MIME-Version: 1.0 X-Document-Type: Workbook Content-Type: multipart/related; boundary="----=_NextPart_54516065_e305_4424_a022_7c42bff61ee8" This document is a Single File Web Page, also known as a Web Archive file. If you are seeing this message, your browser or editor doesn't support Web Archive files. Please download a browser that supports Web Archive, such as Microsoft Internet Explorer. ------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Workbook.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"

This page should be opened with Microsoft Excel XP or newer.

------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet01.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Document and Entity Information
9 Months Ended
Sep. 30, 2013
Oct. 23, 2013
Document and Entity Information [Abstract]
Entity Registrant Name AMERICAN EXPRESS COMPANY
Entity Central Index Key 0000004962
Document Type 10-Q
Document Period End Date Sep 30, 2013
Amendment Flag false
Document Fiscal Year Focus 2013
Document Fiscal Period Focus Q3
Current Fiscal Year End Date --12-31
Entity Well-known Seasoned Issuer Yes
Entity Voluntary Filers No
Entity Current Reporting Status Yes
Entity Filer Category Large Accelerated Filer
Entity Common Stock, Shares Outstanding 1,071,270,820
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet02.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Statements of Income (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Non-interest revenues
Discount revenue $ 4,659 $ 4,425 $ 13,826 $ 13,164
Net card fees 658 633 1,958 1,858
Travel commissions and fees 490 465 1,422 1,437
Other commissions and fees 610 581 1,788 1,739
Other 601 577 1,705 1,781
Total non-interest revenues 7,018 6,681 20,699 19,979
Interest income
Interest on loans 1,698 1,658 5,003 4,851
Interest and dividends on investment securities 48 60 153 193
Deposits with banks and other 21 21 67 73
Total interest income 1,767 1,739 5,223 5,117
Interest expense
Deposits 111 118 332 362
Long-term debt and other 373 440 1,163 1,320
Total interest expense 484 558 1,495 1,682
Net interest income 1,283 1,181 3,728 3,435
Total revenues net of interest expense 8,301 7,862 24,427 23,414
Provisions for losses
Charge card 194 190 590 531
Card Member loans 282 264 921 753
Other 16 25 71 68
Total provisions for losses 492 479 1,582 1,352
Total revenues net of interest expense after provisions for losses 7,809 7,383 22,845 22,062
Expenses
Marketing, promotion, rewards and Card Member services 2,643 2,461 7,553 7,168
Salaries and employee benefits 1,544 1,516 4,702 4,687
Other, net 1,618 1,536 4,682 4,685
Total expenses 5,805 5,513 16,937 16,540
Pretax income 2,004 1,870 5,908 5,522
Income tax provision 638 620 1,857 1,677
Net income $ 1,366 $ 1,250 $ 4,051 $ 3,845
Earnings Per Common Share, Basic [Abstract]
Income from continuing operations attributable to common shareholders $ 1.26 $ 1.1 $ 3.69 $ 3.33
Earnings Per Common Share, Diluted [Abstract]
Income from continuing operations attributable to common shareholders $ 1.25 $ 1.09 $ 3.67 $ 3.31
Average common shares outstanding for earnings per common share:
Basic 1,074 1,126 1,087 1,143
Diluted 1,081 1,132 1,094 1,149
Cash dividends declared per common share $ 0.23 $ 0.2 $ 0.66 $ 0.6
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet03.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Statements of Income (Parenthetical) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Consolidated Statements of Income [Abstract]
Earnings allocated to participating share awards $ 12 $ 14 $ 36 $ 42
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet04.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Statements of Comprehensive Income (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Consolidated Statements of Comprehensive Income [Abstract]
Net income $ 1,366 $ 1,250 $ 4,051 $ 3,845
Other comprehensive (loss) income:
Net unrealized securities (losses) gains, net of tax (48) 21 (210) 52
Net unrealized derivative gains, net of tax 0 0 0 1
Foreign currency translation adjustments, net of tax 11 81 (262) (46)
Net unrealized pension and other postretirement benefit gains, net of tax 6 14 60 34
Other comprehensive (loss) income (31) 116 (412) 41
Comprehensive income $ 1,335 $ 1,366 $ 3,639 $ 3,886
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet05.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Statements of Comprehensive Income (Parenthetical) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Other Comprehensive Income Loss Textuals [Abstract]
Net unrealized securities (losses) gains, tax $ (30) $ 10 $ (120) $ 24
Net unrealized derivatives gains, tax 0 1 0 1
Foreign currency translation adjustments, tax (48) (168) 83 (155)
Net unrealized pension and other postretirement benefit gains, tax $ 6 $ 6 $ 37 $ 19
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet06.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Balance Sheets (USD $)
In Millions, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Cash and cash equivalents
Cash and cash due from banks $ 2,190 $ 2,020
Interest-bearing deposits in other banks (including securities purchased under resale agreements) 19,867 19,892
Short-term investment securities 229 338
Total cash and cash equivalents 22,286 22,250
Accounts receivable
Card Member receivables (includes gross receivables available to settle obligations of a consolidated variable interest entity), less reserves 43,068 42,338
Other receivables, less reserves 3,429 3,576
Loans
Card Member loans, (includes gross loans available to settle obligations of a consolidated variable interest entity), less reserves 61,689 63,758
Other loans, less reserves 526 551
Investment securities 5,137 5,614
Premises and equipment, less accumulated depreciation and amortization 3,746 3,635
Other assets (includes restricted cash of consolidated variable interest entities) 10,222 11,418
Total assets 150,103 153,140
Liabilities
Customer deposits 42,487 39,803
Travelers Cheques and other prepaid products 4,088 4,601
Accounts payable 11,361 10,006
Short-term borrowings 3,247 3,314
Long-term debt (includes debt issued by consolidated variable interest entities) 52,529 58,973
Other liabilities 17,175 17,557
Total liabilities 130,887 134,254
Shareholders' Equity
Common shares 215 221
Additional paid-in capital 12,193 12,067
Retained earnings 8,147 7,525
Accumulated other comprehensive (loss) income
Net unrealized securities gains, net of tax 105 315
Foreign currency translation adjustments, net of tax (1,016) (754)
Net unrealized pension and other postretirement benefit losses, net of tax (428) (488)
Total accumulated other comprehensive loss (1,339) (927)
Total shareholders' equity 19,216 18,886
Total liabilities and shareholders' equity $ 150,103 $ 153,140
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet07.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Balance Sheets (Parenthetical) (USD $)
In Millions, except Share data, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Card Member receivables, gross $ 43,464 $ 42,766
Card Member loans, gross 62,970 65,229
Other assets 10,222 11,418
Long-term debt 52,529 58,973
Cash and cash equivalents
Securities purchased under resale agreements 129 58
Accounts receivable
Card Member receivables, reserves 396 428
Other receivables, reserves 77 86
Loans
Card Member loans, reserves 1,281 1,471
Other loans, reserves 16 20
Accumulated depreciation and amortization 5,868 5,429
Common shares, par value $ 0.2 $ 0.2
Common shares, authorized 3,600,000,000 3,600,000,000
Common shares, issued 1,071,000,000 1,105,000,000
Common shares, outstanding 1,071,000,000 1,105,000,000
Accumulated other comprehensive (loss) income
Net unrealized securities gains, tax 55 175
Foreign currency translation adjustments, tax (528) (611)
Net unrealized pension and other postretirement benefit losses, tax (196) (233)
Variable Interest Enterprise [Member]
Card Member receivables, gross 6,416 8,012
Card Member loans, gross 29,491 32,731
Long-term debt 15,711 19,277
Loans
Restricted cash $ 162 $ 76
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet08.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash Flows from Operating Activities
Net income $ 4,051 $ 3,845
Adjustments to reconcile net income to net cash provided by operating activities:
Provisions for losses 1,582 1,352
Depreciation and amortization 763 751
Deferred taxes and other (340) 79
Stock-based compensation 275 232
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions:
Other receivables (38) 323
Other assets 1,432 1,112
Accounts payable and other liabilities 981 3,595
Travelers Cheques and other prepaid products (503) (675)
Net cash provided by operating activities 8,203 10,614
Cash Flows from Investing Activities
Sale of investments 175 427
Maturity and redemption of investments 856 1,085
Purchase of investments (873) (311)
Net increase in Card Member loans/receivables (791) (1,877)
Purchase of premises and equipment, net of sales (635) (765)
Acquisitions/dispositions, net of cash acquired/sold (170) (456)
Net increase in restricted cash (29) (1,089)
Net cash used in investing activities (1,467) (2,986)
Cash Flows from Financing Activities
Net increase (decrease) in customer deposits 2,303 (316)
Net increase (decrease) in short-term borrowings 51 (346)
Issuance of long-term debt 7,887 7,831
Principal payments on long-term debt (13,492) (11,417)
Issuance of American Express common shares 552 393
Repurchase of American Express common shares (3,200) (2,953)
Dividends paid (693) (675)
Net cash used in financing activities (6,592) (7,483)
Effect of exchange rate changes on cash (108) 105
Net increase in cash and cash equivalents 36 250
Cash and cash equivalents at beginning of period 22,250 24,893
Cash and cash equivalents at end of period $ 22,286 $ 25,143
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet09.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Statements of Cash Flows (Parenthetical) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Consolidated Statements of Cash Flows [Abstract]
Sale of premises and equipment $ 74 $ 3
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet10.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Summary of Significant Accounting Policies
9 Months Ended
Sep. 30, 2013
Disclosure Text Block [Abstract]
Basis of Presentation

1. Basis of Presentation

The Company

American Express Company (the Company) is a global services company that provides customers with access to products, insights and experiences that enrich lives and build business success. The Company's principal products and services are charge and credit payment card products and travel-related services offered to consumers and businesses around the world. The Company also focuses on generating alternative sources of revenue on a global basis in areas such as online and mobile payments and fee-based services. The Company's various products and services are sold globally to diverse customer groups, including consumers, small businesses, mid-sized companies and large corporations. These products and services are sold through various channels, including direct mail, online applications, targeted direct and third-party sales forces and direct response advertising.

 

The accompanying Consolidated Financial Statements should be read in conjunction with the financial statements incorporated by reference in the Company's Annual Report on Form 10-K for the year ended December 31, 2012 (the 2012 Form 10-K).

 

The interim consolidated financial information in this report has not been audited. In the opinion of management, all adjustments, which consist of normal recurring adjustments necessary for a fair statement of the interim period consolidated financial information, have been made. Results of operations reported for interim periods are not necessarily indicative of results for the entire year.

 

The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expense, and the disclosures of contingent assets and liabilities. These accounting estimates reflect the best judgment of management, but actual results could differ.

 

Certain reclassifications of prior period amounts have been made to conform to the current period presentation. These reclassifications did not have a material impact on the Company's financial position, results of operations or cash flows.

 

------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet11.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Values
9 Months Ended
Sep. 30, 2013
Fair Value (Disclosures) [Abstract]
Fair Values

2. Fair Values

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, based on the Company's principal or, in the absence of a principal, most advantageous market for the specific asset or liability.

 

GAAP provides for a three-level hierarchy of inputs to valuation techniques used to measure fair value, defined as follows:

 

  • Level 1 Inputs that are quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity can access.
  • Level 2 Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability, including:

              -       Quoted prices for similar assets or liabilities in active markets;

              -        Quoted prices for identical or similar assets or liabilities in markets that are not active;

              -        Inputs other than quoted prices that are observable for the asset or liability; and

       -       Inputs that are derived principally from or corroborated by observable market data by correlation or other means.

  • Level 3 Inputs that are unobservable and reflect the Company's own estimates about the estimates market participants would use in pricing the asset or liability based on the best information available in the circumstances (e.g., internally derived assumptions surrounding the timing and amount of expected cash flows). The Company did not measure any financial instruments presented on the Consolidated Balance Sheets at fair value on a recurring basis using significant unobservable inputs (Level 3) during the nine months ended September 30, 2013 or during the year ended December 31, 2012, although the disclosed fair value of certain assets that are not carried at fair value, as presented later in this Note, are classified within Level 3.

 

The Company monitors the market conditions and evaluates the fair value hierarchy levels at least quarterly. For any transfers in and out of the levels of the fair value hierarchy, the Company discloses the fair value measurement at the beginning of the reporting period during which the transfer occurred.

 

Financial Assets and Financial Liabilities Carried at Fair Value

The following table summarizes the Company's financial assets and financial liabilities measured at fair value on a recurring basis, categorized by GAAP's valuation hierarchy (as described in the preceding paragraphs), as of September 30, 2013 and December 31, 2012:

    2013 2012
(Millions) Total Level 1 Level 2 Total Level 1 Level 2
Assets:                  
Investment securities:(a)                  
 Equity securities $ 168 $ 168 $ $ 296 $ 296 $
 Debt securities and other   4,969   232   4,737   5,318   338   4,980
Derivatives(a)   662     662   942     942
Total assets $ 5,799 $ 400 $ 5,399 $ 6,556 $ 634 $ 5,922
Liabilities:                  
Derivatives(a) $ 275 $ $ 275 $ 329 $ $ 329
Total liabilities $ 275 $ $ 275 $ 329 $ $ 329

  • Refer to Note 5 for the fair values of investment securities and to Note 8 for the fair values of derivative assets and liabilities, on a further disaggregated basis.

 

Valuation Techniques Used in the Fair Value Measurement of Financial Assets and Financial Liabilities Carried at Fair Value

For the financial assets and liabilities measured at fair value on a recurring basis (categorized in the valuation hierarchy table above) the Company applies the following valuation techniques:

 

Investment Securities

  • When available, quoted prices of identical investment securities in active markets are used to estimate fair value. Such investment securities are classified within Level 1 of the fair value hierarchy.

  • When quoted prices of identical investment securities in active markets are not available, the fair values for the Company's investment securities are obtained primarily from pricing services engaged by the Company, and the Company receives one price for each security. The fair values provided by the pricing services are estimated using pricing models, where the inputs to those models are based on observable market inputs or recent trades of similar securities. Such investment securities are classified within Level 2 of the fair value hierarchy. The inputs to the valuation techniques applied by the pricing services vary depending on the type of security being priced but are typically benchmark yields, benchmark security prices, credit spreads, prepayment speeds, reported trades and broker-dealer quotes, all with reasonable levels of transparency. The pricing services did not apply any adjustments to the pricing models used. In addition, the Company did not apply any adjustments to prices received from the pricing services.

The Company reaffirms its understanding of the valuation techniques used by its pricing services at least annually. In addition, the Company corroborates the prices provided by its pricing services for reasonableness by comparing the prices from the respective pricing services to valuations obtained from different pricing sources as well as comparing prices to the sale prices received from sold securities at least quarterly. In instances where price discrepancies are identified between different pricing sources, the Company evaluates such discrepancies to ensure that the prices used for its valuation represent the fair value of the underlying investment securities. Refer to Note 5 for additional fair value information.

 

Derivative Financial Instruments

The fair value of the Company's derivative financial instruments is estimated by third-party valuation services that use proprietary pricing models or by internal pricing models, where the inputs to those models are readily observable from actively quoted markets. The pricing models used are consistently applied and reflect the contractual terms of the derivatives as described below. The Company reaffirms its understanding of the valuation techniques used by the third-party valuation services at least annually. The Company's derivative instruments are classified within Level 2 of the fair value hierarchy.

 

The fair value of the Company's interest rate swaps is determined based on a discounted cash flow method using the following significant inputs: the contractual terms of the swap such as the notional amount, fixed coupon rate, floating coupon rate (based on interbank rates consistent with the frequency and currency of the interest cash flows) and tenor, as well as discount rates consistent with the underlying economic factors of the currency in which the cash flows are denominated.

 

The fair value of the Company's total return contract, which serves as a hedge against the Hong Kong dollar (HKD) change in fair value associated with the Company's investment in the Industrial and Commercial Bank of China (ICBC), is determined based on a discounted cash flow method using the following significant inputs as of the valuation date: number of shares of the Company's underlying ICBC investment, the quoted market price of the shares in HKD and the monthly settlement terms of the contract inclusive of price and tenor.

 

The fair value of foreign exchange forward contracts is determined based on a discounted cash flow method using the following significant inputs: the contractual terms of the forward contracts such as the notional amount, maturity dates and contract rate, as well as relevant foreign currency forward curves, and discount rates consistent with the underlying economic factors of the currency in which the cash flows are denominated.

 

Credit valuation adjustments are necessary when the market parameters, such as a benchmark curve used to value derivatives, are not indicative of the credit quality of the Company or its counterparties. The Company considers the counterparty credit risk by applying an observable forecasted default rate to the current exposure. Refer to Note 8 for additional fair value information.

Financial Assets and Financial Liabilities Carried at Other Than Fair Value

The following table discloses the estimated fair value for the Company's financial assets and financial liabilities that are not required to be carried at fair value on a recurring basis, as of September 30, 2013 and December 31, 2012:

 

      Carrying  Corresponding Fair Value Amount
2013 (Billions)  Value Total  Level 1  Level 2  Level 3
Financial Assets:               
 Financial assets for which carrying values                
  equal or approximate fair value               
   Cash and cash equivalents $ 22 $ 22 $ 21 $ 1 (a)$
   Other financial assets(b) $ 47 $ 47 $  $ 47 $
 Financial assets carried at other than fair value               
   Loans, net $ 62 $ 63 (c)$  $  $ 63
                   
Financial Liabilities:               
 Financial liabilities for which carrying values                
  equal or approximate fair value $ 58 $ 58 $  $ 58 $
 Financial liabilities carried at other than               
   fair value               
   Certificates of deposit(d) $ 10 $ 10 $  $ 10 $
   Long-term debt $ 52 $ 55 (c)$  $ 55 $
                   
      Carrying  Corresponding Fair Value Amount
2012 (Billions)  Value Total  Level 1  Level 2  Level 3
Financial Assets:               
 Financial assets for which carrying values                
  equal or approximate fair value               
   Cash and cash equivalents $ 22 $ 22 $ 21 $ 1 (a)$
   Other financial assets(b) $ 47 $ 47 $  $ 47 $
 Financial assets carried at other than fair value               
   Loans, net $ 64 $ 65 (c)$  $  $ 65
                   
Financial Liabilities:               
 Financial liabilities for which carrying values               
  equal or approximate fair value $ 55 $ 55 $  $ 55 $
 Financial liabilities carried at other than                
  fair value               
   Certificates of deposit(d) $ 10 $ 10 $  $ 10 $
   Long-term debt $ 59 $ 62 (c)$  $ 62 $

  • Reflects time deposits.
  • Includes accounts receivables (including fair values of Card Member receivables of $6.4 billion and $8.0 billion held by consolidated variable interest entities (VIEs) as of September 30, 2013 and December 31, 2012, respectively), restricted cash and other miscellaneous assets.
  • Includes fair values of loans of $29.2 billion and $32.4 billion, and long-term debt of $15.8 billion and $19.5 billion, held by consolidated VIEs as of September 30, 2013 and December 31, 2012, respectively.
  • Presented as a component of customer deposits on the Consolidated Balance Sheets.

 

The fair values of these financial instruments are estimates based upon the market conditions and perceived risks as of September 30, 2013 and December 31, 2012, and require management judgment. These figures may not be indicative of future fair values. The fair value of the Company cannot be reliably estimated by aggregating the amounts presented.

Valuation Techniques Used in the Fair Value Measurement of Financial Assets and Financial Liabilities Carried at Other Than Fair Value

For the financial assets and liabilities that are not required to be carried at fair value on a recurring basis (categorized in the valuation hierarchy table above), the Company applies the following valuation techniques to measure fair value:

Financial Assets for Which Carrying Values Equal or Approximate Fair Value

Financial assets for which carrying values equal or approximate fair value include cash and cash equivalents, Card Member receivables, accrued interest and certain other assets. For these assets, the carrying values approximate fair value because they are short term in duration, have no defined maturity or have a market-based interest rate.

 

Financial Assets Carried at Other Than Fair Value

Loans

Loans are recorded at historical cost, less reserves, on the Consolidated Balance Sheets. In estimating the fair value for the Company's loans the Company uses a discounted cash flow model. Due to the lack of a comparable whole loan sales market for similar credit card receivables and the lack of observable pricing inputs thereof, the Company uses various inputs derived from an equivalent securitization market to estimate fair value. Such inputs include projected income (inclusive of future interest payments and late fee revenue), estimated pay-down rates, discount rates and relevant credit costs.

 

Financial Liabilities for Which Carrying Values Equal or Approximate Fair Value

Financial liabilities for which carrying values equal or approximate fair value include accrued interest, customer deposits (excluding certificates of deposit, which are described further below), Travelers Cheques and other prepaid products outstanding, accounts payable, short-term borrowings and certain other liabilities for which the carrying values approximate fair value because they are short term in duration, have no defined maturity or have a market-based interest rate.

 

Financial Liabilities Carried at Other Than Fair Value

Certificates of Deposit

Certificates of deposit (CDs) are recorded at their historical issuance cost on the Consolidated Balance Sheets. Fair value is estimated using a discounted cash flow methodology based on the future cash flows and the discount rate that reflects the Company's current rates for similar types of CDs within similar markets.

 

Long-term Debt

Long-term debt is recorded at historical issuance cost on the Consolidated Balance Sheets adjusted for the impact of fair value hedge accounting on certain fixed-rate notes and current translation rates for foreign-denominated debt. The fair value of the Company's long-term debt is measured using quoted offer prices when quoted market prices are available. If quoted market prices are not available, the fair value is determined by discounting the future cash flows of each instrument at rates currently observed in publicly-traded debt markets for debt of similar terms and credit risk. For long-term debt, where there are no rates currently observable in publicly-traded debt markets of similar terms and comparable credit risk, the Company uses market interest rates and adjusts those rates for necessary risks, including its own credit risk. In determining an appropriate spread to reflect its credit standing, the Company considers credit default swap spreads, bond yields of other long-term debt offered by the Company, and interest rates currently offered to the Company for similar debt instruments of comparable maturities.

 

Nonrecurring Fair Value Measurements

The Company has certain assets that are subject to measurement at fair value on a nonrecurring basis. For these assets, measurement at fair value in periods subsequent to their initial recognition is applicable if determined to be impaired. During the nine months ended September 30, 2013 and during the year ended December 31, 2012, the Company did not have any material assets that were measured at fair value due to impairment.

 

------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet12.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Accounts Receivable and Loans
9 Months Ended
Sep. 30, 2013
Loans Notes Trade And Other Receivables Disclosure [Abstract]
Accounts Receivable and Loans

3. Accounts Receivable and Loans

As described below, the Company's charge and lending payment card products result in the generation of Card Member receivables and Card Member loans, respectively.

 

Card Member and Other Receivables

Card Member receivables, representing amounts due from charge card product customers, are recorded at the time a Card Member enters into a point-of-sale transaction with a merchant. Each charge card transaction is authorized based on its likely economics reflecting a Card Member's most recent credit information and spend patterns. Additionally, global spend limits are established to limit the maximum exposure for the Company.

 

Charge card customers generally must pay the full amount billed each month. Card Member receivable balances are presented on the Consolidated Balance Sheets net of reserves for losses (refer to Note 4), and include principal and any related accrued fees.

 

Accounts receivable as of September 30, 2013 and December 31, 2012 consisted of:

(Millions) 2013 2012
U.S. Card Services(a) $20,258 $21,124
International Card Services  7,181  7,778
Global Commercial Services(b)  15,853  13,671
Global Network & Merchant Services(c)  172  193
Card Member receivables(d)  43,464  42,766
Less: Reserve for losses  396  428
Card Member receivables, net $43,068 $42,338
Other receivables, net(e) $3,429 $3,576

  • Includes $6.4 billion and $7.5 billion of gross Card Member receivables available to settle obligations of consolidated VIEs as of September 30, 2013 and December 31, 2012, respectively.
  • Includes $476 million of gross Card Member receivables available to settle obligations of a consolidated VIE as of December 31, 2012. Also includes $857 million and $913 million due from airlines, of which Delta Air Lines (Delta) comprises $600 million and $676 million as of September 30, 2013 and December 31, 2012, respectively.
  • Includes receivables primarily related to the Company's International Currency Card portfolios.
  • Includes approximately $13.7 billion of Card Member receivables outside the United States for both September 30, 2013 and December 31, 2012.
  • Other receivables primarily represent amounts related to (i) purchased joint venture receivables, (ii) certain merchants for billed discount revenue, and (iii) Global Network Services (GNS) partner banks for items such as royalty and franchise fees. Other receivables are presented net of reserves for losses of $77 million and $86 million as of September 30, 2013 and December 31, 2012, respectively.

