v3.22.4
CONSOLIDATED STATEMENTS OF CASH FLOWS
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2022
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Cash flows from operating activities:        
Net loss   $ (973.6) $ (1,269.8) $ (4,589.4)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization   396.0 425.0 498.3
(Gain) loss on extinguishment of debt   92.8 14.1 (93.6)
Deferred income taxes   1.7 (7.6) 64.0
Impairment of long-lived assets, definite and indefinite-lived intangible assets and goodwill   133.1 77.2 2,513.9
Gain on dispositions of Baltics     (5.5)  
Unrealized loss on investments Hycroft   6.3    
(Gain) loss on sale of NCM investments   13.5 (1.2)  
Amortization of net premium on corporate borrowings to interest expense   (65.4) (3.9) (22.0)
Amortization of deferred financing costs to interest expense   12.6 23.3 14.2
PIK interest expense     116.2 73.4
Non-cash portion of stock-based compensation   22.5 43.1 25.4
Gain on disposition of assets   1.1 0.3 (17.4)
Loss on derivative asset and derivative liability       109.0
Equity in loss from non-consolidated entities, net of distributions   7.6 1.3 45.4
Landlord contributions   19.9 22.0 43.6
Other non-cash rent benefit   (26.6) (24.9) (4.9)
Deferred rent   (170.1) (133.7) 3.4
Net periodic benefit cost (income)   (0.6) (0.9) 1.8
Change in assets and liabilities:        
Receivables   4.0 (82.7) 159.3
Other assets   2.3 (5.8) 76.8
Accounts payable   (40.4) 63.8 (176.4)
Accrued expenses and other liabilities   (39.2) 164.3 102.5
Other, net   (26.0) (28.7) 43.2
Net cash used in operating activities $ (33.3) (628.5) (614.1) (1,129.5)
Cash flows from investing activities:        
Capital expenditures (72.3) (202.0) (92.4) (173.8)
Proceeds from disposition of Baltics, net of cash and transaction costs     34.2 6.2
Acquisition of theatre assets   (17.8) (8.2)  
Proceeds from disposition of long-term assets 0.5 11.3 7.9 19.8
Proceeds from sale of securities   13.0    
Investments in non-consolidated entities, net   (27.9) (9.3) (9.3)
Other, net   (0.6) (0.4) 2.5
Net cash used in investing activities (70.3) (224.0) (68.2) (154.6)
Cash flows from financing activities:        
Proceeds from issuance of Notes 368.0      
Repayments under revolving credit facilities     (335.0) 321.8
Principal and premium payments (529.5)      
Net proceeds from Class A common stock issuance     1,570.7 264.7
Net proceeds from Class A common stock issuance to Mudrick     230.4  
Net proceeds from AMC Preferred Equity Units issuance 212.6 220.4    
Payments related to sale of noncontrolling interest     (0.4) 37.0
Principal payments under finance lease obligations   (9.4) (9.0) (6.2)
Cash used to pay for deferred financing costs (6.9) (26.1) (19.9) (15.4)
Cash used to pay dividends   (0.7)   (6.5)
Taxes paid for restricted unit withholdings   (52.3) (19.1) (5.1)
Net cash provided by (used in) financing activities 44.2 (91.3) 1,990.7 1,330.3
Effect of exchange rate changes on cash and cash equivalents and restricted cash 8.0 (22.1) (9.5) (0.3)
Net increase (decrease) in cash and cash equivalents and restricted cash (51.4) (965.9) 1,298.9 45.9
Cash and cash equivalents and restricted cash at beginning of period 705.8 1,620.3 321.4 275.5
Cash and cash equivalents and restricted cash at end of period 654.4 654.4 1,620.3 321.4
Cash paid during the period for:        
Interest (including amounts capitalized of $0.1 million, $0.2 and $1.1 million, respectively)   379.0 274.7 237.5
Income taxes paid (received), net   0.8 (7.4) (10.5)
Schedule of non-cash activities:        
Investment in NCM   15.0   5.2
Construction payables at period end $ 36.3 36.3 40.4 18.2
AMC Preferred Equity Units issuance costs payable at year end   2.8    
Convertible Notes due 2026 conversion, see Note 8-Corporate Borrowings and Finance Lease Liabilities     600.0  
Mudrick transaction, see Note 8-Corporate Borrowings and Finance Lease Liabilities       70.2
DCIP digital projectors transaction, see Note 6-Investments       125.2
Senior Secured Credit Facility Term-Loan Due 2026        
Cash flows from financing activities:        
Scheduled principal payments under Term Loan due 2026   (20.0) (20.0) (20.0)
6.125% Senior Subordinated Notes due 2027        
Adjustments to reconcile net loss to net cash used in operating activities:        
(Gain) loss on extinguishment of debt   (3.7)    
Cash flows from financing activities:        
Repurchase of Senior Subordinated Debt   (1.6)    
Second Lien Notes due 2026        
Adjustments to reconcile net loss to net cash used in operating activities:        
(Gain) loss on extinguishment of debt   (75.0)    
Cash flows from financing activities:        
Principal payments under Second Lien Notes due 2026     (1.0)  
Repurchase of Senior Subordinated Debt   (68.3)    
First Lien Notes due 2029        
Cash flows from financing activities:        
Proceeds from issuance of Notes   950.0    
Odeon Term Loan Facility due 2023        
Adjustments to reconcile net loss to net cash used in operating activities:        
Amortization of deferred financing costs to interest expense     1.0  
Cash flows from financing activities:        
Premium paid to extinguish notes   (26.5)    
Principal and premium payments   (476.6)    
Odeon Senior Secured Note 2027        
Cash flows from financing activities:        
Proceeds from issuance of Odeon Term Loan   368.0    
First Lien Toggle Notes due 2026        
Cash flows from financing activities:        
Proceeds from issuance of Notes     100.0  
Payment of principal   (73.5) (35.0)  
Premium paid to extinguish notes   (14.6) (5.3)  
First Lien Notes due 2025        
Cash flows from financing activities:        
Proceeds from issuance of Notes       490.0
Payment of principal   (500.0)    
Premium paid to extinguish notes   (34.5)    
First Lien Notes due 2026        
Cash flows from financing activities:        
Proceeds from issuance of Notes       $ 270.0
Payment of principal   (300.0)    
Premium paid to extinguish notes   $ (25.6)    
Odeon        
Cash flows from financing activities:        
Proceeds from issuance of Odeon Term Loan     $ 534.3