v3.21.2
Net Income (Loss) Per Share (Tables)
6 Months Ended
Jun. 30, 2021
Earnings Per Share [Abstract]  
Schedule of Basic and Diluted Net Income (Loss) Per Share
The following table sets forth the computation of basic and diluted net income (loss) per share attributable to common stockholders (in millions, except share amounts which are reflected in thousands, and per share amounts):
Three Months Ended June 30,Six Months Ended June 30,
2020202120202021
Basic net income (loss) per share:
Numerator
Net income (loss) including non-controlling interests$(1,772)$1,112 $(4,718)$990 
Net income (loss) attributable to non-controlling interests, net of tax(32)(7)(46)
          Net income (loss) attributable to common stockholders$(1,775)$1,144 $(4,711)$1,036 
Denominator
Basic weighted-average common stock outstanding1,738,897 1,875,156 1,731,632 1,866,830 
Basic net income (loss) per share attributable to common stockholders (1)
$(1.02)$0.61 $(2.72)$0.56 
Diluted net income (loss) per share:
Numerator
     Net income (loss) attributable to common stockholders$(1,775)$1,144 $(4,711)$1,036 
Net loss attributable to Freight Holding convertible common shares non-controlling interest, net of tax— (10)— (18)
Cumulative dividends to Freight Holding convertible preferred shares non-controlling interest, net of tax— — — 
Interest expense, amortization of debt discount and issuance costs of 2025 Convertible Notes and Careem Notes— — 
     Diluted net income (loss) attributable to common stockholders$(1,775)$1,140 $(4,711)$1,023 
Denominator
     Number of shares used in basic net income (loss) per share computation1,738,897 1,875,156 1,731,632 1,866,830 
     Weighted-average effect of potentially dilutive securities:
Stock options— 17,785 — 18,808 
RSUs— 31,485 — 36,651 
Warrants— 87 — 88 
Common shares issued for ESPP— 160 — 192 
Assumed incremental shares to settle forward obligation for Freight Holding Series A unit holders— 1,900 — 2,281 
Assumed redemption of Freight Holding common shares, non-controlling interest— 1,268 — 1,306 
Assumed redemption of Freight Holding preferred shares, non-controlling interest— 6,891 — — 
2025 Convertible Notes— 14,226 — 14,226 
Careem Notes— 7,017 — 9,368 
     Diluted weighted-average common stock outstanding1,738,897 1,955,975 1,731,632 1,949,750 
Diluted net income (loss) per share attributable to common stockholders (1)
$(1.02)$0.58 $(2.72)$0.52 
(1) Per share amounts are calculated using unrounded numbers and therefore may not recalculate.
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The following potentially dilutive outstanding securities were excluded from the computation of diluted net income (loss) per share because their effect would have been anti-dilutive for the periods presented, or issuance of such shares is contingent upon the satisfaction of certain conditions which were not satisfied by the end of the period (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2020202120202021
Freight Holding contingently redeemable preferred stock— — — 7,743 
RSUs96,455 18,594 96,455 17,230 
Stock options27,086 249 27,086 15 
Common stock subject to repurchase28 — 28 — 
RSUs to settle fixed monetary awards175 — 175 — 
Shares committed under ESPP2,441 2,719 2,441 2,296 
Warrants to purchase common stock126 — 126 — 
Convertible notes14,181 — 14,181 — 
Total140,492 21,562 140,492 27,284