 

Card Member and Other Loans

Card Member loans, representing amounts due from lending card product customers, are recorded at the time a Card Member enters into a point-of-sale transaction with a merchant, as well as amounts due from charge card product customers when a Card Member enters into an extended payment arrangement with the Company. The Company's lending portfolios primarily include revolving loans to Card Members obtained through either their credit card accounts or the lending on charge feature of their charge card accounts. These loans have a range of terms such as credit limits, interest rates, fees and payment structures, which can be revised over time based on new information about Card Members and in accordance with applicable regulations and the respective product's terms and conditions. Card Members holding revolving loans are typically required to make monthly payments based on pre-established amounts. The amounts that Card Members choose to revolve are subject to finance charges.

 

Card Member loans are presented on the Consolidated Balance Sheets net of reserves for losses (refer to Note 4), and include principal, accrued interest and fees receivable. The Company's policy generally is to cease accruing interest on a Card Member loan at the time the account is written off, and establish reserves for interest that the Company believes will not be collected.

 

Loans as of September 30, 2013 and December 31, 2012 consisted of:

(Millions)  2013  2012
U.S. Card Services(a) $54,481 $55,953
International Card Services  8,445  9,236
Global Commercial Services  44  40
Card Member loans  62,970  65,229
Less: Reserve for losses  1,281  1,471
Card Member loans, net $61,689 $63,758
Other loans, net(b) $526 $551

  • Includes approximately $29.5 billion and $32.7 billion of gross Card Member loans available to settle obligations of consolidated VIEs as of September 30, 2013 and December 31, 2012, respectively.
  • Other loans primarily represent loans to merchants and a store card loan portfolio whose billed business is not processed on the Company's network. Other loans are presented net of reserves for losses of $16 million and $20 million as of September 30, 2013 and December 31, 2012, respectively.

 

Card Member Loans and Card Member Receivables Aging

Generally, a Card Member account is considered past due if payment is not received within 30 days after the billing statement date. The following table represents the aging of Card Member loans and receivables as of September 30, 2013 and December 31, 2012:

       30-59  60-89  90+   
       Days  Days  Days   
       Past  Past  Past   
2013 (Millions)  Current  Due  Due  Due  Total
Card Member Loans:                
U.S. Card Services  $53,892 $184 $127 $278 $54,481
International Card Services   8,318  41  28  58  8,445
Card Member Receivables:                
U.S. Card Services  $19,915 $122 $65 $156 $20,258
International Card Services(a)   (b)  (b)  (b)  80  7,181
Global Commercial Services(a)   (b)  (b)  (b)  120  15,853
                
      30-59  60-89  90+   
      Days  Days  Days   
      Past  Past  Past   
2012 (Millions)  Current  Due  Due  Due  Total
Card Member Loans:                
U.S. Card Services  $55,281 $200 $147 $325 $55,953
International Card Services   9,099  47  30  60  9,236
Card Member Receivables:                
U.S. Card Services  $20,748 $116 $76 $184 $21,124
International Card Services(a)   (b)  (b)  (b)  74  7,778
Global Commercial Services(a)   (b)  (b)  (b)  112  13,671

  • For Card Member receivables in International Card Services (ICS) and Global Commercial Services (GCS), delinquency data is tracked based on days past billing status rather than days past due. A Card Member account is considered 90 days past billing if payment has not been received within 90 days of the Card Member's billing statement date. In addition, if the Company initiates collection procedures on an account prior to the account becoming 90 days past billing the associated Card Member receivable balance is considered as 90 days past billing. These amounts are shown above as 90+ Days Past Due for presentation purposes.
  • Data for periods prior to 90 days past billing are not available due to financial reporting system constraints. Therefore, it has not been relied upon for risk management purposes. The balances that are current to 89 days past due can be derived as the difference between the Total and the 90+ Days Past Due balances.

 

Credit Quality Indicators for Card Member Loans and Receivables

The following tables present the key credit quality indicators as of or for the nine months ended September 30:

  2013 2012 
  Net Write-Off Rate   Net Write-Off Rate   
      30 Days     30 Days 
    Principal, Past Due   Principal, Past Due 
  Principal Interest, & as a % of Principal Interest, &  as a % of 
  Only (a)Fees (a)Total Only (a)Fees (a)Total 
Card Member Loans:             
U.S. Card Services 1.9%2.1%1.1%2.2%2.4%1.3%
International Card Services 1.9%2.3%1.5%1.9%2.5%1.6%
Card Member Receivables:             
U.S. Card Services 1.8%1.9%1.7%2.0%2.1%1.8%
              
      2013 2012 
      Net Loss   Net Loss   
      Ratio as 90 Days Ratio as 90 Days 
      a % of Past Billing a % of Past Billing 
      Charge as a % of Charge as a % of 
      Volume Receivables Volume Receivables 
Card Member Receivables:         
International Card Services 0.20%1.1%0.16%0.9%
Global Commercial Services0.07%0.8%0.07%0.7%

  • The Company presents a net write-off rate based on principal losses only (i.e., excluding interest and/or fees) to be consistent with industry convention. In addition, because the Company's practice is to include uncollectible interest and/or fees as part of its total provision for losses, a net write-off rate including principal, interest and/or fees is also presented.

 

Refer to Note 4 for additional indicators, including external environmental qualitative factors, management considers in its monthly evaluation process for reserves for losses.

 

Impaired Card Member Loans and Receivables

Impaired loans and receivables are defined by GAAP as individual larger balance or homogeneous pools of smaller balance restructured loans and receivables for which it is probable that the Company will be unable to collect all amounts due according to the original contractual terms of the Card Member agreement. The Company considers impaired loans and receivables to include: (i) loans over 90 days past due still accruing interest, (ii) non-accrual loans, and (iii) loans and receivables modified as troubled debt restructurings (TDRs).

 

The Company may modify, through various company sponsored programs, Card Member loans and receivables in instances where the Card Member is experiencing financial difficulty to minimize losses while providing Card Members with temporary or permanent financial relief. The Company has classified Card Member loans and receivables in these modification programs as TDRs. Such modifications to the loans and receivables may include (i) reducing the interest rate (as low as zero percent, in which case the loan is characterized as non-accrual in the Company's TDR disclosures), (ii) reducing the outstanding balance (in the event of a settlement), (iii) suspending delinquency fees until the Card Member exits the modification program and (iv) placing the Card Member on a fixed payment plan not to exceed 60 months. Upon entering the modification program, the Card Member's ability to make future purchases is either cancelled or in certain cases suspended until the Card Member successfully exits the modification program. In accordance with the modification agreement with the Card Member, loans revert back to the original contractual terms (including the contractual interest rate) when the Card Member exits the modification program, which is either (i) when all payments have been made in accordance with the modification agreement or (ii) when the Card Member defaults out of the modification program. In either case, the Company establishes a reserve for Card Member interest charges and fees considered to be uncollectible. The performance of a loan or a receivable modified as a TDR is closely monitored to understand its impact on the Company's reserve for losses. Though the ultimate success of modification programs remains uncertain, the Company believes the programs improve the cumulative loss performance of such loans and receivables.

 

Reserves for Card Member loans and receivables modified as TDRs are determined as the difference between the cash flows expected to be received from the Card Member (taking into consideration the probability of subsequent defaults), discounted at the original effective interest rates, and the carrying value of the Card Member loan or receivable balance. The Company determines the original effective interest rate as the interest rate in effect prior to the imposition of any penalty interest rate. All changes in the impairment measurement are included in the provision for losses in the Consolidated Statements of Income.

 

The following table provides additional information with respect to the Company's impaired Card Member loans, which are not significant for GCS, and Card Member receivables, which are not significant for ICS and GCS, as of September 30, 2013 and December 31, 2012:

    Loans over           
    90 Days     Loans &  Total  
    Past Due  Non-  Receivables  Impaired  Unpaid   
   & Accruing  Accrual  Modified  Loans &  Principal  Allowance
2013 (Millions)  Interest (a) Loans (b) as a TDR (c) Receivables  Balance (d) for TDRs(e)
Card Member Loans:                   
U.S. Card Services  $ 125 $ 284 $ 397 $ 806 $ 764 $ 86
International Card Services    57   4   4   65   64  
Card Member Receivables:                   
U.S. Card Services        55   55   51   39
Total  $ 182 $ 288 $ 456 $ 926 $ 879 $ 125
                    
    Loans over           
    90 Days     Loans &  Total  
    Past Due  Non-  Receivables  Impaired  Unpaid   
   & Accruing  Accrual  Modified  Loans &  Principal  Allowance
2012 (Millions)  Interest (a) Loans (b) as a TDR (c) Receivables  Balance (d)for TDRs(e)
Card Member Loans:                   
U.S. Card Services  $ 73 $ 426 $ 627 $ 1,126 $ 1,073 $ 152
International Card Services    59   5   6   70   69   1
Card Member Receivables:                   
U.S. Card Services        117   117   111   91
Total  $ 132 $ 431 $ 750 $ 1,313 $ 1,253 $ 244

  • The Company's policy is generally to accrue interest through the date of write-off (at 180 days past due). The Company establishes reserves for interest that the Company believes will not be collected. Excludes loans modified as a TDR.
  • Non-accrual loans not in modification programs include certain Card Member loans placed with outside collection agencies for which the Company has ceased accruing interest. Effective September 1, 2013 the Company began accruing interest on accounts placed with outside agencies.
  • Total loans and receivables modified as a TDR includes $93 million and $320 million that are non-accrual and $20 million and $6 million that are past due 90 days and still accruing interest as of September 30, 2013 and December 31, 2012, respectively.
  • Unpaid principal balance consists of Card Member charges billed and excludes other amounts charged directly by the Company such as interest and fees.
  • Represents the reserve for losses for TDRs, which are evaluated individually for impairment. The Company records a reserve for losses for all impaired loans. Refer to Card Member Loans Evaluated Individually and Collectively for Impairment in Note 4 for further discussion of the reserve for losses on loans over 90 days past due and accruing interest and non-accrual loans, which are evaluated collectively for impairment.

 

The following table provides information with respect to the Company's interest income recognized and average balances of impaired Card Member loans, which are not significant for GCS, and Card Member receivables, which are not significant for ICS and GCS, during the three and nine months ended September 30:

  Three Months Ended September 30, 2013 Nine Months Ended September 30, 2013  
   Interest     Interest     
   Income  Average  Income  Average  
(Millions)  Recognized  Balance  Recognized  Balance  
Card Member Loans:              
U.S. Card Services $ 11 $ 859 $ 34 $ 982  
International Card Services   4   66   12   68  
Card Member Receivables:              
U.S. Card Services     62     89  
Total $ 15 $ 987 $ 46 $ 1,139  
               
  Three Months Ended September 30, 2012 Nine Months Ended September 30, 2012  
   Interest     Interest     
   Income  Average  Income  Average  
(Millions)  Recognized  Balance  Recognized  Balance  
Card Member Loans:              
U.S. Card Services $11 $ 1,182 $ 35 $ 1,244  
International Card Services  4   73   12   77  
Card Member Receivables:              
U.S. Card Services     120     140  
Total $ 15 $ 1,375 $ 47 $ 1,461  

Card Member Loans and Receivables Modified as TDRs

The following table provides additional information with respect to the Card Member loans and receivables modified as TDRs, which are not significant for ICS and GCS, during the three and nine months ended September 30:

  Three Months Ended Nine Months Ended
  September 30, 2013 September 30, 2013
      Aggregated   Aggregated     Aggregated   Aggregated
     Pre-  Post-    Pre-  Post-
    Modification Modification   Modification Modification
  Number of Outstanding Outstanding Number of Outstanding Outstanding
(Accounts in thousands, Dollars in millions) Accounts  Balances(a)  Balances(a) Accounts  Balances(a)  Balances(a)
Troubled Debt Restructurings:                
U.S. Card Services ― Card Member Loans 12 $91 $91 47 $357 $355
U.S. Card Services ― Card Member Receivables 4  49  49 16  204  202
Total(b) 16 $140 $140 63 $561 $557
                 
  Three Months Ended Nine Months Ended
  September 30, 2012 September 30, 2012
     Aggregated  Aggregated    Aggregated  Aggregated
     Pre-  Post-    Pre-  Post-
    Modification Modification   Modification Modification
  Number of Outstanding Outstanding Number of Outstanding Outstanding
(Accounts in thousands, Dollars in millions) Accounts  Balances(a)  Balances(a) Accounts  Balances(a)  Balances(a)
Troubled Debt Restructurings:                
U.S. Card Services ― Card Member Loans 26 $193 $190 82 $600 $587
U.S. Card Services ― Card Member Receivables 9  104  103 28  326  320
Total(b) 35 $297 $293 110 $926 $907

  • Includes principal and accrued interest.
  • The difference between the pre- and post-modification outstanding balances is attributable to amounts charged off for Card Member loans and receivables being resolved through the Company's short-term settlement programs.

As described previously, the Company's Card Member loans and receivables modification programs may include (i) reducing the interest rate, (ii) reducing the outstanding balance, (iii) suspending delinquency fees and (iv) placing the Card Member on a fixed payment plan not to exceed 60 months. Upon entering the modification program, the Card Member's ability to make future purchases is either cancelled or in certain cases suspended until successfully exiting the modification program.

The Company has evaluated the primary financial effects of the impact of the changes to an account upon modification as follows:

  • Interest Rate Reduction: For the three months ended September 30, 2013 and 2012, the average interest rate reduction was 10 percentage points and 11 percentage points, respectively. For the nine months ended September 30, 2013 and 2012, the average interest rate reduction was 11 percentage points and 12 percentage points, respectively. None of these interest rate reductions had a significant impact on interest on loans in the Consolidated Statements of Income. The Company does not offer interest rate reduction programs for U.S. Card Services (USCS) Card Member receivables as these receivables are non-interest bearing.
  • Outstanding Balance Reduction: The table above presents the financial effects to the Company as a result of reducing the outstanding balance for short-term settlement programs. The difference between the pre- and post-modification outstanding balances represents the amount that either has been written off or will be written off upon successful completion of the settlement program. Starting in 2013, we began writing off Card Member balances upon entering into a settlement agreement, with any payments received thereafter recognized as recoveries, and as such, there is no longer a difference between the pre- and post-modification outstanding balances. This change had a de minimis impact on the amount of write-offs.
  • Payment Term Extension: For both the three and nine months ended September 30, 2013, the average payment term extension was approximately 12 months for USCS Card Member receivables. For the three and nine months ended September 30, 2012, the average payment term extension was approximately 12 months and 13 months, respectively, for USCS Card Member receivables. For USCS Card Member loans, there have been no payment term extensions.

The following table provides information for the three and nine months ended September 30, 2013 and 2012, with respect to the Card Member loans and receivables modified as TDRs that subsequently defaulted within 12 months of modification. A Card Member will default from a modification program after one and up to two consecutive missed payments, depending on the terms of the modification program. The defaulted ICS Card Member loan and receivable modifications were not significant.

  Three Months Ended Nine Months Ended
  September 30, 2013 September 30, 2013
      Aggregated     Aggregated
     Outstanding     Outstanding
   Number of  Balances  Number of  Balances
(Accounts in thousands, Dollars in millions)  Accounts Upon Default(a)  Accounts Upon Default(a)
Troubled Debt Restructurings That Subsequently Defaulted:            
U.S. Card Services ― Card Member Loans  4 $37  15 $138
U.S. Card Services ― Card Member Receivables   1  8  3  33
Total  5 $45  18 $171
             
               
  Three Months Ended Nine Months Ended
  September 30, 2012 September 30, 2012
      Aggregated     Aggregated
     Outstanding     Outstanding
   Number of  Balances  Number of  Balances
(Accounts in thousands, Dollars in millions)  Accounts Upon Default(a)  Accounts Upon Default(a)
Troubled Debt Restructurings That Subsequently Defaulted:            
U.S. Card Services ― Card Member Loans  4 $39  19 $149
U.S. Card Services ― Card Member Receivables  1  8  1  28
Total  5 $47  20 $177

  • The outstanding balance includes principal, fees and accrued interest on Card Member Loans and principal and fees on Card Member Receivables.

 

------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet13.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Reserves for Losses
9 Months Ended
Sep. 30, 2013
Reserves For Losses Card Member Receivables And Loans Disclosure [Abstract]
Reserve for Losses

4. Reserves for Losses

 

Reserves for losses relating to Card Member loans and receivables represent management's best estimate of the probable inherent losses in the Company's outstanding portfolio of loans and receivables, as of the balance sheet date. Management's evaluation process requires certain estimates and judgments.

 

Reserves for losses are primarily based upon statistical models that analyze portfolio performance and reflect management's judgment regarding the quantitative components of the reserve. The models take into account several factors, including loss migration rates and average losses and recoveries over an appropriate historical period. Management considers whether to adjust the models for specific qualitative factors such as increased risk in certain portfolios, impact of risk management initiatives on portfolio performance and concentration of credit risk based on factors such as vintage, industry or geographic regions. In addition, management may increase or decrease the reserves for losses on Card Member loans for other external environmental qualitative factors, including various indicators related to employment, spend, sentiment, housing and credit, as well as the legal and regulatory environment. Generally, due to the short-term nature of Card Member receivables, the impact of additional external qualitative factors on the probable losses inherent within the Card Member receivables portfolio is not significant. As part of this evaluation process, management also considers various reserve coverage metrics, such as reserves as a percentage of past due amounts, reserves as a percentage of Card Member receivables or loans and net write-off coverage.

       

Card Member loans and receivables balances are written off when management considers amounts to be uncollectible, which is generally determined by the number of days past due and is typically no later than 180 days past due. Card Member loans and receivables in bankruptcy or owed by deceased individuals are generally written off upon notification and recoveries are recognized as they are collected.

 

Changes in Card Member Receivables Reserve for Losses

The following table presents changes in the Card Member receivables reserve for losses for the nine months ended September 30:

(Millions) 2013 2012
Balance, January 1 $428 $438
Additions:      
 Provisions(a)  472  434
 Other(b)  118  97
  Total provision  590  531
Deductions:      
 Net write-offs(c)  (507)  (487)
 Other(d)  (115)  (73)
Balance, September 30 $396 $409

  • Provisions for principal (resulting from authorized transactions) and fee reserve components.
  • Provisions for unauthorized transactions.
  • Consists of principal (resulting from authorized transactions) and fee components, less recoveries of $304 million and $292 million for the nine months ended September 30, 2013 and 2012, respectively.
  • Includes net write-offs resulting from unauthorized transactions of $(117) million and $(100) million for the nine months ended September 30, 2013 and 2012, respectively; foreign currency translation adjustments of $(3) million and $4 million for the nine months ended September 30, 2013 and 2012, respectively; reclassified Card Member bankruptcy reserves of $18 million for the nine months ended September 30, 2012 only (Card Member bankruptcy reserves were classified as other liabilities in periods prior to March 31, 2012); and other items of $5 million for both the nine months ended September 30, 2013 and 2012.

 

Card Member Receivables Evaluated Individually and Collectively for Impairment

The following table presents Card Member receivables evaluated individually and collectively for impairment and related reserves as of September 30, 2013 and December 31, 2012:

(Millions) 2013 2012
Card Member receivables evaluated individually for impairment(a) $55 $117
Related reserves (a) $39 $91
Card Member receivables evaluated collectively for impairment $43,409 $42,649
Related reserves  $357 $337

  • Represents receivables modified in a TDR and related reserves. Refer to the Impaired Card Member Loans and Receivables discussion in Note 3 for further information.

 

Changes in Card Member Loans Reserve for Losses

The following table presents changes in the Card Member loans reserve for losses for the nine months ended September 30:

(Millions) 2013 2012
Balance, January 1 $1,471 $1,874
Additions:      
 Provisions(a)  824  669
 Other(b)  97  84
  Total provision  921  753
Deductions:      
 Net write-offs      
  Principal(c)  (888)  (970)
  Interest and fees(c)  (113)  (121)
 Other(d)  (110)  (77)
Balance, September 30 $1,281 $1,459

  • Provisions for principal (resulting from authorized transactions), interest and fee reserves components.
  • Provisions for unauthorized transactions.
  • Consists of principal write-offs (resulting from authorized transactions), less recoveries of $343 million and $382 million for the nine months ended September 30, 2013 and 2012, respectively. Recoveries of interest and fees were de minimis.
  • Includes net write-offs resulting from unauthorized transactions of $(96) million and $(84) million for the nine months ended September 30, 2013 and 2012, respectively; foreign currency translation adjustments of $(8) million and $10 million for the nine months ended September 30, 2013 and 2012, respectively; reclassified Card Member bankruptcy reserves of $4 million for the nine months ended September 30, 2012 only (Card Member bankruptcy reserves were classified as other liabilities in periods prior to March 31, 2012); and other items of $(6) million and $(7) million for the nine months ended September 30, 2013 and 2012, respectively.

 

Card Member Loans Evaluated Individually and Collectively for Impairment

The following table presents Card Member loans evaluated individually and collectively for impairment and related reserves as of September 30, 2013 and December 31, 2012:

(Millions) 2013 2012
Card Member loans evaluated individually for impairment(a) $401 $633
Related reserves (a) $86 $153
Card Member loans evaluated collectively for impairment(b) $62,569 $64,596
Related reserves (b) $1,195 $1,318

  • Represents loans modified in a TDR and related reserves. Refer to the Impaired Card Member Loans and Receivables discussion in Note 3 for further information.
  • Represents current loans and loans less than 90 days past due, loans over 90 days past due and accruing interest, and non-accrual loans and related reserves. The reserves include the quantitative results of analytical models that are specific to individual pools of loans and reserves for external environmental qualitative factors that apply to loans in geographic markets that are collectively evaluated for impairment and are not specific to any individual pool of loans.
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet14.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Investment Securities
9 Months Ended
Sep. 30, 2013
Investments, Debt and Equity Securities [Abstract]
Investment Securities

5. Investment Securities

Investment securities include debt and equity securities classified as available for sale. The Company's investment securities, principally debt securities, are carried at fair value on the Consolidated Balance Sheets with unrealized gains (losses) recorded in AOCI, net of income taxes. Realized gains and losses are recognized in results of operations upon disposition of the securities using the specific identification method on a trade date basis. Refer to Note 2 for a description of the Company's methodology for determining the fair value of investment securities.

 

The following is a summary of investment securities as of September 30, 2013 and December 31, 2012:

 

    2013 2012
        Gross  Gross  Estimated     Gross  Gross  Estimated
       Unrealized Unrealized  Fair   Unrealized Unrealized  Fair
Description of Securities (Millions)  Cost Gains Losses  Value Cost Gains Losses  Value
State and municipal obligations  $ 4,197 $ 63 $ (67) $ 4,193 $ 4,280 $ 199 $ (5) $ 4,474
U.S. Government agency                         
 obligations    3       3   3       3
U.S. Government treasury                         
 obligations    228   4     232   330   8     338
Corporate debt securities    42   3     45   73   6     79
Mortgage-backed securities (a)   170   7     177   210   14     224
Equity securities (b)   37   131     168   64   232     296
Foreign government bonds and                         
 obligations    265   7   (1)   271   134   15     149
Other (c)   50     (2)   48   51       51
Total  $ 4,992 $ 215 $ (70) $ 5,137 $5,145 $474 $(5) $5,614

  • Represents mortgage-backed securities guaranteed by Fannie Mae, Freddie Mac or Ginnie Mae.
  • Primarily represents the Company's investment in ICBC.
  • Other comprises investments in various mutual funds.

