Financialsexperimental
Jayud Global Logistics Ltd (JYD). Every figure is as filed in the company's 10-Q and 10-K reports. Quarters a filing does not report on their own are worked out from its year-to-date figures and marked *.
USD (whole amounts) · CNY (whole amounts)
| Cash Flow | FY FY25 31 Dec 2025 | FY FY24 31 Dec 2024 | FY FY23 31 Dec 2023 | FY FY22 31 Dec 2022 |
|---|---|---|---|---|
| Net loss — USD | -5,383,478 | -7,722,102 | -11,334,004 | 197,843 |
| Net loss | -37,839,393 | -55,509,547 | -80,275,344 | 1,377,897 |
| Provision for / (reversal of) credit losses — USD | -169,235 | 1,314,713 | 2,572,006 | 134,710 |
| Provision for / (reversal of) credit losses | -1,189,516 | 9,450,681 | 18,216,749 | 938,209 |
| Lease termination loss (gain) | -99,388 | -1,945,824 | 478,933 | |
| Lease termination loss (gain) — USD | -14,140 | -270,689 | 67,620 | |
| Depreciation and amortization — USD | 77,048 | 104,430 | 159,797 | 121,854 |
| Depreciation and amortization | 541,558 | 750,688 | 1,131,796 | 848,664 |
| Amortization of operating lease right-of-use asset | 1,374,121 | 3,610,106 | 9,405,893 | 10,933,292 |
| Amortization of operating lease right-of-use asset — USD | 195,499 | 502,213 | 1,328,009 | 1,569,838 |
| Losses from disposal of property, equipment and software | 207 | 719,165 | ||
| Losses from disposal of property, equipment and software — USD | 29 | 101,538 | ||
| Impairment losses of property and equipment | 1,990,126 | 2,404,009 | -13,076 | |
| Impairment losses of property and equipment — USD | 283,139 | 339,420 | -1,876 | |
| Accounts receivable, net — USD | 8,030,835 | |||
| Accounts receivable, net | 55,931,552 | |||
| Impairment losses of operating lease right-of-use assets — USD | 99,322 | 458,113 | ||
| Impairment losses of operating lease right-of-use assets | 698,118 | 3,244,676 | ||
| Accounts receivable - related parties — USD | -236,893 | |||
| Accounts receivable - related parties | -1,649,862 | |||
| Service fee settled by share issuance | 86,260 | |||
| Service fee settled by share issuance — USD | 12,000 | |||
| Share-based compensation expenses | 14,005,587 | |||
| Share-based compensation expenses — USD | 1,992,600 | |||
| Prepaid expenses and other current asset, net | 10,069,570 | |||
| Prepaid expenses and other current asset, net — USD | 1,445,825 | |||
| Accounts receivable, net | -19,785,995 | |||
| Accounts receivable, net — USD | -2,793,568 | |||
| Share of (income) / loss of equity method investees, net of tax of nil | 41,897 | -427,493 | ||
| Share of (income) / loss of equity method investees, net of tax of nil — USD | 5,961 | -59,470 | ||
| Prepaid expenses - related parties | 1,674,157 | |||
| Prepaid expenses - related parties — USD | 240,381 | |||
| Gain from disposal of subsidiaries | -6,574 | -459,116 | ||
| Gain from disposal of subsidiaries — USD | -935 | -63,869 | ||
| Deferred tax benefit — USD | -72,659 | -111,890 | -410,457 | 16,764 |
| Deferred tax benefit | -510,709 | -804,312 | -2,907,145 | 116,755 |
| Accounts payable — USD | -3,410,655 | |||
| Accounts payable | -23,753,846 | |||
| Accounts payable - related parties | -53,553,469 | |||
| Accounts payable - related parties — USD | -7,689,382 | |||
| Accounts receivable | -32,229,604 | -6,328,191 | ||
| Accounts receivable — USD | -4,585,364 | -880,334 | ||
| Accounts receivable - related parties | 249,925 | -249,925 | 1,676,016 | |
| Accounts receivable - related parties — USD | 35,557 | -34,768 | 236,635 | |
