Investments and Fair Value Measurement (Tables)
|
12 Months Ended |
Dec. 31, 2021 |
| Fair Value Disclosures [Abstract] |
|
| Summary of Investments |
Our investments on the consolidated balance sheets consisted of the following as of December 31, 2020 and 2021 (in millions): | | | | | | | | | | | | | | | | | As of December 31, | | | 2020 | | 2021 | | Classified as short-term investments: | | | | | Marketable debt securities (1): | | | | | | Commercial paper | | $ | 457 | | | $ | — | | | U.S. government and agency securities | | 429 | | | — | | | Corporate bonds | | 294 | | | — | | | Short-term investments | | $ | 1,180 | | | $ | — | | | | | | | | Classified as investments: | | | | | | Non-marketable equity securities: | | | | | | Didi | | $ | 6,299 | | | $ | — | | Other (2) | | 329 | | | 315 | | | Non-marketable debt securities: | | | | | | Grab | | 2,341 | | | — | | | Marketable equity securities | | | | | | Didi | | — | | | 2,838 | | | Grab | | — | | | 3,821 | | | Aurora | | — | | | 3,388 | | | Other | | — | | | 1,312 | | Notes receivable from a related party (2), (3) | | 83 | | | 132 | | | Investments | | $ | 9,052 | | | $ | 11,806 | |
(1) Excluding marketable debt securities classified as cash equivalents and restricted cash equivalents. (2) These balances include certain investments recorded at fair value with changes in fair value recorded in earnings due to the election of the fair value option of accounting for financial instruments. (3) Consists of the Lime Convertible Note. Neutron Holdings, Inc. (“Lime”) is considered a related party as a result of our investment in Lime Common Stock. For further information, see the section titled “2020 Lime Investments” below and Note 19 – Divestitures.
|
| Schedule of Assets and Liabilities Measured on Recurring Basis |
The following table presents our financial assets and liabilities measured at fair value on a recurring basis based on the three-tier fair value hierarchy (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of December 31, 2020 | | As of December 31, 2021 | | | Level 1 | | Level 2 | | Level 3 | | Total | | Level 1 | | Level 2 | | Level 3 | | Total | | Financial Assets | | | | | | | | | | | | | | | | | | Money market funds | | $ | 2,386 | | | $ | — | | | $ | — | | | $ | 2,386 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | Commercial paper | | — | | | 611 | | | — | | | 611 | | | — | | | — | | | — | | | — | | | U.S. government and agency securities | | — | | | 542 | | | — | | | 542 | | | — | | | — | | | — | | | — | | | Corporate bonds | | — | | | 323 | | | — | | | 323 | | | — | | | — | | | — | | | — | | | Non-marketable debt securities | | — | | | — | | | 2,341 | | | 2,341 | | | — | | | — | | | — | | | — | | | Non-marketable equity securities | | — | | | — | | | 52 | | | 52 | | | — | | | — | | | 32 | | | 32 | | | Marketable equity securities | | — | | | — | | | — | | | — | | | 11,359 | | | — | | | — | | | 11,359 | | | Notes receivable from a related party | | — | | | — | | | 83 | | | 83 | | | — | | | — | | | 132 | | | 132 | | | Total financial assets | | $ | 2,386 | | | $ | 1,476 | | | $ | 2,476 | | | $ | 6,338 | | | $ | 11,359 | | | $ | — | | | $ | 164 | | | $ | 11,523 | | | Financial Liabilities | | | | | | | | | | | | | | | | | MLU B.V. Call Option (1) | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 193 | | | $ | 193 | | | Total financial liabilities | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 193 | | | $ | 193 | |
(1) For further information, see Note 4 - Equity Method Investments.