 

The following table provides information about the Company's investment securities with gross unrealized losses and the length of time that individual securities have been in a continuous unrealized loss position as of September 30, 2013 and December 31, 2012:

 

    2013 2012
    Less than 12 months 12 months or more Less than 12 months 12 months or more
        Gross     Gross     Gross     Gross
     Estimated Unrealized Estimated Unrealized  Estimated Unrealized Estimated Unrealized
Description of Securities (Millions)  Fair Value Losses Fair Value Losses  Fair Value Losses Fair Value Losses
State and municipal obligations  $ 1,274 $ (57) $ 68 $ (10) $ 100 $ (1) $ 73 $ (4)
Foreign government bonds and                         
 obligations    52   (1)            
Other    21   (1)   17   (1)        
Total  $ 1,347 $ (59) $ 85 $ (11) $ 100 $ (1) $ 73 $ (4)

The following table summarizes the gross unrealized losses due to temporary impairments by ratio of fair value to amortized cost as of September 30, 2013 and December 31, 2012:

 

  Less than 12 months 12 months or more Total
Ratio of Fair Value to       Gross       Gross       Gross
Amortized Cost Number of Estimated Unrealized Number of Estimated Unrealized Number of Estimated Unrealized
(Dollars in millions) Securities Fair Value Losses Securities Fair Value Losses Securities Fair Value Losses
2013:                        
90%–100% 180 $1,231 $ (42)  4 $ 27 $ (2)  184 $ 1,258 $ (44)
Less than 90% 15  116   (17)  4   58   (9)  19   174   (26)
Total as of September 30, 2013 195 $1,347 $ (59)  8 $ 85 $ (11)  203 $ 1,432 $ (70)
                          
2012:                        
90%–100% 46 $100 $(1) 4 $73 $(4) 50 $173 $(5)
Total as of December 31, 2012 46 $100 $(1) 4 $73 $(4) 50 $173 $(5)

The gross unrealized losses are attributed to overall wider credit spreads for state and municipal securities, wider credit spreads for specific issuers, adverse changes in market benchmark interest rates, or a combination thereof, all as compared to those prevailing when the investment securities were acquired.

 

Overall, for the investment securities in gross unrealized loss positions identified above, (i) the Company does not intend to sell the investment securities, (ii) it is more likely than not that the Company will not be required to sell the investment securities before recovery of the unrealized losses, and (iii) the Company expects that the contractual principal and interest will be received on the investment securities. As a result, the Company recognized no other-than-temporary impairment during the nine months ended September 30, 2013 or the year ended December 31, 2012.

 

Supplemental Information

Gross realized gains on the sales of investment securities, included in other non-interest revenues, for the three and nine months ended September 30, 2013 were $37 million and $102 million, respectively. Gross realized gains on the sales of investment securities, included in other non-interest revenues, for the three and nine months ended September 30, 2012 were $35 million and $85 million, respectively. There were no gross realized losses on sales of investment securities for the three and nine months ended September 30, 2013. Gross realized losses on sales of investment securities, included in other non-interest revenues, for the three and nine months ended September 30, 2012 were nil and $1 million, respectively.

 

Contractual maturities of investment securities, excluding equity securities and other securities, as of September 30, 2013 were as follows:

       Estimated
(Millions) Cost  Fair Value
Due within 1 year $ 571 $ 571
Due after 1 year but within 5 years   337   345
Due after 5 years but within 10 years   159   166
Due after 10 years   3,838   3,839
Total $ 4,905 $ 4,921

The expected payments on state and municipal obligations and mortgage-backed securities may not coincide with their contractual maturities because the issuers have the right to call or prepay certain obligations.

------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet15.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Asset Securitizations
9 Months Ended
Sep. 30, 2013
Asset Securitizations [Abstract]
Asset Securitizations

6. Asset Securitizations

 

The Company periodically securitizes Card Member receivables and loans arising from its card business through the transfer of those assets to securitization trusts. The trusts then issue securities to third-party investors, collateralized by the transferred assets.

 

Card Member receivables are transferred to the American Express Issuance Trust II (the Charge Trust II) During the third quarter of 2013, the Company transferred Card Member receivables from the American Express Issuance Trust (the Charge Trust) to the Charge Trust II, collectively referred to as the Charge Trusts. As of September 30, 2013, the Charge Trust was dissolved, and the Company will utilize the Charge Trust II for securitization of Card Member receivables.. Card Member loans are transferred to the American Express Credit Account Master Trust (the Lending Trust). The Charge Trust II and the Lending Trust are consolidated by American Express Travel Related Services Company, Inc. (TRS), which is a consolidated subsidiary of the Company. The trusts are considered VIEs as they have insufficient equity at risk to finance their activities, which are to issue securities that are collateralized by the underlying Card Member receivables and loans.

 

TRS, in its role as servicer of the Charge Trust II and the Lending Trust, has the power to direct the most significant activity of the trusts, which is the collection of the underlying Card Member receivables and loans in the trusts. In addition, TRS, excluding its consolidated subsidiaries, owns approximately $0.7 billion of subordinated securities issued by the Lending Trust as of September 30, 2013. These subordinated securities have the obligation to absorb losses of the Lending Trust and provide the right to receive benefits from the Lending Trust, both of which are significant to the VIE. TRS' role as servicer for the Charge Trust II does not provide it with a significant obligation to absorb losses or a significant right to receive benefits. However, TRS' position as the parent company of the entities that transferred the receivables to the Charge Trust II makes it the party most closely related to the Charge Trust II. Based on these considerations, TRS is the primary beneficiary of both the Charge Trust II and the Lending Trust.

 

The debt securities issued by the Charge Trust II and the Lending Trust are non-recourse to the Company. Securitized Card Member receivables and loans held by the Charge Trust II and the Lending Trust are available only for payment of the debt securities or other obligations issued or arising in the securitization transactions. The long-term debt of each trust is payable only out of collections on their respective underlying securitized assets.

 

There was a de minimis amount and approximately $3 million of restricted cash held by the Charge Trusts as of September 30, 2013 and December 31, 2012, respectively, and approximately $162 million and $73 million of restricted cash held by the Lending Trust as of September 30, 2013 and December 31, 2012, respectively, included in other assets on the Company's Consolidated Balance Sheets. These amounts relate to collections of Card Member receivables and loans to be used by the trusts to fund future expenses and obligations, including interest paid on investor certificates, credit losses and upcoming debt maturities.

 

Under the respective terms of the Charge Trust II and the Lending Trust agreements, the occurrence of certain triggering events associated with the performance of the assets of each trust could result in payment of trust expenses, establishment of reserve funds, or in a worst-case scenario, early amortization of investor certificates. During the nine months ended September 30, 2013 and the year ended December 31, 2012, no such triggering events occurred.

------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet16.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Customer Deposits
9 Months Ended
Sep. 30, 2013
Deposit Liabilities Disclosures [Abstract]
Customer Deposits

7. Customer Deposits

As of September 30, 2013 and December 31, 2012, customer deposits were categorized as interest-bearing or non-interest-bearing, as follows:

(Millions) 2013 2012
U.S.:      
 Interest-bearing $ 41,947 $39,649
 Non-interest-bearing (includes Card Member credit balances of:       
  2013, $160 million; 2012, nil)(a)   178  10
Non-U.S.:      
 Interest-bearing   125  135
 Non-interest-bearing (includes Card Member credit balances of:       
  2013, $228 million; 2012, nil)(a)   237  9
Total customer deposits $ 42,487 $39,803

  • Beginning the first quarter 2013, the Company reclassified prospectively Card Member credit balances from Card Member loans, Card Member receivables and Other liabilities to Customer deposits.

Customer deposits by deposit type as of September 30, 2013 and December 31, 2012 were as follows:

(Millions) 2013 2012
U.S. retail deposits:      
 Savings accounts – Direct $ 23,617 $18,713
 Certificates of deposit:      
  Direct   654  725
  Third-party    8,884  8,851
 Sweep accounts – Third-party    8,792  11,360
Other retail deposits:      
 Non-U.S. deposits and U.S. non-interest bearing deposits   152  154
Card Member credit balances ― U.S. and non-U.S.   388  
Total customer deposits $ 42,487 $39,803

The scheduled maturities of certificates of deposit as of September 30, 2013 were as follows:

(Millions) U.S. Non-U.S. Total
2013 $ 2,674 $ 2 $ 2,676
2014   2,659   1   2,660
2015   1,151     1,151
2016   1,573     1,573
2017   530     530
After 5 years   951     951
Total $ 9,538 $ 3 $ 9,541

As of September 30, 2013 and December 31, 2012, certificates of deposit in denominations of $100,000 or more were as follows:

(Millions) 2013 2012
U.S. $437 $475
Non-U.S.  2  1
Total $ 439 $476
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet17.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivatives and Hedging Activities
9 Months Ended
Sep. 30, 2013
Derivative Instruments And Hedging Activities Disclosure [Abstract]
Derivatives and Hedging Activities

8. Derivatives and Hedging Activities

The Company uses derivative financial instruments (derivatives) to manage exposures to various market risks. Derivatives derive their value from an underlying variable or multiple variables, including interest rate, foreign exchange, and equity index or price. These instruments enable end users to increase, reduce or alter exposure to various market risks and, for that reason, are an integral component of the Company's market risk management. The Company does not engage in derivatives for trading purposes.

Market risk is the risk to earnings or value resulting from movements in market prices. The Company's market risk exposure is primarily generated by:

  • Interest rate risk in its card, insurance and Travelers Cheque businesses, as well as its investment portfolios; and
  • Foreign exchange risk in its operations outside the United States and the associated funding of such operations.

 

The Company centrally monitors market risks using market risk limits and escalation triggers as defined in its Asset/Liability Management Policy.

 

The Company's market exposures are in large part byproducts of the delivery of its products and services. Interest rate risk arises through the funding of Card Member receivables and fixed-rate loans with variable-rate borrowings as well as through the risk to net interest margin from changes in the relationship between benchmark rates such as Prime and LIBOR.

 

Interest rate exposure within the Company's charge card and fixed-rate lending products is managed by varying the proportion of total funding provided by short-term and variable-rate debt and deposits compared to fixed-rate debt and deposits. In addition, interest rate swaps are used from time to time to economically convert fixed-rate debt obligations to variable-rate obligations or to convert variable-rate debt obligations to fixed-rate obligations. The Company may change the mix between variable-rate and fixed-rate funding based on changes in business volumes and mix, among other factors.

 

Foreign exchange risk is generated by Card Member cross-currency charges, foreign currency balance sheet exposures, foreign subsidiary equity and foreign currency earnings in entities outside the United States. The Company's foreign exchange risk is managed primarily by entering into agreements to buy and sell currencies on a spot basis or by hedging this market exposure to the extent it is economically justified through various means, including the use of derivatives such as foreign exchange forwards and cross-currency swap contracts, which can help mitigate the Company's exposure to specific currencies.

 

In addition to the exposures identified above, effective August 1, 2011, the Company entered into a total return contract (TRC) to hedge its exposure to changes in the fair value of its equity investment in ICBC in local currency. Under the terms of the TRC, the Company receives from the TRC counterparty an amount equivalent to any reduction in the fair value of its investment in ICBC in local currency, and the Company pays to the TRC counterparty an amount equivalent to any increase in the fair value of its investment in local currency, along with all dividends paid by ICBC, as well as ongoing hedge costs. The TRC matures on August 1, 2014.

 

Derivatives may give rise to counterparty credit risk, which is the risk that a derivative counterparty will default on, or otherwise be unable to perform pursuant to, an uncollateralized derivative exposure. The Company manages this risk by considering the current exposure, which is the replacement cost of contracts on the measurement date, as well as estimating the maximum potential value of the contracts over the next 12 months, considering such factors as the volatility of the underlying or reference index. To mitigate derivative credit risk, counterparties are required to be pre-approved by the Company and rated as investment grade. Counterparty risk exposures are centrally monitored by the Company. Additionally, in order to mitigate the bilateral counterparty credit risk associated with derivatives, the Company has in certain instances entered into master netting agreements with its derivative counterparties, which provide a right of offset for certain exposures between the parties. A significant portion of the Company's derivative assets and liabilities as of September 30, 2013 and December 31, 2012 is subject to such master netting agreements with its derivative counterparties. There are no instances where management makes an accounting policy election to not net assets and liabilities subject to an enforceable master netting agreement on the Company's Consolidated Balance Sheets. To further mitigate bilateral counterparty credit risk, the Company exercises its rights under executed credit support agreements with certain of its derivative counterparties. These agreements require that, in the event the fair value change in the net derivatives position between the two parties exceeds certain dollar thresholds, the party in the net liability position posts collateral to its counterparty. All derivative contracts cleared through a central clearinghouse are collateralized to the full amount of the fair value of the contracts.

 

In relation to the Company's credit risk, under the terms of the derivative agreements it has with its various counterparties, the Company is not required to either immediately settle any outstanding liability balances or post collateral upon the occurrence of a specified credit risk-related event. Based on the assessment of credit risk of the Company's derivative counterparties as of September 30, 2013 and December 31, 2012, the Company does not have derivative positions that warrant credit valuation adjustments.

 

The Company's derivatives are carried at fair value on the Consolidated Balance Sheets. The accounting for changes in fair value depends on the instruments' intended use and the resulting hedge designation, if any, as discussed below. Refer to Note 2 for a description of the Company's methodology for determining the fair value of derivatives.

 

The following table summarizes the total fair value, excluding interest accruals, of derivative assets and liabilities as of September 30, 2013 and December 31, 2012:

   Other Assets Other Liabilities
   Fair Value Fair Value
(Millions) 2013 2012 2013 2012
Derivatives designated as hedging instruments:            
Interest rate contracts            
 Fair value hedges $ 517 $ 824 $ $
Total return contract            
 Fair value hedge       6   19
Foreign exchange contracts            
 Net investment hedges   49   43   164  150
Total derivatives designated as hedging instruments $ 566 $ 867 $ 170 $ 169
Derivatives not designated as hedging instruments:            
 Interest rate contracts $ $ $ $
 Foreign exchange contracts, including certain embedded derivatives(a)   96   75   105  158
 Equity-linked embedded derivative(b)        2
Total derivatives not designated as hedging instruments   96   75   105   160
Total derivatives, gross $ 662 $ 942 $ 275 $ 329
Cash collateral netting(c)    (380)   (326)   (14)   (21)
Derivative asset and derivative liability netting(d)    (27)   (23)   (27)   (23)
Total derivatives, net(e) $ 255 $ 593 $ 234 $ 285

  • Includes foreign currency derivatives embedded in certain operating agreements.
  • Represents an equity-linked derivative embedded in one of the Company's investment securities.
  • Represents the offsetting of derivative instruments and the right to reclaim cash collateral (a receivable) or the obligation to return cash collateral (a payable) arising from derivative instrument(s) executed with the same counterparty under an enforceable master netting arrangement. Additionally, the Company received noncash collateral in the form of security interest in U.S. Treasury securities with a fair value of nil and $335 million as of September 30, 2013 and December 31, 2012, respectively, none of which was sold or repledged. Such noncash collateral effectively further reduces the Company's risk exposure to $255 million and $258 million as of September 30, 2013 and December 31, 2012, respectively, but does not reduce the net exposure on the Company's Consolidated Balance Sheets. Additionally, the Company posted $33 million and nil as of September 30, 2013 and December 31, 2012, respectively, as initial margin on its centrally cleared interest rate swaps not netted against the derivative balances.
  • Represents the amount of netting of derivative assets and derivative liabilities executed with the same counterparty under an enforceable master netting arrangement.
  • The Company has no individually significant derivative counterparties and therefore, no significant risk exposure to any single derivative counterparty. The total net derivative assets and derivative liabilities are presented within other assets and other liabilities on the Company's Consolidated Balance Sheets.

Derivative Financial Instruments that Qualify for Hedge Accounting

Derivatives executed for hedge accounting purposes are documented and designated as such when the Company enters into the contracts. In accordance with its risk management policies, the Company structures its hedges with terms similar to that of the item being hedged. The Company formally assesses, at inception of the hedge accounting relationship and on a quarterly basis, whether derivatives designated as hedges are highly effective in offsetting the fair value or cash flows of the hedged items. These assessments usually are made through the application of a regression analysis method. If it is determined that a derivative is not highly effective as a hedge, the Company will discontinue the application of hedge accounting.

 

Fair Value Hedges

A fair value hedge involves a derivative designated to hedge the Company's exposure to future changes in the fair value of an asset or a liability, or an identified portion thereof that is attributable to a particular risk.

 

Interest Rate Contracts

The Company is exposed to interest rate risk associated with its fixed-rate long-term debt. The Company uses interest rate swaps to economically convert certain fixed-rate long-term debt obligations to floating-rate obligations at the time of issuance. As of September 30, 2013 and December 31, 2012, the Company hedged $14.7 billion and $18.4 billion, respectively, of its fixed-rate debt to floating-rate debt using interest rate swaps.

 

To the extent the fair value hedge is effective, the gain or loss on the hedging instrument offsets the loss or gain on the hedged item attributable to the hedged risk. Any difference between the changes in the fair value of the derivative and the hedged item is referred to as hedge ineffectiveness and is reflected in earnings as a component of other expenses. Hedge ineffectiveness may be caused by differences between the debt's interest coupon and the benchmark rate, primarily due to credit spreads at inception of the hedging relationship that are not reflected in the valuation of the interest rate swap. Furthermore, hedge ineffectiveness may be caused by changes in the relationship between 3-month LIBOR and 1-month LIBOR, as well as between the overnight indexed swap (OIS) and 1-month LIBOR, as basis spreads may impact the valuation of the interest rate swap without causing an offsetting impact in the value of the hedged debt. If a fair value hedge is de-designated or no longer considered to be effective, changes in fair value of the derivative continue to be recorded through earnings but the hedged asset or liability is no longer adjusted for changes in fair value resulting from changes in interest rates. The existing basis adjustment of the hedged asset or liability is amortized or accreted as an adjustment to yield over the remaining life of that asset or liability.

 

Total Return Contract

The Company hedges its exposure to changes in the fair value of its equity investment in ICBC in local currency. The Company uses a TRC to transfer this exposure to its derivative counterparty. As of September 30, 2013 and December 31, 2012, the fair value of the equity investment in ICBC was $167 million (239.5 million shares) and $295 million (415.9 million shares), respectively. To the extent the hedge is effective, the gain or loss on the TRC offsets the loss or gain on the investment in ICBC. Any difference between the changes in the fair value of the derivative and the hedged item results in hedge ineffectiveness and is recognized in other expenses in the Consolidated Statements of Income.

 

The following table summarizes the impact on the Consolidated Statements of Income associated with the Company's hedges of its fixed-rate long-term debt and its investment in ICBC for the three and nine months ended September 30:

For the Three Months Ended September 30: (Millions)                    
  Gains (losses) recognized in income
  Derivative contract Hedged item Net hedge
     Amount   Amount  ineffectiveness
Derivative relationship Income Statement Line Item  2013 2012 Income Statement Line Item 2013 2012 2013 2012
Interest rate contracts Other, net expenses    $(11) $(28) Other, net expenses   $5 $(2) $(6) $(30)
Total return contract Other non-interest revenues   (21)  (19) Other non-interest revenues  21  19    

For the Nine Months Ended September 30: (Millions)                    
  Gains (losses) recognized in income
  Derivative contract Hedged item Net hedge
    Amount   Amount  ineffectiveness
Derivative relationship Income Statement Line Item 2013 2012 Income Statement Line Item 2013 2012 2013 2012
Interest rate contracts Other, net expenses   $(305) $(64) Other, net expenses   $295 $25 $(10) $(39)
Total return contract Other non-interest revenues  (10)  2 Other non-interest revenues  10   (2)    

The Company also recognized a net reduction in interest expense on long-term debt of $76 million and $127 million for the three months ended September 30, 2013 and 2012, respectively, primarily related to the net settlements (interest accruals) on the Company's interest rate derivatives designated as fair value hedges. For the nine months ended September 30, 2013 and 2012, the impact on interest expense was a net reduction in interest expense on long-term debt of $280 million and $377 million, respectively.

 

Cash Flow Hedges

A cash flow hedge involves a derivative designated to hedge the Company's exposure to variable future cash flows attributable to a particular risk. Such exposures may relate to either an existing recognized asset or liability or a forecasted transaction. The Company hedges existing long-term variable-rate debt, the rollover of short-term borrowings and the anticipated forecasted issuance of additional funding through the use of derivatives, primarily interest rate swaps. These derivative instruments economically convert floating-rate debt obligations to fixed-rate obligations for the duration of the instrument. As of September 30, 2013 and December 31, 2012, the Company did not hedge any of its floating-rate debt using interest rate swaps.

 

For derivatives designated as cash flow hedges, the effective portion of the gain or loss on the derivatives is recorded in AOCI and reclassified into earnings when the hedged cash flows are recognized in earnings. The amount that is reclassified into earnings is presented in the Consolidated Statements of Income in the same line item in which the hedged instrument or transaction is recognized, primarily in interest expense. Any ineffective portion of the gain or loss on the derivatives is reported as a component of other expenses. If a cash flow hedge is de-designated or terminated prior to maturity, the amount previously recorded in AOCI is recognized into earnings over the period that the hedged item impacts earnings. If a hedge relationship is discontinued because it is probable that the forecasted transaction will not occur according to the original strategy, any related amounts previously recorded in AOCI are recognized into earnings immediately. No ineffectiveness or other amounts were reclassified from AOCI into income for the three and nine months ended September 30, 2013 and the three months ended September 30, 2012. For the nine months ended September 30, 2012, an amount of $(1) million loss was reclassified from AOCI into income.

 

In the normal course of business, as the hedged cash flows are recognized into earnings, the Company does not expect to reclassify any amount of net pretax losses on derivatives from AOCI into earnings during the next 12 months.

 

Net Investment Hedges

A net investment hedge is used to hedge future changes in currency exposure of a net investment in a foreign operation. The Company primarily designates foreign currency derivatives, typically foreign exchange forwards, and on occasion foreign currency denominated debt, as hedges of net investments in certain foreign operations. These instruments reduce exposure to changes in currency exchange rates on the Company's investments in non-U.S. subsidiaries. The effective portion of the gain or (loss) on net investment hedges, net of taxes, recorded in AOCI as part of the cumulative translation adjustment was $(123) million and $(320) million for the three months ended September 30, 2013 and 2012, respectively, and was $160 million and $(294) million for the nine months ended September 30, 2013 and 2012, respectively. Any ineffective portion of the gain or (loss) on net investment hedges is recognized in other expenses during the period of change. No ineffectiveness or other amounts were reclassified from AOCI into income for the three and nine months ended September 30, 2013 and 2012.

 

Derivatives Not Designated as Hedges

The Company has derivatives that act as economic hedges, but are not designated as such for hedge accounting purposes. Foreign currency transactions and non-U.S. dollar cash flow exposures from time to time may be partially or fully economically hedged through foreign currency contracts, primarily foreign exchange forwards, options and cross-currency swaps. These hedges generally mature within one year. Foreign currency contracts involve the purchase and sale of a designated currency at an agreed upon rate for settlement on a specified date. The changes in the fair value of the derivatives effectively offset the related foreign exchange gains or losses on the underlying balance sheet exposures. From time to time, the Company may enter into interest rate swaps to specifically manage funding costs related to its proprietary card business.

 

The Company has certain operating agreements containing payments that may be linked to a market rate or price, primarily foreign currency rates. The payment components of these agreements may meet the definition of an embedded derivative, in which case the embedded derivative is accounted for separately and is classified as a foreign exchange contract based on its primary risk exposure. In addition, the Company holds an investment security containing an embedded equity-linked derivative.       

 

For derivatives that are not designated as hedges, changes in fair value are reported in current period earnings.

 

The following table summarizes the impact on pretax earnings of derivatives not designated as hedges, as reported on the Consolidated Statements of Income for the three and nine months ended September 30:

For the Three Months Ended September 30: (Millions)        
   Pretax gains (losses)
     Amount
Description  Income Statement Line Item 2013 2012
Interest rate contracts  Other, net expenses $ 1 $ (1)
Foreign exchange contracts (a) Other, net expenses   25  (13)
Equity-linked contract  Other non-interest revenues    
Total    $ 26 $(14)

For the Nine Months Ended September 30: (Millions)        
  Pretax gains (losses)
    Amount
Description  Income Statement Line Item 2013 2012
Interest rate contracts  Other, net expenses $ 1 $(2)
Foreign exchange contracts (a) Other, net expenses  106  31
Equity-linked contract  Other non-interest revenues  2   2
Total    $109 $31

  • Foreign exchange contracts include embedded foreign currency derivatives. Gains (losses) on these embedded derivatives are included in other expenses.
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet18.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Guarantees
9 Months Ended
Sep. 30, 2013
Guarantees [Abstract]
Guarantees

9. Guarantees

The Company provides Card Member protection plans that cover losses associated with purchased products, as well as certain other guarantees in the ordinary course of business which are within the scope of GAAP governing the accounting for guarantees.

