|
CONSOLIDATED STATEMENTS OF CASH FLOWS In Thousands, unless otherwise specified
|
12 Months Ended |
|
Dec. 31, 2014
USD ($)
|
Dec. 31, 2014
CNY
|
Dec. 31, 2013
CNY
|
Dec. 31, 2012
CNY
|
| Cash flows from operating activities: |
|
|
|
|
| Net loss |
$ (134,984)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic |
(837,526)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic |
(600,108)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic |
(402,791)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic |
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|
| Depreciation of fixed assets |
20,095us-gaap_Depreciation |
124,684us-gaap_Depreciation |
95,805us-gaap_Depreciation |
81,609us-gaap_Depreciation |
| Bad debt expense |
(1,315)us-gaap_ProvisionForDoubtfulAccounts |
(8,156)us-gaap_ProvisionForDoubtfulAccounts |
62,603us-gaap_ProvisionForDoubtfulAccounts |
9,887us-gaap_ProvisionForDoubtfulAccounts |
| Amortization of licensed copyrights |
196,066yoku_AmortizationOfLicensedCopyrights |
1,216,509yoku_AmortizationOfLicensedCopyrights |
816,397yoku_AmortizationOfLicensedCopyrights |
457,323yoku_AmortizationOfLicensedCopyrights |
| Amortization of intangible assets and capitalized content production costs |
7,412yoku_AmortizationOfIntangibleAssetsAndFilmCosts |
45,986yoku_AmortizationOfIntangibleAssetsAndFilmCosts |
51,841yoku_AmortizationOfIntangibleAssetsAndFilmCosts |
51,545yoku_AmortizationOfIntangibleAssetsAndFilmCosts |
| Barter sublicensing revenue |
(31,154)us-gaap_NonmonetaryTransactionGrossOperatingRevenueRecognized |
(193,300)us-gaap_NonmonetaryTransactionGrossOperatingRevenueRecognized |
(40,510)us-gaap_NonmonetaryTransactionGrossOperatingRevenueRecognized |
(114,227)us-gaap_NonmonetaryTransactionGrossOperatingRevenueRecognized |
| Impairment of long-lived assets |
|
0us-gaap_AssetImpairmentCharges |
107,326us-gaap_AssetImpairmentCharges |
0us-gaap_AssetImpairmentCharges |
| Amortization of long-term debt discounts |
|
|
313us-gaap_AmortizationOfDebtDiscountPremium |
1,928us-gaap_AmortizationOfDebtDiscountPremium |
| Loss on disposal of property and equipment |
60us-gaap_GainLossOnSaleOfPropertyPlantEquipment |
374us-gaap_GainLossOnSaleOfPropertyPlantEquipment |
485us-gaap_GainLossOnSaleOfPropertyPlantEquipment |
52us-gaap_GainLossOnSaleOfPropertyPlantEquipment |
| Foreign exchange loss (gain) |
1,163us-gaap_ForeignCurrencyTransactionGainLossUnrealized |
7,214us-gaap_ForeignCurrencyTransactionGainLossUnrealized |
(13,318)us-gaap_ForeignCurrencyTransactionGainLossUnrealized |
1,012us-gaap_ForeignCurrencyTransactionGainLossUnrealized |
| Share-based compensation |
50,017us-gaap_ShareBasedCompensation |
310,337us-gaap_ShareBasedCompensation |
188,358us-gaap_ShareBasedCompensation |
118,218us-gaap_ShareBasedCompensation |
| Gain from remeasurement of previously held investment in acquired subsidiary (Note 6) |
|
|
|
(3,344)us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss |
| Deferred income tax benefit |
(2)us-gaap_DeferredIncomeTaxesAndTaxCredits |
(10)us-gaap_DeferredIncomeTaxesAndTaxCredits |
(2,704)us-gaap_DeferredIncomeTaxesAndTaxCredits |
(9,953)us-gaap_DeferredIncomeTaxesAndTaxCredits |
| Share of net loss of equity investee |
135us-gaap_IncomeLossFromEquityMethodInvestments |
840us-gaap_IncomeLossFromEquityMethodInvestments |
|
|
| Gain from de-recognition of off-market liabilities |
|
|
(16,540)yoku_GainLossesOnDerecognitionOfOffMarketLiabilities |
|
| Changes in operating assets and liabilities, net of acquisition: |
|
|
|
|
| Restricted cash |
(485)us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities |
(3,007)us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities |
6,324us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities |
(9,003)us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities |
| Accounts receivable |
(54,052)us-gaap_IncreaseDecreaseInAccountsReceivable |
(335,374)us-gaap_IncreaseDecreaseInAccountsReceivable |
(499,838)us-gaap_IncreaseDecreaseInAccountsReceivable |
(223,772)us-gaap_IncreaseDecreaseInAccountsReceivable |
| Amounts due from related parties |
(20,179)us-gaap_IncreaseDecreaseInAccountsReceivableRelatedParties |
(125,204)us-gaap_IncreaseDecreaseInAccountsReceivableRelatedParties |
|
|
| Prepayments and other assets |
(5,644)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets |
(35,018)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets |
9,541us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets |
35,582us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets |
| Capitalized content production costs |
(7,969)us-gaap_IncreaseDecreaseInFilmCosts1 |
(49,442)us-gaap_IncreaseDecreaseInFilmCosts1 |
