INCOME TAXES (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
| Income Tax Disclosure [Abstract] |
|
| Schedule of Income (Loss) Before Income Tax, Domestic and Foreign |
For the years ended December 31, 2024, 2023 and 2022 income (loss) before income taxes included the following components: | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | 2024 | | 2023 | | 2022 | | Domestic | $ | 97,051 | | | $ | 16,501 | | | $ | (60,099) | | | Foreign | 5,255 | | | 1,276 | | | 1,463 | | | Total | $ | 102,306 | | | $ | 17,777 | | | $ | (58,636) | |
|
| Schedule of Effective Income Tax Rate Reconciliation |
For the years ended December 31, 2024, 2023 and 2022 the Company recognized the following provision for income taxes: | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | 2024 | | 2023 | | 2022 | | Current: | | | | | | | Federal | $ | 10,652 | | | $ | 895 | | | $ | 302 | | | State | 2,639 | | | 607 | | | 327 | | | Foreign | 284 | | | 341 | | | 524 | | | Total | $ | 13,575 | | | $ | 1,843 | | | $ | 1,153 | | | | | | | | | Deferred: | | | | | | | Federal | $ | — | | | $ | — | | | $ | — | | | State | — | | | — | | | — | | | Foreign | 157 | | | (133) | | | (215) | | | Total | $ | 157 | | | $ | (133) | | | $ | (215) | | | | | | | | | Total provision for income taxes | $ | 13,732 | | | $ | 1,710 | | | $ | 938 | |
The provision for income taxes differs from the amounts computed by applying the federal statutory rate as follows for the years ended December 31, 2024, 2023 and 2022: | | | | | | | | | | | | | | | | | | | 2024 | | 2023 | | 2022 | | Expected income tax expense at federal statutory rate | 21.0 | % | | 21.0 | % | | 21.0 | % | | State taxes, net of Federal income tax effect | (3.8) | | | (35.1) | | | 6.7 | | | Section 162(m) limitation | 58.1 | | | 56.5 | | | (15.2) | | | Equity compensation | (97.9) | | | (208.4) | | | 28.4 | | | Meals and entertainment | 1.2 | | | 5.6 | | | (1.2) | | | Foreign-Derived Intangible Income deduction | (13.5) | | | (13.4) | | | — | | | Other permanent adjustments | 1.8 | | | 2.2 | | | 0.3 | | | Research and development credit | (23.5) | | | (76.4) | | | 11.7 | | | Valuation allowance | 70.0 | | | 257.6 | | | (53.3) | | | Effective income tax rate | 13.4 | % | | 9.6 | % | | (1.6) | % |
|
| Schedule of Deferred Tax Assets and Liabilities |
The Company has the following deferred tax assets (liabilities) as of December 31, 2024 and 2023: | | | | | | | | | | | | | 2024 | | 2023 | | Net operating loss carryforwards | $ | 4,491 | | | $ | 15,533 | | | Stock-based compensation | 4,755 | | | 5,207 | | | Research and development credits | 61,198 | | | 38,146 | | | Lease liability | 13,004 | | | 5,739 | | | Section 174 research and development capitalization | 190,768 | | | 102,055 | | | Marketing and advertising | 674 | | | 766 | | | Sales tax / Value added tax ("VAT") reserve | 560 | | | 397 | | | Other deferred tax assets | 70 | | | 65 | | | Valuation allowance | (256,728) | | | (156,870) | | | Total deferred tax assets | 18,792 | | | 11,038 | | | | | | | ROU asset | (10,757) | | | (4,354) | | | Property and equipment | (2,885) | | | (2,164) | | | Capitalized software | (4,444) | | | (3,716) | | | Other deferred tax liabilities | (322) | | | (38) | | | Total deferred tax liabilities | (18,408) | | | (10,272) | | | | | | | Net deferred taxes | $ | 384 | | | $ | 766 | |
|
| Schedule of Valuation Allowance |
The following table represents the activity in our valuation allowance for the years ended December 31, 2024 and 2023: | | | | | | | | | | | | | Year Ended December 31, | | 2024 | | 2023 | | Beginning balance—January 1 | $ | (156,870) | | | $ | (108,504) | | | Valuation allowances established | (99,858) | | | (48,366) | | | Release of valuation allowances | — | | | — | | | Ending balance—December 31 | $ | (256,728) | | | $ | (156,870) | |
|