| Accrued expenses and other current liabilities | -3,021,321 | |||
| Accrued expenses and other current liabilities — USD | -433,811 | |||
| Contract assets | 733,206 | -1,622,098 | 2,396,978 | -1,257,013 |
| Contract assets — USD | 104,315 | -225,655 | 338,427 | -180,486 |
| Accounts payable — USD | 3,057,711 | |||
| Accounts payable | 21,656,849 | |||
| Prepaid expenses and other current asset — USD | -2,274,404 | -2,879,057 | -683,152 | |
| Prepaid expenses and other current asset | -15,986,322 | -20,695,812 | -4,838,558 | |
| Refundable deposits — USD | 106,790 | -141,189 | -431,074 | |
| Refundable deposits | 767,646 | -1,000,000 | -3,002,260 | |
| Prepaid expenses - related parties | 6,696,004 | -6,701,004 | -164,858 | |
| Prepaid expenses - related parties — USD | 952,653 | -932,197 | -23,276 | |
| Accrued expenses and other current liabilities | 3,268,149 | |||
| Accrued expenses and other current liabilities — USD | 461,427 | |||
| Others receivable - related parties — USD | 1,132,190 | -2,802,901 | ||
| Others receivable - related parties | 7,957,934 | -20,148,370 | ||
| Accounts payable — USD | -1,929,245 | 646,591 | ||
| Accounts payable | -13,560,275 | 4,647,958 | ||
| Accounts payable - related parties | 7,936,548 | -6,423,724 | -758,726 | |
| Accounts payable - related parties — USD | 1,129,147 | -893,624 | -107,124 | |
| Contract liabilities | 19,986,437 | -696,777 | 2,788,088 | 170,846 |
| Contract liabilities — USD | 2,843,506 | -96,931 | 393,648 | 24,531 |
| Prepayment for acquisition | -3,596,823 | |||
| Prepayment for acquisition — USD | -516,444 | |||
| Accrued expenses and other current liabilities — USD | 368,269 | 908,844 | ||
| Accrued expenses and other current liabilities | 2,588,489 | 6,533,137 | ||
| Other payable - shareholders | -613,820 | 576,791 | -6,307 | -71,266 |
| Other payable - shareholders — USD | -87,329 | 80,239 | -890 | -10,233 |
| Other payable - related parties | -135,073 | -7,476,155 | 7,316,314 | |
| Other payable - related parties — USD | -19,217 | -1,040,030 | 1,032,984 | |
| Taxes payable — USD | 386,952 | 1,555,995 | -228,336 | -30,940 |
| Taxes payable | 2,719,805 | 11,185,112 | -1,617,237 | -215,481 |
| Operating lease liabilities | -1,306,400 | -5,567,814 | -7,571,923 | -10,755,243 |
| Operating lease liabilities — USD | -185,864 | -774,555 | -1,069,073 | -1,544,273 |
| Net cash used in operating activities | -35,957,112 | -97,447,783 | -44,222,478 | -15,231,895 |
| Net cash used in operating activities — USD | -5,115,683 | -13,556,257 | -6,243,734 | -2,187,042 |
| Cash acquired from acquisition of subsidiaries | 145,605 | |||
| Cash acquired from acquisition of subsidiaries — USD | 20,256 | |||
| Purchase of property, equipment and intangible assets | -5,093,001 | -719,288 | -4,444,392 | -2,150,431 |
| Purchase of property, equipment and intangible assets — USD | -724,590 | -100,062 | -627,500 | -308,768 |
| Proceeds from loans provided by shareholders — USD | 903,912 | |||
| Proceeds from loans provided by shareholders | 6,295,383 | |||
| Proceeds from disposal of property and equipment | 850 | 18,500 | ||
| Proceeds from disposal of property and equipment — USD | 121 | 2,656 | ||
| Loans to related parties — USD | -164,095 | |||
| Loans to related parties | -1,153,388 | |||
| Collection of loans to related parties | 67,685 | |||
| Collection of loans to related parties — USD | 9,630 | |||
