389 161,601
Total revenues and other income 237,234 169,323 454,710 336,202
Crude oil and product purchases 184,103 125,956 347,874 250,591
Production and manufacturing expenses 9,745 7,849 18,734 15,653
Selling, general and administrative expenses 3,154 3,049 6,223 6,001
Depreciation and depletion 3,456 2,926 6,831 5,788
Exploration expenses, including dry holes 545 354 815 965
Interest expense 1,151 975 2,190 1,929
Sales-based taxes 8,613 6,946 16,529 13,761
Other taxes and duties 10,275 8,562 19,669 17,167
Total costs and other deductions 221,042 156,617 418,865 311,855
Income before income taxes 16,192 12,706 35,845 24,347
Income taxes 6,805 5,151 15,051 10,310
Net income including noncontrolling interests 9,387 7,555 20,794 14,037
Net income attributable to noncontrolling interests 218 186 481 461
Net income attributable to ExxonMobil 9,169 7,369 20,313 13,576
Consolidating and Eliminating Adjustments [Member]
Income from equity affiliates (9,137) (7,346) (20,255) (13,535)
Intercompany revenue (131,082) (90,556) (251,092) (180,689)
Total revenues and other income (140,219) (97,902) (271,347) (194,224)
Crude oil and product purchases (128,233) (88,028) (245,613) (175,678)
Production and manufacturing expenses (1,426) (1,305) (2,772) (2,611)
Selling, general and administrative expenses (180) (178) (352) (346)
Depreciation and depletion  
Interest expense (1,262) (1,061) (2,394) (2,089)
Total costs and other deductions (131,101) (90,572) (251,131) (180,724)
Income before income taxes (9,118) (7,330) (20,216) (13,500)
Net income including noncontrolling interests (9,118) (7,330) (20,216) (13,500)
Net income attributable to ExxonMobil  $ (9,118)  $ (7,330)  $ (20,216)  $ (13,500)
[1] Sales-based taxes included in sales and other operating revenue for the three months ended June 30, 2011, and 2010, were  $8,613 million and  $6,946 million, respectively, and for the six months ended June 30, 2011, and 2010, were  $16,529 million and  $13,761 million, respectively.
[2] Includes sales-based taxes
------=_NextPart_d9a45565_c9f2_4751_b254_46d3893983ad Content-Location: file:///C:/d9a45565_c9f2_4751_b254_46d3893983ad/Worksheets/Sheet32.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidating Financial Information Related to Guaranteed Securities Issued by Subsidiaries (Schedule of Condensed Consolidated Balance Sheet) (Details) (USD  $)
In Millions
Jun. 30, 2011
Dec. 31, 2010
Jun. 30, 2010
Dec. 31, 2009
Cash and cash equivalents  $ 8,287  $ 7,825  $ 13,252  $ 10,693
Cash and cash equivalents - restricted 246 628
Marketable securities 1,754 2
Notes and accounts receivable - net 35,331 32,284
Inventories 19,048 12,976
Other current assets 7,639 5,269
Total current assets 72,305 58,984
Property, plant and equipment - net 209,807 199,548
Investments and other assets 44,092 43,978
Intercompany receivables  
Total assets 326,204 302,510
Notes and loans payable 4,365 2,787
Accounts payable and accrued liabilities 57,853 50,034
Income taxes payable 12,315 9,812
Total current liabilities 74,533 62,633
Long-term debt 12,123 12,227
Postretirement benefits reserves 20,257 19,367
Deferred income tax liabilities 37,193 35,150
Other long-term obligations 20,263 20,454
Intercompany payables  
Total liabilities 164,369 149,831
Earnings reinvested 315,733 298,899
Other ExxonMobil equity (160,182) (152,060)
ExxonMobil share of equity 155,551 146,839
Noncontrolling interests 6,284 5,840
Total equity 161,835 152,679 145,367 115,392
Total liabilities and equity 326,204 302,510
ExxonMobil Corporation Parent Guarantor [Member]
Cash and cash equivalents 644 309
Cash and cash equivalents - restricted 15 371
Notes and accounts receivable - net 3,045 2,104
Inventories 2,057 1,457
Other current assets 393 239
Total current assets 6,154 4,480
Property, plant and equipment - net 19,241 18,830
Investments and other assets 277,635 255,005
Intercompany receivables 16,319 18,186
Total assets 319,349 296,501
Notes and loans payable 1,917 1,042
Accounts payable and accrued liabilities 3,250 2,987