|
| Schedule of Financial Assets Measured at Fair Value on a Recurring Basis |
The following table summarizes the amortized cost, unrealized gains and losses, allowance for credit loss, and fair value of our debt securities at fair value on a recurring basis (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of December 31, 2020 | | | | Amortized Cost | | Unrealized Gains | | Unrealized Losses | | Allowance for Credit Loss | | Fair Value | | Commercial paper | | $ | 611 | | | $ | — | | | $ | — | | | $ | — | | | $ | 611 | | | U.S. government and agency securities | | 542 | | | — | | | — | | | — | | | 542 | | | Corporate bonds | | 322 | | | 1 | | | — | | | — | | | 323 | | | Non-marketable debt securities | | 2,281 | | | 60 | | | — | | | — | | | 2,341 | | | Total | | $ | 3,756 | | | $ | 61 | | | $ | — | | | $ | — | | | $ | 3,817 | |
|
| Debt Securities, Available-for-sale, Allowance for Credit Loss |
The following table presents information about the allowance for credit losses on debt securities (in millions): | | | | | | | | | | | Non-marketable Debt Securities | | Balance as of January 1, 2020 | | $ | — | | | Impact due to adoption of ASU 2016-13 | | — | | | Credit losses on securities for which credit losses were not previously recorded | | (173) | | | | | | | | | | | | | | | | | | | | | | | | Decrease to allowance for credit loss previously recorded | | 173 | | | Balance as of December 31, 2020 | | $ | — | |
|
| Schedule of Equity Method Investments |
Summarized financial information for Aurora for the nine months ended September 30, 2021, the most recent period available, is as follows (in millions): | | | | | | | | | | Results of Operations Data | | Nine Months Ended September 30, 2021 | | Revenue | | $ | 55 | | | Total operating expenses | | 557 | | | Loss from operations | | (502) | | | Net loss | | (504) | |
| | | | | | | | | | Balance Sheet Data | | As of September 30, 2021 | | Current assets | | $ | 665 | | | Total assets | | 2,671 | | | Current liabilities | | 75 | | | Total liabilities | | 219 | | | Redeemable convertible preferred stock | | 2,161 | |
The carrying value of our equity method investments as of December 31, 2020 and 2021 were as follows (in millions): | | | | | | | | | | | | | | | | | As of December 31, | | | 2020 | | 2021 | | MLU B.V. | | $ | 1,001 | | | $ | 751 | | Mission Bay 3 & 4 (1) | | 41 | | | 38 | | | Other | | 37 | | | 11 | | | Equity method investments | | $ | 1,079 | | | $ | 800 | |
(1) Refer to Note 16 – Variable Interest Entities for further information. The table below provides the composition of the basis difference as of December 31, 2021 (in millions): | | | | | | | | | | | As of December 31, 2021 | | Equity method goodwill | | $ | 545 | | | Intangible assets, net of accumulated amortization | | 54 | | | Deferred tax liabilities | | (12) | | | Cumulative currency translation adjustments | | (107) | | | Basis difference | | $ | 480 | |
|
| Schedule of Fair Value Assumptions on Significant Unobservable Inputs |
The following table summarizes information about the significant unobservable inputs used in the fair value measurement for our Grab investment as of December 31, 2020: | | | | | | | | | | | | | | | | | | | | | | Fair value method | | Relative weighting | | Key unobservable input | | Financing transactions | | 100% | | Transaction price per share | | $6.16 | | | | | Volatility | | 53% | | | | | Estimated time to liquidity | | 1.75 years |
|
| Schedule of Reconciliation Using Significant Unobservable Inputs, Assets |