| Net cash used in investing activities | -6,177,854 | -573,683 | -4,444,392 | -5,728,754 |
| Net cash used in investing activities — USD | -878,934 | -79,806 | -627,500 | -822,556 |
| Proceeds from shareholder’s contribution | 24,680,000 | |||
| Proceeds from shareholder’s contribution — USD | 3,543,635 | |||
| Proceeds from short-term borrowings — USD | 5,268,328 | 4,664,709 | 4,490,548 | 2,584,499 |
| Proceeds from short-term borrowings | 37,030,026 | 33,531,795 | 31,805,201 | 18,000,000 |
| Repayment of a long-term borrowing — USD | -612,097 | -84,713 | -638,946 | |
| Repayment of a long-term borrowing | -4,400,000 | -600,000 | -4,450,000 | |
| Proceeds from a long-term borrowing | 4,000,000 | 5,000,000 | ||
| Proceeds from a long-term borrowing — USD | 569,087 | 717,916 | ||
| Dividend payment — USD | -889,283 | |||
| Dividend payment | -6,193,500 | |||
| Repayments of short-term borrowings | -25,323,561 | -48,637,611 | -21,001,703 | -14,100,000 |
| Repayments of short-term borrowings — USD | -3,602,829 | -6,766,125 | -2,965,211 | -2,024,524 |
| Proceeds from loans provided by related parties | 3,738,000 | 6,000,000 | ||
| Proceeds from loans provided by related parties — USD | 520,004 | 847,135 | ||
| Capital injection by a non-controlling interest | 200,000 | |||
| Capital injection by a non-controlling interest — USD | 28,717 | |||
| Others payable - related parties | 596,513 | |||
| Others payable - related parties — USD | 85,649 | |||
| Loans repayment to related parties — USD | -626,607 | -423,569 | -303,248 | |
| Loans repayment to related parties | -4,504,300 | -3,000,000 | -2,112,000 | |
| Proceeds from loans provided by third parties | 1,900,000 | 2,833,080 | 5,631,457 | |
| Proceeds from loans provided by third parties — USD | 264,315 | 400,000 | 808,583 | |
| Proceeds from IPO | 38,310,125 | |||
| Proceeds from IPO — USD | 5,408,972 | |||
| Proceeds from loans provided by related parties | 328,147 | 23,761,605 | 823,265 | |
| Proceeds from loans provided by related parties — USD | 46,686 | 3,305,549 | 116,236 | |
| Loans repayment to third parties | -4,733,080 | -10,431,457 | ||
| Loans repayment to third parties — USD | -658,431 | -1,497,783 | ||
| Proceeds from shares issued — USD | 4,916,628 | 71,792 | ||
| Proceeds from shares issued | 34,823,000 | 500,000 | ||
| Loans repayment to shareholders — USD | -1,231,476 | |||
| Loans repayment to shareholders | -8,655,800 | |||
| Payments for deferred offering costs — USD | -1,306,169 | -779,184 | ||
| Payments for deferred offering costs | -9,251,204 | -5,426,702 | ||
| Loans repayment to related parties — USD | -337,711 | -2,215,941 | -1,271,485 | |
| Loans repayment to related parties | -2,373,700 | -15,929,070 | -8,855,383 | |
| Proceeds received from private placements, net of issuance costs | 47,469,070 | |||
| Proceeds received from private placements, net of issuance costs — USD | 6,603,565 | |||
| Total cash and cash equivalents and restricted cash at the end of the year | 28,440,241 | |||
| Total cash and cash equivalents and restricted cash at the end of the year — USD | 4,083,542 | |||
| Payments to Initial Shareholders | -35,000,000 | |||
| Payments to Initial Shareholders — USD | -4,941,616 | |||
| Cash and cash equivalents at end of the year | 27,939,170 | |||
| Cash and cash equivalents at end of the year — USD | 4,011,597 | |||
| Proceeds received from issuance of convertible notes — USD | 796,939 | |||
| Proceeds received from issuance of convertible notes | 5,728,717 | |||
