v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Components of lease expense
The components of lease expense were as follows (in millions):
 
 
Three Months Ended March 31,
 
 
2019
 
2020
Lease cost
 
 
 
 
Finance lease cost:
 
 
 
 
      Amortization of assets
 
$
36

 
$
44

      Interest on lease liabilities
 
4

 
4

Operating lease cost
 
67

 
95

Short-term lease cost
 
8

 
6

Variable lease cost
 
25

 
30

Sublease income
 
(1
)
 
(1
)
Total lease cost
 
$
139

 
$
178


Schedule of Lease Term and Discount Rate The assumptions used to value new leases for the periods presented were as follows:
 
 
As of
 
 
December 31, 2019
 
March 31, 2020
Weighted-average remaining lease term
 
 
 
 
     Operating leases
 
16 years

 
15 years

     Finance leases
 
2 years

 
2 years

Weighted-average discount rate
 
 
 
 
     Operating leases
 
7.1
%
 
7.1
%
     Finance leases
 
5.0
%
 
4.8
%

Maturity of Lease Liabilities, Operating
Maturities of lease liabilities were as follows (in millions):
 
 
As of March 31, 2020
 
 
Operating Leases
 
Finance Leases
Remainder of 2020
 
$
129

 
$
138

2021
 
264

 
137

2022
 
295

 
54

2023
 
253

 

2024
 
210

 

Thereafter
 
2,213

 

Total undiscounted lease payments
 
3,364

 
329

Less: imputed interest
 
(1,640
)
 
(14
)
Total lease liabilities
 
$
1,724

 
$
315


Maturity of Lease Liabilities, Finance
Maturities of lease liabilities were as follows (in millions):
 
 
As of March 31, 2020
 
 
Operating Leases
 
Finance Leases
Remainder of 2020
 
$
129

 
$
138

2021
 
264

 
137

2022
 
295

 
54

2023
 
253

 

2024
 
210

 

Thereafter
 
2,213

 

Total undiscounted lease payments
 
3,364

 
329

Less: imputed interest
 
(1,640
)
 
(14
)
Total lease liabilities
 
$
1,724

 
$
315


Future Minimum Payments Related to Financing Obligations under Failed Sale-Leaseback Arrangement
Future minimum payments related to the financing obligations as of March 31, 2020 are summarized below (in millions):
 
 
Future Minimum Payments
Fiscal Year Ending December 31,
 
 
Remainder of 2020
 
$
4

2021
 
6

2022
 
6

2023
 
6

2024
 
6

Thereafter
 
827

Total
 
$
855