(6,738)us-gaap_IncreaseDecreaseInFilmCosts1 |
(9,891)us-gaap_IncreaseDecreaseInFilmCosts1 |
| Accounts payable |
8,195us-gaap_IncreaseDecreaseInAccountsPayable |
50,848us-gaap_IncreaseDecreaseInAccountsPayable |
(13,555)us-gaap_IncreaseDecreaseInAccountsPayable |
(39,023)us-gaap_IncreaseDecreaseInAccountsPayable |
| Advances from customers and deferred revenue |
1,775us-gaap_IncreaseDecreaseInCustomerAdvances |
11,014us-gaap_IncreaseDecreaseInCustomerAdvances |
3,478us-gaap_IncreaseDecreaseInCustomerAdvances |
(7,244)us-gaap_IncreaseDecreaseInCustomerAdvances |
| Accrued expenses and other liabilities |
89,194us-gaap_IncreaseDecreaseInAccruedLiabilities |
553,412us-gaap_IncreaseDecreaseInAccruedLiabilities |
128,423us-gaap_IncreaseDecreaseInAccruedLiabilities |
214,912us-gaap_IncreaseDecreaseInAccruedLiabilities |
| Amount due to related parties |
1us-gaap_IncreaseDecreaseInDueToRelatedPartiesCurrent |
4us-gaap_IncreaseDecreaseInDueToRelatedPartiesCurrent |
|
|
| Net cash provided by operating activities |
118,329us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations |
734,185us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations |
277,583us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations |
152,820us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations |
| Cash flows from investing activities: |
|
|
|
|
| Acquisition of property and equipment |
(33,302)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
(206,626)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
(144,120)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
(90,204)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
| Proceeds received from maturity of short-term investments |
455,686us-gaap_ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments |
2,827,352us-gaap_ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments |
2,989,628us-gaap_ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments |
2,826,023us-gaap_ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments |
| Short-term investments placed with financial institutions |
(872,227)us-gaap_PaymentsToAcquireShortTermInvestments |
(5,411,820)us-gaap_PaymentsToAcquireShortTermInvestments |
(2,283,410)us-gaap_PaymentsToAcquireShortTermInvestments |
(3,536,711)us-gaap_PaymentsToAcquireShortTermInvestments |
| Proceeds from disposal of property and equipment |
46us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment |
285us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment |
458us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment |
9us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment |
| Cash acquired, net of cash paid for acquired subsidiaries |
|
|
(6,999)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired |
378,666us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired |
| Collection of loans to third parties |
903us-gaap_ProceedsFromPrincipalRepaymentsOnLoansAndLeasesHeldForInvestment |
5,600us-gaap_ProceedsFromPrincipalRepaymentsOnLoansAndLeasesHeldForInvestment |
|
|
| Loans to third parties |
(806)us-gaap_PaymentsToAcquireLoansHeldForInvestment |
(5,000)us-gaap_PaymentsToAcquireLoansHeldForInvestment |
(8,100)us-gaap_PaymentsToAcquireLoansHeldForInvestment |
(15,400)us-gaap_PaymentsToAcquireLoansHeldForInvestment |
| Acquisition of shares of investees |
(10,981)us-gaap_PaymentsToAcquireLongtermInvestments |
(68,133)us-gaap_PaymentsToAcquireLongtermInvestments |
|
|
| Acquisition of licensed copyrights |
(198,639)yoku_PaymentsToAcquireLicensedCopyrights |
(1,232,477)yoku_PaymentsToAcquireLicensedCopyrights |
(735,001)yoku_PaymentsToAcquireLicensedCopyrights |
(361,976)yoku_PaymentsToAcquireLicensedCopyrights |
| Acquisition of intangible assets |
(349)yoku_PaymentsToAcquireIntangibleAssetsExcludingLicensedCopyrights |
(2,167)yoku_PaymentsToAcquireIntangibleAssetsExcludingLicensedCopyrights |
(5,580)yoku_PaymentsToAcquireIntangibleAssetsExcludingLicensedCopyrights |
|
| Net cash used in investing activities |
(659,669)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations |
(4,092,986)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations |
(193,124)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations |
(799,593)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations |
| Cash flows from financing activities: |
|
|
|
|
| Exercise of employee stock options |
4,581us-gaap_ProceedsFromStockOptionsExercised |
28,426us-gaap_ProceedsFromStockOptionsExercised |
101,435us-gaap_ProceedsFromStockOptionsExercised |
22,485us-gaap_ProceedsFromStockOptionsExercised |
| Decrease (increase) in restricted cash |
(98,620)us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities |
