Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise
beta
Latest Financials
Filings:
By Category
By Date
Search Filings
Institutional Holders
beta
Earnings Transcripts
beta
Global Search
Company Exhibits:
Indentures
Material Contracts & Credit Agreements
Plans of Reorganization
Articles and Bylaws
Underwriting Agreements
SEC Edgar
Lilium N.V.
SIC 3721 · Aircraft
Notes
Support
about
terms
Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise.com
Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise.com
beta
Latest Financials
Filings:
Category
Date
Search Filings
Institutional Holders
beta
Earnings Transcripts
beta
Global Search
SEC Edgar
Lilium N.V.
SIC 3721 · Aircraft
Notes
Support
about
terms
Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise.com
beta
Latest Financials
Filings:
Category
Date
Search Filings
Institutional Holders
beta
Earnings Transcripts
beta
Global Search
SEC Edgar
Lilium N.V.
SIC 3721 · Aircraft
Notes
Support
about
terms
Lilium N.V.
CIK:
0001855756
|
SEC Filings
Income Statement
Cash Flow
Balance Sheet
v3.24.0.1
Consolidated Statements of Operations and Other Comprehensive (Loss) / Income - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Consolidated Statements of Operations and Other Comprehensive (Loss) / Income
Revenue
€ 47
Cost of sales
(11)
Gross profit
36
Research and development expenses
€ (183,760)
€ (175,618)
(144,558)
General and administrative expenses
(81,280)
(93,887)
(239,093)
Selling expenses
(10,759)
(12,929)
(17,189)
Other income
8,136
6,808
2,274
Other expenses
(3,028)
(3,268)
(2,036)
Operating loss
(270,691)
(278,894)
(400,566)
Finance income
15,335
30,322
11,288
Finance expenses
(131,059)
(1,995)
(20,201)
Financial result
(115,724)
28,327
(8,913)
Share of loss in a joint venture / associate
(2,370)
(2,823)
(848)
Loss before income tax
(388,785)
(253,390)
(410,327)
Income tax (expense) / benefit
(334)
326
(709)
Net loss for the year
(389,119)
(253,064)
(411,036)
Other comprehensive (loss) / income
Other comprehensive (loss) / income that may be reclassified to profit or loss
(60)
33
44
Exchange differences on translation of foreign business units
(60)
33
44
Items that will not be subsequently reclassified to profit or loss
22
28
162
Remeasurement of defined pension benefit obligation
22
28
162
Other comprehensive (loss) / income
(38)
61
206
Total consolidated comprehensive loss for the year
€ (389,157)
€ (253,003)
€ (410,830)
Loss per share basic (in Euro per share)
€ (0.71)
€ (0.80)
€ (1.91)
Loss per share diluted (in Euro per share)
€ (0.71)
€ (0.80)
€ (1.91)
v3.24.0.1
Consolidated Statement of Cash Flows - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash flow from operating activities
Net loss for the year
€ (389,119)
€ (253,064)
€ (411,036)
Adjustments to reconcile consolidated net loss to net cash flows:
Income tax expense/(benefits)
334
(326)
709
Net interest (income) / expense
(4,813)
958
4,289
Depreciation, amortization and impairment
12,694
8,267
6,476
Share listing expense
111,109
Expenses for other share-based payments
22,539
24,261
61,378
Net losses from the disposal of intangibles and PP&E
17
Share of loss in a joint venture / associate
2,370
2,823
848
Gain on dilution in investment in joint venture / associate
(1,179)
Fair value and foreign exchange changes of financial instruments and expected credit losses
120,592
(29,050)
4,625
Net exchange differences
(812)
Income tax paid
(617)
(266)
(196)
Change in provisions
(345)
(1,640)
2,392
Working capital adjustments:
Changes in trade and other payables
10,633
(1,451)
20,517
Change in other assets and liabilities
(5,445)
(6,935)
(16,177)
Cash flow used in operating activities
(231,989)
(257,585)
(215,066)
Cash flow from investing activities
Purchases of intangible assets
(79)
(200)
(1,597)
Purchases of and advance payments on property, plant and equipment
(28,671)
(8,942)
(17,099)
Disposals of intangible assets, property, plant and equipment
1
Proceeds from short-term investments
110,000
319,773
50,000
Payments for short-term investments
(200,000)
(120,000)
(220,006)
Payments for acquisition of an associate
(13,680)
Payment for acquisition of equity instruments
(5,159)
Payments for promissory notes
(1,051)
Interest paid
(466)
Interest received
4,160
129
6
Cash flow (used in) / from investing activities
(119,749)
190,294
(203,426)
Cash flow from financing activities
Proceeds from share capital increase and issue of warrants - CMPO & 2023 PIPE
104,409
Proceeds from issue of May 2023 Warrants
159,227
Proceeds from share capital increase and issue of warrants - RDO & 2022 PIPE
113,971
Proceeds from other share capital increase - ELOC
12,498
Proceeds from the Reorganization
83,393
Proceeds from the 2021 PIPE capital increase
381,208
Proceeds from exercise of May 2023 Warrants
1,091
Proceeds from convertible loans
1,850
Proceeds from other share capital increase and capital contributions
290
288
7
Payments of transaction costs for capital contributions
(6,112)
(7,402)
(2,227)
Proceeds from sale of shares held in treasury
983
Payment for foreign exchange contract
(423,372)
Proceeds from foreign exchange contract
407,840
Principal elements of lease payments
(3,425)
(2,720)
(1,781)
Interest paid
(604)
(534)
(734)
Cash flow from financing activities
254,876
117,084
446,184
Cash-based changes in cash and cash equivalents
(96,862)
49,793
27,692
Effect of foreign exchange rate changes on cash and cash equivalents
789
(13)
20
Effect of change in expected credit loss provisions
(55)
Net (decrease) / increase in cash and cash equivalents
(96,073)
49,725
27,712
Cash and cash equivalents at the beginning of the year
179,581
129,856
102,144
Cash and cash equivalents at the end of the year
€ 83,508
€ 179,581
€ 129,856
v3.24.0.1
Consolidated Statement of Financial Position - EUR (€)
€ in Thousands
Dec. 31, 2023
Dec. 31, 2022
ASSETS
Intangible assets
€ 494
€ 870
Property, plant and equipment
63,991
36,699
Investment in equity instrument
11,040
13,410
Other financial assets
7,991
3,386
Non-financial assets
9,769
13,487
Non-current assets
93,285
67,852
Other financial assets
111,616
22,581
Non-financial assets
22,781
18,648
Income tax receivable
751
169
Cash and cash equivalents
83,508
179,581
Current assets
218,656
220,979
Total Assets
311,941
288,831
SHAREHOLDERS' EQUITY AND LIABILITIES
Subscribed capital
5,728
53,104
Share premium
1,008,759
843,074
Other capital reserves
381,778
277,654
Treasury shares
(279)
Accumulated loss
(1,359,317)
(970,198)
Accumulated other comprehensive income
110
148
Shareholders' equity
37,058
203,503
Other financial liabilities
17
21
Lease liabilities
8,224
8,353
Provisions
1,264
445
Trade and other payables
3,362
3,483
Deferred tax liabilities
10
Other non-financial liabilities
2,000
Non-current liabilities
14,867
12,312
Other current financial liabilities
4
4
Lease liabilities
2,943
2,616
Shares-based payment liability
1,046
Provisions
311
730
Income tax payable
435
128
Warrants
205,013
26,267
Trade and other payables
44,601
33,658
Other non-financial liabilities
6,709
8,567
Current liabilities
260,016
73,016
Total Shareholders' Equity and Liabilities
€ 311,941
€ 288,831