$CTRM
Castor Maritime Inc.
CIK:0001720161|SEC Filings
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Cash Flows provided by Operating Activities of Continuing Operations: | |||
| Net income | $ 21,542,163 | $ 15,304,934 | $ 38,642,488 |
| Less: Net income from discontinued operations, net of taxes | 0 | 0 | (17,339,332) |
| Net income from continuing operations, net of taxes | 21,542,163 | 15,304,934 | 21,303,156 |
| Adjustments to reconcile net income from Continuing operations to net cash provided by Operating Activities: | |||
| Depreciation and amortization | 14,760,087 | 15,037,006 | 22,076,831 |
| Amortization and write-off of deferred finance charges | 213,502 | 810,000 | 888,523 |
| Amortization of fair value of acquired time charters | 119,733 | 622,541 | 2,242,333 |
| Straight line amortization of hire | 99,244 | (52,084) | 0 |
| Net (gain) / loss on sale of vessels | 2,005,320 | (19,298,394) | (6,383,858) |
| Loss on vessels held for sale | 5,554,777 | 3,629,521 | 0 |
| Provision / (recovery) of provision for doubtful accounts | (1,640,626) | 4,823 | 0 |
| Share-based compensation | 242,571 | 9,494 | 0 |
| Non cash compensation (transfer of shares) | 272,780 | 0 | 0 |
| Adjustments for non-cash finance costs | 252,681 | 0 | 0 |
| Net gain on disposition of assets | (244,024) | 0 | 0 |
| Unrealized losses from equity method investments | 215,153 | 0 | 0 |
| Unrealized (gains) / losses from equity method investments measured at fair value | 10,755,335 | (2,687,236) | 0 |
| Dividend income from equity method investments measured at fair value (related party) | (17,967,315) | 0 | 0 |
| Unrealized foreign exchange losses from equity method investments | 684,929 | 0 | 0 |
| Unrealized (gains) / losses on equity securities | (24,724,671) | 14,664,266 | (5,134,013) |
| Realized (gain) / loss on sale of equity securities | 7,827,960 | 269,119 | (2,636) |
| Unrealized (gain) / loss on debt securities | (4,069) | 0 | 0 |
| Amortization of bonds' premium discount | (4,424) | 0 | 0 |
| Non-cash effects from translation to reporting currency | 48,443 | (121,572) | 0 |
| Gain from a claim | 0 | (1,418,096) | 0 |
| Deferred income taxes | (1,009,194) | 0 | 0 |
| Changes in operating assets and liabilities: | |||
| Accounts receivable trade, net | (2,982,439) | 3,500,308 | (208,487) |
| Inventories | 868,044 | (259,885) | 539,742 |
| Due from/to related parties | (6,305,244) | 5,826,732 | (4,518,056) |
| Prepaid expenses and other assets | 509,950 | 1,014,149 | (86,333) |
| Other deferred charges | 0 | 0 | 51,138 |
| Accounts payable | 1,081,688 | (1,786,123) | (3,260,521) |
| Accrued liabilities | (7,861,871) | 4,390,018 | (1,894,102) |
| Income tax receivable / payable | (5,725,870) | 129,173 | 0 |
| Derivative assets and liabilities, net | (1,357,938) | 61,026 | 0 |
| Deferred revenue | 201,597 | (970,440) | (1,034,987) |
| Dry-dock costs paid | (5,349,236) | (1,199,999) | (2,395,365) |
| Dividends received from equity investments | 0 | 222,490 | 0 |
| Dividends received from equity method investments measured at fair value (related party) | 17,967,315 | 4,209,527 | 0 |
| Net Cash provided by Operating Activities from Continuing Operations | 10,046,351 | 41,911,298 | 22,183,365 |
| Cash flow provided by / (used in) Investing Activities of Continuing Operations: | |||
| Vessel acquisitions (including time charters attached) and other vessel improvements | (699,164) | (72,171,465) | (623,283) |
| Purchase of equity securities | (15,694,496) | (59,903,362) | (72,211,450) |
