v3.19.3.a.u2
Net Income (Loss) Per Share (Tables)
12 Months Ended
Dec. 31, 2019
Earnings Per Share [Abstract]  
Schedule of Basic and Diluted Net Income (Loss) Per Share
The following table sets forth the computation of basic and diluted net income (loss) per share attributable to common stockholders for the years ended December 31, 2017, 2018 and 2019 (in millions, except share amounts which are reflected in thousands, and per share amounts):
 
 
Year Ended December 31,
 
 
2017
 
2018
 
2019
Basic net income (loss) per share:
 
 
 
 
 
 
Numerator
 
 
 
 
 
 
Net income (loss) including non-controlling interests
 
$
(4,033
)
 
$
987

 
$
(8,512
)
Less: net income (loss) attributable to non-controlling interests, net of tax
 

 
10

 
6

Less: noncumulative dividends to preferred stockholders
 

 
(997
)
 

          Net income (loss) attributable to common stockholders
 
$
(4,033
)
 
$

 
$
(8,506
)
Denominator
 
 
 
 
 
 
Basic weighted-average common stock outstanding
 
426,360

 
443,368

 
1,248,353

Basic net income (loss) per share attributable to common stockholders (1)
 
$
(9.46
)
 
$

 
$
(6.81
)
Diluted net income (loss) per share:
 
 
 
 
 
 
Numerator
 
 
 
 
 
 
     Net income (loss) attributable to common stockholders
 
$
(4,033
)
 
$

 
$
(8,506
)
Add: Change in fair value of MLU B.V. put/call feature
 

 
(12
)
 

     Add: noncumulative dividends to preferred stockholders
 

 
12

 

          Diluted net income (loss) attributable to common stockholders
 
$
(4,033
)
 
$

 
$
(8,506
)
Denominator
 
 
 
 
 
 
     Number of shares used in basic net income (loss) per share computation
 
426,360

 
443,368

 
1,248,353

     Weighted-average effect of potentially dilutive securities:
 
 
 
 
 
 
          Common stock subject to a put/call feature
 

 
407

 

          Stock options
 

 
33,528

 

          RSUs to settle fixed monetary awards
 
 
 
1,073

 

          Other
 

 
623

 

     Diluted weighted-average common stock outstanding
 
426,360

 
478,999

 
1,248,353

Diluted net income (loss) per share attributable to common stockholders (1)
 
$
(9.46
)
 
$

 
$
(6.81
)

(1) Per share amounts are calculated using unrounded numbers and therefore may not recalculate.
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The following potentially dilutive outstanding securities were excluded from the computation of diluted net income (loss) per share because their effect would have been anti-dilutive for the periods presented, or issuance of such shares is contingent upon the satisfaction of certain conditions which were not satisfied by the end of the period (in thousands):
 
 
Year Ended December 31,
 
 
2017
 
2018

2019
Redeemable convertible preferred stock
 
863,305

 
903,607

 

Convertible notes
 
196,398

 
200,595

 

RSUs
 
87,101

 
137,426

 
85,058

Stock options
 
50,304

 
8,776

 
34,800

Restricted common stock with performance condition
 
888

 
1,758

 

Common stock subject to repurchase
 
12,266

 
1,695

 
210

Warrants to purchase redeemable convertible preferred stock
 
4,449

 
1,073

 

SARs
 
705

 
758

 

RSUs to settle fixed monetary awards
 
2,712

 
559

 
283

Shares committed under ESPP
 

 

 
5,490

Warrants to purchase common stock
 
280

 
100

 
123

Total
 
1,218,408

 
1,256,347

 
125,964