$SKYI

BAND REP MANAGEMENT, INC.

CIK:0001555017|SEC Filings

STATEMENTS OF OPERATIONS - USD ($)	3 Months Ended		9 Months Ended
STATEMENTS OF OPERATIONS - USD ($)	May 31, 2026	May 31, 2025	May 31, 2026	May 31, 2025
Revenues
Revenue	$ 38,342	$ 30,838	$ 94,820	$ 44,938
Cost of Revenues	12,297	12,423	42,346	34,849
Gross Profit	26,045	18,415	52,474	10,089
Operating Expenses
General and Administrative Expenses	17,125	15,016	47,189	54,369
Professional Fees	13,267	16,446	32,258	36,546
Total Operating Expenses	30,392	31,462	79,447	90,915
Operating Income (Loss)	(4,347)	(13,047)	(26,973)	(80,826)
Other Income (Expenses)
Interest Expense	0	0	0	594
Total Other Income (Expense)	0	0	0	(594)
Income (Loss) Before Income Taxes	(4,347)	(13,047)	(26,973)	(81,420)
Income Tax Expense	0	0	0	0
Net Income (Loss)	$ (4,347)	$ (13,047)	$ (26,973)	$ (81,420)
Net Loss Per Share: Basic and Diluted	$ (0)	$ (0)	$ (0.01)	$ (0)
Weighted Average Common Shares Outstanding: Basic and Diluted	3,935,477	223,548,220	3,935,477	222,343,921

STATEMENTS OF CASH FLOWS - USD ($)	3 Months Ended		9 Months Ended		12 Months Ended
STATEMENTS OF CASH FLOWS - USD ($)	May 31, 2026	May 31, 2025	May 31, 2026	May 31, 2025	Aug. 31, 2025
Cash Flows from Operating Activities
Net Income (Loss)	$ (4,347)	$ (13,047)	$ (26,973)	$ (81,420)
Adjustments to Reconcile Net Loss to Net Cash Used in Operations
Amortization of intangible assets			42,346	34,849
Changes in Operating Assets and Liabilities
Increase (decrease) in prepaid expenses			(11,310)	22,150
Increase (decrease) in accounts payable and accrued liabilities			(66,362)	62,950
Increase (decrease) in deferred income			(966)	1,387
Net Cash Provided by (Used in) Operating Activities			(63,265)	39,916
Net Cash Flows from Investing Activities
Purchase of productive assets			0	(35,200)
Purchase of intangible assets			(48,080)	(24,000)
Website Update Costs			0	(15,540)	$ (15,540)
Net Cash Used in Investing Activities			(48,080)	(74,740)
Net Cash Flows from Financing Activities
Proceeds from issuance of common stock			85,000	29,094
Proceeds from related party advances			26,132	23,173
Repayments on Related Party Loan			0	(6,131)
Net Cash Provided by Financing Activities			111,132	46,136
Net Change in Cash and Cash Equivalents			(213)	11,312
Cash and Cash Equivalents, Beginning of Period			477	0	0
Cash and Cash Equivalents, End of Period	$ 264	$ 11,312	264	11,312	$ 477
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash Paid for Income Taxes			0	0
Cash Paid for Interest			$ 0	$ 0

BALANCE SHEETS - USD ($)	May 31, 2026	Aug. 31, 2025
Current Assets
Cash and Cash Equivalents	$ 264	$ 477
Prepaid Expenses	12,810	1,500
Total Current Assets	13,074	1,977
Intangible Assets, Excluding Goodwill, Net	115,499	109,765
Total Assets	128,573	111,742
Current Liabilities
Accounts Payable and Accrued Liabilities	2,432	28,794
Amounts Due to a Related Party	180,000	220,000
Deferred income, current	26,584	27,550
Related Parties Loan	147,237	121,105
Total Current Liabilities	356,253	397,449
Total Liabilities	356,253	397,449
Stockholders' Deficit
Common Stock Value	3,935	223,548
Preferred Stock Value	5,000	5,000
Additional Paid-In-Capital	713,049	408,436
Accumulated Deficit	(949,664)	(922,691)
Total Stockholders' Deficit	(227,680)	(285,707)
Total Liabilities and Stockholders' Deficit	$ 128,573	$ 111,742