Luve Sports Inc.
CIK:0001497421|SEC Filings
|
Consolidated Statements of Operations and Comprehensive Loss (USD $)
|
3 Months Ended | 6 Months Ended | ||
|---|---|---|---|---|
|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
|
| Income Statement | ||||
| Revenues, net | $ 24,333 | $ 23,868 | $ 49,773 | $ 153,526 |
| Cost of sales | (15,722) | (12,011) | (30,940) | (106,661) |
| Gross profit | 8,611 | 11,857 | 18,833 | 46,865 |
| Operating expenses | ||||
| Depreciation expense | 298 | 257 | 589 | 541 |
| General and administrative expenses | 9,119 | 48,223 | 17,390 | 74,283 |
| Salaries and wages | 15,372 | 14,546 | 29,191 | 25,576 |
| Consulting services | 6,196 | 2,356 | 9,120 | 2,356 |
| Professional services | 32,815 | 1,314 | 51,615 | 1,714 |
| Travel and entertainment | 3,947 | 6,148 | 6,844 | 13,726 |
| Total operating expenses | 67,747 | 72,844 | 114,749 | 118,196 |
| Loss before other expenses | (59,136) | (60,987) | (95,916) | (71,331) |
| Other income (expenses) | ||||
| Taxes | (455) | (455) | ||
| Total other income (expense) | (455) | (455) | ||
| Net loss | (59,136) | (61,442) | (95,916) | (71,786) |
| Other comprehensive gain (loss) | ||||
| Foreign exchange adjustment | 33,353 | (38,708) | 1,393 | (12,188) |
| Comprehensive loss | $ (25,783) | $ (100,150) | $ (94,523) | $ (83,974) |
| Net loss per common share - basic | $ 0.00 | $ 0.00 | $ 0.00 | $ (0.01) |
| Weighted average common shares outstanding - basic | 43,166,901 | 12,600,000 | 42,863,034 | 12,600,000 |
|
Consolidated Balance Sheets (USD $)
|
Jun. 30, 2013
|
Dec. 31, 2012
|
|---|---|---|
| Current assets | ||
| Cash | $ 4,593 | $ 8,557 |
| Prepaid expenses | 7,512 | 846 |
| Accounts receivable | 28,503 | 25,310 |
| Inventory | 132,537 | 163,357 |
| Total current assets | 173,145 | 198,070 |
| Fixed assets, net | 4,046 | 4,519 |
| Total assets | 177,191 | 202,589 |
| Current liabilities | ||
| Accounts payable | 99,743 | 203,316 |
| Accrued expenses | 21,069 | 14,495 |
| Note payable | 133,947 | 103,292 |
| Notes payable - related party | 558,138 | 448,744 |
| Total current liabilities | 812,897 | 769,847 |
| Total Liabilities | 812,897 | 769,847 |
| Stockholders' deficit | ||
| Preferred stock value | ||
| Common stock value | 432 | 422 |
| Additional paid-in capital | 29,999 | 3,934 |
| Accumulated other comprehensive income | 15,702 | 14,309 |
| Accumulated deficit | (681,839) | (585,923) |
| Total stockholders' deficit | (635,706) | (567,258) |
| Total liabilities and stockholders' deficit | $ 177,191 | $ 202,589 |