 

In relation to its maximum potential undiscounted future payments as shown in the table that follows, to date the Company has not experienced any significant losses related to guarantees. The Company's initial recognition of guarantees is at fair value, which has been determined in accordance with GAAP governing fair value measurement. In addition, the Company establishes reserves when a loss is probable and the amount can be reasonably estimated.

 

The following table provides information related to such guarantees as of September 30, 2013 and December 31, 2012:

 

  Maximum potential  
   undiscounted future      
  payments(a) Related liability(b)
  (Billions) (Millions)
Type of Guarantee 2013 2012 2013 2012
Card and travel operations(c) $ 44 $44 $ 87 $ 93
Other(d)   1  1   74   93
Total $ 45 $45 $ 161 $186

  • Represents the notional amounts that could be lost under the guarantees and indemnifications if there were a total default by the guaranteed parties. The Merchant Protection guarantee is calculated using management's best estimate of maximum exposure based on all eligible claims as measured against annual billed business volumes. The Company mitigates this risk by withholding settlement from the merchant or obtaining deposits and other guarantees from merchants considered higher risk due to various factors. The amounts being held by the Company are not significant when compared to the maximum potential undiscounted future payments.
  • Included as part of other liabilities on the Company's Consolidated Balance Sheets.
  • Primarily includes Merchant Protection and Return Protection.
  • Primarily includes guarantees related to the Company's business dispositions and real estate.
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet19.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Changes in Accumulated Other Comprehensive (Loss) Income
9 Months Ended
Sep. 30, 2013
Disclosure Text Block [Abstract]
Changes In Accumulated Other Comprehensive (Loss) Income

10. Changes In Accumulated Other Comprehensive (Loss) Income

AOCI is a balance sheet item in the Shareholders' Equity section of the Company's Consolidated Balance Sheets. It is comprised of items that have not been recognized in earnings but may be recognized in earnings in the future when certain events occur. Changes in each component of AOCI for the three and nine months ended September 30, 2013 and 2012 were as follows:

 

For the Three Months Ended September 30, 2013 (Millions), net of tax Net Unrealized Gains (Losses) on Investment Securities Net Unrealized Gains (Losses) on Cash Flow Hedges Foreign Currency Translation Adjustments Net Unrealized Pension and Other Postretirement Benefit Losses Accumulated Other Comprehensive (Loss) Income
Balances as of June 30, 2013 $ 153 $ $ (1,027) $ (434) $ (1,308)
Net unrealized (losses)   (25)            (25)
Reclassification for realized (gains) into earnings   (23)            (23)
Net translation of investments in foreign operations         134      134
Net losses related to hedges of investment in foreign operations         (123)      (123)
Pension and other postretirement benefit losses            6   6
Net change in accumulated other comprehensive (loss) income    (48)     11   6   (31)
Balances as of September 30, 2013 $ 105 $ $ (1,016) $ (428) $ (1,339)
                
For the Nine Months Ended September 30, 2013 (Millions), net of tax Net Unrealized Gains (Losses) on Investment Securities Net Unrealized Gains (Losses) on Cash Flow Hedges Foreign Currency Translation Adjustments Net Unrealized Pension and Other Postretirement Benefit Losses Accumulated Other Comprehensive (Loss) Income
Balances as of December 31, 2012 $ 315 $ $ (754) $ (488) $ (927)
Net unrealized (losses)   (141)            (141)
Reclassification for realized (gains) into earnings   (69)            (69)
Net translation of investments in foreign operations         (422)      (422)
Net losses related to hedges of investment in foreign operations         160      160
Pension and other postretirement benefit losses            60   60
Net change in accumulated other comprehensive (loss) income    (210)     (262)   60   (412)
Balances as of September 30, 2013 $ 105 $ $ (1,016) $ (428) $ (1,339)
                
For the Three Months Ended September 30, 2012 (Millions), net of tax Net Unrealized Gains (Losses) on Investment Securities Net Unrealized Gains (Losses) on Cash Flow Hedges Foreign Currency Translation Adjustments Net Unrealized Pension and Other Postretirement Benefit Losses Accumulated Other Comprehensive (Loss) Income
Balances as of June 30, 2012 $ 319 $ $ (809) $ (461) $ (951)
Net unrealized gains   43            43
Reclassification for realized (gains) into earnings   (22)            (22)
Net translation of investments in foreign operations         401      401
Net losses related to hedges of investment in foreign operations         (320)      (320)
Pension and other postretirement benefit losses            14   14
Net change in accumulated other comprehensive income    21     81   14   116
Balances as of September 30, 2012 $ 340 $ $ (728) $ (447) $ (835)
                
For the Nine Months Ended September 30, 2012 (Millions), net of tax Net Unrealized Gains (Losses) on Investment Securities Net Unrealized Gains (Losses) on Cash Flow Hedges Foreign Currency Translation Adjustments Net Unrealized Pension and Other Postretirement Benefit Losses Accumulated Other Comprehensive (Loss) Income
Balances as of December 31, 2011 $ 288 $ (1) $ (682) $ (481) $ (876)
Net unrealized gains   108            108
Reclassification for realized (gains) losses into earnings   (56)   1         (55)
Net translation of investments in foreign operations         248      248
Net losses related to hedges of investment in foreign operations         (294)      (294)
Pension and other postretirement benefit losses            34   34
Net change in accumulated other comprehensive (loss) income    52   1   (46)   34   41
Balances as of September 30, 2012 $ 340 $ $ (728) $ (447) $ (835)

The following table presents the effects of reclassifications out of AOCI and into the Consolidated Statement of Income for the three and nine months ended September 30, 2013:

For the Three Months Ended September 30, 2013 (Millions)    
Description Income Statement Line Item Amount
Net gain in AOCI reclassifications for previously unrealized net gains on investment securities Other non-interest revenues $ (36)
Related income tax expense Income tax provision   13
Total   $ (23)
      
For the Nine Months Ended September 30, 2013 (Millions)    
Description Income Statement Line Item Amount
Net gain in AOCI reclassifications for previously unrealized net gains on investment securities Other non-interest revenues $ (109)
Related income tax expense Income tax provision   40
Total   $ (69)
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet20.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Income Taxes
9 Months Ended
Sep. 30, 2013
Income Tax Disclosure [Abstract]
Income Taxes

11. Income Taxes

The Company is under continuous examination by the Internal Revenue Service (IRS) and tax authorities in other countries and states in which the Company has significant business operations. The tax years under examination and open for examination vary by jurisdiction. The IRS has completed its field examination of the Company's federal tax returns for years through 2007; however, refund claims for certain years continue to be reviewed by the IRS. In addition, the Company is currently under examination by the IRS for the years 2008 through 2011.

 

The Company believes it is reasonably possible that its unrecognized tax benefits could decrease within the next 12 months by as much as $736 million principally as a result of potential resolutions of prior years' tax items with various taxing authorities. The prior years' tax items include unrecognized tax benefits relating to the deductibility of certain expenses or losses and the attribution of taxable income to a particular jurisdiction or jurisdictions. Of the $736 million of unrecognized tax benefits, approximately $532 million relates to amounts that if recognized would be recorded to shareholders' equity and would not impact the effective tax rate. In addition, approximately $59 million relates to amounts that if recognized would not impact the effective tax rate as they relate to temporary differences. With respect to the remaining $145 million, it is not possible to quantify the impact that the decrease could have on the effective tax rate and net income due to the inherent complexities and the number of tax years open for examination in multiple jurisdictions. Resolution of the prior years' items that comprise this remaining amount could have an impact on the effective tax rate and on net income, either favorably (principally as a result of settlements that are less than the liability for unrecognized tax benefits) or unfavorably (if such settlements exceed the liability for unrecognized tax benefits).

 

The effective tax rate was 31.8 percent and 31.4 percent for the three and nine months ended September 30, 2013, respectively, and 33.2 percent and 30.4 percent for the three and nine months ended September 30, 2012, respectively. The tax rate for the three and nine months ended September 30, 2013 reflects the benefit of the reversal of a valuation allowance related to deferred tax assets associated with certain of the Company's non-U.S. business travel operations, as well as the resolution of certain prior years' tax items. Based on management's intent to reorganize its business travel operations through the creation of a joint venture, it is more likely than not that future taxable income will be sufficient to support the realization of the benefit of the associated non-U.S. deferred tax assets. The tax rate for the nine months ended September 30, 2012 reflects the realization of certain foreign tax credits.

 

The tax rates for all periods reflect the level of pretax income in relation to a generally consistent level of recurring permanent tax benefits and geographic mix of business.

------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet21.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Earnings Per Common Share (EPS)
9 Months Ended
Sep. 30, 2013
Earnings Per Share [Abstract]
Earnings Per Common Share (EPS)

12. Earnings Per Common Share (EPS)

The computations of basic and diluted EPS were as follows:

      Three Months Ended Nine Months Ended
      September 30, September 30,
(Millions, except per share amounts) 2013  2012 2013  2012
Numerator:            
 Basic and diluted:            
  Net income $1,366 $1,250 $4,051 $3,845
  Earnings allocated to participating share awards(a)  (12)  (14)  (36)  (42)
  Net income attributable to common shareholders $1,354 $1,236 $4,015 $3,803
Denominator:(a)            
 Basic: Weighted-average common stock  1,074  1,126  1,087  1,143
 Add: Weighted-average stock options (b)  7  6  7  6
 Diluted  1,081  1,132  1,094  1,149
                 
Basic EPS: $1.26 $1.10 $3.69 $3.33
Diluted EPS: $1.25 $1.09 $3.67 $3.31

  • The Company's unvested restricted stock awards, which include the right to receive non-forfeitable dividends or dividend equivalents, are considered participating securities. Calculations of EPS under the two-class method exclude from the numerator any dividends paid or owed on participating securities and any undistributed earnings considered to be attributable to participating securities. The related participating securities are similarly excluded from the denominator.
  • For the three and nine months ended September 30, 2013, the dilutive effect of unexercised stock options excludes 0.1 million and 0.2 million of options, respectively, from the computation of EPS because inclusion of the options would have been anti-dilutive. For both the three and nine months ended September 30, 2012, the dilutive effect of unexercised stock options excludes 8 million options from the computation of EPS because inclusion of the options would have been anti-dilutive.

 

For the three and nine months ended September 30, 2013 and 2012, the Company met specified performance measures related to the Subordinated Debentures of $750 million issued in 2006, which resulted in no impact to EPS. If the performance measures were not achieved in any given quarter, the Company would be required to issue common shares and apply the proceeds to make interest payments.

------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet22.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Details of Certain Consolidated Statements of Income Lines
9 Months Ended
Sep. 30, 2013
Other Income And Other Expense Disclosure [Abstract]
Details of Certain Consolidated Statements of Income Lines

13. Details of Certain Consolidated Statements of Income Lines

The following is a detail of other commissions and fees:

     Three Months Ended  Nine Months Ended
     September 30,  September 30,
(Millions) 2013 2012 2013 2012
Foreign currency conversion revenue $ 223 $ 220 $ 655 $ 643
Delinquency fees   172   156   503   476
Service fees   97   81   273   263
Other(a)   118   124   357   357
 Total other commissions and fees $ 610 $ 581 $ 1,788 $ 1,739
               

  • Other commissions and fees include fee revenue from the Loyalty Partner business and fees related to Membership Rewards programs.

 

The following is a detail of other revenues:

    Three Months Ended Nine Months Ended
    September 30, September 30,
(Millions) 2013 2012 2013 2012
Global Network Services partner revenues $ 171 $156 $ 466 $474
Net gain on investment securities   37  35   102  84
Other(a)   393   386   1,137   1,223
 Total other revenues $601 $577 $1,705 $1,781

  • Other revenues include revenues arising from contracts with GNS partners including royalties and signing fees, insurance premiums earned from Card Member travel and other insurance programs, Travelers Cheques-related revenues, publishing revenues and other miscellaneous revenue and fees, offset by certain internal and regulatory review-related Card Member reimbursements.

 

The following is a detail of marketing, promotion, rewards and Card Member services:

    Three Months Ended Nine Months Ended
    September 30, September 30,
(Millions) 2013 2012 2013 2012
Marketing and promotion $827 $ 764 $2,234 $ 2,168
Card Member rewards  1,619   1,496  4,740   4,425
Card Member services  197   201  579   575
 Total marketing, promotion, rewards and Card Member services $2,643 $2,461 $7,553 $7,168
               

Marketing and promotion expense includes advertising costs, which are expensed in the year in which the advertising first takes place. Card Member rewards expense includes the costs of rewards programs, including Membership Rewards and co-brand arrangements. Card Member services expense includes protection plans and complimentary services provided to Card Members.

 

The following is a detail of other, net:

 

  Three Months Ended Nine Months Ended
  September 30, September 30,
(Millions) 2013 2012 2013 2012
Professional services $793 $690 $2,272 $2,092
Occupancy and equipment  462  453  1,394  1,337
Communications  94  93  282  284
Other(a)  269  300  734  972
Total other, net $1,618 $1,536 $4,682 $4,685

  • Other expense includes general operating expenses, gains (losses) on sale of assets or businesses not classified as discontinued operations, litigation, certain internal and regulatory review-related reimbursements and insurance costs or settlements, investment impairments and certain Loyalty Partner expenses.

 

------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet23.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Contingencies
9 Months Ended
Sep. 30, 2013
Contingencies Disclosure [Abstract]
Contingencies

14. Contingencies

The Company and its subsidiaries are involved in a number of legal proceedings concerning matters arising out of the conduct of their respective business activities and are periodically subject to governmental and regulatory examinations, information gathering requests, subpoenas, inquiries and investigations (collectively, governmental examinations). As of September 30, 2013, the Company and various of its subsidiaries were named as a defendant or were otherwise involved in numerous legal proceedings and governmental examinations in various jurisdictions, both in and outside the United States. The Company discloses its material legal proceedings and governmental examinations under Item 1. Legal Proceedings in Part II. Other Information, and under “Legal Proceedings” in the 2012 Form 10-K (collectively, Legal Proceedings).

 

The Company has recorded liabilities for certain of its outstanding legal proceedings and governmental examinations. A liability is accrued when it is both (a) probable that a loss has occurred and (b) the amount of loss can be reasonably estimated. As discussed below, there may be instances in which an exposure to loss exceeds the accrued liability. The Company evaluates, on a quarterly basis, developments in legal proceedings and governmental examinations that could cause an increase or decrease in the amount of the liability that has been previously accrued or a revision to the disclosed estimated range of possible losses, as applicable.

 

The Company's legal proceedings range from cases brought by a single plaintiff to class actions with millions of putative class members. These legal proceedings, as well as governmental examinations, involve various lines of business of the Company and a variety of claims (including, but not limited to, common law tort, contract, antitrust and consumer protection claims), some of which present novel factual allegations and/or unique legal theories. While some matters pending against the Company specify the damages claimed by the plaintiff, many seek a not-yet-quantified amount of damages or are at very early stages of the legal process. Even when the amount of damages claimed against the Company are stated, the claimed amount may be exaggerated and/or unsupported. As a result, some matters have not yet progressed sufficiently through discovery and/or development of important factual information and legal issues to enable the Company to estimate a range of possible loss.

 

Other matters have progressed sufficiently through discovery and/or development of important factual information and legal issues so that the Company is able to estimate a range of possible loss. Accordingly, for those legal proceedings and governmental examinations disclosed or referred to in Legal Proceedings where a loss is reasonably possible in future periods, whether in excess of a related accrued liability or where there is no accrued liability, and for which the Company is able to estimate a range of possible loss, the current estimated range is zero to $510 million in excess of any accrued liability related to these matters. This aggregate range represents management's estimate of possible loss with respect to these matters and is based on currently available information. This estimated range of possible loss does not represent the Company's maximum loss exposure. The legal proceedings and governmental examinations underlying the estimated range will change from time to time and actual results may vary significantly from current estimates.

 

Based on its current knowledge, and taking into consideration its litigation-related liabilities, the Company believes it is not a party to, nor are any of its properties the subject of, any pending legal proceeding or governmental examination that would have a material adverse effect on the Company's consolidated financial condition or liquidity. However, in light of the uncertainties involved in such matters, the ultimate outcome of a particular matter could be material to the Company's operating results for a particular period depending on, among other factors, the size of the loss or liability imposed and the level of the Company's earnings for that period.

------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet24.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Reportable Operating Segment
9 Months Ended
Sep. 30, 2013
Segment Reporting [Abstract]
Reportable Operating Segments

15. Reportable Operating Segments

The Company is a leading global payments and travel company that is principally engaged in businesses comprising four reportable operating segments: USCS, ICS, GCS and GNMS. Corporate functions and auxiliary businesses, including the Company's Publishing business, the Enterprise Growth Group (including Global Payment Options), as well as other Company operations are included in Corporate & Other.

 

The following table presents certain selected financial information:

    Three Months Ended  Nine Months Ended
    September 30,  September 30,
(Millions)  2013  2012  2013  2012
Non-interest revenues:            
USCS $3,050 $2,887 $8,991 $8,566
ICS  1,161  1,126  3,415  3,351
GCS  1,277  1,218  3,787  3,718
GNMS  1,309  1,238  3,856  3,683
Corporate & Other, including adjustments and eliminations(a)  221  212  650  661
 Total $7,018 $6,681 $20,699 $19,979
              
Interest income:            
USCS $1,408 $1,362 $4,148 $3,978
ICS  281  289  830  858
GCS  3  3  9  8
GNMS  8  7  23  16
Corporate & Other, including adjustments and eliminations(a)  67  78  213  257
 Total $1,767 $1,739 $5,223 $5,117
              
Interest expense:            
USCS $172 $194 $532 $568
ICS  86  102  273  300
GCS  59  65  181  192
GNMS  (62)  (65)  (187)  (182)
Corporate & Other, including adjustments and eliminations(a)  229  262  696  804
 Total $484 $558 $1,495 $1,682
              
Total revenues net of interest expense:            
USCS $4,286 $4,055 $12,607 $11,976
ICS  1,356  1,313  3,972  3,909
GCS  1,221  1,156  3,615  3,534
GNMS  1,379  1,310  4,066  3,881
Corporate & Other, including adjustments and eliminations(a)  59  28  167  114
 Total $8,301 $7,862 $24,427 $23,414
              
Net income:            
USCS $782 $699 $2,329 $2,169
ICS  142  164  528  539
GCS  261  183  678  579
GNMS  391  360  1,176  1,089
Corporate & Other, including adjustments and eliminations(a)  (210)  (156)  (660)  (531)
 Total $1,366 $1,250 $4,051 $3,845

  • Corporate & Other includes adjustments and eliminations for intersegment activity.
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet25.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Significant Accounting Policies (Policies)
9 Months Ended
Sep. 30, 2013
Fair Value [Abstract]
Fair Values

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, based on the Company's principal or, in the absence of a principal, most advantageous market for the specific asset or liability.

 

GAAP provides for a three-level hierarchy of inputs to valuation techniques used to measure fair value, defined as follows:

 

  • Level 1 Inputs that are quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity can access.
  • Level 2 Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability, including:

              -       Quoted prices for similar assets or liabilities in active markets;

              -        Quoted prices for identical or similar assets or liabilities in markets that are not active;

              -        Inputs other than quoted prices that are observable for the asset or liability; and

       -       Inputs that are derived principally from or corroborated by observable market data by correlation or other means.

  • Level 3 Inputs that are unobservable and reflect the Company's own estimates about the estimates market participants would use in pricing the asset or liability based on the best information available in the circumstances (e.g., internally derived assumptions surrounding the timing and amount of expected cash flows).
Accounts Receivable And Loans and Reserves For Card Member Losses [Abstract]
Card Member and Other Receivables and Loans

Card Member and Other Receivables

Card Member receivables, representing amounts due from charge card product customers, are recorded at the time a Card Member enters into a point-of-sale transaction with a merchant. Each charge card transaction is authorized based on its likely economics reflecting a Card Member's most recent credit information and spend patterns. Additionally, global spend limits are established to limit the maximum exposure for the Company.

 

Charge card customers generally must pay the full amount billed each month. Card Member receivable balances are presented on the Consolidated Balance Sheets net of reserves for losses (refer to Note 4), and include principal and any related accrued fees.

Card Member and Other Loans

Card Member loans, representing amounts due from lending card product customers, are recorded at the time a Card Member enters into a point-of-sale transaction with a merchant, as well as amounts due from charge card product customers when a Card Member enters into an extended payment arrangement with the Company. The Company's lending portfolios primarily include revolving loans to Card Members obtained through either their credit card accounts or the lending on charge feature of their charge card accounts. These loans have a range of terms such as credit limits, interest rates, fees and payment structures, which can be revised over time based on new information about Card Members and in accordance with applicable regulations and the respective product's terms and conditions. Card Members holding revolving loans are typically required to make monthly payments based on pre-established amounts. The amounts that Card Members choose to revolve are subject to finance charges.

 

Card Member loans are presented on the Consolidated Balance Sheets net of reserves for losses (refer to Note 4), and include principal, accrued interest and fees receivable. The Company's policy generally is to cease accruing interest on a Card Member loan at the time the account is written off, and establish reserves for interest that the Company believes will not be collected.

Impaired Card Member Loans and Receivables

Impaired loans and receivables are defined by GAAP as individual larger balance or homogeneous pools of smaller balance restructured loans and receivables for which it is probable that the Company will be unable to collect all amounts due according to the original contractual terms of the Card Member agreement. The Company considers impaired loans and receivables to include: (i) loans over 90 days past due still accruing interest, (ii) non-accrual loans, and (iii) loans and receivables modified as troubled debt restructurings (TDRs).

 

The Company may modify, through various company sponsored programs, Card Member loans and receivables in instances where the Card Member is experiencing financial difficulty to minimize losses while providing Card Members with temporary or permanent financial relief. The Company has classified Card Member loans and receivables in these modification programs as TDRs. Such modifications to the loans and receivables may include (i) reducing the interest rate (as low as zero percent, in which case the loan is characterized as non-accrual in the Company's TDR disclosures), (ii) reducing the outstanding balance (in the event of a settlement), (iii) suspending delinquency fees until the Card Member exits the modification program and (iv) placing the Card Member on a fixed payment plan not to exceed 60 months. Upon entering the modification program, the Card Member's ability to make future purchases is either cancelled or in certain cases suspended until the Card Member successfully exits the modification program. In accordance with the modification agreement with the Card Member, loans revert back to the original contractual terms (including the contractual interest rate) when the Card Member exits the modification program, which is either (i) when all payments have been made in accordance with the modification agreement or (ii) when the Card Member defaults out of the modification program. In either case, the Company establishes a reserve for Card Member interest charges and fees considered to be uncollectible. The performance of a loan or a receivable modified as a TDR is closely monitored to understand its impact on the Company's reserve for losses. Though the ultimate success of modification programs remains uncertain, the Company believes the programs improve the cumulative loss performance of such loans and receivables.

 

Reserves for Card Member loans and receivables modified as TDRs are determined as the difference between the cash flows expected to be received from the Card Member (taking into consideration the probability of subsequent defaults), discounted at the original effective interest rates, and the carrying value of the Card Member loan or receivable balance.

Reserves For Losses Policy [Abstract]
Reserves for losses

Reserves for losses relating to Card Member loans and receivables represent management's best estimate of the probable inherent losses in the Company's outstanding portfolio of loans and receivables, as of the balance sheet date. Management's evaluation process requires certain estimates and judgments.

 

Reserves for losses are primarily based upon statistical models that analyze portfolio performance and reflect management's judgment regarding the quantitative components of the reserve. The models take into account several factors, including loss migration rates and average losses and recoveries over an appropriate historical period. Management considers whether to adjust the models for specific qualitative factors such as increased risk in certain portfolios, impact of risk management initiatives on portfolio performance and concentration of credit risk based on factors such as vintage, industry or geographic regions. In addition, management may increase or decrease the reserves for losses on Card Member loans for other external environmental qualitative factors, including various indicators related to employment, spend, sentiment, housing and credit, as well as the legal and regulatory environment. Generally, due to the short-term nature of Card Member receivables, the impact of additional external qualitative factors on the probable losses inherent within the Card Member receivables portfolio is not significant. As part of this evaluation process, management also considers various reserve coverage metrics, such as reserves as a percentage of past due amounts, reserves as a percentage of Card Member receivables or loans and net write-off coverage.

