v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash flows from operating activities    
Net loss including non-controlling interests $ (5,918) $ (122)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 254 212
Bad debt expense 18 23
Stock-based compensation 359 281
Gain on business divestiture 0 (1,684)
Deferred income taxes (281) 120
Loss (income) from equity method investments, net (18) 8
Unrealized (gain) loss on debt and equity securities, net 5,570 (63)
Impairments of goodwill, long-lived assets and other assets 13 16
Impairment of equity method investment 182 0
Revaluation of MLU B.V. call option (181) 0
Unrealized foreign currency transactions (15) 13
Other 5 65
Change in assets and liabilities, net of impact of business acquisitions and disposals:    
Accounts receivable (26) (35)
Prepaid expenses and other assets (20) (67)
Collateral held by insurer 0 108
Operating lease right-of-use assets 42 38
Accounts payable 8 (3)
Accrued insurance reserves 134 (27)
Accrued expenses and other liabilities (72) 556
Operating lease liabilities (39) (50)
Net cash provided by (used in) operating activities 15 (611)
Cash flows from investing activities    
Purchases of property and equipment (62) (71)
Purchases of marketable securities 0 (336)
Purchases of non-marketable equity securities (13) (803)
Purchase of notes receivable 0 (216)
Proceeds from maturities and sales of marketable securities 0 696
Proceeds from sale of non-marketable equity securities 0 500
Acquisition of businesses, net of cash acquired (59) (28)
Other investing activities (1) 8
Net cash used in investing activities (135) (250)
Cash flows from financing activities    
Principal repayment on Careem Notes 0 (194)
Principal payments on finance leases (62) (47)
Other financing activities (51) 15
Net cash used in financing activities (113) (226)
Effect of exchange rate changes on cash and cash equivalents, and restricted cash and cash equivalents 20 (46)
Net decrease in cash and cash equivalents, and restricted cash and cash equivalents (213) (1,133)
Cash and cash equivalents, and restricted cash and cash equivalents    
Beginning of period 7,805 7,391
Reclassification from assets held for sale during the period 0 349
End of period 7,592 6,607
Reconciliation of cash and cash equivalents, and restricted cash and cash equivalents to the condensed consolidated balance sheets    
Cash and cash equivalents 4,184 4,836
Restricted cash and cash equivalents-current 543 247
Restricted cash and cash equivalents-non-current 2,865 1,524
Total cash and cash equivalents, and restricted cash and cash equivalents 7,592 6,607
Cash paid for:    
Interest, net of amount capitalized 135 84
Income taxes, net of refunds 41 22
Non-cash investing and financing activities:    
Finance lease obligations 46 21
Right-of-use assets obtained in exchange for lease obligations 132 45
Ownership interest received in exchange for divestiture 0 1,018
Conversion of convertible notes to common stock $ 0 $ 158