| Acquisition of a subsidiary, net of cash acquired | 0 | (162,960,366) | 0 |
| Proceeds from sale of equity securities | 74,463,553 | 52,940,067 | 258,999 |
| Payments for acquisition of equity method investments | (26,180,269) | 0 | 0 |
| Return of invested capital from equity method investments | 4,941,515 | 0 | 0 |
| Payments received from disposition of equity method investments | 127,634 | 0 | 0 |
| Purchase of debt securities | (1,796,431) | 0 | 0 |
| Proceeds from sale of debt securities | 500,000 | 0 | 0 |
| Payments received on mezzanine loan | 409,080 | 0 | 0 |
| Payments for acquisition of equity investments | (755,128) | 0 | 0 |
| Net proceeds from sale of vessels | 61,936,124 | 107,867,155 | 63,607,430 |
| Proceeds from a claim | 0 | 1,418,096 | 0 |
| Proceeds from disposition of equity investments | 0 | 248,715 | 0 |
| Net proceeds from dispositions of long term assets | 3,963 | 0 | 0 |
| Acquisitions of property, plant and equipment, net | (190,096) | 0 | 0 |
| Proceeds from disposition of subsidiaries, net of cash disposed of | 0 | (914,718) | 0 |
| Net cash provided by / (used in) Investing Activities from Continuing Operations | 97,066,285 | (133,475,878) | (8,968,304) |
| Cash flows provided by / (used in) Financing Activities of Continuing Operations: | |||
| Gross proceeds from issuance of common shares and warrants | 0 | 0 | 881,827 |
| Repurchase of warrants | 0 | (1,058,481) | (941,626) |
| Common share issuance expenses | 0 | 0 | (260,936) |
| Redemption of Series E Preferred Shares | (60,000,000) | 0 | 0 |
| Proceeds from long-term debt (including related party) | 51,577,002 | 100,000,000 | 0 |
| Repayment of long-term debt (including related party) | (102,181,653) | (86,866,269) | (53,864,500) |
| Proceeds from long term financial liability | 14,640,000 | 0 | 0 |
| Payment of deferred financing costs | (1,568,902) | 0 | (25,178) |
| Repayment of long-term financial liability | (658,080) | 0 | 0 |
| Cash dividends paid to noncontrolling interests | (2,848,198) | 0 | 0 |
| Proceeds from sale of subsidiary shares to noncontrolling interests | 27,127 | 0 | 0 |
| Transactions with non-controlling interest | (353,243) | 0 | 0 |
| Proceeds received from Toro Corp. related to Spin-Off | 0 | 0 | 2,694,647 |
| Net cash provided by / (used in) Financing Activities from continuing operations | (46,316,381) | 59,565,250 | (2,141,740) |
| Cash flows of discontinued operations: | |||
| Net cash provided by Operating Activities from discontinued operations | 0 | 0 | 20,409,041 |
| Net cash provided by / (used in) Investing Activities from discontinued operations | 0 | 0 | (153,861) |
| Net cash used in Financing Activities from discontinued operations | 0 | 0 | (62,734,774) |
| Net cash used in discontinued operations | 0 | 0 | (42,479,594) |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | 3,361,876 | (284,819) | 0 |
| Net increase/(decrease) in cash, cash equivalents, and restricted cash | 64,158,131 | (32,284,149) | (31,406,273) |
| Cash, cash equivalents and restricted cash at the beginning of the period | 88,616,998 | 120,901,147 | 152,307,420 |
| Cash, cash equivalents and restricted cash at the end of the period | 152,775,129 | 88,616,998 | 120,901,147 |
| RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH | |||
| Cash and cash equivalents | 151,775,129 | 87,896,786 | 111,383,645 |
| Restricted cash, current | 0 | 0 | 2,327,502 |
| Restricted cash, non-current | 1,000,000 | 0 | 7,190,000 |