| Restricted cash at end of the year — USD | 71,945 | |||
| Restricted cash at end of the year | 501,071 | |||
| Proceeds received from F-3 share purchase agreement, net of issuance costs | 40,202,331 | 70,194,498 | ||
| Proceeds received from F-3 share purchase agreement, net of issuance costs — USD | 5,719,658 | 9,764,968 | ||
| Capital injection by a non-controlling interest — USD | 249,899 | 14,492 | 345,913 | |
| Capital injection by a non-controlling interest | 1,756,488 | 104,174 | 2,450,000 | |
| Net cash provided by financing activities — USD | 6,681,642 | 15,055,340 | 6,804,154 | 1,340,250 |
| Net cash provided by financing activities | 46,963,931 | 108,223,798 | 48,191,764 | 9,334,311 |
| Issuance of new shares with consideration receivable | 34,823,000 | |||
| Issuance of new shares with consideration receivable — USD | 5,000,000 | |||
| Effect of exchange rate changes — USD | -480,030 | 40,698 | -192,032 | -28,738 |
| Effect of exchange rate changes | -3,374,036 | 292,551 | -1,360,107 | -200,146 |
| Issuance of new shares in exchange of services — USD | 80 | |||
| Issuance of new shares in exchange of services | 557 | |||
| Net (decrease) / increase in cash and restricted cash — USD | 206,995 | 1,459,975 | -259,112 | -1,698,086 |
| Net (decrease) / increase in cash and restricted cash | 1,454,929 | 10,494,883 | -1,835,213 | -11,826,484 |
| Total cash and restricted cash at beginning of the year | 37,099,911 | 26,605,028 | 28,440,241 | 40,266,725 |
| Total cash and restricted cash at beginning of the year — USD | 5,278,271 | 3,701,106 | 4,015,452 | 5,781,628 |
| Total cash and restricted cash at end of the year — USD | 5,485,266 | 5,161,081 | 3,756,340 | |
| Total cash and restricted cash at end of the year | 38,554,840 | 37,099,911 | 26,605,028 | |
| Dividend distribution included in Other payable - shareholders — USD | 979,499 | 996,109 | ||
| Dividend distribution included in Other payable - shareholders | 6,937,500 | 6,937,500 | ||
| Restricted cash at end of the year | 103,489 | 501,952 | ||
| Restricted cash at end of the year — USD | 14,397 | 70,870 | ||
| Cash at end of the year | 38,554,840 | 36,996,422 | 26,103,076 | |
| Income tax paid | 110,526 | 198,532 | 2,152,341 | 2,517,405 |
| Income tax paid — USD | 15,725 | 27,618 | 607,774 | 112,159 |
| Issuance of warrant as share issue cost — USD | 50,951 | |||
| Issuance of warrant as share issue cost | 360,874 | |||
| Interest expense paid — USD | 67,888 | 216,302 | 124,848 | 361,457 |
| Interest expense paid | 477,170 | 1,554,863 | 884,259 | 781,143 |
| Obtaining right-of-use assets in exchange for operating lease liabilities | 5,201,567 | 2,272,088 | 441,168 | 35,873,660 |
| Obtaining right-of-use assets in exchange for operating lease liabilities — USD | 740,036 | 316,077 | 62,288 | 5,150,857 |
| Operating lease right-of-use assets derecognized upon lease termination — USD | 803,097 | |||
| Operating lease right-of-use assets derecognized upon lease termination | 5,772,982 | |||
| Issuance of new shares for long term investments | 19,947,830 | |||
| Issuance of new shares for long term investments — USD | 2,775,003 | |||
| Issuance of new shares for assets acquisition — USD | 2,014,082 | |||
| Issuance of new shares for assets acquisition | 14,478,028 | |||
| Issuance of new shares for convertible debentures | 5,728,717 | |||
| Issuance of new shares for convertible debentures — USD | 796,939 |