v3.25.4
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2025
INCOME TAXES  
Schedule of component of income tax provision reflected in the consolidated statements of operations

Year Ended

(In millions)

  ​ ​ ​

December 31, 2025

  ​ ​ ​

December 31, 2024

  ​ ​ ​

December 31, 2023

Current:

Federal

$

$

$

Foreign

 

1.4

 

2.4

 

1.9

State

 

1.3

 

(1.8)

 

0.8

Total current

 

2.7

 

0.6

 

2.7

Deferred:

Federal

 

0.4

 

0.5

 

0.4

Foreign

 

0.4

 

(0.3)

 

(0.2)

State

 

1.0

 

1.3

 

0.5

Total deferred

 

1.8

 

1.5

 

0.7

Total provision

$

4.5

$

2.1

$

3.4

Schedule of Pre-tax losses

Year Ended

(In millions)

  ​ ​ ​

December 31, 2025

  ​ ​ ​

December 31, 2024

  ​ ​ ​

December 31, 2023

Domestic

$

(445.9)

$

(192.4)

$

(216.7)

Foreign

 

(182.0)

 

(158.1)

 

(176.5)

Total

$

(627.9)

$

(350.5)

$

(393.2)

Schedule of the difference between the effective tax rate on earnings (loss) from continuing operations before income taxes and the U.S. federal income tax statutory rate

Year Ended

(In millions)

  ​ ​ ​

December 31, 2025

  ​ ​ ​

December 31, 2024

  ​ ​ ​

December 31, 2023

Income tax expense (benefit) at the federal statutory rate

$

(131.9)

21.0

%

$

(73.6)

21.0

%

$

(82.5)

21.0

%

State and Local Income Taxes (1)

(21.1)

3.4

%

(5.8)

1.7

%

(16.8)

4.3

%

State Valuation allowance adjustments

23.4

(3.7)

%

5.0

(1.4)

%

18.1

(4.6)

%

Foreign Tax Effects

United Kingdom

Statutory Tax Rate Difference between the UK and the United States

(5.4)

0.9

%

(5.0)

1.4

%

(3.7)

0.9

%

Valuation allowance adjustments

33.5

(5.3)

%

29.6

(8.4)

%

35.2

(9.0)

%

Other

5.4

(0.9)

%

2.1

(0.6)

%

%

Italy

Valuation allowance adjustments

1.4

(0.2)

%

6.0

(1.7)

%

12.1

(3.1)

%

Return-to-provision

(0.2)

0.0

%

(3.9)

1.1

%

(7.0)

1.8

%

Other

(0.3)

0.0

%

(2.4)

0.7

%

(3.1)

0.8

%

Germany

Nondeductible items

3.3

(0.5)

%

0.9

(0.3)

%

0.9

(0.2)

%

Valuation allowance adjustments

(5.5)

0.9

%

0.2

(0.1)

%

(1.4)

0.4

%

Other

1.4

(0.2)

%

1.5

(0.4)

%

(2.5)

0.6

%

Other Foreign Jurisdictions

6.4

(1.0)

%

6.4

(1.8)

%

8.2

(2.1)

%

Enactment of New Tax Laws

Change in Tax Rate

%

%

%

Enactment of Cross-Border Tax Laws

 

 

 

Global Intangible low-taxed income (GILTI)

 

%

 

%

 

%

Tax Credits

 

(1.4)

0.2

%

 

(1.5)

0.4

%

 

(1.3)

0.3

%

Change in Valuation Allowances

78.9

(12.6)

%

37.1

(10.6)

%

51.7

(13.2)

%

Nontaxable or nondeductible items

Nondeductible compensation

 

4.3

(0.7)

%

 

9.5

(2.7)

%

3.9

(1.0)

%

Litigation

%

(8.4)

2.4

%

20.8

(5.3)

%

Disqualified debt interest

7.5

(1.2)

%

3.8

(1.1)

%

(38.4)

9.8

%

Other

0.5

(0.1)

%

0.6

(0.2)

%

 

(2.7)

0.7

%

Changes in unrecognized tax benefits

 

%

 

%

 

(0.2)

0.1

%

Other Adjustments

4.3

(0.7)

%

%

12.1

(3.1)

%

Income tax expense/Effective income tax rate

$

4.5

(0.7)

%

$

2.1

(0.6)

%

$

3.4

(0.9)

%

(1)State taxes in California, Illinois, New Jersey and New York made up the majority (greater than 50%) of the tax effect in this category for 2025. California, Illinois and New York made up the majority in 2024 and 2023.
Schedule of significant components of deferred income tax assets and liabilities

December 31, 2025

December 31, 2024

Deferred Income Tax

Deferred Income Tax

(In millions)

  ​ ​ ​

Assets

  ​ ​ ​

Liabilities

  ​ ​ ​

Assets

  ​ ​ ​

Liabilities

Tangible assets

  ​ ​ ​

$

  ​ ​ ​

$

(55.9)

  ​ ​ ​

$

  ​ ​ ​

$

(60.8)

Right-of-use assets

(802.2)

(831.5)

Accrued liabilities

 

13.7

 

 

11.2

 

Intangible assets

 

 

(135.5)

 

 

(128.0)

Receivables

 

 

(2.2)

 

12.1

 

Investments

 

2.5

 

 

44.4

 

Capital loss carryforwards

 

2.1

 

 

4.6

 

Pension and deferred compensation

 

16.1

 

 

15.5

 

Corporate borrowings

 

 

(1.1)

 

 

(52.8)

Disallowed interest

785.1

663.2

Deferred revenue

 

164.9

 

 

163.2

 

Lease liabilities

 

1,041.5

 

 

1,077.5

 

Other credit carryovers

 

32.6

 

 

31.1

 

Net operating loss carryforwards

 

769.3

 

 

727.9

 

Total

$

2,827.8

$

(996.9)

$

2,750.7

$

(1,073.1)

Less: Valuation allowance

 

(1,866.6)

 

 

(1,711.5)

 

Net deferred income taxes

$

961.2

$

(996.9)

$

1,039.2

$

(1,073.1)

Schedule of rollforward of the Company's valuation allowance for deferred tax assets

Additions

Charged

Balance at

Charged

(Credited)

Beginning of

to

to Other

Balance at

(In millions)

  ​ ​ ​

Period

  ​ ​ ​

Expenses(1)

  ​ ​ ​

Accounts(2)

  ​ ​ ​

End of Period

Calendar Year 2025

Valuation allowance-deferred income tax assets

$

1,711.5

126.1

29.0

$

1,866.6

Calendar Year 2024

Valuation allowance-deferred income tax assets

$

1,641.3

84.5

(14.3)

$

1,711.5

Calendar Year 2023

Valuation allowance-deferred income tax assets

$

1,513.0

122.1

6.2

$

1,641.3

(1)Primarily relates to the Company’s increase in the current year’s federal, state, and international net operating losses.
(2)Primarily relates to amounts resulting from the Company’s changes in deferred tax assets and associated valuation allowance that are not related to income statement activity, as well as amounts charged to other comprehensive income.
Schedule of reconciliation of the change in the amount of unrecognized tax benefits

Year Ended

(In millions)

  ​ ​ ​

December 31, 2025

  ​ ​ ​

December 31, 2024

  ​ ​ ​

December 31, 2023

Balance at beginning of period

$

5.5

$

5.5

$

7.4

Gross decreases—expiration of statute of limitations

(1.9)

Balance at end of period

$

5.5

$

5.5

$

5.5