       

Card Member loans and receivables balances are written off when management considers amounts to be uncollectible, which is generally determined by the number of days past due and is typically no later than 180 days past due. Card Member loans and receivables in bankruptcy or owed by deceased individuals are generally written off upon notification and recoveries are recognized as they are collected.

Investments [Abstract]
Investments

Investment securities include debt and equity securities classified as available for sale. The Company's investment securities, principally debt securities, are carried at fair value on the Consolidated Balance Sheets with unrealized gains (losses) recorded in AOCI, net of income taxes. Realized gains and losses are recognized in results of operations upon disposition of the securities using the specific identification method on a trade date basis.

Overall, for the investment securities in gross unrealized loss positions identified above, (i) the Company does not intend to sell the investment securities, (ii) it is more likely than not that the Company will not be required to sell the investment securities before recovery of the unrealized losses, and (iii) the Company expects that the contractual principal and interest will be received on the investment securities.

Asset Securitization [Abstract]
Asset Securitizations

The Company periodically securitizes Card Member receivables and loans arising from its card business through the transfer of those assets to securitization trusts. The trusts then issue securities to third-party investors, collateralized by the transferred assets.

 

Card Member receivables are transferred to the American Express Issuance Trust II (the Charge Trust II) During the third quarter of 2013, the Company transferred Card Member receivables from the American Express Issuance Trust (the Charge Trust) to the Charge Trust II, collectively referred to as the Charge Trusts. As of September 30, 2013, the Charge Trust was dissolved, and the Company will utilize the Charge Trust II for securitization of Card Member receivables.. Card Member loans are transferred to the American Express Credit Account Master Trust (the Lending Trust). The Charge Trust II and the Lending Trust are consolidated by American Express Travel Related Services Company, Inc. (TRS), which is a consolidated subsidiary of the Company. The trusts are considered VIEs as they have insufficient equity at risk to finance their activities, which are to issue securities that are collateralized by the underlying Card Member receivables and loans.

 

TRS, in its role as servicer of the Charge Trust II and the Lending Trust, has the power to direct the most significant activity of the trusts, which is the collection of the underlying Card Member receivables and loans in the trusts. In addition, TRS, excluding its consolidated subsidiaries, owns approximately $0.7 billion of subordinated securities issued by the Lending Trust as of September 30, 2013. These subordinated securities have the obligation to absorb losses of the Lending Trust and provide the right to receive benefits from the Lending Trust, both of which are significant to the VIE. TRS' role as servicer for the Charge Trust II does not provide it with a significant obligation to absorb losses or a significant right to receive benefits. However, TRS' position as the parent company of the entities that transferred the receivables to the Charge Trust II makes it the party most closely related to the Charge Trust II. Based on these considerations, TRS is the primary beneficiary of both the Charge Trust II and the Lending Trust.

 

The debt securities issued by the Charge Trust II and the Lending Trust are non-recourse to the Company. Securitized Card Member receivables and loans held by the Charge Trust II and the Lending Trust are available only for payment of the debt securities or other obligations issued or arising in the securitization transactions. The long-term debt of each trust is payable only out of collections on their respective underlying securitized assets.

Derivatives And Hedging Activities [Abstract]
Derivatives

Derivative Financial Instruments that Qualify for Hedge Accounting

Derivatives executed for hedge accounting purposes are documented and designated as such when the Company enters into the contracts. In accordance with its risk management policies, the Company structures its hedges with terms similar to that of the item being hedged. The Company formally assesses, at inception of the hedge accounting relationship and on a quarterly basis, whether derivatives designated as hedges are highly effective in offsetting the fair value or cash flows of the hedged items. These assessments usually are made through the application of a regression analysis method. If it is determined that a derivative is not highly effective as a hedge, the Company will discontinue the application of hedge accounting.

 

Fair Value Hedges

A fair value hedge involves a derivative designated to hedge the Company's exposure to future changes in the fair value of an asset or a liability, or an identified portion thereof that is attributable to a particular risk.

 

Interest Rate Contracts

The Company is exposed to interest rate risk associated with its fixed-rate long-term debt. The Company uses interest rate swaps to economically convert certain fixed-rate long-term debt obligations to floating-rate obligations at the time of issuance. As of September 30, 2013 and December 31, 2012, the Company hedged $14.7 billion and $18.4 billion, respectively, of its fixed-rate debt to floating-rate debt using interest rate swaps.

 

To the extent the fair value hedge is effective, the gain or loss on the hedging instrument offsets the loss or gain on the hedged item attributable to the hedged risk. Any difference between the changes in the fair value of the derivative and the hedged item is referred to as hedge ineffectiveness and is reflected in earnings as a component of other expenses. Hedge ineffectiveness may be caused by differences between the debt's interest coupon and the benchmark rate, primarily due to credit spreads at inception of the hedging relationship that are not reflected in the valuation of the interest rate swap. Furthermore, hedge ineffectiveness may be caused by changes in the relationship between 3-month LIBOR and 1-month LIBOR, as well as between the overnight indexed swap (OIS) and 1-month LIBOR, as basis spreads may impact the valuation of the interest rate swap without causing an offsetting impact in the value of the hedged debt. If a fair value hedge is de-designated or no longer considered to be effective, changes in fair value of the derivative continue to be recorded through earnings but the hedged asset or liability is no longer adjusted for changes in fair value resulting from changes in interest rates. The existing basis adjustment of the hedged asset or liability is amortized or accreted as an adjustment to yield over the remaining life of that asset or liability.

 

Total Return Contract

The Company hedges its exposure to changes in the fair value of its equity investment in ICBC in local currency. The Company uses a TRC to transfer this exposure to its derivative counterparty. As of September 30, 2013 and December 31, 2012, the fair value of the equity investment in ICBC was $167 million (239.5 million shares) and $295 million (415.9 million shares), respectively. To the extent the hedge is effective, the gain or loss on the TRC offsets the loss or gain on the investment in ICBC. Any difference between the changes in the fair value of the derivative and the hedged item results in hedge ineffectiveness and is recognized in other expenses in the Consolidated Statements of Income.

 

Cash Flow Hedges

A cash flow hedge involves a derivative designated to hedge the Company's exposure to variable future cash flows attributable to a particular risk. Such exposures may relate to either an existing recognized asset or liability or a forecasted transaction. The Company hedges existing long-term variable-rate debt, the rollover of short-term borrowings and the anticipated forecasted issuance of additional funding through the use of derivatives, primarily interest rate swaps. These derivative instruments economically convert floating-rate debt obligations to fixed-rate obligations for the duration of the instrument. As of September 30, 2013 and December 31, 2012, the Company did not hedge any of its floating-rate debt using interest rate swaps.

 

For derivatives designated as cash flow hedges, the effective portion of the gain or loss on the derivatives is recorded in AOCI and reclassified into earnings when the hedged cash flows are recognized in earnings. The amount that is reclassified into earnings is presented in the Consolidated Statements of Income in the same line item in which the hedged instrument or transaction is recognized, primarily in interest expense. Any ineffective portion of the gain or loss on the derivatives is reported as a component of other expenses. If a cash flow hedge is de-designated or terminated prior to maturity, the amount previously recorded in AOCI is recognized into earnings over the period that the hedged item impacts earnings. If a hedge relationship is discontinued because it is probable that the forecasted transaction will not occur according to the original strategy, any related amounts previously recorded in AOCI are recognized into earnings immediately. No ineffectiveness or other amounts were reclassified from AOCI into income for the three and nine months ended September 30, 2013 and the three months ended September 30, 2012. For the nine months ended September 30, 2012, an amount of $(1) million loss was reclassified from AOCI into income.

 

In the normal course of business, as the hedged cash flows are recognized into earnings, the Company does not expect to reclassify any amount of net pretax losses on derivatives from AOCI into earnings during the next 12 months.

 

Net Investment Hedges

A net investment hedge is used to hedge future changes in currency exposure of a net investment in a foreign operation. The Company primarily designates foreign currency derivatives, typically foreign exchange forwards, and on occasion foreign currency denominated debt, as hedges of net investments in certain foreign operations. These instruments reduce exposure to changes in currency exchange rates on the Company's investments in non-U.S. subsidiaries. The effective portion of the gain or (loss) on net investment hedges, net of taxes, recorded in AOCI as part of the cumulative translation adjustment was $(123) million and $(320) million for the three months ended September 30, 2013 and 2012, respectively, and was $160 million and $(294) million for the nine months ended September 30, 2013 and 2012, respectively. Any ineffective portion of the gain or (loss) on net investment hedges is recognized in other expenses during the period of change. No ineffectiveness or other amounts were reclassified from AOCI into income for the three and nine months ended September 30, 2013 and 2012.

 

Derivatives Not Designated as Hedges

The Company has derivatives that act as economic hedges, but are not designated as such for hedge accounting purposes. Foreign currency transactions and non-U.S. dollar cash flow exposures from time to time may be partially or fully economically hedged through foreign currency contracts, primarily foreign exchange forwards, options and cross-currency swaps. These hedges generally mature within one year. Foreign currency contracts involve the purchase and sale of a designated currency at an agreed upon rate for settlement on a specified date. The changes in the fair value of the derivatives effectively offset the related foreign exchange gains or losses on the underlying balance sheet exposures. From time to time, the Company may enter into interest rate swaps to specifically manage funding costs related to its proprietary card business.

 

The Company has certain operating agreements containing payments that may be linked to a market rate or price, primarily foreign currency rates. The payment components of these agreements may meet the definition of an embedded derivative, in which case the embedded derivative is accounted for separately and is classified as a foreign exchange contract based on its primary risk exposure. In addition, the Company holds an investment security containing an embedded equity-linked derivative.       

 

For derivatives that are not designated as hedges, changes in fair value are reported in current period earnings.

Commitments and Contingencies [Abstract]
Commitments and contingencies

The Company has recorded liabilities for certain of its outstanding legal proceedings and governmental examinations. A liability is accrued when it is both (a) probable that a loss has occurred and (b) the amount of loss can be reasonably estimated. As discussed below, there may be instances in which an exposure to loss exceeds the accrued liability. The Company evaluates, on a quarterly basis, developments in legal proceedings and governmental examinations that could cause an increase or decrease in the amount of the liability that has been previously accrued or a revision to the disclosed estimated range of possible losses, as applicable.

------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet26.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Values (Tables)
9 Months Ended
Sep. 30, 2013
Fair Values (Tables) [Abstract]
Fair value assets and liabilities measured on recurring basis

The following table summarizes the Company's financial assets and financial liabilities measured at fair value on a recurring basis, categorized by GAAP's valuation hierarchy (as described in the preceding paragraphs), as of September 30, 2013 and December 31, 2012:

 

    2013 2012
(Millions) Total Level 1 Level 2 Total Level 1 Level 2
Assets:                  
Investment securities:(a)                  
 Equity securities $ 168 $ 168 $ $ 296 $ 296 $
 Debt securities and other   4,969   232   4,737   5,318   338   4,980
Derivatives(a)   662     662   942     942
Total assets $ 5,799 $ 400 $ 5,399 $ 6,556 $ 634 $ 5,922
Liabilities:                  
Derivatives(a) $ 275 $ $ 275 $ 329 $ $ 329
Total liabilities $ 275 $ $ 275 $ 329 $ $ 329

  • Refer to Note 5 for the fair values of investment securities and to Note 8 for the fair values of derivative assets and liabilities, on a further disaggregated basis.

 

Estimated fair value of financial assets and financial liabilities

The following table discloses the estimated fair value for the Company's financial assets and financial liabilities that are not required to be carried at fair value on a recurring basis, as of September 30, 2013 and December 31, 2012:

 

      Carrying  Corresponding Fair Value Amount
2013 (Billions)  Value Total  Level 1  Level 2  Level 3
Financial Assets:               
 Financial assets for which carrying values                
  equal or approximate fair value               
   Cash and cash equivalents $ 22 $ 22 $ 21 $ 1 (a)$
   Other financial assets(b) $ 47 $ 47 $  $ 47 $
 Financial assets carried at other than fair value               
   Loans, net $ 62 $ 63 (c)$  $  $ 63
                   
Financial Liabilities:               
 Financial liabilities for which carrying values                
  equal or approximate fair value $ 58 $ 58 $  $ 58 $
 Financial liabilities carried at other than               
   fair value               
   Certificates of deposit(d) $ 10 $ 10 $  $ 10 $
   Long-term debt $ 52 $ 55 (c)$  $ 55 $
                   
      Carrying  Corresponding Fair Value Amount
2012 (Billions)  Value Total  Level 1  Level 2  Level 3
Financial Assets:               
 Financial assets for which carrying values                
  equal or approximate fair value               
   Cash and cash equivalents $ 22 $ 22 $ 21 $ 1 (a)$
   Other financial assets(b) $ 47 $ 47 $  $ 47 $
 Financial assets carried at other than fair value               
   Loans, net $ 64 $ 65 (c)$  $  $ 65
                   
Financial Liabilities:               
 Financial liabilities for which carrying values               
  equal or approximate fair value $ 55 $ 55 $  $ 55 $
 Financial liabilities carried at other than                
  fair value               
   Certificates of deposit(d) $ 10 $ 10 $  $ 10 $
   Long-term debt $ 59 $ 62 (c)$  $ 62 $

  • Reflects time deposits.
  • Includes accounts receivables (including fair values of Card Member receivables of $6.4 billion and $8.0 billion held by consolidated variable interest entities (VIEs) as of September 30, 2013 and December 31, 2012, respectively), restricted cash and other miscellaneous assets.
  • Includes fair values of loans of $29.2 billion and $32.4 billion, and long-term debt of $15.8 billion and $19.5 billion, held by consolidated VIEs as of September 30, 2013 and December 31, 2012, respectively.
  • Presented as a component of customer deposits on the Consolidated Balance Sheets.
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet27.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Accounts Receivable and Loans (Tables)
9 Months Ended
Sep. 30, 2013
Accounts Receivable and Loans (Tables) [Abstract]
Card Member receivables segment detail

Accounts receivable as of September 30, 2013 and December 31, 2012 consisted of:

(Millions) 2013 2012
U.S. Card Services(a) $20,258 $21,124
International Card Services  7,181  7,778
Global Commercial Services(b)  15,853  13,671
Global Network & Merchant Services(c)  172  193
Card Member receivables(d)  43,464  42,766
Less: Reserve for losses  396  428
Card Member receivables, net $43,068 $42,338
Other receivables, net(e) $3,429 $3,576

  • Includes $6.4 billion and $7.5 billion of gross Card Member receivables available to settle obligations of consolidated VIEs as of September 30, 2013 and December 31, 2012, respectively.
  • Includes $476 million of gross Card Member receivables available to settle obligations of a consolidated VIE as of December 31, 2012. Also includes $857 million and $913 million due from airlines, of which Delta Air Lines (Delta) comprises $600 million and $676 million as of September 30, 2013 and December 31, 2012, respectively.
  • Includes receivables primarily related to the Company's International Currency Card portfolios.
  • Includes approximately $13.7 billion of Card Member receivables outside the United States for both September 30, 2013 and December 31, 2012.
  • Other receivables primarily represent amounts related to (i) purchased joint venture receivables, (ii) certain merchants for billed discount revenue, and (iii) Global Network Services (GNS) partner banks for items such as royalty and franchise fees. Other receivables are presented net of reserves for losses of $77 million and $86 million as of September 30, 2013 and December 31, 2012, respectively.
Card Member loans segment detail

Loans as of September 30, 2013 and December 31, 2012 consisted of:

(Millions)  2013  2012
U.S. Card Services(a) $54,481 $55,953
International Card Services  8,445  9,236
Global Commercial Services  44  40
Card Member loans  62,970  65,229
Less: Reserve for losses  1,281  1,471
Card Member loans, net $61,689 $63,758
Other loans, net(b) $526 $551

  • Includes approximately $29.5 billion and $32.7 billion of gross Card Member loans available to settle obligations of consolidated VIEs as of September 30, 2013 and December 31, 2012, respectively.
  • Other loans primarily represent loans to merchants and a store card loan portfolio whose billed business is not processed on the Company's network. Other loans are presented net of reserves for losses of $16 million and $20 million as of September 30, 2013 and December 31, 2012, respectively.

 

Aging of Card Member loans and receivables

The following table represents the aging of Card Member loans and receivables as of September 30, 2013 and December 31, 2012:

       30-59  60-89  90+   
       Days  Days  Days   
       Past  Past  Past   
2013 (Millions)  Current  Due  Due  Due  Total
Card Member Loans:                
U.S. Card Services  $53,892 $184 $127 $278 $54,481
International Card Services   8,318  41  28  58  8,445
Card Member Receivables:                
U.S. Card Services  $19,915 $122 $65 $156 $20,258
International Card Services(a)   (b)  (b)  (b)  80  7,181
Global Commercial Services(a)   (b)  (b)  (b)  120  15,853
                
      30-59  60-89  90+   
      Days  Days  Days   
      Past  Past  Past   
2012 (Millions)  Current  Due  Due  Due  Total
Card Member Loans:                
U.S. Card Services  $55,281 $200 $147 $325 $55,953
International Card Services   9,099  47  30  60  9,236
Card Member Receivables:                
U.S. Card Services  $20,748 $116 $76 $184 $21,124
International Card Services(a)   (b)  (b)  (b)  74  7,778
Global Commercial Services(a)   (b)  (b)  (b)  112  13,671

  • For Card Member receivables in International Card Services (ICS) and Global Commercial Services (GCS), delinquency data is tracked based on days past billing status rather than days past due. A Card Member account is considered 90 days past billing if payment has not been received within 90 days of the Card Member's billing statement date. In addition, if the Company initiates collection procedures on an account prior to the account becoming 90 days past billing the associated Card Member receivable balance is considered as 90 days past billing. These amounts are shown above as 90+ Days Past Due for presentation purposes.
  • Data for periods prior to 90 days past billing are not available due to financial reporting system constraints. Therefore, it has not been relied upon for risk management purposes. The balances that are current to 89 days past due can be derived as the difference between the Total and the 90+ Days Past Due balances.
Credit quality indicators for loans and receivables

The following tables present the key credit quality indicators as of or for the nine months ended September 30:

  2013 2012 
  Net Write-Off Rate   Net Write-Off Rate   
      30 Days     30 Days 
    Principal, Past Due   Principal, Past Due 
  Principal Interest, & as a % of Principal Interest, &  as a % of 
  Only (a)Fees (a)Total Only (a)Fees (a)Total 
Card Member Loans:             
U.S. Card Services 1.9%2.1%1.1%2.2%2.4%1.3%
International Card Services 1.9%2.3%1.5%1.9%2.5%1.6%
Card Member Receivables:             
U.S. Card Services 1.8%1.9%1.7%2.0%2.1%1.8%
              
      2013 2012 
      Net Loss   Net Loss   
      Ratio as 90 Days Ratio as 90 Days 
      a % of Past Billing a % of Past Billing 
      Charge as a % of Charge as a % of 
      Volume Receivables Volume Receivables 
Card Member Receivables:         
International Card Services 0.20%1.1%0.16%0.9%
Global Commercial Services0.07%0.8%0.07%0.7%

  • The Company presents a net write-off rate based on principal losses only (i.e., excluding interest and/or fees) to be consistent with industry convention. In addition, because the Company's practice is to include uncollectible interest and/or fees as part of its total provision for losses, a net write-off rate including principal, interest and/or fees is also presented.
Impaired Card Member loans and receivables

The following table provides additional information with respect to the Company's impaired Card Member loans, which are not significant for GCS, and Card Member receivables, which are not significant for ICS and GCS, as of September 30, 2013 and December 31, 2012:

    Loans over           
    90 Days     Loans &  Total  
    Past Due  Non-  Receivables  Impaired  Unpaid   
   & Accruing  Accrual  Modified  Loans &  Principal  Allowance
2013 (Millions)  Interest (a) Loans (b) as a TDR (c) Receivables  Balance (d) for TDRs(e)
Card Member Loans:                   
U.S. Card Services  $ 125 $ 284 $ 397 $ 806 $ 764 $ 86
International Card Services    57   4   4   65   64  
Card Member Receivables:                   
U.S. Card Services        55   55   51   39
Total  $ 182 $ 288 $ 456 $ 926 $ 879 $ 125
                    
    Loans over           
    90 Days     Loans &  Total  
    Past Due  Non-  Receivables  Impaired  Unpaid   
   & Accruing  Accrual  Modified  Loans &  Principal  Allowance
2012 (Millions)  Interest (a) Loans (b) as a TDR (c) Receivables  Balance (d)for TDRs(e)
Card Member Loans:                   
U.S. Card Services  $ 73 $ 426 $ 627 $ 1,126 $ 1,073 $ 152
International Card Services    59   5   6   70   69   1
Card Member Receivables:                   
U.S. Card Services        117   117   111   91
Total  $ 132 $ 431 $ 750 $ 1,313 $ 1,253 $ 244

  • The Company's policy is generally to accrue interest through the date of write-off (at 180 days past due). The Company establishes reserves for interest that the Company believes will not be collected. Excludes loans modified as a TDR.
  • Non-accrual loans not in modification programs include certain Card Member loans placed with outside collection agencies for which the Company has ceased accruing interest. Effective September 1, 2013 the Company began accruing interest on accounts placed with outside agencies.
  • Total loans and receivables modified as a TDR includes $93 million and $320 million that are non-accrual and $20 million and $6 million that are past due 90 days and still accruing interest as of September 30, 2013 and December 31, 2012, respectively.
  • Unpaid principal balance consists of Card Member charges billed and excludes other amounts charged directly by the Company such as interest and fees.
  • Represents the reserve for losses for TDRs, which are evaluated individually for impairment. The Company records a reserve for losses for all impaired loans. Refer to Card Member Loans Evaluated Individually and Collectively for Impairment in Note 4 for further discussion of the reserve for losses on loans over 90 days past due and accruing interest and non-accrual loans, which are evaluated collectively for impairment.

 

Interest income recognized and average balance of impaired Card Member loans and receivables

The following table provides information with respect to the Company's interest income recognized and average balances of impaired Card Member loans, which are not significant for GCS, and Card Member receivables, which are not significant for ICS and GCS, during the three and nine months ended September 30:

  Three Months Ended September 30, 2013 Nine Months Ended September 30, 2013  
   Interest     Interest     
   Income  Average  Income  Average  
(Millions)  Recognized  Balance  Recognized  Balance  
Card Member Loans:              
U.S. Card Services $ 11 $ 859 $ 34 $ 982  
International Card Services   4   66   12   68  
Card Member Receivables:              
U.S. Card Services     62     89  
Total $ 15 $ 987 $ 46 $ 1,139  
               
  Three Months Ended September 30, 2012 Nine Months Ended September 30, 2012  
   Interest     Interest     
   Income  Average  Income  Average  
(Millions)  Recognized  Balance  Recognized  Balance  
Card Member Loans:              
U.S. Card Services $11 $ 1,182 $ 35 $ 1,244  
International Card Services  4   73   12   77  
Card Member Receivables:              
U.S. Card Services     120     140  
Total $ 15 $ 1,375 $ 47 $ 1,461  
Troubled debt restructurings

The following table provides additional information with respect to the Card Member loans and receivables modified as TDRs, which are not significant for ICS and GCS, during the three and nine months ended September 30:

  Three Months Ended Nine Months Ended
  September 30, 2013 September 30, 2013
      Aggregated   Aggregated     Aggregated   Aggregated
     Pre-  Post-    Pre-  Post-
    Modification Modification   Modification Modification
  Number of Outstanding Outstanding Number of Outstanding Outstanding
(Accounts in thousands, Dollars in millions) Accounts  Balances(a)  Balances(a) Accounts  Balances(a)  Balances(a)
Troubled Debt Restructurings:                
U.S. Card Services ― Card Member Loans 12 $91 $91 47 $357 $355
U.S. Card Services ― Card Member Receivables 4  49  49 16  204  202
Total(b) 16 $140 $140 63 $561 $557
                 
  Three Months Ended Nine Months Ended
  September 30, 2012 September 30, 2012
     Aggregated  Aggregated    Aggregated  Aggregated
     Pre-  Post-    Pre-  Post-
    Modification Modification   Modification Modification
  Number of Outstanding Outstanding Number of Outstanding Outstanding
(Accounts in thousands, Dollars in millions) Accounts  Balances(a)  Balances(a) Accounts  Balances(a)  Balances(a)
Troubled Debt Restructurings:                
U.S. Card Services ― Card Member Loans 26 $193 $190 82 $600 $587
U.S. Card Services ― Card Member Receivables 9  104  103 28  326  320
Total(b) 35 $297 $293 110 $926 $907

  • Includes principal and accrued interest.
  • The difference between the pre- and post-modification outstanding balances is attributable to amounts charged off for Card Member loans and receivables being resolved through the Company's short-term settlement programs.