Income taxes payable  
Total current liabilities 5,167 4,029
Long-term debt 295 295
Postretirement benefits reserves 10,116 9,660
Deferred income tax liabilities 751 642
Other long-term obligations 4,675 5,632
Intercompany payables 142,794 129,404
Total liabilities 163,798 149,662
Earnings reinvested 315,733 298,899
Other ExxonMobil equity (160,182) (152,060)
ExxonMobil share of equity 155,551 146,839
Noncontrolling interests  
Total equity 155,551 146,839
Total liabilities and equity 319,349 296,501
SeaRiver Maritime Financial Holdings Inc [Member]
Cash and cash equivalents  
Cash and cash equivalents - restricted  
Notes and accounts receivable - net 24  
Inventories  
Other current assets  
Total current assets 24  
Property, plant and equipment - net  
Investments and other assets 445 458
Intercompany receivables 2,634 2,457
Total assets 3,103 2,915
Notes and loans payable 13 13
Accounts payable and accrued liabilities  
Income taxes payable 3
Total current liabilities 13 16
Long-term debt 2,525 2,389
Postretirement benefits reserves  
Deferred income tax liabilities 85 107
Other long-term obligations  
Intercompany payables 382 382
Total liabilities 3,005 2,894
Earnings reinvested (945) (848)
Other ExxonMobil equity 1,043 869
ExxonMobil share of equity 98 21
Noncontrolling interests  
Total equity 98 21
Total liabilities and equity 3,103 2,915
All Other Subsidiaries [Member]
Cash and cash equivalents 7,643 7,516
Cash and cash equivalents - restricted 231 257
Marketable securities 1,754 2
Notes and accounts receivable - net 33,159 30,346
Inventories 16,991 11,519
Other current assets 7,246 5,030
Total current assets 67,024 54,670
Property, plant and equipment - net 190,566 180,718
Investments and other assets 480,710 462,893
Intercompany receivables 576,166 528,405
Total assets 1,314,466 1,226,686
Notes and loans payable 2,435 1,732
Accounts payable and accrued liabilities 54,603 47,047
Income taxes payable 13,212 9,975
Total current liabilities 70,250 58,754
Long-term debt 9,303 9,543
Postretirement benefits reserves 10,141 9,707
Deferred income tax liabilities 36,357 34,401
Other long-term obligations 15,588 14,822
Intercompany payables 451,943 419,262
Total liabilities 593,582 546,489
Earnings reinvested 152,098 132,357
Other ExxonMobil equity 562,502 542,000
ExxonMobil share of equity 714,600 674,357
Noncontrolling interests 6,284 5,840
Total equity 720,884 680,197
Total liabilities and equity 1,314,466 1,226,686
Consolidating and Eliminating Adjustments [Member]
Cash and cash equivalents  
Cash and cash equivalents - restricted  
Notes and accounts receivable - net (897) (166)
Inventories  
Other current assets  
Total current assets (897) (166)
Property, plant and equipment - net  
Investments and other assets (714,698) (674,378)
Intercompany receivables (595,119) (549,048)
Total assets (1,310,714) (1,223,592)
Notes and loans payable  
Accounts payable and accrued liabilities  
Income taxes payable (897) (166)
Total current liabilities (897) (166)
Long-term debt  
Postretirement benefits reserves  
Deferred income tax liabilities  
Other long-term obligations  
Intercompany payables (595,119) (549,048)
Total liabilities (596,016) (549,214)
Earnings reinvested (151,153) (131,509)
Other ExxonMobil equity (563,545) (542,869)
ExxonMobil share of equity (714,698) (674,378)
Noncontrolling interests  
Total equity (714,698) (674,378)
Total liabilities and equity  $ (1,310,714)  $ (1,223,592)
------=_NextPart_d9a45565_c9f2_4751_b254_46d3893983ad Content-Location: file:///C:/d9a45565_c9f2_4751_b254_46d3893983ad/Worksheets/Sheet33.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidating Financial Information Related to Guaranteed Securities Issued by Subsidiaries (Schedule of Condensed Consolidated Statement of Cash Flows) (Details) (USD  $)
In Millions
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Cash provided by/(used in) operating activities  $ 29,745  $ 22,281
Additions to property, plant and equipment (14,863) (11,400)
