| Schedule of Basic and Diluted Net Income (Loss) Per Share |
The following table sets forth the computation of basic and diluted net loss per share attributable to common stockholders (in millions, except share amounts which are reflected in thousands, and per share amounts): | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | | 2019 | | 2020 | | 2021 | | Basic net loss per share: | | | | | | | | Numerator | | | | | | | | Net loss including non-controlling interests | | $ | (8,512) | | | $ | (6,788) | | | $ | (570) | | | Add: net loss attributable to non-controlling interests, net of tax | | (6) | | | (20) | | | (74) | | | | | | | | | | Net loss attributable to common stockholders | | $ | (8,506) | | | $ | (6,768) | | | $ | (496) | | | Denominator | | | | | | | | Basic weighted-average common stock outstanding | | 1,248,353 | | | 1,752,960 | | | 1,892,546 | | Basic net loss per share attributable to common stockholders (1) | | $ | (6.81) | | | $ | (3.86) | | | $ | (0.26) | | | Diluted net loss per share: | | | | | | | | Numerator | | | | | | | | Net loss attributable to common stockholders | | $ | (8,506) | | | $ | (6,768) | | | $ | (496) | | | Net loss attributable to Freight Holding convertible common shares non-controlling interest, net of tax | | — | | | — | | | (44) | | | Diluted net loss attributable to common stockholders | | $ | (8,506) | | | $ | (6,768) | | | $ | (540) | | | Denominator | | | | | | | | Number of shares used in basic net loss per share computation | | 1,248,353 | | | 1,752,960 | | | 1,892,546 | | | Weighted-average effect of potentially dilutive securities: | | | | | | | | Assumed redemption of Freight Holding convertible common shares, non-controlling interest | | — | | | — | | | 2,973 | | | Diluted weighted-average common stock outstanding | | 1,248,353 | | | 1,752,960 | | | 1,895,519 | | Diluted net loss per share attributable to common stockholders (1) | | $ | (6.81) | | | $ | (3.86) | | | $ | (0.29) | |
(1) Per share amounts are calculated using unrounded numbers and therefore may not recalculate.
|
| Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share |
The following potentially dilutive outstanding securities were excluded from the computation of diluted net loss per share because their effect would have been anti-dilutive for the periods presented, or issuance of such shares is contingent upon the satisfaction of certain conditions which were not satisfied by the end of the period (in thousands): | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | | 2019 | | 2020 | | 2021 | | Freight Holding contingently redeemable preferred stock | | — | | | 14,339 | | | 10,070 | | | Convertible notes | | — | | | 28,407 | | | 21,740 | | | RSUs | | 85,058 | | | 83,736 | | | 71,461 | | | Stock options | | 34,800 | | | 28,734 | | | 24,253 | | | Common stock subject to repurchase | | 210 | | | 28 | | | 4,153 | | | RSUs to settle fixed monetary awards | | 283 | | | 49 | | | — | | | Shares committed under ESPP | | 5,490 | | | 2,451 | | | 3,226 | | | Warrants to purchase common stock | | 123 | | | 126 | | | 73 | | | Total | | 125,964 | | | 157,870 | | | 134,976 | |
|