 

Troubled debt restructurings that subsequently defaulted

The following table provides information for the three and nine months ended September 30, 2013 and 2012, with respect to the Card Member loans and receivables modified as TDRs that subsequently defaulted within 12 months of modification. A Card Member will default from a modification program after one and up to two consecutive missed payments, depending on the terms of the modification program. The defaulted ICS Card Member loan and receivable modifications were not significant.

  Three Months Ended Nine Months Ended
  September 30, 2013 September 30, 2013
      Aggregated     Aggregated
     Outstanding     Outstanding
   Number of  Balances  Number of  Balances
(Accounts in thousands, Dollars in millions)  Accounts Upon Default(a)  Accounts Upon Default(a)
Troubled Debt Restructurings That Subsequently Defaulted:            
U.S. Card Services ― Card Member Loans  4 $37  15 $138
U.S. Card Services ― Card Member Receivables   1  8  3  33
Total  5 $45  18 $171
             
               
  Three Months Ended Nine Months Ended
  September 30, 2012 September 30, 2012
      Aggregated     Aggregated
     Outstanding     Outstanding
   Number of  Balances  Number of  Balances
(Accounts in thousands, Dollars in millions)  Accounts Upon Default(a)  Accounts Upon Default(a)
Troubled Debt Restructurings That Subsequently Defaulted:            
U.S. Card Services ― Card Member Loans  4 $39  19 $149
U.S. Card Services ― Card Member Receivables  1  8  1  28
Total  5 $47  20 $177

  • The outstanding balance includes principal, fees and accrued interest on Card Member Loans and principal and fees on Card Member Receivables.

 

------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet28.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Reserves For Losses (Tables)
9 Months Ended
Sep. 30, 2013
Reserves For Losses Tables [Abstract]
Changes in the Card Member receivable reserve for losses

The following table presents changes in the Card Member receivables reserve for losses for the nine months ended September 30:

(Millions) 2013 2012
Balance, January 1 $428 $438
Additions:      
 Provisions(a)  472  434
 Other(b)  118  97
  Total provision  590  531
Deductions:      
 Net write-offs(c)  (507)  (487)
 Other(d)  (115)  (73)
Balance, September 30 $396 $409

  • Provisions for principal (resulting from authorized transactions) and fee reserve components.
  • Provisions for unauthorized transactions.
  • Consists of principal (resulting from authorized transactions) and fee components, less recoveries of $304 million and $292 million for the nine months ended September 30, 2013 and 2012, respectively.
  • Includes net write-offs resulting from unauthorized transactions of $(117) million and $(100) million for the nine months ended September 30, 2013 and 2012, respectively; foreign currency translation adjustments of $(3) million and $4 million for the nine months ended September 30, 2013 and 2012, respectively; reclassified Card Member bankruptcy reserves of $18 million for the nine months ended September 30, 2012 only (Card Member bankruptcy reserves were classified as other liabilities in periods prior to March 31, 2012); and other items of $5 million for both the nine months ended September 30, 2013 and 2012.

 

Card Member receivables and related reserves evaluated separately and collectively for impairment

The following table presents Card Member receivables evaluated individually and collectively for impairment and related reserves as of September 30, 2013 and December 31, 2012:

(Millions) 2013 2012
Card Member receivables evaluated individually for impairment(a) $55 $117
Related reserves (a) $39 $91
Card Member receivables evaluated collectively for impairment $43,409 $42,649
Related reserves  $357 $337

  • Represents receivables modified in a TDR and related reserves. Refer to the Impaired Card Member Loans and Receivables discussion in Note 3 for further information.
Changes in the Card Member loans reserve for losses

The following table presents changes in the Card Member loans reserve for losses for the nine months ended September 30:

(Millions) 2013 2012
Balance, January 1 $1,471 $1,874
Additions:      
 Provisions(a)  824  669
 Other(b)  97  84
  Total provision  921  753
Deductions:      
 Net write-offs      
  Principal(c)  (888)  (970)
  Interest and fees(c)  (113)  (121)
 Other(d)  (110)  (77)
Balance, September 30 $1,281 $1,459

  • Provisions for principal (resulting from authorized transactions), interest and fee reserves components.
  • Provisions for unauthorized transactions.
  • Consists of principal write-offs (resulting from authorized transactions), less recoveries of $343 million and $382 million for the nine months ended September 30, 2013 and 2012, respectively. Recoveries of interest and fees were de minimis.
  • Includes net write-offs resulting from unauthorized transactions of $(96) million and $(84) million for the nine months ended September 30, 2013 and 2012, respectively; foreign currency translation adjustments of $(8) million and $10 million for the nine months ended September 30, 2013 and 2012, respectively; reclassified Card Member bankruptcy reserves of $4 million for the nine months ended September 30, 2012 only (Card Member bankruptcy reserves were classified as other liabilities in periods prior to March 31, 2012); and other items of $(6) million and $(7) million for the nine months ended September 30, 2013 and 2012, respectively.
Card Member loans and related reserves evaluated separately and collectively for impairment

The following table presents Card Member loans evaluated individually and collectively for impairment and related reserves as of September 30, 2013 and December 31, 2012:

(Millions) 2013 2012
Card Member loans evaluated individually for impairment(a) $401 $633
Related reserves (a) $86 $153
Card Member loans evaluated collectively for impairment(b) $62,569 $64,596
Related reserves (b) $1,195 $1,318

  • Represents loans modified in a TDR and related reserves. Refer to the Impaired Card Member Loans and Receivables discussion in Note 3 for further information.
  • Represents current loans and loans less than 90 days past due, loans over 90 days past due and accruing interest, and non-accrual loans and related reserves. The reserves include the quantitative results of analytical models that are specific to individual pools of loans and reserves for external environmental qualitative factors that apply to loans in geographic markets that are collectively evaluated for impairment and are not specific to any individual pool of loans.
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet29.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Investment Securities (Tables)
9 Months Ended
Sep. 30, 2013
Investment Securities (Tables) [Abstract]
Schedule of Available for Sale Securities by Type

The following is a summary of investment securities as of September 30, 2013 and December 31, 2012:

    2013 2012
        Gross  Gross  Estimated     Gross  Gross  Estimated
       Unrealized Unrealized  Fair   Unrealized Unrealized  Fair
Description of Securities (Millions)  Cost Gains Losses  Value Cost Gains Losses  Value
State and municipal obligations  $ 4,197 $ 63 $ (67) $ 4,193 $ 4,280 $ 199 $ (5) $ 4,474
U.S. Government agency                         
 obligations    3       3   3       3
U.S. Government treasury                         
 obligations    228   4     232   330   8     338
Corporate debt securities    42   3     45   73   6     79
Mortgage-backed securities (a)   170   7     177   210   14     224
Equity securities (b)   37   131     168   64   232     296
Foreign government bonds and                         
 obligations    265   7   (1)   271   134   15     149
Other (c)   50     (2)   48   51       51
Total  $ 4,992 $ 215 $ (70) $ 5,137 $5,145 $474 $(5) $5,614

  • Represents mortgage-backed securities guaranteed by Fannie Mae, Freddie Mac or Ginnie Mae.
  • Primarily represents the Company's investment in ICBC.
  • Other comprises investments in various mutual funds.
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value

The following table provides information about the Company's investment securities with gross unrealized losses and the length of time that individual securities have been in a continuous unrealized loss position as of September 30, 2013 and December 31, 2012:

    2013 2012
    Less than 12 months 12 months or more Less than 12 months 12 months or more
        Gross     Gross     Gross     Gross
     Estimated Unrealized Estimated Unrealized  Estimated Unrealized Estimated Unrealized
Description of Securities (Millions)  Fair Value Losses Fair Value Losses  Fair Value Losses Fair Value Losses
State and municipal obligations  $ 1,274 $ (57) $ 68 $ (10) $ 100 $ (1) $ 73 $ (4)
Foreign government bonds and                         
 obligations    52   (1)            
Other    21   (1)   17   (1)        
Total  $ 1,347 $ (59) $ 85 $ (11) $ 100 $ (1) $ 73 $ (4)
Available for Sale Securities Ratio of Fair Value to Amortized Cost

The following table summarizes the gross unrealized losses due to temporary impairments by ratio of fair value to amortized cost as of September 30, 2013 and December 31, 2012:

 

  Less than 12 months 12 months or more Total
Ratio of Fair Value to       Gross       Gross       Gross
Amortized Cost Number of Estimated Unrealized Number of Estimated Unrealized Number of Estimated Unrealized
(Dollars in millions) Securities Fair Value Losses Securities Fair Value Losses Securities Fair Value Losses
2013:                        
90%–100% 180 $1,231 $ (42)  4 $ 27 $ (2)  184 $ 1,258 $ (44)
Less than 90% 15  116   (17)  4   58   (9)  19   174   (26)
Total as of September 30, 2013 195 $1,347 $ (59)  8 $ 85 $ (11)  203 $ 1,432 $ (70)
                          
2012:                        
90%–100% 46 $100 $(1) 4 $73 $(4) 50 $173 $(5)
Total as of December 31, 2012 46 $100 $(1) 4 $73 $(4) 50 $173 $(5)
Contractual maturities of investment securities

Contractual maturities of investment securities, excluding equity securities and other securities, as of September 30, 2013 were as follows:

       Estimated
(Millions) Cost  Fair Value
Due within 1 year $ 571 $ 571
Due after 1 year but within 5 years   337   345
Due after 5 years but within 10 years   159   166
Due after 10 years   3,838   3,839
Total $ 4,905 $ 4,921
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet30.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Customer Deposits (Tables)
9 Months Ended
Sep. 30, 2013
Customer Deposits (Tables) [Abstract]
Deposits By Component Alternative

As of September 30, 2013 and December 31, 2012, customer deposits were categorized as interest-bearing or non-interest-bearing, as follows:

(Millions) 2013 2012
U.S.:      
 Interest-bearing $ 41,947 $39,649
 Non-interest-bearing (includes Card Member credit balances of:       
  2013, $160 million; 2012, nil)(a)   178  10
Non-U.S.:      
 Interest-bearing   125  135
 Non-interest-bearing (includes Card Member credit balances of:       
  2013, $228 million; 2012, nil)(a)   237  9
Total customer deposits $ 42,487 $39,803
Deposits By Type

  • Beginning the first quarter 2013, the Company reclassified prospectively Card Member credit balances from Card Member loans, Card Member receivables and Other liabilities to Customer deposits.

Customer deposits by deposit type as of September 30, 2013 and December 31, 2012 were as follows:

(Millions) 2013 2012
U.S. retail deposits:      
 Savings accounts – Direct $ 23,617 $18,713
 Certificates of deposit:      
  Direct   654  725
  Third-party    8,884  8,851
 Sweep accounts – Third-party    8,792  11,360
Other retail deposits:      
 Non-U.S. deposits and U.S. non-interest bearing deposits   152  154
Card Member credit balances ― U.S. and non-U.S.   388  
Total customer deposits $ 42,487 $39,803
Time Deposits By Maturity

The scheduled maturities of certificates of deposit as of September 30, 2013 were as follows:

(Millions) U.S. Non-U.S. Total
2013 $ 2,674 $ 2 $ 2,676
2014   2,659   1   2,660
2015   1,151     1,151
2016   1,573     1,573
2017   530     530
After 5 years   951     951
Total $ 9,538 $ 3 $ 9,541
Time Deposits $100,000 Or More

As of September 30, 2013 and December 31, 2012, certificates of deposit in denominations of $100,000 or more were as follows:

(Millions) 2013 2012
U.S. $437 $475
Non-U.S.  2  1
Total $ 439 $476
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet31.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivatives and Hedging Activities (Tables)
9 Months Ended
Sep. 30, 2013
Derivatives and Hedging Activities (Tables) [Abstract]
Schedule of derivative instruments in statement of financial position, fair value

The following table summarizes the total fair value, excluding interest accruals, of derivative assets and liabilities as of September 30, 2013 and December 31, 2012:

   Other Assets Other Liabilities
   Fair Value Fair Value
(Millions) 2013 2012 2013 2012
Derivatives designated as hedging instruments:            
Interest rate contracts            
 Fair value hedges $ 517 $ 824 $ $
Total return contract            
 Fair value hedge       6   19
Foreign exchange contracts            
 Net investment hedges   49   43   164  150
Total derivatives designated as hedging instruments $ 566 $ 867 $ 170 $ 169
Derivatives not designated as hedging instruments:            
 Interest rate contracts $ $ $ $
 Foreign exchange contracts, including certain embedded derivatives(a)   96   75   105  158
 Equity-linked embedded derivative(b)        2
Total derivatives not designated as hedging instruments   96   75   105   160
Total derivatives, gross $ 662 $ 942 $ 275 $ 329
Cash collateral netting(c)    (380)   (326)   (14)   (21)
Derivative asset and derivative liability netting(d)    (27)   (23)   (27)   (23)
Total derivatives, net(e) $ 255 $ 593 $ 234 $ 285

  • Includes foreign currency derivatives embedded in certain operating agreements.
  • Represents an equity-linked derivative embedded in one of the Company's investment securities.
  • Represents the offsetting of derivative instruments and the right to reclaim cash collateral (a receivable) or the obligation to return cash collateral (a payable) arising from derivative instrument(s) executed with the same counterparty under an enforceable master netting arrangement. Additionally, the Company received noncash collateral in the form of security interest in U.S. Treasury securities with a fair value of nil and $335 million as of September 30, 2013 and December 31, 2012, respectively, none of which was sold or repledged. Such noncash collateral effectively further reduces the Company's risk exposure to $255 million and $258 million as of September 30, 2013 and December 31, 2012, respectively, but does not reduce the net exposure on the Company's Consolidated Balance Sheets. Additionally, the Company posted $33 million and nil as of September 30, 2013 and December 31, 2012, respectively, as initial margin on its centrally cleared interest rate swaps not netted against the derivative balances.
  • Represents the amount of netting of derivative assets and derivative liabilities executed with the same counterparty under an enforceable master netting arrangement.
  • The Company has no individually significant derivative counterparties and therefore, no significant risk exposure to any single derivative counterparty. The total net derivative assets and derivative liabilities are presented within other assets and other liabilities on the Company's Consolidated Balance Sheets.

 

Effect of fair value hedges on results of operations

The following table summarizes the impact on the Consolidated Statements of Income associated with the Company's hedges of its fixed-rate long-term debt and its investment in ICBC for the three and nine months ended September 30:

For the Three Months Ended September 30: (Millions)                    
  Gains (losses) recognized in income
  Derivative contract Hedged item Net hedge
     Amount   Amount  ineffectiveness
Derivative relationship Income Statement Line Item  2013 2012 Income Statement Line Item 2013 2012 2013 2012
Interest rate contracts Other, net expenses    $(11) $(28) Other, net expenses   $5 $(2) $(6) $(30)
Total return contract Other non-interest revenues   (21)  (19) Other non-interest revenues  21  19    

For the Nine Months Ended September 30: (Millions)                    
  Gains (losses) recognized in income
  Derivative contract Hedged item Net hedge
    Amount   Amount  ineffectiveness
Derivative relationship Income Statement Line Item 2013 2012 Income Statement Line Item 2013 2012 2013 2012
Interest rate contracts Other, net expenses   $(305) $(64) Other, net expenses   $295 $25 $(10) $(39)
Total return contract Other non-interest revenues  (10)  2 Other non-interest revenues  10   (2)    
Derivative instruments gain loss recognized in income

The following table summarizes the impact on pretax earnings of derivatives not designated as hedges, as reported on the Consolidated Statements of Income for the three and nine months ended September 30:

For the Three Months Ended September 30: (Millions)        
   Pretax gains (losses)
     Amount
Description  Income Statement Line Item 2013 2012
Interest rate contracts  Other, net expenses $ 1 $ (1)
Foreign exchange contracts (a) Other, net expenses   25  (13)
Equity-linked contract  Other non-interest revenues    
Total    $ 26 $(14)

For the Nine Months Ended September 30: (Millions)        
  Pretax gains (losses)
    Amount
Description  Income Statement Line Item 2013 2012
Interest rate contracts  Other, net expenses $ 1 $(2)
Foreign exchange contracts (a) Other, net expenses  106  31
Equity-linked contract  Other non-interest revenues  2   2
Total    $109 $31

  • Foreign exchange contracts include embedded foreign currency derivatives. Gains (losses) on these embedded derivatives are included in other expenses.
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet32.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Guarantees (Tables)
9 Months Ended
Sep. 30, 2013
Guarantees (Tables) [Abstract]
Information related to guarantees

The following table provides information related to such guarantees as of September 30, 2013 and December 31, 2012:

 

  Maximum potential  
   undiscounted future      
  payments(a) Related liability(b)
  (Billions) (Millions)
Type of Guarantee 2013 2012 2013 2012
Card and travel operations(c) $ 44 $44 $ 87 $ 93
Other(d)   1  1   74   93
Total $ 45 $45 $ 161 $186

  • Represents the notional amounts that could be lost under the guarantees and indemnifications if there were a total default by the guaranteed parties. The Merchant Protection guarantee is calculated using management's best estimate of maximum exposure based on all eligible claims as measured against annual billed business volumes. The Company mitigates this risk by withholding settlement from the merchant or obtaining deposits and other guarantees from merchants considered higher risk due to various factors. The amounts being held by the Company are not significant when compared to the maximum potential undiscounted future payments.
  • Included as part of other liabilities on the Company's Consolidated Balance Sheets.
  • Primarily includes Merchant Protection and Return Protection.
  • Primarily includes guarantees related to the Company's business dispositions and real estate.
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet33.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Changes in Accumulated Other Comprehensive (Loss) Income (Tables)
9 Months Ended
Sep. 30, 2013
Components of Comprehensive Income, net of tax [Abstract]
Components of comprehensive income (loss), net of tax

Changes in each component of AOCI for the three and nine months ended September 30, 2013 and 2012 were as follows:

For the Three Months Ended September 30, 2013 (Millions), net of tax Net Unrealized Gains (Losses) on Investment Securities Net Unrealized Gains (Losses) on Cash Flow Hedges Foreign Currency Translation Adjustments Net Unrealized Pension and Other Postretirement Benefit Losses Accumulated Other Comprehensive (Loss) Income
Balances as of June 30, 2013 $ 153 $ $ (1,027) $ (434) $ (1,308)
Net unrealized (losses)   (25)            (25)
Reclassification for realized (gains) into earnings   (23)            (23)
Net translation of investments in foreign operations         134      134
Net losses related to hedges of investment in foreign operations         (123)      (123)
Pension and other postretirement benefit losses            6   6
Net change in accumulated other comprehensive (loss) income    (48)     11   6   (31)
Balances as of September 30, 2013 $ 105 $ $ (1,016) $ (428) $ (1,339)
                
For the Nine Months Ended September 30, 2013 (Millions), net of tax Net Unrealized Gains (Losses) on Investment Securities Net Unrealized Gains (Losses) on Cash Flow Hedges Foreign Currency Translation Adjustments Net Unrealized Pension and Other Postretirement Benefit Losses Accumulated Other Comprehensive (Loss) Income
Balances as of December 31, 2012 $ 315 $ $ (754) $ (488) $ (927)
Net unrealized (losses)   (141)            (141)
Reclassification for realized (gains) into earnings   (69)            (69)
Net translation of investments in foreign operations         (422)      (422)
Net losses related to hedges of investment in foreign operations         160      160
Pension and other postretirement benefit losses            60   60
Net change in accumulated other comprehensive (loss) income    (210)     (262)   60   (412)
Balances as of September 30, 2013 $ 105 $ $ (1,016) $ (428) $ (1,339)
                
For the Three Months Ended September 30, 2012 (Millions), net of tax Net Unrealized Gains (Losses) on Investment Securities Net Unrealized Gains (Losses) on Cash Flow Hedges Foreign Currency Translation Adjustments Net Unrealized Pension and Other Postretirement Benefit Losses Accumulated Other Comprehensive (Loss) Income
Balances as of June 30, 2012 $ 319 $ $ (809) $ (461) $ (951)
Net unrealized gains   43            43
Reclassification for realized (gains) into earnings   (22)            (22)
Net translation of investments in foreign operations         401      401
Net losses related to hedges of investment in foreign operations         (320)      (320)
Pension and other postretirement benefit losses            14   14
Net change in accumulated other comprehensive income    21     81   14   116
Balances as of September 30, 2012 $ 340 $ $ (728) $ (447) $ (835)
                
For the Nine Months Ended September 30, 2012 (Millions), net of tax Net Unrealized Gains (Losses) on Investment Securities Net Unrealized Gains (Losses) on Cash Flow Hedges Foreign Currency Translation Adjustments Net Unrealized Pension and Other Postretirement Benefit Losses Accumulated Other Comprehensive (Loss) Income
Balances as of December 31, 2011 $ 288 $ (1) $ (682) $ (481) $ (876)
Net unrealized gains   108            108
Reclassification for realized (gains) losses into earnings   (56)   1         (55)
Net translation of investments in foreign operations         248      248
Net losses related to hedges of investment in foreign operations         (294)      (294)
Pension and other postretirement benefit losses            34   34
Net change in accumulated other comprehensive (loss) income    52   1   (46)   34   41
Balances as of September 30, 2012 $ 340 $ $ (728) $ (447) $ (835)
Reclassification out of accumulated other comprehensive (loss) income

The following table presents the effects of reclassifications out of AOCI and into the Consolidated Statement of Income for the three and nine months ended September 30, 2013:

For the Three Months Ended September 30, 2013 (Millions)    
Description Income Statement Line Item Amount
Net gain in AOCI reclassifications for previously unrealized net gains on investment securities Other non-interest revenues $ (36)
Related income tax expense Income tax provision   13
Total   $ (23)
      
For the Nine Months Ended September 30, 2013 (Millions)    
Description Income Statement Line Item Amount
Net gain in AOCI reclassifications for previously unrealized net gains on investment securities Other non-interest revenues $ (109)
Related income tax expense Income tax provision   40
Total   $ (69)
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet34.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Earnings Per Common Share (EPS) (Tables)
9 Months Ended
Sep. 30, 2013
Earnings Per Share Reconciliation [Abstract]
Computation of basic and diluted EPS

The computations of basic and diluted EPS were as follows:

 

      Three Months Ended Nine Months Ended
      September 30, September 30,
(Millions, except per share amounts) 2013  2012 2013  2012
Numerator:            
 Basic and diluted:            
  Net income $1,366 $1,250 $4,051 $3,845
  Earnings allocated to participating share awards(a)  (12)  (14)  (36)  (42)
  Net income attributable to common shareholders $1,354 $1,236 $4,015 $3,803
Denominator:(a)            
 Basic: Weighted-average common stock  1,074  1,126  1,087  1,143
 Add: Weighted-average stock options (b)  7  6  7  6
 Diluted  1,081  1,132  1,094  1,149
                 
Basic EPS: $1.26 $1.10 $3.69 $3.33
Diluted EPS: $1.25 $1.09 $3.67 $3.31

  • The Company's unvested restricted stock awards, which include the right to receive non-forfeitable dividends or dividend equivalents, are considered participating securities. Calculations of EPS under the two-class method exclude from the numerator any dividends paid or owed on participating securities and any undistributed earnings considered to be attributable to participating securities. The related participating securities are similarly excluded from the denominator.
  • For the three and nine months ended September 30, 2013, the dilutive effect of unexercised stock options excludes 0.1 million and 0.2 million of options, respectively, from the computation of EPS because inclusion of the options would have been anti-dilutive. For both the three and nine months ended September 30, 2012, the dilutive effect of unexercised stock options excludes 8 million options from the computation of EPS because inclusion of the options would have been anti-dilutive.

