v3.22.1
Long-Term Debt and Revolving Credit Arrangements (Tables)
 3 Months Ended
Mar. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Components of Debt
Components of debt, including the associated effective interest rates and maturities were as follows (in millions, except for percentages):
As of
December 31, 2021March 31, 2022Effective Interest RatesMaturities
2025 Refinanced Term Loan$1,448 $1,444 3.8 %April 4, 2025
2027 Refinanced Term Loan1,090 1,087 3.8 %February 25, 2027
2025 Senior Note1,000 1,000 7.7 %May 15, 2025
2026 Senior Note1,500 1,500 8.1 %November 1, 2026
2027 Senior Note1,200 1,200 7.7 %September 15, 2027
2028 Senior Note500 500 7.0 %January 15, 2028
2029 Senior Note1,500 1,500 4.7 %August 15, 2029
2025 Convertible Notes1,150 1,150 0.2 %December 15, 2025
Total debt9,388 9,381 
Less: unamortized discount and issuance costs(85)(81)
Less: current portion of long-term debt(27)(27)
Total long-term debt$9,276 $9,273 
Fair Value of Senior Notes
The following table presents the fair values of our Senior Notes as of March 31, 2022, and were determined based on quoted prices in markets that are not active, which is considered a Level 2 valuation input (in millions):
As of March 31, 2022
2025 Senior Note$1,044 
2026 Senior Note1,595 
2027 Senior Note1,281 
2028 Senior Note516 
2029 Senior Note1,410 
Total$5,846 
Schedule of Debt Expense
The following table presents the amount of interest expense recognized relating to the contractual interest coupon and amortization of the debt discount and issuance costs with respect to our long-term debt, for the three months ended March 31, 2021 and 2022 (in millions):
Three Months Ended March 31,
20212022
Contractual interest coupon$111 $133 
Amortization of debt discount and issuance costs7 4 
Total interest expense from long-term debt$118 $137