v3.22.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities:        
Net loss   $ (1,269.8) $ (4,589.4) $ (149.1)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:        
Depreciation and amortization   425.0 498.3 450.0
(Gain) loss on extinguishment of debt   14.1 (93.6) 16.6
Deferred income taxes   (7.6) 64.0 (33.7)
Impairment of long-lived assets, definite and indefinite-lived intangible assets and goodwill   77.2 2,513.9 84.3
Gain on dispositions of Baltics   (5.5)    
Amortization of net discount (premium) on corporate borrowings to interest expense   (3.9) (22.0) 11.3
Amortization of deferred financing costs to interest expense   23.3 14.2 15.8
PIK interest expense   116.2 73.4  
Non-cash portion of stock-based compensation   43.1 25.4 4.4
Loss (gain) on disposition of assets   0.3 (17.4) (17.4)
Loss (gain) on derivative asset and derivative liability     109.0 (5.8)
Equity in loss from non-consolidated entities, net of distributions   1.3 45.4 2.7
Landlord contributions   22.0 43.6 106.5
Other non-cash rent expense (benefit)   (24.9) (4.9) 25.7
Deferred rent   (133.7) 3.4 (62.3)
Net periodic benefit cost (income)   (0.9) 1.8 1.7
Change in assets and liabilities:        
Receivables   (82.7) 159.3 0.7
Other assets   (5.8) 76.8 30.9
Accounts payable   63.8 (176.4) 104.8
Accrued expenses and other liabilities   164.3 102.5 (0.6)
Other, net   (29.9) 43.2 (7.5)
Net cash provided by (used in) operating activities $ 46.5 (614.1) (1,129.5) 579.0
Cash flows from investing activities:        
Capital expenditures (38.5) (92.4) (173.8) (518.1)
Proceeds from disposition of Baltics, net of cash and transaction costs   34.2 6.2  
Acquisition of theatre assets (2.4) (8.2)   (11.8)
Proceeds from disposition of long-term assets 4.5 7.9 19.8 23.2
Investments in non-consolidated entities, net   (9.3) (9.3) (9.7)
Other, net   (0.4) 2.5 0.3
Net cash used in investing activities (36.9) (68.2) (154.6) (516.1)
Cash flows from financing activities:        
Proceeds from issuance of Term Loan due 2026       1,990.0
Call premiums paid for Senior Secured Notes due 2023 and Senior Subordinated Notes due 2022       (15.9)
Borrowings (repayments) under revolving credit facilities   (335.0) 321.8 (12.0)
Scheduled principal payments under Term Loan due 2026   (20.0) (20.0) (21.9)
Proceeds from Class A common stock issuance   1,570.7 264.7  
Net proceeds from Class A common stock issuance to Mudrick   230.4    
Payments related to sale of noncontrolling interest   (0.4) 37.0  
Principal payments under finance lease obligations   (9.0) (6.2) (10.9)
Principal payments under promissory note       (1.4)
Cash used to pay for deferred financing costs   (19.9) (15.4) (11.9)
Cash used to pay dividends     (6.5) (84.1)
Taxes paid for restricted unit withholdings (19.1) (19.1) (5.1) (1.3)
Net cash provided by (used in) financing activities (27.9) 1,990.7 1,330.3 (112.9)
Effect of exchange rate changes on cash and cash equivalents and restricted cash (1.6) (9.5) (0.3) 1.5
Net increase (decrease) in cash and cash equivalents and restricted cash (19.9) 1,298.9 45.9 (48.5)
Cash and cash equivalents and restricted cash at beginning of period 1,640.2 321.4 275.5 324.0
Cash and cash equivalents and restricted cash at end of period 1,620.3 1,620.3 321.4 275.5
Cash paid during the period for:        
Interest (including amounts capitalized of $0.2 million, $1.1 million and $1.0 million, respectively)   274.7 237.5 284.5
Income taxes received, net   (7.4) (10.5) (1.7)
Schedule of non-cash activities:        
Investment in NCM     5.2  
Construction payables at period end $ 40.4 40.4 18.2 97.0
Convertible Notes due 2026 conversion, see Note 8-Corporate Borrowings and Finance Lease Obligations   600.0    
Mudrick transaction, see Note 8-Corporate Borrowings and Finance Lease Obligations     70.2  
DCIP digital projectors transaction, see Note 6-Investments     125.2  
Senior Secured Credit Facility Term Loans Due 2022 And 2023        
Cash flows from financing activities:        
Payment of principal       (1,338.5)
6.0% Senior Secured Notes due 2023        
Cash flows from financing activities:        
Payment of principal       (230.0)
5.875% Senior Subordinated Notes due 2022        
Cash flows from financing activities:        
Payment of principal       $ (375.0)
First Lien Notes due 2025        
Cash flows from financing activities:        
Proceeds from issuance of Notes     490.0  
First Lien Notes due 2026        
Cash flows from financing activities:        
Proceeds from issuance of Notes     $ 270.0  
Second Lien Notes due 2026        
Cash flows from financing activities:        
Principal payments under First Lien Toggle Notes due 2026   (1.0)    
First Lien Toggle Notes due 2026        
Cash flows from financing activities:        
Proceeds from issuance of Notes   100.0    
Principal payments under First Lien Toggle Notes due 2026   (35.0)    
Premium paid to extinguish First Lien Toggle Notes due 2026   (5.3)    
Odeon        
Cash flows from financing activities:        
Proceeds from issuance of Odeon Term Loan due 2023   $ 534.3