 

------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet35.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Details of Certain Consolidated Statements of Income Lines (Tables)
9 Months Ended
Sep. 30, 2013
Other Cost And Expense Disclosure Operating (Tables) [Abstract]
Details of other commissions and fees

The following is a detail of other commissions and fees:

     Three Months Ended  Nine Months Ended
     September 30,  September 30,
(Millions) 2013 2012 2013 2012
Foreign currency conversion revenue $ 223 $ 220 $ 655 $ 643
Delinquency fees   172   156   503   476
Service fees   97   81   273   263
Other(a)   118   124   357   357
 Total other commissions and fees $ 610 $ 581 $ 1,788 $ 1,739
               
Details of other revenues

  • Other commissions and fees include fee revenue from the Loyalty Partner business and fees related to Membership Rewards programs.

 

The following is a detail of other revenues:

    Three Months Ended Nine Months Ended
    September 30, September 30,
(Millions) 2013 2012 2013 2012
Global Network Services partner revenues $ 171 $156 $ 466 $474
Net gain on investment securities   37  35   102  84
Other(a)   393   386   1,137   1,223
 Total other revenues $601 $577 $1,705 $1,781

  • Other revenues include revenues arising from contracts with GNS partners including royalties and signing fees, insurance premiums earned from Card Member travel and other insurance programs, Travelers Cheques-related revenues, publishing revenues and other miscellaneous revenue and fees, offset by certain internal and regulatory review-related Card Member reimbursements.

 

Detail of marketing, promotion, rewards and Card Member services

The following is a detail of marketing, promotion, rewards and Card Member services:

    Three Months Ended Nine Months Ended
    September 30, September 30,
(Millions) 2013 2012 2013 2012
Marketing and promotion $827 $ 764 $2,234 $ 2,168
Card Member rewards  1,619   1,496  4,740   4,425
Card Member services  197   201  579   575
 Total marketing, promotion, rewards and Card Member services $2,643 $2,461 $7,553 $7,168
               
Detail of other, net expense

The following is a detail of other, net:

 

  Three Months Ended Nine Months Ended
  September 30, September 30,
(Millions) 2013 2012 2013 2012
Professional services $793 $690 $2,272 $2,092
Occupancy and equipment  462  453  1,394  1,337
Communications  94  93  282  284
Other(a)  269  300  734  972
Total other, net $1,618 $1,536 $4,682 $4,685

  • Other expense includes general operating expenses, gains (losses) on sale of assets or businesses not classified as discontinued operations, litigation, certain internal and regulatory review-related reimbursements and insurance costs or settlements, investment impairments and certain Loyalty Partner expenses.

 

------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet36.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Reportable Operating Segment (Tables)
9 Months Ended
Sep. 30, 2013
Segment Reporting, Disclosure of Entity's Reportable Segments [Abstract]
Operating segment information

The following table presents certain selected financial information:

    Three Months Ended  Nine Months Ended
    September 30,  September 30,
(Millions)  2013  2012  2013  2012
Non-interest revenues:            
USCS $3,050 $2,887 $8,991 $8,566
ICS  1,161  1,126  3,415  3,351
GCS  1,277  1,218  3,787  3,718
GNMS  1,309  1,238  3,856  3,683
Corporate & Other, including adjustments and eliminations(a)  221  212  650  661
 Total $7,018 $6,681 $20,699 $19,979
              
Interest income:            
USCS $1,408 $1,362 $4,148 $3,978
ICS  281  289  830  858
GCS  3  3  9  8
GNMS  8  7  23  16
Corporate & Other, including adjustments and eliminations(a)  67  78  213  257
 Total $1,767 $1,739 $5,223 $5,117
              
Interest expense:            
USCS $172 $194 $532 $568
ICS  86  102  273  300
GCS  59  65  181  192
GNMS  (62)  (65)  (187)  (182)
Corporate & Other, including adjustments and eliminations(a)  229  262  696  804
 Total $484 $558 $1,495 $1,682
              
Total revenues net of interest expense:            
USCS $4,286 $4,055 $12,607 $11,976
ICS  1,356  1,313  3,972  3,909
GCS  1,221  1,156  3,615  3,534
GNMS  1,379  1,310  4,066  3,881
Corporate & Other, including adjustments and eliminations(a)  59  28  167  114
 Total $8,301 $7,862 $24,427 $23,414
              
Net income:            
USCS $782 $699 $2,329 $2,169
ICS  142  164  528  539
GCS  261  183  678  579
GNMS  391  360  1,176  1,089
Corporate & Other, including adjustments and eliminations(a)  (210)  (156)  (660)  (531)
 Total $1,366 $1,250 $4,051 $3,845