| Cash and cash equivalents included in assets held for sale | 0 | 720,212 | 0 |
| Cash, cash equivalents and restricted cash at the end of the period | 152,775,129 | 88,616,998 | 120,901,147 |
| SUPPLEMENTAL CASH FLOW INFORMATION | |||
| Cash paid for interest | 3,132,785 | 3,200,464 | 10,153,448 |
| Cash paid for income taxes, net of refunds | 7,152,131 | 33,048 | 0 |
| Cash paid for withholding taxes | 542,765 | 0 | 0 |
| Unpaid capital raising costs (included in Accounts payable and Accrued Liabilities) | 5,000 | 0 | 34,000 |
| Unpaid vessel acquisition and other vessel improvement costs (included in Accounts payable and Accrued liabilities) | 13,379 | 143,709 | 0 |
| Unpaid deferred dry-dock costs (included in Accounts payable and Accrued liabilities) | 327,302 | 0 | 0 |
| Unpaid deferred financing costs | 0 | 110,000 | 0 |
| Dividend declared but unpaid | 1,069,444 | 687,500 | 541,666 |
| Deemed dividend on Series D Preferred Shares | 3,005,817 | 606,444 | 196,296 |
| Deemed contribution from Series D preferred shareholders | 0 | 22,437,675 | 0 |
| Deemed dividend on Series E Preferred Shares | 168,629 | 0 | 0 |
| Deemed dividend on warrants repurchase | 0 | 0 | 444,885 |
| Net assets of Toro (discontinued operations) | 0 | 0 | 37,919,432 |
| Series D Preferred Stock [Member] | |||
| Cash flows provided by / (used in) Financing Activities of Continuing Operations: | |||
| Gross proceeds from Preferred Shares | 0 | 50,000,000 | 50,000,000 |
| Preferred Shares issuance expenses | 0 | (10,000) | (146,807) |
| Dividends paid on Preferred Shares | (4,597,222) | (2,500,000) | (479,167) |
| Series E Preferred Stock [Member] | |||
| Cash flows provided by / (used in) Financing Activities of Continuing Operations: | |||
| Gross proceeds from Preferred Shares | 60,000,000 | 0 | 0 |
| Preferred Shares issuance expenses | (39,500) | 0 | 0 |
| Dividends paid on Preferred Shares | $ (313,712) | $ 0 | $ 0 |
CONSOLIDATED BALANCE SHEETS - USD ($) |
Dec. 31, 2025 |
Dec. 31, 2024 |
|---|---|---|
| CURRENT ASSETS: | ||
| Cash and cash equivalents | $ 151,775,129 | $ 87,896,786 |
| Accounts receivable trade, net | 7,909,514 | 2,688,116 |
| Due from related parties | $ 13,155,509 | $ 6,393,625 |
| Other Receivable, after Allowance for Credit Loss, Current, Related Party, Type [Extensible Enumeration] | Related Party [Member] | Related Party [Member] |
| Inventories | $ 791,788 | $ 1,552,262 |
| Prepaid expenses and other assets | 3,407,988 | 3,773,218 |
| Income tax receivable | 15,514,617 | 11,844,503 |
| Investment in equity securities | 27,759,775 | 69,119,010 |
| Investment in debt securities | 554,924 | 0 |
| Assets held for sale | 0 | 69,430,788 |
| Accrued charter revenue | 0 | 52,084 |
| Derivative assets | 545,630 | 1,107,832 |
| Total current assets | 221,414,874 | 253,858,224 |
| NON-CURRENT ASSETS: | ||
| Restricted cash | 1,000,000 | 0 |
| Due from related parties | $ 2,893,839 | $ 3,504,667 |
| Other Receivable, after Allowance for Credit Loss, Noncurrent, Related Party, Type [Extensible Enumeration] | Related Party [Member] | Related Party [Member] |
| Prepaid expenses and other assets | $ 805,182 | $ 204,146 |
| Deferred charges, net | 6,066,454 | 2,205,544 |
| Fair value of acquired time charters | 0 | 119,733 |
| Investment in related party | 117,521,579 | 117,560,467 |
| Investment in debt securities, non current | 750,000 | 0 |
| Equity method investments | 50,045,840 | 50,503,722 |
