v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2022
Dec. 31, 2021
Mar. 31, 2021
Cash flows from operating activities:      
Net loss $ (337.4)   $ (567.2)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:      
Depreciation and amortization 98.7   114.1
Deferred income taxes (0.1)   (6.2)
Loss on extinguishment of debt 135.0    
Amortization of net discount (premium) on corporate borrowings to interest expense (15.5)   42.3
Amortization of deferred financing costs to interest expense 3.5   12.1
PIK interest expense     52.7
Non-cash portion of stock-based compensation 6.5   5.4
Gain on disposition of assets (0.4)    
Equity in loss from non-consolidated entities, net of distributions 5.8   2.8
Landlord contributions 0.6   3.7
Other non-cash rent benefit (7.1)   (7.5)
Deferred rent (48.7)   (21.8)
Net periodic benefit income     (0.2)
Change in assets and liabilities:      
Receivables 63.6   (2.7)
Other assets (30.6)   (13.0)
Accounts payable (80.4)   (11.9)
Accrued expenses and other liabilities (32.8)   96.4
Other, net 8.2   (11.9)
Net cash used in operating activities (295.0) $ 46.5 (312.9)
Cash flows from investing activities:      
Capital expenditures (34.8)   (11.9)
Proceeds from disposition of long-term assets 7.2   5.2
Investments in non-consolidated entities, net (27.9)   (9.3)
Other, net 0.6    
Net cash used in investing activities (54.9)   (16.0)
Cash flows from financing activities:      
Borrowings (repayments) under revolving credit facilities     (335.0)
Scheduled principal payments under Term Loan due 2026 (5.0)   (5.0)
Net proceeds from Class A common stock issuance     581.6
Payments related to sale of noncontrolling interest     (0.3)
Principal payments under finance lease obligations (2.5)   (1.9)
Cash used to pay for deferred financing costs (17.7)   (19.0)
Cash used to pay dividends (0.7)    
Taxes paid for restricted unit withholdings (52.2)    
Net cash provided by (used in) financing activities (76.3)   854.7
Effect of exchange rate changes on cash and cash equivalents and restricted cash (5.5)   (5.1)
Net increase (decrease) in cash and cash equivalents and restricted cash (431.7)   520.7
Cash and cash equivalents and restricted cash at beginning of period 1,620.3   321.4
Cash and cash equivalents and restricted cash at end of period 1,188.6 $ 1,620.3 842.1
Cash paid during the period for:      
Interest (including amounts capitalized of $0 million and $0.2 million, respectively) 62.5   26.2
Income taxes paid (received), net 1.5   (9.0)
Schedule of non-cash activities:      
Investment in NCM 15.1   5.8
Construction payables at period end 27.7   10.0
First Lien Notes due 2029      
Cash flows from financing activities:      
Proceeds from issuance of Notes 950.0    
Odeon Term Loan due 2023      
Cash flows from financing activities:      
Proceeds from issuance of Odeon Term Loan due 2023     534.3
First Lien Toggle Notes due 2026      
Cash flows from financing activities:      
Proceeds from issuance of Notes     $ 100.0
Payment of principal (73.5)    
Premium paid to extinguish notes (14.6)    
First Lien Notes due 2025      
Cash flows from financing activities:      
Payment of principal (500.0)    
Premium paid to extinguish notes (34.5)    
First Lien Notes due 2026      
Cash flows from financing activities:      
Payment of principal (300.0)    
Premium paid to extinguish notes (25.6)    
Hycroft      
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:      
Unrealized gain on investments in Hycroft $ (63.9)