MEZZANINE EQUITY, COMMON STOCK AND STOCKHOLDERS' (DEFICIT) EQUITY (Tables)
|
12 Months Ended |
Dec. 31, 2021 |
| Equity [Abstract] |
|
| Schedule Of Redeemable Convertible Preferred Stock |
The following table is a summary of redeemable convertible preferred stock as of December 31, 2020: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in thousands, except share data and per share amounts) | | Series | Shares Authorized | | Shares Issued and Outstanding | | Per Share Liquidation Preference | | Liquidation Amount | | Per Share Initial Conversion Price | | Carrying Value of Stock, Net of Issuance Costs | | A | 131,913,460 | | | 131,913,460 | | | $ | 0.1954 | | | $ | 25,777 | | | $ | 0.1954 | | | $ | 16,139 | | | B | 80,263,020 | | | 80,263,020 | | | 0.6354 | | | 50,999 | | | 0.6354 | | | 50,999 | | | C | 43,788,180 | | | 43,788,180 | | | 2.5121 | | | 110,000 | | | 2.5121 | | | 109,870 | | | D | 35,774,761 | | | 35,774,761 | | | 10.1450 | | | 362,935 | | | 10.1450 | | | 362,670 | | | E | 29,887,357 | | | 29,887,357 | | | 12.4827 | | | 373,075 | | | 12.4827 | | | 372,733 | | | F | 48,000,000 | | | 48,000,000 | | | 12.5000 | | | 600,000 | | | 12.5000 | | | 599,284 | | | G | 44,406,442 | | | 43,116,119 | | | 15.5000 | | | 668,300 | | | 15.5000 | | | 668,044 | | | 414,033,220 | | | 412,742,897 | | | | | $ | 2,191,086 | | | | | $ | 2,179,739 | |
|
| Schedule Of Stock Option Activity |
A summary of stock option activity for the year ended December 31, 2021 is as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Number of Shares | | Weighted-Average Exercise Price | | Weighted- Average Remaining Life | | Total Intrinsic Value (in thousands) | | Balance at December 31, 2020 | 21,543,828 | | $ | 2.19 | | | 6.52 | | $ | 304,590 | | | Granted during the period | — | | | — | | | | | | | Exercised during the period | (6,706,616) | | | 2.06 | | | | | | | Cancelled and forfeited during the period | (309,744) | | | 4.52 | | | | | | | Balance at December 31, 2021 | 14,527,468 | | | $ | 2.20 | | | 5.37 | | $ | 226,000 | | | Options vested and expected to vest at December 31, 2021 | 14,527,468 | | $ | 2.20 | | | 5.37 | | $ | 226,000 | | | Options exercisable at December 31, 2021 | 13,521,686 | | $ | 1.87 | | | 5.23 | | $ | 214,813 | |
|
| Disclosure of Share-based Compensation Arrangements by Share-based Payment Award |
The fair value of each stock option was estimated on the grant date using the Black-Scholes option pricing model with the following weighted-average assumptions: | | | | | | | | | | | | | | | | | | | Year ended December 31, | | 2019 | | 2020 | | 2021 | | Dividend yield | 0 | % | | 0 | % | | N/A | | Risk-free interest rate | 2.29 | % | | 0.61 | % | | N/A | | Expected volatility | 31.20 | % | | 36.69 | % | | N/A | | Expected term (years) | 6.03 | | 6.04 | | N/A |
|
| Schedule Of Activity Related To Time-Based and Market-Based RSUs |
The following table summarizes the activity related to our Time-Based RSUs for the year ended December 31, 2021: | | | | | | | | | | | | | Number of RSUs | | Weighted- average grant date fair value | | Unvested at December 31, 2020 | 47,711,649 | | | $ | 10.84 | | Granted in acquisitions (1) | 124,934 | | | 50.63 | | | Granted (other than in acquisitions) | 33,044,671 | | | 38.26 | | | Vested | (27,881,049) | | | 19.57 | | | Forfeited | (3,572,135) | | | 23.36 | | | Unvested at December 31, 2021 | 49,428,070 | | | $ | 31.78 | | _______________(1)Represents replacement RSUs granted in connection with our acquisition of Say Technologies. Per the terms of the merger agreement with Say Technologies, certain unvested outstanding RSUs held by Say Technologies employees were canceled and replaced with RSUs under our 2021 Plan. The following table summarizes the activity related to our Market-Based RSUs for the year ended December 31, 2021: | | | | | | | | | | | | | Number of RSUs | | Weighted- average grant date fair value | | Unvested at December 31, 2020 | 27,663,658 | | | $ | 0.29 | | | Granted | 35,520,000 | | | 22.68 | | | Vested | (4,264,814) | | | 2.34 | | | Forfeited | — | | | — | | | Unvested at December 31, 2021 | 58,918,844 | | | $ | 23.50 | |
|
| Schedule Of Share-Based Compensation |
The following table presents share-based compensation in our consolidated statements of operations for the periods indicated: | | | | | | | | | | | | | | | | | | | Year ended December 31, | | (in thousands) | 2019 | | 2020 | | 2021 | | Brokerage and transaction | $ | 427 | | | $ | 227 | | | $ | 7,527 | | | Technology and development | 9,499 | | | 18,024 | | | 609,307 | | | Operations | 139 | | | 61 | | | 20,261 | | | Marketing | 85 | | | 613 | | | 49,731 | | | General and administrative | 16,517 | | | 5,405 | | | 885,427 | | | Total | $ | 26,667 | | | $ | 24,330 | | | $ | 1,572,253 | |
|
| Schedule of Vesting for RSU, ESPP, and Option Awards Outstanding |
Scheduled vesting for awards outstanding as of December 31, 2021, is as follows:
| | | | | | | | | | | | | (in thousands, except for number of shares) | | | | | | | | | Number of Shares(1) | | Expense | | 2022 | 19,332,903 | | | $ | 861,709 | | | 2023 | 15,860,370 | | | 537,829 | | | 2024 | 11,864,093 | | | 324,060 | | | 2025 | 3,880,099 | | | 166,052 | | | 2026 | — | | | 20,675 | | | Total | 50,937,465 | | | $ | 1,910,325 | | (1) Excludes future ESPP shares and Market-Based RSUs for which the share price target has not been met as we cannot forecast the vesting of these shares.
|