v3.22.2.2
CORPORATE BORROWINGS AND FINANCE LEASE OBLIGATIONS
9 Months Ended
Sep. 30, 2022
CORPORATE BORROWINGS AND FINANCE LEASE OBLIGATIONS  
CORPORATE BORROWINGS AND FINANCE LEASE OBLIGATIONS

NOTE 6—CORPORATE BORROWINGS AND FINANCE LEASE LIABILITIES

A summary of the carrying value of corporate borrowings and finance lease liabilities is as follows:

(In millions)

    

September 30, 2022

    

December 31, 2021

First Lien Secured Debt:

Senior Secured Credit Facility-Term Loan due 2026 (5.756% as of September 30, 2022 and 3.103% as of December 31, 2021)

$

1,930.0

$

1,945.0

10.75% in Year 1, 11.25% thereafter Cash/PIK Odeon Term Loan Facility due 2023 (£147.6 million and €312.2 million par value as of September 30, 2022)

471.1

552.6

7.5% First Lien Notes due 2029

950.0

10.5% First Lien Notes due 2025

500.0

10.5% First Lien Notes due 2026

300.0

15%/17% Cash/PIK Toggle First Lien Secured Notes due 2026

73.5

Second Lien Secured Debt:

10%/12% Cash/PIK/Toggle Second Lien Subordinated Notes due 2026

1,435.5

1,508.0

Subordinated Debt:

6.375% Senior Subordinated Notes due 2024 (£4.0 million par value as of September 30, 2022)

4.4

5.4

5.75% Senior Subordinated Notes due 2025

98.3

98.3

5.875% Senior Subordinated Notes due 2026

55.6

55.6

6.125% Senior Subordinated Notes due 2027

130.7

130.7

Total principal amount of corporate borrowings

$

5,075.6

$

5,169.1

Finance lease liabilities

 

56.2

 

72.7

Deferred financing costs

(32.4)

(39.1)

Net premium (1)

282.1

298.0

Total carrying value of corporate borrowings and finance lease liabilities

$

5,381.5

$

5,500.7

Less:

Current maturities corporate borrowings

(128.1)

 

(20.0)

Current maturities finance lease liabilities

(5.7)

(9.5)

Total noncurrent carrying value of corporate borrowings and finance lease liabilities

$

5,247.7

$

5,471.2

(1)The following table provides the net premium (discount) amounts of corporate borrowings:

September 30,

December 31,

(In millions)

2022

2021

10%/12% Cash/PIK/Toggle Second Lien Subordinated Notes due 2026

$

292.9

$

364.6

15%/17% Cash/PIK Toggle First Lien Secured Notes due 2026

(16.8)

10.5% First Lien Notes due 2026

 

 

(24.5)

10.5% First Lien Notes due 2025

 

 

(7.2)

Senior Secured Credit Facility-Term Loan due 2026

(5.1)

(6.1)

10.75% in Year 1, 11.25% thereafter Cash/PIK Odeon Term Loan Facility due 2023

(5.8)

(12.1)

6.375% Senior Subordinated Notes due 2024

 

0.1

 

0.1

$

282.1

$

298.0

The following table provides the principal payments required and maturities of corporate borrowing as of September 30, 2022:

Principal

Amount of

Corporate

(In millions)

    

Borrowings

Three months ended December 31, 2022

$

5.0

2023 (1)

128.1

2024

 

24.4

2025

 

118.3

2026

 

3,356.1

2027 (1)

 

493.7

Thereafter

 

950.0

Total

$

5,075.6

(1)$108.1 million principal of the Odeon Term Loan Facility is included in 2023 maturities and the remaining $363.0 million is included in 2027. The Odeon Term Loan Facility was refinanced on October 20th 2022. See Note 13 – Subsequent Events for more information

First Lien Notes due 2029

On February 14, 2022, the Company issued $950.0 million aggregate principal amount of its 7.5% First Lien Senior Secured Notes due 2029 (“First Lien Notes due 2029”), pursuant to an indenture, dated as of February 14, 2022, among the Company, the guarantors named therein and U.S. Bank Trust Company, National Association, as trustee and collateral agent. The Company used the net proceeds from the sale of the notes, and cash on hand, to fund the full redemption of the then outstanding $500 million aggregate principal amount of the Company’s 10.5% First Lien Notes due 2025 (“First Lien Notes due 2025”), the then outstanding $300 million aggregate principal amount of the Company’s 10.5% First Lien Notes due 2026 (“First Lien Notes due 2026”), and the then outstanding $73.5 million aggregate principal amount of the Company’s 15%/17% Cash/PIK Toggle First Lien Secured Notes due 2026 (“First Lien Toggle Notes due 2026”) and to pay related accrued interest, fees, costs, premiums and expenses. The Company recorded a loss on debt extinguishment related to this transaction of $135.0 million in other expense, during nine months ended September 30, 2022. The deferred charges will be amortized to interest expense over the term of the First Lien Notes due 2029 using the effective interest method.