(611,900)us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities |
|
38,069us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities |
| Principal repayments on long-term debt |
|
|
(7,677)us-gaap_RepaymentsOfLongTermDebt |
(11,145)us-gaap_RepaymentsOfLongTermDebt |
| Principal repayments on short-term loan (Note 6) |
|
|
|
(31,544)us-gaap_RepaymentsOfShortTermDebt |
| Proceeds from short-term bank loan (Note 13) |
80,585us-gaap_ProceedsFromBankDebt |
500,000us-gaap_ProceedsFromBankDebt |
|
|
| Repurchase of ADS |
(297,504)us-gaap_PaymentsForRepurchaseOfCommonStock |
(1,845,892)us-gaap_PaymentsForRepurchaseOfCommonStock |
|
|
| Proceeds from issuance of shares, net of issuance costs |
1,189,399us-gaap_ProceedsFromIssuanceOfCommonStock |
7,379,744us-gaap_ProceedsFromIssuanceOfCommonStock |
|
|
| Net cash provided by financing activities |
878,441us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations |
5,450,378us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations |
93,758us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations |
17,865us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations |
| Effect of exchange rate changes on cash and cash equivalents |
(5,650)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations |
(35,056)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations |
(69,853)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations |
(7,773)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations |
| Net increase (decrease) in cash and cash equivalents |
331,451us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease |
2,056,521us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease |
108,364us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease |
(636,681)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease |
| Cash and cash equivalents at beginning of the year |
284,341us-gaap_CashAndCashEquivalentsAtCarryingValue |
1,764,221us-gaap_CashAndCashEquivalentsAtCarryingValue |
1,655,857us-gaap_CashAndCashEquivalentsAtCarryingValue |
2,292,538us-gaap_CashAndCashEquivalentsAtCarryingValue |
| Cash and cash equivalents at end of the year |
615,792us-gaap_CashAndCashEquivalentsAtCarryingValue |
3,820,742us-gaap_CashAndCashEquivalentsAtCarryingValue |
1,764,221us-gaap_CashAndCashEquivalentsAtCarryingValue |
1,655,857us-gaap_CashAndCashEquivalentsAtCarryingValue |
| Supplemental disclosures of cash flow information: |
|
|
|
|
| Cash paid for interest |
|
|
310us-gaap_InterestPaid |
2,320us-gaap_InterestPaid |
| Cash paid for income taxes |
16us-gaap_IncomeTaxesPaid |
97us-gaap_IncomeTaxesPaid |
978us-gaap_IncomeTaxesPaid |
3,772us-gaap_IncomeTaxesPaid |
| Non-cash consideration paid for business acquisitions |
|
|
|
5,497,219yoku_BusinessCombinationNoncashConsiderationTransferred |
| Acquisition of property and equipment included in accounts payable |
7,724us-gaap_CapitalExpendituresIncurredButNotYetPaid |
47,924us-gaap_CapitalExpendituresIncurredButNotYetPaid |
21,592us-gaap_CapitalExpendituresIncurredButNotYetPaid |
12,065us-gaap_CapitalExpendituresIncurredButNotYetPaid |
| Acquisition of licensed copyrights included in accounts payable |
73,127yoku_NoncashOrPartNoncashAcquisitionLicensedCopyrights |
453,725yoku_NoncashOrPartNoncashAcquisitionLicensedCopyrights |
179,414yoku_NoncashOrPartNoncashAcquisitionLicensedCopyrights |
144,302yoku_NoncashOrPartNoncashAcquisitionLicensedCopyrights |
| Acquisition of intangible assets included in accounts payable |
1,610yoku_NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquiredExcludingLicensedCopyrights |
9,990yoku_NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquiredExcludingLicensedCopyrights |
12,297yoku_NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquiredExcludingLicensedCopyrights |
11,162yoku_NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquiredExcludingLicensedCopyrights |
| Capitalized content production costs included in accrued expenses |
38yoku_CapitalizedContentProductionCostsIncurredButNotPaid |
234yoku_CapitalizedContentProductionCostsIncurredButNotPaid |
1,870yoku_CapitalizedContentProductionCostsIncurredButNotPaid |
|
| Acquisition of licensed copyrights from nonmonetary content exchanges |
$ 27,929yoku_NoncashOrPartNoncashAcquisitionLicensedCopyrightsAcquiredInFormOfBarterTransactionsNonmonetaryExchanges |
173,288yoku_NoncashOrPartNoncashAcquisitionLicensedCopyrightsAcquiredInFormOfBarterTransactionsNonmonetaryExchanges |
28,669yoku_NoncashOrPartNoncashAcquisitionLicensedCopyrightsAcquiredInFormOfBarterTransactionsNonmonetaryExchanges |
114,861yoku_NoncashOrPartNoncashAcquisitionLicensedCopyrightsAcquiredInFormOfBarterTransactionsNonmonetaryExchanges |