Sales of long-term assets 2,838 852
Net intercompany investing  
All other investing, net (3,832) 303
Net cash provided by/(used in) investing activities (15,857) (10,245)
Additions to long-term debt 249 33
Reductions in long-term debt (43) (16)
Additions/(reductions) in short-term debt - net 1,182 (697)
Cash dividends to ExxonMobil shareholders (4,496) (4,052)
Net ExxonMobil shares sold/(acquired) (10,713) (3,952)
Net intercompany financing activity  
All other financing, net 7 (113)
Net cash provided by/(used in) financing activities (13,814) (8,797)
Effects of exchange rate changes on cash 388 (680)
Increase/(decrease) in cash and cash equivalents 462 2,559
ExxonMobil Corporation Parent Guarantor [Member]
Cash provided by/(used in) operating activities 3,739 30,671
Additions to property, plant and equipment (1,337) (1,234)
Sales of long-term assets 163 319
Net intercompany investing 13,258 (21,586)
All other investing, net (1,323)  
Net cash provided by/(used in) investing activities 10,761 (22,501)
Additions to long-term debt  
Reductions in long-term debt  
Additions/(reductions) in short-term debt - net 873 (40)
Cash dividends to ExxonMobil shareholders (4,496) (4,052)
Net ExxonMobil shares sold/(acquired) (10,713) (3,952)
Net intercompany financing activity  
All other financing, net 171 28
Net cash provided by/(used in) financing activities (14,165) (8,016)
Effects of exchange rate changes on cash  
Increase/(decrease) in cash and cash equivalents 335 154
SeaRiver Maritime Financial Holdings Inc [Member]
Cash provided by/(used in) operating activities 2 1
Additions to property, plant and equipment  
Sales of long-term assets  
Net intercompany investing (177) (151)
All other investing, net  
Net cash provided by/(used in) investing activities (177) (151)
Additions to long-term debt  
Reductions in long-term debt  
Additions/(reductions) in short-term debt - net  
Cash dividends to ExxonMobil shareholders  
Net ExxonMobil shares sold/(acquired)  
Net intercompany financing activity  
All other financing, net 175 150
Net cash provided by/(used in) financing activities 175 150
Effects of exchange rate changes on cash  
Increase/(decrease) in cash and cash equivalents  
All Other Subsidiaries [Member]
Cash provided by/(used in) operating activities 26,577 (3,039)
Additions to property, plant and equipment (13,526) (10,166)
Sales of long-term assets 2,675 533
Net intercompany investing (13,484) 21,383
All other investing, net (2,509) 303
Net cash provided by/(used in) investing activities (26,844) 12,053
Additions to long-term debt 249 33
Reductions in long-term debt (43) (16)
Additions/(reductions) in short-term debt - net 309 (657)
Cash dividends to ExxonMobil shareholders (572) (5,352)
Net ExxonMobil shares sold/(acquired)  
Net intercompany financing activity 227 204
All other financing, net (164) (141)
Net cash provided by/(used in) financing activities 6 (5,929)
Effects of exchange rate changes on cash 388 (680)
Increase/(decrease) in cash and cash equivalents 127 2,405
Consolidating and Eliminating Adjustments [Member]
Cash provided by/(used in) operating activities (573) (5,352)
Additions to property, plant and equipment  
Sales of long-term assets  
Net intercompany investing 403 354
All other investing, net  
Net cash provided by/(used in) investing activities 403 354
Additions to long-term debt  
Reductions in long-term debt  
Additions/(reductions) in short-term debt - net  
Cash dividends to ExxonMobil shareholders 572 5,352
Net ExxonMobil shares sold/(acquired)  
Net intercompany financing activity (227) (204)
All other financing, net (175) (150)
Net cash provided by/(used in) financing activities 170 4,998
Effects of exchange rate changes on cash  
Increase/(decrease) in cash and cash equivalents  
------=_NextPart_d9a45565_c9f2_4751_b254_46d3893983ad Content-Location: file:///C:/d9a45565_c9f2_4751_b254_46d3893983ad/Worksheets/filelist.xml Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii" ------=_NextPart_d9a45565_c9f2_4751_b254_46d3893983ad--