v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Components of Lease Expense and Supplemental Cash Flow Information
The components of our lease expense were as follows (in millions):
Year Ended December 31,
202120222023
Lease cost
Finance lease cost:
      Amortization of assets$217 $186 $188 
      Interest of lease liabilities12 13 31 
Operating lease cost
299 304 321 
Short-term lease cost10 
Variable lease cost96 142 129 
Sublease income(5)(17)(22)
Total lease cost$626 $635 $657 
Supplemental cash flow information related to leases was as follows (in millions):
Year Ended December 31,
202120222023
Other information
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from financing leases$11 $13 $32 
Operating cash flows from operating leases297 339 335 
Financing cash flows from financing leases226 184 171 
Right-of-use assets obtained in exchange for lease obligations:
Operating lease liabilities$273 $329 $84 
Finance lease liabilities184 349 216 
Supplemental Balance Sheet Information
Supplemental balance sheet information related to leases was as follows (in millions, except lease term and discount rate):
As of December 31,
20222023
Operating Leases
Operating lease right-of-use assets$1,449 $1,241 
Operating lease liability, current$201 $190 
Operating lease liabilities, non-current1,673 1,550 
     Total operating lease liabilities$1,874 $1,740 
As of December 31,
20222023
Finance Leases
Property and equipment, at cost$712 $683 
Accumulated depreciation(305)(250)
     Property and equipment, net $407 $433 
Other current liabilities$115 $156 
Other long-term liabilities284 322 
     Total finance leases liabilities$399 $478 
As of December 31,
20222023
Weighted-average remaining lease term
     Operating leases15 years15 years
     Finance leases3 years3 years
Weighted-average discount rate
     Operating leases6.6 %6.6 %
     Finance leases5.7 %6.3 %
Maturity of Lease Liabilities, Operating
Maturities of lease liabilities were as follows (in millions):
As of December 31, 2023
Operating LeasesFinance Leases
2024$294 $199 
2025272 171 
2026236 131 
2027218 22 
2028196 — 
Thereafter1,899 
Total undiscounted lease payments3,115 524 
Less: imputed interest(1,375)(46)
Total lease liabilities$1,740 $478 
Maturity of Lease Liabilities, Finance
Maturities of lease liabilities were as follows (in millions):
As of December 31, 2023
Operating LeasesFinance Leases
2024$294 $199 
2025272 171 
2026236 131 
2027218 22 
2028196 — 
Thereafter1,899 
Total undiscounted lease payments3,115 524 
Less: imputed interest(1,375)(46)
Total lease liabilities$1,740 $478 
Future minimum payments related to the financing obligations as of December 31, 2023 are summarized below (in millions):
Future Minimum Payments
Fiscal Year Ending December 31,
2024$
2025
2026
2027
2028
Thereafter798 
Total$831