  • Corporate & Other includes adjustments and eliminations for intersegment activity.
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet37.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Values (Details) (USD $)
Sep. 30, 2013
Dec. 31, 2012
Investment securities:
Equity securities $ 168,000,000 $ 296,000,000
Debt securities and other 4,969,000,000 5,318,000,000
Derivatives 662,000,000 942,000,000
Total assets 5,799,000,000 6,556,000,000
Level 1 [Member]
Investment securities:
Equity securities 168,000,000 296,000,000
Debt securities and other 232,000,000 338,000,000
Derivatives 0 0
Total assets 400,000,000 634,000,000
Level 2 [Member]
Investment securities:
Equity securities 0 0
Debt securities and other 4,737,000,000 4,980,000,000
Derivatives 662,000,000 942,000,000
Total assets 5,399,000,000 5,922,000,000
Level 3 [Member]
Investment securities:
Total assets $ 0 $ 0
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet38.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Values (Details 1) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Liabilities [Abstract]
Derivatives $ 275 $ 329
Total liabilities 275 329
Level 1 [Member]
Liabilities [Abstract]
Derivatives 0 0
Total liabilities 0 0
Level 2 [Member]
Liabilities [Abstract]
Derivatives 275 329
Total liabilities $ 275 $ 329
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet39.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Values (Details 2) (USD $)
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Dec. 31, 2011
Financial assets for which carrying values equal or approximate fair value
Cash and cash equivalents $ 22,286,000,000 $ 22,250,000,000 $ 25,143,000,000 $ 24,893,000,000
Financial liabilities carried at other than fair value
Certificates of deposit 9,541,000,000
Long-term debt 52,529,000,000 58,973,000,000
Fair Values (Textuals) [Abstract]
Accounts receivable, less reserves 43,068,000,000 42,338,000,000
Card Member loans, net 61,689,000,000 63,758,000,000
Variable Interest Enterprise [Member]
Financial liabilities carried at other than fair value
Long-term debt 15,711,000,000 19,277,000,000
Carrying Value [Member]
Financial assets for which carrying values equal or approximate fair value
Other financial assets 47,000,000,000 47,000,000,000
Financial assets carried at other than fair value
Loans, net 62,000,000,000 64,000,000,000
Financial Liabilities:
Financial liabilities for which carrying values equal or approximate fair value 58,000,000,000 55,000,000,000
Financial liabilities carried at other than fair value
Certificates of deposit 10,000,000,000
Long-term debt 52,000,000,000 59,000,000,000
Estimate of Fair Value, Fair Value Disclosure [Member]
Financial assets for which carrying values equal or approximate fair value
Cash and cash equivalents 22,000,000,000 22,000,000,000
Other financial assets 47,000,000,000 47,000,000,000
Financial assets carried at other than fair value
Loans, net 63,000,000,000 65,000,000,000
Financial Liabilities:
Financial liabilities for which carrying values equal or approximate fair value 58,000,000,000 55,000,000,000
Financial liabilities carried at other than fair value
Certificates of deposit 10,000,000,000 10,000,000,000
Long-term debt 55,000,000,000 62,000,000,000
Estimate of Fair Value, Fair Value Disclosure [Member] | Variable Interest Enterprise [Member]
Financial liabilities carried at other than fair value
Long-term debt 15,800,000,000 19,500,000,000
Fair Values (Textuals) [Abstract]
Accounts receivable, less reserves 6,400,000,000 8,000,000,000
Card Member loans, net 29,200,000,000 32,400,000,000
Level 1 [Member]
Financial assets for which carrying values equal or approximate fair value
Cash and cash equivalents 21,000,000,000 21,000,000,000
Other financial assets 0 0
Financial assets carried at other than fair value
Loans, net 0 0
Financial Liabilities:
Financial liabilities for which carrying values equal or approximate fair value 0 0
Financial liabilities carried at other than fair value
Certificates of deposit 0 0
Long-term debt 0 0
Level 2 [Member]
Financial assets for which carrying values equal or approximate fair value
Cash and cash equivalents 1,000,000,000 1,000,000,000
Other financial assets 47,000,000,000 47,000,000,000
Financial assets carried at other than fair value
Loans, net 0 0
Financial Liabilities:
Financial liabilities for which carrying values equal or approximate fair value 58,000,000,000 55,000,000,000
Financial liabilities carried at other than fair value
Certificates of deposit 10,000,000,000 10,000,000,000
Long-term debt 55,000,000,000 62,000,000,000
Level 3 [Member]
Financial assets for which carrying values equal or approximate fair value
Cash and cash equivalents 0 0
Other financial assets 0 0
Financial assets carried at other than fair value
Loans, net 63,000,000,000 65,000,000,000
Financial Liabilities:
Financial liabilities for which carrying values equal or approximate fair value 0 0
Financial liabilities carried at other than fair value
Certificates of deposit 0 0
Long-term debt $ 0 $ 0
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet40.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Values (Details Textuals) (Fair Value, Measurements, Nonrecurring [Member], USD $)
In Millions, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Fair Value, Measurements, Nonrecurring [Member]
Fair Value Assets Measured On Recurring Basis Financial Statement Captions [Line Items]
Assets measured at fair value for impairment $ 0 $ 0
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet41.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Accounts Receivable and Loans (Details) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Dec. 31, 2011
Accounts receivable segment information
Card Member receivables $ 43,464 $ 42,766
Less: Reserve for losses 396 428 409 438
Card Member receivables, net 43,068 42,338
Other receivables, net 3,429 3,576
Accounts Receivable and Loans Textuals [Abstract]
Other receivables, reserves 77 86
Variable Interest Enterprise [Member]
Accounts receivable segment information
Card Member receivables 6,416 8,012
Non United States [Member]
Accounts receivable segment information
Card Member receivables 13,700 13,700
U S Card Services [Member]
Accounts receivable segment information
Card Member receivables 20,258 21,124
U S Card Services [Member] | Variable Interest Enterprise [Member]
Accounts Receivable and Loans Textuals [Abstract]
Gross Card Member receivables available to settle the obligations of a variable interest entity 6,400 7,500
International Card Services [Member]
Accounts receivable segment information
Card Member receivables 7,181 7,778
Global Commercial Services [Member]
Accounts receivable segment information
Card Member receivables 15,853 13,671
Global Commercial Services [Member] | Airline [Member]
Accounts receivable segment information
Card Member receivables 857 913
Global Commercial Services [Member] | Airline [Member] | Delta [Member]
Accounts receivable segment information
Card Member receivables 600 676
Global Commercial Services [Member] | Variable Interest Enterprise [Member]
Accounts Receivable and Loans Textuals [Abstract]
Gross Card Member receivables available to settle the obligations of a variable interest entity 476
Global Network And Merchant Services [Member]
Accounts receivable segment information
Card Member receivables $ 172 $ 193
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet42.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Accounts Receivable and Loans (Details 1) (USD $)
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Dec. 31, 2011
Loans segment information
Card Member loans, gross $ 62,970,000,000 $ 65,229,000,000
Less: Reserve for losses 1,281,000,000 1,471,000,000 1,459,000,000 1,874,000,000
Card Member loans, net 61,689,000,000 63,758,000,000
Other loans, net 526,000,000 551,000,000
Accounts Receivable and Loans Textuals [Abstract]
Other loans, reserves 16,000,000 20,000,000
Variable Interest Enterprise [Member]
Loans segment information
Card Member loans, gross 29,491,000,000 32,731,000,000
U S Card Services [Member]
Loans segment information
Card Member loans, gross 54,481,000,000 55,953,000,000
U S Card Services [Member] | Variable Interest Enterprise [Member]
Accounts Receivable and Loans Textuals [Abstract]
Gross Card Member loans available to settle the obligations of a variable interest entity 29,500,000,000 32,700,000,000
International Card Services [Member]
Loans segment information
Card Member loans, gross 8,445,000,000 9,236,000,000
Global Commercial Services [Member]
Loans segment information
Card Member loans, gross $ 44,000,000 $ 40,000,000
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet43.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Accounts Receivable and Loans (Details 2) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
U S Card Services [Member] | Card Member Loans [Member]
Financing receivable recorded investment aging
Current $ 53,892 $ 55,281
30 to 59 days past due 184 200
60 to 89 days past due 127 147
90+ days past due 278 325
Total aging 54,481 55,953
U S Card Services [Member] | Card Member Receivables [Member]
Financing receivable recorded investment aging
Current 19,915 20,748
30 to 59 days past due 122 116
60 to 89 days past due 65 76
90+ days past due 156 184
Total aging 20,258 21,124
International Card Services [Member] | Card Member Loans [Member]
Financing receivable recorded investment aging
Current 8,318 9,099
30 to 59 days past due 41 47
60 to 89 days past due 28 30
90+ days past due 58 60
Total aging 8,445 9,236
International Card Services [Member] | Card Member Receivables [Member]
Financing receivable recorded investment aging
90+ days past due 80 74
Total aging 7,181 7,778
Global Commercial Services [Member] | Card Member Receivables [Member]
Financing receivable recorded investment aging
90+ days past due 120 112
Total aging $ 15,853 $ 13,671
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet44.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Accounts Receivable and Loans (Details 3)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
U S Card Services [Member] | Card Member Loans [Member]
Credit Quality Indicator for Loans and Receivables
Net Write-Off Rate - Principal Only 1.90% 2.20%
Net Write-Off Rate - Principal, Interest, and Fees 2.10% 2.40%
30 Days Past Due as a % of Total 1.10% 1.30%
U S Card Services [Member] | Card Member Receivables [Member]
Credit Quality Indicator for Loans and Receivables
Net Write-Off Rate - Principal Only 1.80% 2.00%
Net Write-Off Rate - Principal, Interest, and Fees 1.90% 2.10%
30 Days Past Due as a % of Total 1.70% 1.80%
International Card Services [Member] | Card Member Loans [Member]
Credit Quality Indicator for Loans and Receivables
Net Write-Off Rate - Principal Only 1.90% 1.90%
Net Write-Off Rate - Principal, Interest, and Fees 2.30% 2.50%
30 Days Past Due as a % of Total 1.50% 1.60%
International Card Services [Member] | Card Member Receivables [Member]
Credit Quality Indicator for Loans and Receivables
Net Loss Ratio as a % of Charge Volume 0.20% 0.16%
90 days past billing as a percentage of receivables 1.10% 0.90%
Global Commercial Services [Member] | Card Member Receivables [Member]
Credit Quality Indicator for Loans and Receivables
Net Loss Ratio as a % of Charge Volume 0.07% 0.07%
90 days past billing as a percentage of receivables 0.80% 0.70%
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet45.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Accounts Receivable and Loans (Details 4) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Impaired loans and receivables
Loans over 90 days past due and accruing interest $ 182 $ 132
Non-accrual loans 288 431
Loans and receivables modified as a Troubled Debt Restructuring 456 750
Total impaired loans and receivables 926 1,313
Unpaid principal balance 879 1,253
Related allowance for Troubled Debt Restructurings 125 244
Accounts Receivable and Loans (Textuals) [Abstract]
Total loans and receivables modified as a TDR, non-accrual 93 320
Total loans and receivables modified as a TDR, past due 90 days and still accruing 20 6
U S Card Services [Member] | Card Member Loans [Member]
Impaired loans and receivables
Loans over 90 days past due and accruing interest 125 73
Non-accrual loans 284 426
Loans and receivables modified as a Troubled Debt Restructuring 397 627
Total impaired loans and receivables 806 1,126
Unpaid principal balance 764 1,073
Related allowance for Troubled Debt Restructurings 86 152
U S Card Services [Member] | Card Member Receivables [Member]
Impaired loans and receivables
Loans over 90 days past due and accruing interest 0 0
Non-accrual loans 0 0
Loans and receivables modified as a Troubled Debt Restructuring 55 117
Total impaired loans and receivables 55 117
Unpaid principal balance 51 111
Related allowance for Troubled Debt Restructurings 39 91
International Card Services [Member] | Card Member Loans [Member]
Impaired loans and receivables
Loans over 90 days past due and accruing interest 57 59
Non-accrual loans 4 5
Loans and receivables modified as a Troubled Debt Restructuring 4 6
Total impaired loans and receivables 65 70
Unpaid principal balance 64 69
Related allowance for Troubled Debt Restructurings $ 0 $ 1
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet46.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Accounts Receivable and Loans (Details 5) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Financing Receivable, Impaired [Line Items]
Interest income recognized $ 15 $ 15 $ 46 $ 47
Average balance of impaired loans 987 1,375 1,139 1,461
U S Card Services [Member] | Card Member Loans [Member]
Financing Receivable, Impaired [Line Items]
Interest income recognized 11 11 34 35
Average balance of impaired loans 859 1,182 982 1,244
U S Card Services [Member] | Card Member Receivables [Member]
Financing Receivable, Impaired [Line Items]
Interest income recognized 0 0 0 0
Average balance of impaired loans 62 120 89 140
International Card Services [Member] | Card Member Loans [Member]
Financing Receivable, Impaired [Line Items]
Interest income recognized 4 4 12 12
Average balance of impaired loans $ 66 $ 73 $ 68 $ 77
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet47.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Accounts Receivable and Loans (Details 6) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Account
Sep. 30, 2012
Account
Sep. 30, 2013
Account
Sep. 30, 2012
Account
Financing Receivable, Modifications [Line Items]
Number of Accounts 16,000,000 35,000,000 63,000,000 110,000,000
Pre-Modification Outstanding Balance $ 140 $ 297 $ 561 $ 926
Post-Modification Outstanding Balance 140 293 557 907
Card Member Loans [Member] | U S Card Services [Member]
Financing Receivable, Modifications [Line Items]
Number of Accounts 12,000,000 26,000,000 47,000,000 82,000,000
Pre-Modification Outstanding Balance 91 193 357 600
Post-Modification Outstanding Balance 91 190 355 587
Card Member Receivables [Member] | U S Card Services [Member]
Financing Receivable, Modifications [Line Items]
Number of Accounts 4,000,000 9,000,000 16,000,000 28,000,000
Pre-Modification Outstanding Balance 49 104 204 326
Post-Modification Outstanding Balance $ 49 $ 103 $ 202 $ 320
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet48.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Accounts Receivable and Loans (Details 7) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Account
Sep. 30, 2012
Account
Sep. 30, 2013
Account
Sep. 30, 2012
Account
Financing Receivable, Modifications [Line Items]
Number of Accounts 5,000,000 5,000,000 18,000,000 20,000,000
Aggregated Outstanding Balance Upon Payment Default $ 45 $ 47 $ 171 $ 177
Card Member Loans [Member] | U S Card Services [Member]
Financing Receivable, Modifications [Line Items]
Number of Accounts 4,000,000 4,000,000 15,000,000 19,000,000
Aggregated Outstanding Balance Upon Payment Default 37 39 138 149
Card Member Receivables [Member] | U S Card Services [Member]
Financing Receivable, Modifications [Line Items]
Number of Accounts 1,000,000 1,000,000 3,000,000 1,000,000
Aggregated Outstanding Balance Upon Payment Default $ 8 $ 8 $ 33 $ 28
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet49.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Accounts Receivable and Loans (Details Textuals)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Financing Receivable, Modifications [Line Items]
Average basis point reduction in interest rate by class of Card Member loans 10.00% 11.00% 11.00% 12.00%
U S Card Services [Member]
Financing Receivable, Modifications [Line Items]
Average payment term extension 12 12 12 13
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet50.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Reserves for Losses (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Changes in the Card Member receivables reserve for losses
Balance, January 1 $ 428 $ 438
Additions:
Card Member receivables provisions 472 434
Card Member receivables provisions - other 118 97
Total provision 194 190 590 531
Deductions:
Card Member receivables net write-offs (507) (487)
Card Member receivables reserves for losses - other (115) (73)
Balance, September 30 $ 396 $ 409 $ 396 $ 409
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet51.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Reserves for Losses (Details 1) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Card Member Receivables And Related Reserves Evaluated Separately and Collectively For Impairment [Abstract]
Card Member receivables evaluated individually for impairment $ 55 $ 117
Reserves on Card Member receivables evaluated individually for impairment 39 91
Card Member receivables evaluated collectively for impairment 43,409 42,649
Reserves on Card Member receivables evaluated collectively for impairment $ 357 $ 337
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet52.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Reserves for Losses (Details 2) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Changes in the Card Member loans reserve for losses
Balance, January 1 $ 1,471 $ 1,874
Additions:
Card Member loans provisions 824 669
Card Member loans provisions - other 97 84
Total provision 282 264 921 753
Deductions:
Card Member loans net write-offs - principal (888) (970)
Card Member loans net write-offs - interest and fees (113) (121)
Card Member loans - other (110) (77)
Balance, September 30 $ 1,281 $ 1,459 $ 1,281 $ 1,459
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet53.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Reserves For Losses (Details 3) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Card Member Loans And Related Reserves Evaluated Separately And Collectively For Impairment [Abstract]
Card Member loans evaluated individually for impairment $ 401 $ 633
Reserves on Card Member loans evaluated individually for impairment 86 153
Card Member loans evaluated collectively for impairment 62,569 64,596
Reserves on Card Member loans evaluated collectively for impairment $ 1,195 $ 1,318
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet54.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Reserves For Losses (Details Textuals) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Accounts, Notes, Loans and Financing Receivable [Line Items]
Card Member receivables reserves for losses - other $ (115) $ (73)
Card Member loans reserves for losses - other (110) (77)
Allowance for Card Member Receivables and Reserves, Recoveries of Bad Debts 304 292
Allowance for Card Member Loans, Recoveries of Bad Debts 343 382
Unauthorized Transactions [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Card Member receivables reserves for losses - other (117) (100)
Card Member loans reserves for losses - other (96) (84)
Foreign Currency Translation Adjustments [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Card Member receivables reserves for losses - other (3) 4
Card Member loans reserves for losses - other (8) 10
Card Member Bankruptcy Reserves [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Card Member receivables reserves for losses - other 0 18
Card Member loans reserves for losses - other 0 4
Other Items [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Card Member receivables reserves for losses - other 5 5
Card Member loans reserves for losses - other $ (6) $ (7)
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet55.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Investment Securities (Details) (USD $)
In Millions, unless otherwise specified
9 Months Ended 12 Months Ended
Sep. 30, 2013
Dec. 31, 2012
Schedule of Available for Sale Securities by Type
Cost $ 4,992 $ 5,145
Gross Unrealized Gains 215 474
Gross Unrealized Losses (70) (5)
Estimated Fair Value 5,137 5,614
U.S. States and Political Subdivisions Debt Securities [Member]
Schedule of Available for Sale Securities by Type
Cost 4,197 4,280
Gross Unrealized Gains 63 199
Gross Unrealized Losses (67) (5)
Estimated Fair Value 4,193 4,474
U.S. Government agency obligations [Member]
Schedule of Available for Sale Securities by Type
Cost 3 3
Gross Unrealized Gains 0 0
Gross Unrealized Losses 0 0
Estimated Fair Value 3 3
U.S. Government treasury obligations [Member]
Schedule of Available for Sale Securities by Type
Cost 228 330
Gross Unrealized Gains 4 8
Gross Unrealized Losses 0 0
Estimated Fair Value 232 338
Corporate debt securities [Member]
Schedule of Available for Sale Securities by Type
Cost 42 73
Gross Unrealized Gains 3 6
Gross Unrealized Losses 0 0
Estimated Fair Value 45 79
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises [Member]
Schedule of Available for Sale Securities by Type
Cost 170 210
Gross Unrealized Gains 7 14
Gross Unrealized Losses 0 0
Estimated Fair Value 177 224
Equity securities [Member]
Schedule of Available for Sale Securities by Type
Cost 37 64
Gross Unrealized Gains 131 232
Gross Unrealized Losses 0 0
Estimated Fair Value 168 296
Foreign government bonds and obligations [Member]
Schedule of Available for Sale Securities by Type
Cost 265 134
Gross Unrealized Gains 7 15
Gross Unrealized Losses (1) 0
Estimated Fair Value 271 149
Availabe For Sale Securities Other [Member]
Schedule of Available for Sale Securities by Type
Cost 50 51
Gross Unrealized Gains 0 0
Gross Unrealized Losses (2) 0
Estimated Fair Value $ 48 $ 51
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet56.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Investment Securities (Details 1) (USD $)
In Millions, unless otherwise specified
9 Months Ended 12 Months Ended
Sep. 30, 2013
Dec. 31, 2012
Available-for-sale investment securities with gross unrealized losses and length of time
Estimated Fair Value, Less than 12 months $ 1,347 $ 100
Estimated Fair Value, 12 months or more 85 73
Available-for-sale Securities, Continuous Unrealized Loss Position, Aggregate Losses [Abstract]
Gross Unrealized Losses, Less than 12 months (59) (1)
Gross Unrealized Losses, 12 months or more (11) (4)
U.S. States and Political Subdivisions Debt Securities [Member]
Available-for-sale investment securities with gross unrealized losses and length of time
Estimated Fair Value, Less than 12 months 1,274 100
Estimated Fair Value, 12 months or more 68 73
Available-for-sale Securities, Continuous Unrealized Loss Position, Aggregate Losses [Abstract]
Gross Unrealized Losses, Less than 12 months (57) (1)
Gross Unrealized Losses, 12 months or more (10) (4)
Foreign government bonds and obligations [Member]
Available-for-sale investment securities with gross unrealized losses and length of time
Estimated Fair Value, Less than 12 months 52 0
Estimated Fair Value, 12 months or more 0 0
Available-for-sale Securities, Continuous Unrealized Loss Position, Aggregate Losses [Abstract]
Gross Unrealized Losses, Less than 12 months (1) 0
Gross Unrealized Losses, 12 months or more 0 0
Other [Member]
Available-for-sale investment securities with gross unrealized losses and length of time
Estimated Fair Value, Less than 12 months 21 0
Estimated Fair Value, 12 months or more 17 0
Available-for-sale Securities, Continuous Unrealized Loss Position, Aggregate Losses [Abstract]
Gross Unrealized Losses, Less than 12 months (1) 0
Gross Unrealized Losses, 12 months or more $ (1) $ 0
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet57.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Investment Securities (Details 2) (USD $)
In Millions, unless otherwise specified
9 Months Ended 12 Months Ended
Sep. 30, 2013
securities
Dec. 31, 2012
securities
Available For Sale Securities Continuous Unrealized Loss Position Qualitative Disclosure [Abstract]
Number of securities, less than 12 months 195,000,000 46,000,000
Number of securities, 12 months or more 8,000,000 4,000,000
Number of securities, total 203,000,000 50,000,000
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Abstract]
Estimated Fair Value, Less than 12 months $ 1,347 $ 100
Estimated Fair Value, 12 months or more 85 73
Estimated Fair Value, Total 1,432 173
Available-for-sale Securities, Continuous Unrealized Loss Position, Aggregate Losses [Abstract]
Gross Unrealized Losses, Less than 12 months (59) (1)
Gross Unrealized Losses, 12 months or more (11) (4)
Gross Unrealized Losses, Total (70) (5)
Ratio Of Fair Value To Amortized Cost Between Ninety And One Hundred Percent [Member]
Available For Sale Securities Continuous Unrealized Loss Position Qualitative Disclosure [Abstract]
Number of securities, less than 12 months 180,000,000 46,000,000
Number of securities, 12 months or more 4,000,000 4,000,000
Number of securities, total 184,000,000 50,000,000
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Abstract]
Estimated Fair Value, Less than 12 months 1,231 100
Estimated Fair Value, 12 months or more 27 73
Estimated Fair Value, Total 1,258 173
Available-for-sale Securities, Continuous Unrealized Loss Position, Aggregate Losses [Abstract]
Gross Unrealized Losses, Less than 12 months (42) (1)
Gross Unrealized Losses, 12 months or more (2) (4)
Gross Unrealized Losses, Total (44) (5)
Ratio Of Fair Value To Amortized Cost Less Than Ninety Percent [Member]
Available For Sale Securities Continuous Unrealized Loss Position Qualitative Disclosure [Abstract]
Number of securities, less than 12 months 15,000,000
Number of securities, 12 months or more 4,000,000
Number of securities, total 19,000,000
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Abstract]
Estimated Fair Value, Less than 12 months 116
Estimated Fair Value, 12 months or more 58
Estimated Fair Value, Total 174
Available-for-sale Securities, Continuous Unrealized Loss Position, Aggregate Losses [Abstract]
Gross Unrealized Losses, Less than 12 months (17)
Gross Unrealized Losses, 12 months or more (9)
Gross Unrealized Losses, Total $ (26)
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet58.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Investment Securities (Details 3) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2013
Available For Sale Securities Debt Maturities Amortized Cost [Abstract]
Due within 1 year $ 571
Due after 1 year but within 5 years 337
Due after 5 years but within 10 years 159
Due after 10 years 3,838
Total 4,905
Estimated Fair Value
Estimated Fair Value, Due within 1 year 571
Estimated Fair Value, Due after 1 year but within 5 years 345
Estimated Fair Value, Due after 5 years but within 10 years 166
Estimated Fair Value, Due after 10 years 3,839
Total $ 4,921
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet59.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Investment Securities (Details Textuals) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Investment Securities (Details) [Abstract]
Other-than-temporary impairments recognized during the period $ 0 $ 0
Gain on sale of securities 37 35 102 85
Losses on sale of securities $ 0 $ 0 $ 0 $ 1
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet60.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Asset Securitizations (Details Textuals) (USD $)
Sep. 30, 2013
Dec. 31, 2012
American Express Travel Related Services Company Inc [Member]
Securitized Trusts [Line Items]
Subordinated securities owned $ 700,000,000
American Express Charge Trust [Member]
Securitized Trusts [Line Items]
Restricted cash 0 3,000,000
American Express Lending Trust [Member]
Securitized Trusts [Line Items]
Restricted cash $ 162,000,000 $ 73,000,000
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet61.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Customer Deposits (Details) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
U.S.:
Interest-bearing $ 41,947 $ 39,649
Non-interest-bearing 178 10
Non-U.S.:
Interest-bearing 125 135
Non-interest-bearing 237 9
Total customer deposits 42,487 39,803
Card Member Credit Balances [Member]
U.S.:
Non-interest-bearing 160 0
Non-U.S.:
Non-interest-bearing $ 228 $ 0
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet62.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Customer Deposits (Details 1) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
U.S. retail deposits:
Savings accounts - Direct $ 23,617 $ 18,713
Certificates of deposit - Direct 654 725
Certificates of deposit - Third party 8,884 8,851
Sweep accounts - Third party 8,792 11,360
Non-U.S. deposits and U.S. non-interest bearing deposits 152 154
Card Member credit balances - U.S. and non-U.S. 388 0
Total customer deposits $ 42,487 $ 39,803
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet63.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Customer Deposits (Details 2) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2013
Time Deposits By Maturity
2013 $ 2,676
2014 2,660
2015 1,151
2016 1,573
2017 530
After 5 years 951
Total 9,541
United States [Member]
Time Deposits By Maturity
2013 2,674
2014 2,659
2015 1,151
2016 1,573
2017 530
After 5 years 951
Total 9,538
Non United States [Member]
Time Deposits By Maturity
2013 2
2014 1
2015 0
2016 0
2017 0
After 5 years 0
Total $ 3
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet64.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Customer Deposits (Details 3) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Time Deposits 100000 Or More [Abstract]
U.S. $ 437 $ 475
Non-U.S. 2 1
Total $ 439 $ 476
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet65.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivatives and Hedging Activities (Details) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Derivatives, Fair Value [Line Items]
Total fair value of derivatives assets $ 662 $ 942
Total fair value of derivatives liabilties 275 329
Not Sold Or Repledged [Member]
Derivative [Line Items]
Securities received as collateral 0 335
Risk Exposure Low [Member]
Derivatives, Fair Value [Line Items]
Total derivative assets, net 255 258
Derivative [Line Items]
Total derivative assets, net 255 258
Individually Significant Counterparties [Member]
Derivatives, Fair Value [Line Items]
Total derivative assets, net 0 0
Total derivative liabilities, net 0 0
Derivative [Line Items]
Total derivative assets, net 0 0
Total derivative liabilities, net 0 0
Cash Flow Hedging [Member]
Derivatives, Fair Value [Line Items]
Total fair value of derivatives liabilties 0 0
Other Assets [Member]
Derivatives, Fair Value [Line Items]
Cash collateral netting (380) (326)
Derivative asset and liability netting (27) (23)
Total derivative assets, net 255 593
Derivative [Line Items]
Total derivative assets, net 255 593
Other Assets [Member] | Designated as Hedging Instrument [Member]
Derivatives, Fair Value [Line Items]
Total fair value of derivatives assets 566 867
Other Assets [Member] | Not Designated as Hedging Instrument [Member]
Derivatives, Fair Value [Line Items]
Total fair value of derivatives assets 96 75
Other Assets [Member] | Interest Rate Contract [Member] | Not Designated as Hedging Instrument [Member]
Derivatives, Fair Value [Line Items]
Total fair value of derivatives assets 0 0
Other Assets [Member] | Foreign exchange contracts [Member] | Not Designated as Hedging Instrument [Member]
Derivatives, Fair Value [Line Items]
Total fair value of derivatives assets 96 75
Other Assets [Member] | Equity-linked contract [Member] | Not Designated as Hedging Instrument [Member]
Derivatives, Fair Value [Line Items]
Total fair value of derivatives assets 0 0
Other Assets [Member] | Fair Value Hedging [Member] | Interest Rate Contract [Member] | Designated as Hedging Instrument [Member]
Derivatives, Fair Value [Line Items]
Total fair value of derivatives assets 517 824
Other Assets [Member] | Fair Value Hedging [Member] | Total Return Swap [Member] | Designated as Hedging Instrument [Member]
Derivatives, Fair Value [Line Items]
Total fair value of derivatives assets 0 0
Other Assets [Member] | Net Investment Hedging [Member] | Foreign exchange contracts [Member] | Designated as Hedging Instrument [Member]
Derivatives, Fair Value [Line Items]
Total fair value of derivatives assets 49 43
Other Liabilities [Member]
Derivatives, Fair Value [Line Items]
Cash collateral netting (14) (21)
Derivative asset and liability netting (27) (23)
Total derivative liabilities, net 234 285
Derivative [Line Items]
Total derivative liabilities, net 234 285
Other Liabilities [Member] | Designated as Hedging Instrument [Member]
Derivatives, Fair Value [Line Items]
Total fair value of derivatives liabilties 170 169
Other Liabilities [Member] | Not Designated as Hedging Instrument [Member]
Derivatives, Fair Value [Line Items]
Total fair value of derivatives liabilties 105 160
Other Liabilities [Member] | Interest Rate Contract [Member] | Not Designated as Hedging Instrument [Member]
Derivatives, Fair Value [Line Items]
Total fair value of derivatives liabilties 0 0
Other Liabilities [Member] | Foreign exchange contracts [Member] | Not Designated as Hedging Instrument [Member]
Derivatives, Fair Value [Line Items]
Total fair value of derivatives liabilties 105 158
Other Liabilities [Member] | Equity-linked contract [Member] | Not Designated as Hedging Instrument [Member]
Derivatives, Fair Value [Line Items]
Total fair value of derivatives liabilties 0 2
Other Liabilities [Member] | Fair Value Hedging [Member] | Interest Rate Contract [Member] | Designated as Hedging Instrument [Member]
Derivatives, Fair Value [Line Items]
Total fair value of derivatives liabilties 0 0
Other Liabilities [Member] | Fair Value Hedging [Member] | Total Return Swap [Member] | Designated as Hedging Instrument [Member]
Derivatives, Fair Value [Line Items]
Total fair value of derivatives liabilties 6 19
Other Liabilities [Member] | Net Investment Hedging [Member] | Foreign exchange contracts [Member] | Designated as Hedging Instrument [Member]
Derivatives, Fair Value [Line Items]
Total fair value of derivatives liabilties $ 164 $ 150
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet66.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivatives and Hedging Activities (Details 1) (Fair Value Hedging [Member], USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Other Expense [Member] | Interest Rate Contracts [Member]
Derivative Instruments, Gain (Loss) [Line Items]
Derivative contract $ (11) $ (28) $ (305) $ (64)
Hedged item 5 (2) 295 25
Net hedge ineffectiveness (6) (30) (10) (39)
Other Income [Member] | Total Return Swap [Member]
Derivative Instruments, Gain (Loss) [Line Items]
Derivative contract (21) (19) (10) 2
Hedged item 21 19 10 (2)
Net hedge ineffectiveness $ 0 $ 0 $ 0 $ 0
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet67.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivatives and Hedging Activities (Details 2) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Derivative Instruments, Gain (Loss) [Line Items]
Total fair value of derivatives liabilties $ 275 $ 275 $ 329
Cash Flow Hedging [Member]
Derivative Instruments, Gain (Loss) [Line Items]
Amount reclassified from AOCI into income 0 0 0 (1)
Total fair value of derivatives liabilties 0 0 0
Net Investment Hedging [Member]
Derivative Instruments, Gain (Loss) [Line Items]
Amount reclassified from AOCI into income $ 0 $ 0 $ 0 $ 0
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet68.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivatives and Hedging Activities (Details 3) (Not Designated as Hedging Instrument [Member], USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Derivative Instruments, Gain (Loss) [Line Items]
Pretax gains (losses) $ 26 $ (14) $ 109 $ 31
Other Expense [Member] | Interest Rate Contract [Member]
Derivative Instruments, Gain (Loss) [Line Items]
Pretax gains (losses) 1 (1) 1 (2)
Other Expense [Member] | Foreign exchange contracts [Member]
Derivative Instruments, Gain (Loss) [Line Items]
Pretax gains (losses) 25 (13) 106 31
Other Income [Member] | Equity-linked contract [Member]
Derivative Instruments, Gain (Loss) [Line Items]
Pretax gains (losses) $ 0 $ 0 $ 2 $ 2
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet69.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivatives and Hedging Activities (Details Textuals) (USD $)
Share data in Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Derivatives and Hedging Activities (Textuals) [Abstract]
Net reduction in interest expense on long term debt and other $ 76,000,000 $ 127,000,000 $ 280,000,000 $ 377,000,000
Net pretax losses on derivatives reclassified from AOCI into earnings 0
Derivative asset not offset 0 0 0
Derivative liabilities not offset 0 0 0
Derivative [Line Items]
Equity investment 168,000,000 168,000,000 296,000,000
Margin On Interest Rate Swap Not Netted 33,000,000 33,000,000 0
ICBC [Member] | Estimate of Fair Value, Fair Value Disclosure [Member]
Derivative [Line Items]
Equity investment 167,000,000 167,000,000 295,000,000
Shares held in equity investment 239.5 239.5 415.9
Fair Value Hedges [Member]
Derivative [Line Items]
Notional amount of long-term debt 14,700,000,000 14,700,000,000 18,400,000,000
Net Investment Hedges [Member]
Derivative [Line Items]
Effective portion of gain (loss) on hedges (123,000,000) (320,000,000) 160,000,000 (294,000,000)
Credit Valuation Adjustment [Member]
Derivative [Line Items]
Notional amount of long-term debt $ 0 $ 0 $ 0
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet70.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Guarantees (Details) (USD $)
Sep. 30, 2013
Dec. 31, 2012
Type of Guarantee
Maximum potential amount of undiscounted future payments $ 45,000,000,000 $ 45,000,000,000
Amount of related liability 161,000,000 186,000,000
Card and Travel Operations [Member]
Type of Guarantee
Maximum potential amount of undiscounted future payments 44,000,000,000 44,000,000,000
Amount of related liability 87,000,000 93,000,000
Other Guarantees [Member]
Type of Guarantee
Maximum potential amount of undiscounted future payments 1,000,000,000 1,000,000,000
Amount of related liability $ 74,000,000 $ 93,000,000
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet71.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Changes in Accumulated Other Comprehensive (Loss) Income (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Changes in Other Comprehensive income
Balances as of start of period $ (927)
Pension and other postretirement benefit losses 6 14 60 34
Balances as of end of period (1,339) (1,339)
Accumulated Other Comprehensive (Loss) Income [Member]
Changes in Other Comprehensive income
Balances as of start of period (1,308) (951) (927) (876)
Net unrealized gains / (losses) (25) 43 (141) 108
Reclassification for realized (gains) / losses into earnings (23) (22) (69) (55)
Net translation of investments in foreign operations 134 401 (422) 248
Net losses related to hedges of investment in foreign operations (123) (320) 160 (294)
Pension and other postretirement benefit losses 6 14 60 34
Net change in accumulated other comprehensive (loss) income (31) 116 (412) 41
Balances as of end of period (1,339) (835) (1,339) (835)
Net Unrealized Investment Gains (Losses) on Investment Securities [Member]
Changes in Other Comprehensive income
Balances as of start of period 153 319 315 288
Net unrealized gains / (losses) (25) 43 (141) 108
Reclassification for realized (gains) / losses into earnings (23) (22) (69) (56)
Net change in accumulated other comprehensive (loss) income (48) 21 (210) 52
Balances as of end of period 105 340 105 340
Net Unrealized Gains (Losses) on Cash Flow Hedges [Member]
Changes in Other Comprehensive income
Balances as of start of period 0 0 0 (1)
Reclassification for realized (gains) / losses into earnings 1
Net change in accumulated other comprehensive (loss) income 0 0 0 1
Balances as of end of period 0 0 0 0
Foreign Currency Translation Adjustments [Member]
Changes in Other Comprehensive income
Balances as of start of period (1,027) (809) (754) (682)
Net translation of investments in foreign operations 134 401 (422) 248
Net losses related to hedges of investment in foreign operations (123) (320) 160 (294)
Net change in accumulated other comprehensive (loss) income 11 81 (262) (46)
Balances as of end of period (1,016) (728) (1,016) (728)
Net Unrealized Pension and Other Postretirement Benefit Losses [Member]
Changes in Other Comprehensive income
Balances as of start of period (434) (461) (488) (481)
Pension and other postretirement benefit losses 6 14 60 34
Net change in accumulated other comprehensive (loss) income 6 14 60 34
Balances as of end of period $ (428) $ (447) $ (428) $ (447)
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet72.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Changes in Accumulated Other Comprehensive (Loss) Income (Details 1) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Other non-interest revenue $ 601 $ 577 $ 1,705 $ 1,781
Interest expense on long-term debt and other 373 440 1,163 1,320
Other, net expense 1,618 1,536 4,682 4,685
Reclassification out of accumulated other comprehensive income [Member] | Net Unrealized Investment Gains (Losses) on Investment Securities [Member]
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Other non-interest revenue (36) (109)
Income tax provision for other non-interest revenue 13 40
Other non-interest revenue, net of taxes $ (23) $ (69)
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet73.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Income Taxes (Details Textuals) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Income Taxes (Textuals)
Unrecognized tax benefits as a result of potential resolutions of prior years' tax $ 736 $ 736
Unrecognized tax benefits, amounts recorded to equity 532 532
Unrecognized tax benefits impact not possible to quantify 145 145
Actual tax rates 31.80% 33.20% 31.40% 30.40%
Unrecognized tax benefits, amounts not impacting effective tax rate - temporary differences $ 59 $ 59
Internal Revenue Service (IRS) [Member] | Earliest Year [Member]
Income Tax Contingency [Line Items]
Open tax years by major tax jurisdiction 2008
Internal Revenue Service (IRS) [Member] | Latest Year [Member]
Income Tax Contingency [Line Items]
Open tax years by major tax jurisdiction 2011
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet74.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Earnings Per Common Share (EPS) (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Basic and diluted:
Net income $ 1,366 $ 1,250 $ 4,051 $ 3,845
Earnings allocated to participating share awards (12) (14) (36) (42)
Net income attributable to common shareholders 1,354 1,236 4,015 3,803
Denominator:
Basic 1,074 1,126 1,087 1,143
Add: Weighted-average stock options 7 6 7 6
Diluted 1,081 1,132 1,094 1,149
Earnings Per Common Share, Basic [Abstract]
Income from continuing operations attributable to common shareholders $ 1.26 $ 1.1 $ 3.69 $ 3.33
Earnings Per Common Share, Diluted [Abstract]
Income from continuing operations attributable to common shareholders $ 1.25 $ 1.09 $ 3.67 $ 3.31
Earnings Per Common Share (Textuals) [Abstract]
Subordinated debentures $ 750 $ 750 $ 750 $ 750
Stock options [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive securities excluded from computation of earnings per Share, amount 0.1 8 0.2 8
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet75.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Details of Certain Consolidated Statements of Income Lines (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Details Of Certain Statements Of Income Lines Details [Abstract]
Foreign currency conversion revenue $ 223 $ 220 $ 655 $ 643
Delinquency fees 172 156 503 476
Service fees 97 81 273 263
Other commissions and fees 118 124 357 357
Total other commissions and fees $ 610 $ 581 $ 1,788 $ 1,739
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet76.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Details of Certain Consolidated Statements of Income Lines (Details 1) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Details Of Certain Statements Of Income Lines Details [Abstract]
Global Network Services partner revenues $ 171 $ 156 $ 466 $ 474
Net gain on investment securities 37 35 102 84
Other revenues 393 386 1,137 1,223
Total other revenues $ 601 $ 577 $ 1,705 $ 1,781
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet77.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Details of Certain Consolidated Statements of Income Lines (Details 2) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Details Of Certain Statements Of Income Lines Details [Abstract]
Marketing and promotion $ 827 $ 764 $ 2,234 $ 2,168
Card Member rewards 1,619 1,496 4,740 4,425
Card Member services 197 201 579 575
Total marketing, promotion, rewards and Card Member services $ 2,643 $ 2,461 $ 7,553 $ 7,168
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet78.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Details of Certain Consolidated Statements of Income Lines (Details 3) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Details Of Certain Statements Of Income Lines Details [Abstract]
Professional services $ 793 $ 690 $ 2,272 $ 2,092
Occupancy and equipment 462 453 1,394 1,337
Communications 94 93 282 284
Other net expenses 269 300 734 972
Total other, net expense $ 1,618 $ 1,536 $ 4,682 $ 4,685
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet79.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Contingencies (Details Textuals) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2013
Contingencies (Textuals) [Abstract]
Range of possible loss, minimum $ 0
Range of possible loss, maximum $ 510
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/Sheet80.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Reportable Operating Segments and Geographic Operations (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Segment Reporting Information [Line Items]
Non-interest revenues $ 7,018 $ 6,681 $ 20,699 $ 19,979
Interest income 1,767 1,739 5,223 5,117
Interest expense 484 558 1,495 1,682
Total revenues, net of interest expense 8,301 7,862 24,427 23,414
Net income 1,366 1,250 4,051 3,845
U S Card Services [Member]
Segment Reporting Information [Line Items]
Non-interest revenues 3,050 2,887 8,991 8,566
Interest income 1,408 1,362 4,148 3,978
Interest expense 172 194 532 568
Total revenues, net of interest expense 4,286 4,055 12,607 11,976
Net income 782 699 2,329 2,169
International Card Services [Member]
Segment Reporting Information [Line Items]
Non-interest revenues 1,161 1,126 3,415 3,351
Interest income 281 289 830 858
Interest expense 86 102 273 300
Total revenues, net of interest expense 1,356 1,313 3,972 3,909
Net income 142 164 528 539
Global Commercial Services [Member]
Segment Reporting Information [Line Items]
Non-interest revenues 1,277 1,218 3,787 3,718
Interest income 3 3 9 8
Interest expense 59 65 181 192
Total revenues, net of interest expense 1,221 1,156 3,615 3,534
Net income 261 183 678 579
Global Network And Merchant Services [Member]
Segment Reporting Information [Line Items]
Non-interest revenues 1,309 1,238 3,856 3,683
Interest income 8 7 23 16
Interest expense (62) (65) (187) (182)
Total revenues, net of interest expense 1,379 1,310 4,066 3,881
Net income 391 360 1,176 1,089
Corporate and Other [Member]
Segment Reporting Information [Line Items]
Non-interest revenues 221 212 650 661
Interest income 67 78 213 257
Interest expense 229 262 696 804
Total revenues, net of interest expense 59 28 167 114
Net income $ (210) $ (156) $ (660) $ (531)
------=_NextPart_54516065_e305_4424_a022_7c42bff61ee8 Content-Location: file:///C:/54516065_e305_4424_a022_7c42bff61ee8/Worksheets/filelist.xml Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii" ------=_NextPart_54516065_e305_4424_a022_7c8�ɉ���ŕ�ഴ4