The following table presents a reconciliation of our financial assets measured and recorded at fair value on a recurring basis as of as of December 31, 2020 and 2021, using significant unobservable inputs (Level 3) (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Non-marketable Debt Securities | | Non-marketable Equity Securities | | Notes Receivable | | MLU B.V. Call Option | | Balance as of December 31, 2019 | | $ | 2,370 | | | $ | 98 | | | $ | — | | | $ | — | | | Total net gains (losses) | | | | | | | | | | Included in earnings | | (28) | | | (89) | | | (8) | | | — | | | Included in other comprehensive income (loss) | | 2 | | | — | | | — | | | — | | | Purchases | | 3 | | | 65 | | | 91 | | | — | | | Sales | | (6) | | | (22) | | | — | | | — | | | Balance as of December 31, 2020 | | 2,341 | | | 52 | | | 83 | | | — | | | Total net gains (losses) | | | | | | | | | | Included in earnings | | — | | | 553 | | | (1) | | | (37) | | | Included in other comprehensive income (loss) | | 2,724 | | | — | | | — | | | — | | | Purchases | | — | | | 1,677 | | | 50 | | | — | | | Issuance | | — | | | — | | | — | | | 230 | | | Transfers to Level 1 | | (5,065) | | | (2,250) | | | — | | | — | | | Balance as of December 31, 2021 | | $ | — | | | $ | 32 | | | $ | 132 | | | $ | 193 | |
|
| Schedule of Securities without Readily Determinable Fair Value |
The following table presents a reconciliation of our financial assets measured and recorded at fair value on a recurring basis as of as of December 31, 2020 and 2021, using significant unobservable inputs (Level 3) (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Non-marketable Debt Securities | | Non-marketable Equity Securities | | Notes Receivable | | MLU B.V. Call Option | | Balance as of December 31, 2019 | | $ | 2,370 | | | $ | 98 | | | $ | — | | | $ | — | | | Total net gains (losses) | | | | | | | | | | Included in earnings | | (28) | | | (89) | | | (8) | | | — | | | Included in other comprehensive income (loss) | | 2 | | | — | | | — | | | — | | | Purchases | | 3 | | | 65 | | | 91 | | | — | | | Sales | | (6) | | | (22) | | | — | | | — | | | Balance as of December 31, 2020 | | 2,341 | | | 52 | | | 83 | | | — | | | Total net gains (losses) | | | | | | | | | | Included in earnings | | — | | | 553 | | | (1) | | | (37) | | | Included in other comprehensive income (loss) | | 2,724 | | | — | | | — | | | — | | | Purchases | | — | | | 1,677 | | | 50 | | | — | | | Issuance | | — | | | — | | | — | | | 230 | | | Transfers to Level 1 | | (5,065) | | | (2,250) | | | — | | | — | | | Balance as of December 31, 2021 | | $ | — | | | $ | 32 | | | $ | 132 | | | $ | 193 | |
The following table summarizes information about the significant unobservable inputs used in the valuation for our investment in Didi as of March 31, 2020: | | | | | | | | | | | | | | | | | | Fair value method | | | | Key unobservable input | | CSE | | | | Market adjustment | | (20)% | | | | | | | | | OPM | | | | Volatility | | 39% | | | | | Estimated time to liquidity | | 2.0 years | | | | | Market adjustment | | (40)% |
|
| Schedule of Securities without Readily Determinable Fair Value |
The following is a summary of unrealized gains and losses from remeasurement (referred to as upward or downward adjustments) recorded in other income (expense), net in the consolidated statements of operations, and included as adjustments to the carrying value of non-marketable equity securities held during the years ended December 31, 2019, 2020 and 2021 based on the observable price in an orderly transaction for the same or similar security of the same issuers (in millions): | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | | 2019 | | 2020 | | 2021 | | Upward adjustments | | $ | — | | | $ | — | | | $ | 71 | | | Downward adjustments (including impairment) | | — | | | (1,690) | | | — | | | Total unrealized gain (loss) for non-marketable equity securities | | $ | — | | | $ | (1,690) | | | $ | 71 | |
The following table summarizes the total carrying value of our non-marketable equity securities measured at fair value on a non-recurring basis held as of December 31, 2020 and 2021 including cumulative unrealized upward and downward adjustments made to the initial cost basis of the securities (in millions): | | | | | | | | | | | | | | | | | As of December 31, | | | 2020 | | 2021 | | Initial cost basis | | $ | 6,282 | | | $ | 279 | | | Upward adjustments | | 1,984 | | | 4 | | | Downward adjustments (including impairment) | | (1,690) | | | — | | | Total carrying value at the end of the period | | $ | 6,576 | | | $ | 283 | |
|