| Equity method investments measured at fair value (related party) | 139,745,917 | 115,455,048 |
| Equity investments | 9,932,222 | 4,661,658 |
| Goodwill | 24,126,824 | 17,932,243 |
| Intangible assets, net | 21,173,403 | 19,323,603 |
| Operating lease right-of-use assets | 7,417,626 | 7,770,979 |
| Deferred tax assets | 2,599,327 | 1,839,503 |
| Derivative assets | 710,802 | 0 |
| Total non-current assets | 575,943,567 | 543,518,697 |
| Total assets | 797,358,441 | 797,376,921 |
| CURRENT LIABILITIES: | ||
| Current portion of financial liabilities, net | 1,548,990 | 0 |
| Liabilities directly associated with assets held for sale | 0 | 17,656,371 |
| Accounts payable | 3,714,698 | 2,127,051 |
| Deferred revenue | 827,210 | 578,452 |
| Accrued liabilities (including $364,205 and $0 accrued interest to related party, respectively) | 16,700,000 | 23,045,515 |
| Due to related parties | $ 1,106,606 | $ 889,020 |
| Other Liability, Current, Related Party, Type [Extensible Enumeration] | Related Party [Member] | Related Party [Member] |
| Derivative liabilities | $ 185,327 | $ 1,389,542 |
| Operating lease liabilities | 1,203,769 | 1,049,167 |
| Income tax payable | 3,482,684 | 6,642,888 |
| Total current liabilities | 34,406,904 | 64,401,785 |
| NON-CURRENT LIABILITIES: | ||
| Long-term financial liabilities, net | 12,046,770 | 0 |
| Other accrued liabilities | 144,605 | 166,156 |
| Operating lease liabilities | 6,213,857 | 6,721,813 |
| Deferred tax liabilities | 10,596,230 | 8,096,383 |
| Total non-current liabilities | 93,994,059 | 107,509,414 |
| Commitments and contingencies | ||
| MEZZANINE EQUITY: | ||
| 5.00% Series D fixed rate cumulative perpetual convertible preferred shares: 100,000 issued and outstanding as of December 31, 2024 and December 31, 2025, aggregate liquidation preference of $100,000,000 as of December 31, 2024 and December 31, 2025 | 80,714,075 | 77,708,258 |
| SHAREHOLDERS' EQUITY: | ||
| Common shares, $0.001 par value; 1,950,000,000 shares authorized; 9,662,354 issued and outstanding as of December 31, 2024 and December 31, 2025 | 9,662 | 9,662 |
| Preferred shares, $0.001 par value: 50,000,000 shares authorized; Series B Preferred Shares - 12,000 shares issued and outstanding as of December 31, 2024 and December 31, 2025 | 12 | 12 |
| Additional paid-in capital | 265,339,741 | 265,389,338 |
| Retained earnings | 239,452,780 | 228,527,153 |
| Accumulated other comprehensive income / (loss) | 20,628,512 | (1,509,187) |
| Total Castor Maritime Inc. shareholders' equity | 525,430,707 | 492,416,978 |
| Non-controlling interests | 62,812,696 | 55,340,486 |
| Total shareholders' equity | 588,243,403 | 547,757,464 |
| Total liabilities, mezzanine equity and shareholders' equity | 797,358,441 | 797,376,921 |
| Vessels [Member] | ||
| NON-CURRENT ASSETS: | ||
| Property, plant and equipment, net | 156,496,033 | 200,443,193 |
| Property and Equipment [Member] | ||
| NON-CURRENT ASSETS: | ||
| Property, plant and equipment, net | 34,658,519 | 1,994,191 |
| Nonrelated Party [Member] | ||
| CURRENT LIABILITIES: | ||
| Current portion of long-term debt, net | 5,637,620 | 1,053,156 |
| NON-CURRENT LIABILITIES: | ||
| Long-term debt, net | 64,992,597 | 2,603,900 |
| Related Party [Member] | ||
| NON-CURRENT ASSETS: | ||
| Equity method investments measured at fair value (related party) | 139,745,917 | 115,455,048 |
| CURRENT LIABILITIES: | ||
| Current portion of long-term debt, net | 0 | 9,970,623 |
| NON-CURRENT LIABILITIES: | ||
| Long-term debt, net | $ 0 | $ 89,921,162 |