The First Lien Notes due 2029 bear cash interest at a rate of 7.5% per annum payable semi-annually in arrears on February 15 and August 15, beginning on August 15, 2022. The First Lien Notes due 2029 have not been registered under the Securities Act of 1933, as amended, and will mature on February 15, 2029. The Company may redeem some or all of the First Lien Notes due 2029 at any time on or after February 15, 2025, at the redemption prices equal to (i) 103.750% for the twelve-month period beginning on February 15, 2025; (ii) 101.875% for the twelve-month period beginning on February 15, 2026, and (iii) 100.0% at any time thereafter, plus accrued and unpaid interest. In addition, the Company may redeem up to 35% of the aggregate principal amount of the First Lien Notes due 2029 using net proceeds from certain equity offerings completed prior to February 15, 2025 at a redemption price equal to 107.5% of

their aggregate principal amount and accrued and unpaid interest to, but not including the date of redemption. The Company may redeem some or all of the First Lien Notes due 2029 at any time prior to February 15, 2025 at a redemption price equal to 100% of their aggregate principal amount and accrued and unpaid interest to, but not including, the date of redemption, plus an applicable make-whole premium. Upon a Change of Control (as defined in the indenture governing the First Lien Notes due 2029), the Company must offer to purchase the First Lien Notes due 2029 at a purchase price equal to 101% of the principal amounts, plus accrued and unpaid interest.

The First Lien Notes due 2029 are general senior secured obligations of the Company and are fully and unconditionally guaranteed on a joint and several senior secured basis by all of the Company’s existing and future subsidiaries that guarantee the Company’s other indebtedness, including the Company’s Senior Secured Credit Facilities under the credit agreement dated as of April 30, 2013 (as amended through the Eleventh Amendment thereto dated December 20, 2021). The First Lien Notes due 2029 are secured, on a pari passu basis with the Senior Secured Credit Facilities, on a first-priority basis by substantially all of the tangible and intangible assets owned by the Company and guarantors that secure obligations under the Senior Secured Credit Facilities including pledges of capital stock of certain of the Company’s and the guarantor’s wholly-owned material subsidiaries (but limited to 65% of the voting stock of any foreign subsidiary), subject to certain thresholds, exceptions and permitted liens.

The indentures governing the First Lien Notes due 2029 contain covenants that restrict the ability of the Company to, among other things: (i) incur additional indebtedness, including additional senior indebtedness; (ii) pay dividends on or make other distributions in respect of its capital stock; (iii) purchase or redeem capital stock or prepay subordinated debt or other junior securities (iv) create liens ranking pari passu in right of payment with or subordinated in right of payment to First Lien Notes due 2029; (v) enter into certain transactions with its affiliates; and (vi) merge or consolidate with other companies or transfer all or substantially all of their respective assets. These covenants are subject to a number of important limitations and exceptions. The indentures governing the First Lien Notes due 2029 also provides for events of default, which, if any occur, would permit or require the principal, interest and any other monetary obligations on all the then outstanding notes to be due and payable immediately.

Second Lien Notes due 2026

During the nine months ended September 30, 2022, the Company repurchased $72.5 million aggregate principal amounts of the Second Lien Notes due 2026 for $50.0 million and recorded a gain on extinguishment of $38.6 million in other expense (income). Accrued interest of $3.1 million was paid in connection with the repurchases.

Odeon Term Loan Facility due 2023

The 11.25% Odeon Term Loan Facility due 2023 (“Odeon Term Loan Facility”) was to mature on August 19, 2023 during the third fiscal quarter of the Company’s next calendar year. On October 20, 2022 the Company completely repaid the Odeon Term Loan Facility using existing cash and $363.0 million net proceeds from the issuance of new senior secured notes. Accordingly, the Company has classified $363.0 million of the Odeon Term Loan Facility as a long-term liability in the condensed consolidated balance sheets. The remaining $108.1 million of principal has been classified as a current liability. See Note 13—Subsequent Events for more information.

Financial Covenants

The Company currently estimates that its existing cash and cash equivalents will be sufficient to comply with minimum liquidity and financial covenant requirements under its debt covenants related to borrowings pursuant to the Senior Secured Revolving Credit Facility, currently and through the next twelve months. The Company entered the Ninth Amendment to the Credit Agreement, dated as of March 8, 2021, pursuant to which the requisite revolving lenders party thereto agreed to extend the suspension period for the financial covenant (the secured leverage ratio) applicable to the Senior Secured Revolving Credit Facility from March 31, 2021 to March 31, 2022, which was further extended from March 31, 2022 to March 31, 2023 by the Eleventh Amendment, dated as of December 20, 2021, as described, and on the terms and conditions specified, therein. As of September 30, 2022 the Company was subject to minimum liquidity requirements of approximately $136.2 million, of which $100 million is required under the conditions for the Extended Covenant Suspension Period, as amended, under the Senior Secured Revolving Credit Facility, and £32.5 million (approximately $36.2 million) of which is required under the Odeon Term Loan Facility. The Company was released from the Odeon Term Loan Facility minimum liquidity requirement on October 20, 2022 following the complete repayment of the loan. There is no minimum liquidity requirement with the new Odeon Notes due 2027. See Note 13—Subsequent Events for more information. Following the expiration of the Extended Covenant Suspension Period ending March 31, 2023, the Company will be subject to the financial covenant under the Senior Secured Revolving Credit Facility beginning with the quarter ending June 30, 2023. The Company currently expects it will be able to comply with this financial covenant; however, the Company’s ability to comply will depend on projected increased levels of theatre attendance.