v3.25.3
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Treasury Stock, Common
Total Disney Equity
Noncontrolling Interest
[1]
Total excluding redeemable noncontrolling interest [Member]
BEGINNING BALANCE (in shares) at Oct. 01, 2022   1,824,000            
BEGINNING BALANCE at Oct. 01, 2022   $ 56,398 $ 43,636 $ (4,119) $ (907) $ 95,008 $ 3,871 $ 98,879
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Comprehensive income (loss) $ 4,184   2,354 827   3,181 549 3,730
Equity compensation activity (in shares)   6,000            
Equity compensation activity   $ 1,056       1,056   1,056
Contributions 735           806 806
Distributions and other   $ (71) 103     32 (546) (514)
ENDING BALANCE (in shares) at Sep. 30, 2023   1,830,000            
ENDING BALANCE at Sep. 30, 2023   $ 57,383 46,093 (3,292) (907) 99,277 4,680 103,957
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Comprehensive income (loss) $ 5,450   4,972 (407)   4,565 730 5,295
Equity compensation activity (in shares)   10,000            
Equity compensation activity   $ 1,195       1,195   1,195
Dividends   $ 13 (1,379)     (1,366)   (1,366)
Common stock repurchases (in shares) (28,000) (28,000)            
Common stock repurchases $ 3,000       (2,992) (2,992)   (2,992)
Contributions $ 9           9 9
Distributions and other   $ 1 36   (20) 17 (593) (576)
ENDING BALANCE (in shares) at Sep. 28, 2024 1,900,000 1,812,000 [2]            
ENDING BALANCE at Sep. 28, 2024 $ 105,522 $ 58,592 49,722 (3,699) (3,919) 100,696 4,826 105,522
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Comprehensive income (loss) $ 14,179   12,404 785   13,189 528 13,717
Equity compensation activity (in shares)   12,000            
Equity compensation activity   $ 1,200       1,200   1,200
Dividends   $ 17 (1,820)     (1,803)   (1,803)
Common stock repurchases (in shares) (32,000) (32,000)            
Common stock repurchases $ 3,500       (3,500) (3,500)   (3,500)
Contributions $ 12              
Stockholders' Equity, Other Shares   (1,000)            
Distributions and other   $ 5 104   (22) 87 (611) (524)
ENDING BALANCE (in shares) at Sep. 27, 2025 1,900,000 1,791,000 [2]            
ENDING BALANCE at Sep. 27, 2025 $ 114,612 $ 59,814 $ 60,410 $ (2,914) $ (7,441) $ 109,869 $ 4,743 $ 114,612
[1] Excludes redeemable noncontrolling interest.
[2] Shares are net of treasury shares.