$BUUU
BUUU Group Ltd
CIK:0002047273|SEC Filings
Consolidated Statements of Operations - USD ($) |
12 Months Ended | ||||
|---|---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|||
| Income Statement [Abstract] | |||||
| Revenue | $ 6,328,425 | $ 5,812,204 | $ 3,538,973 | ||
| Cost of revenue | (4,364,911) | (4,311,964) | (2,830,655) | ||
| Gross profit | 1,963,514 | 1,500,240 | 708,318 | ||
| Operating expenses | |||||
| General administrative expenses | (935,014) | (471,550) | (342,678) | ||
| Profit from operations | 1,028,500 | 1,028,690 | 365,640 | ||
| Other income, net | 2,013 | 4,938 | 21,685 | ||
| Finance costs | (18,366) | (24,624) | (25,510) | ||
| Income before income tax | 1,012,147 | 1,009,004 | 361,815 | ||
| Provision for income tax expense | (212,810) | (128,787) | (31,283) | ||
| Net income for the year | 799,337 | 880,217 | 330,532 | ||
| Less: Net income attributable to non-controlling interests | (5,917) | (46,066) | (46,843) | ||
| Net income attributable to equity holders of the Company | $ 793,420 | $ 834,151 | $ 283,689 | ||
| Basic earnings per ordinary share | $ 0.05 | $ 0.06 | $ 0.02 | ||
| Diluted earnings per ordinary share | $ 0.05 | $ 0.06 | $ 0.02 | ||
| Weighted average number of ordinary shares outstanding | [1] | 15,000,000 | 15,000,000 | 15,000,000 | |
| |||||
Consolidated Balance Sheets - USD ($) |
Jun. 30, 2025 |
Jun. 30, 2024 |
||
|---|---|---|---|---|
| Current Assets: | ||||
| Cash and cash equivalents | $ 101,535 | $ 448,888 | ||
| Trade receivables | 1,320,983 | 882,929 | ||
| Deposits, prepayments and other current assets | 172,299 | 157,349 | ||
| Contract assets | 571,982 | 37,012 | ||
| Deferred initial public offering (“IPO”) costs | 204,964 | |||
| Total Current Assets | 2,371,763 | 2,311,345 | ||
| Non-Current Assets: | ||||
| Property, plant and equipment, net | 69,684 | 107,338 | ||
| Right of use assets – operating lease | 42,084 | 112,548 | ||
| Cash surrender value of life insurance policies | 55,587 | 55,884 | ||
| Deferred tax assets, net | 123 | 818 | ||
| Total Non-current assets | 167,478 | 276,588 | ||
| Total Assets | 2,539,241 | 2,587,933 | ||
| Current Liabilities: | ||||
| Trade payables | 318,350 | 340,966 | ||
| Other payables and accruals | 139,528 | 12,335 | ||
| Advance from customers | 21,212 | 21,910 | ||
| Total bank borrowings | 432,101 | 534,199 | ||
| Current portion of operating lease liabilities | 42,830 | 74,445 | ||
| Loan payables | 180,000 | |||
| Current portion of finance lease liabilities | 26,585 | 25,609 | ||
| Income tax payable | 316,724 | 148,180 | ||
| Total Current Liabilities | 1,477,330 | 1,157,644 | ||
| Non-Current Liabilities: | ||||
| Operating lease liabilities | 43,059 | |||
| Finance lease liabilities | 18,364 | 45,189 | ||
| Total Non-Current Liabilities | 18,364 | 88,248 | ||
| Total Liabilities | 1,495,694 | 1,245,892 | ||
| Commitments and contingencies | ||||
| Equity | ||||
| Share capital (500,000,000 shares authorized, no-par value, 10,000,000 Class A shares issued and outstanding as of June 30, 2025 and 2024, respectively and 5,000,000 Class B shares issued and outstanding as of June 30, 2025 and 2024, respectively) | [1] | 19,823 | 19,823 | |
| Subscription receivable | (19,801) | (19,801) | ||
| Retained earnings | 1,021,335 | 1,266,145 | ||
| Accumulated other comprehensive income | (12,642) | 2,676 | ||
| Capital and reserves attributable to equity holders of the Company | 1,008,715 | 1,268,843 | ||
| Non-controlling interests | 34,832 | 73,198 | ||
| Total Equity | 1,043,547 | 1,342,041 | ||
| Total Liabilities and Equity | 2,539,241 | 2,587,933 | ||
| Related Parties | ||||
| Current Assets: | ||||
| Amounts due from related parties | $ 785,167 | |||
| ||||