v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF CASH FLOWS
kr in Millions, $ in Millions
12 Months Ended
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Cash flows from operating activities:      
Net earnings (loss) $ (149.1) $ 110.1 $ (487.2)
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities:      
Depreciation and amortization 450.0 537.8 538.6
Loss on NCM charged to merger, acquisition and transaction costs     22.6
Loss on extinguishment of debt 16.6   0.5
Deferred income taxes (33.7) (6.4) 157.8
Impairment of long-lived assets 84.3 13.8 43.6
Amortization of net discount (premium) on corporate borrowings 11.3 0.2 (2.7)
Amortization of deferred charges to interest expense 15.8 16.0 12.7
Non-cash portion of stock-based compensation 4.4 14.9 5.7
Gain on dispositions (17.4) (3.2) (2.5)
Gain on derivative asset and derivative liability (5.8) (111.4)  
Repayment of Nordic interest rate swaps     (2.6)
Equity in (earnings) loss from non-consolidated entities, net of distributions 2.7 (40.0) (3.9)
NCM held-for-sale impairment loss   16.0 208.0
Landlord contributions 106.5 127.6 133.3
Non-cash rent - purchase accounting 25.7    
Deferred rent (62.3) (101.6) (52.9)
Net periodic benefit cost 1.7 1.1 0.6
Change in assets and liabilities, excluding acquisitions:      
Receivables 0.7 (0.2) (36.6)
Other assets 30.9 (0.4) (4.8)
Accounts payable 104.8 (85.6) 34.7
Accrued expenses and other liabilities (0.6) 68.5 (21.4)
Other, net (7.5) (3.4) (11.5)
Net cash provided by operating activities 579.0 523.2 537.4
Cash flows from investing activities:      
Capital expenditures (518.1) (576.3) (626.8)
Acquisition of Nordic Cinemas Group, net of cash and restricted cash acquired (11.8)    
Proceeds from sale leaseback transaction   50.1 136.2
Proceeds from disposition of long-term assets 23.2 14.2 24.1
Investments in non-consolidated entities, net (9.7) (11.4) (11.1)
Other, net 0.3 (2.1) (2.3)
Net cash used in investing activities (516.1) (317.2) (959.3)
Cash flows from financing activities:      
Call premiums paid for Senior Secured Notes due 2023 and Senior Subordinated Notes due 2022 (15.9)    
Proceeds from issuance of Senior Unsecured Convertible Notes   600.0  
Net proceeds from equity offering     616.8
Borrowings (repayments) under revolving credit facilities (12.0) 12.1  
Principal payment of Bridge Loan due 2017     (350.0)
Payments for Loans 1.4 1.4 1.4
Principal payments under Term Loan (21.9) (13.8) (12.6)
Principal payments under capital and financing lease obligations (10.9) (71.0) (70.7)
Principal payments under promissory note (1.4) (1.4) (1.4)
Cash used to pay for deferred financing costs (11.9) (15.5) (33.6)
Cash used to pay dividends (84.1) (258.1) (104.6)
Taxes paid for restricted unit withholdings (1.3) (1.7) (6.5)
Retirement of Class B common stock   (423.6)  
Purchase of treasury stock   (21.8) (34.0)
Net cash provided by (used in) financing activities (112.9) (194.8) 492.3
Effect of exchange rate changes on cash and cash equivalents and restricted cash 1.5 (5.5) 17.7
Net increase (decrease) in cash and cash equivalents and restricted cash (48.5) 5.7 88.1
Cash and cash equivalents, and restricted cash at beginning of period 324.0 318.3 230.2
Cash and cash equivalents, and restricted cash at end of period 275.5 324.0 318.3
Cash paid during the period for:      
Interest (including amounts capitalized of $1.0 million, $0.5 million and $0.3 million) 284.5 278.3 226.7
Income taxes (received) paid, net (1.7) 19.5 10.9
Schedule of non-cash activities:      
Investment in NCM (See Note 6-Investments)   (6.3) 235.2
Construction payables at period end 97.0 100.8 82.7
Accrued treasury stock payable at period end     13.5
Senior Secured Credit Facility Term-Loan Due 2026      
Cash flows from financing activities:      
Proceeds from issuance of Term Loan Due 2026 1,990.0    
Proceeds from issuance of Senior Unsecured Convertible Notes 1,990.0    
Senior Secured Credit Facility Term Loans Due 2022 And 2023      
Cash flows from financing activities:      
Principal payments under Term Loan (1,338.5)    
6.0% Senior Secured Notes due 2023      
Cash flows from financing activities:      
Payments of Senior Subordinated Notes (230.0)    
5.875% Senior Subordinated Notes due 2022      
Cash flows from financing activities:      
Payments of Senior Subordinated Notes $ (375.0)    
6.375% Senior Subordinated Notes due 2024      
Cash flows from financing activities:      
Proceeds from issuance of Term Loan Due 2026     327.8
Proceeds from issuance of Senior Unsecured Convertible Notes   600.0  
Proceeds from issuance of Senior Subordinated Notes     327.8
6.125% Senior Subordinated Notes due 2027      
Cash flows from financing activities:      
Proceeds from issuance of Senior Subordinated Notes     475.0
Proceeds from issuance of bridge loan due 2017     350.0
Term Loan Facility (SEK)      
Cash flows from financing activities:      
Proceeds from issuance of bridge loan due 2017     (144.4)
Principal payments under Term Loan     (144.4)
Term Loan facility (EUR)      
Cash flows from financing activities:      
Proceeds from issuance of bridge loan due 2017     (169.5)
Principal payments under Term Loan     (169.5)
Nordic      
Cash flows from investing activities:      
Acquisition of Nordic Cinemas Group, net of cash and restricted cash acquired     (577.6)
NCM      
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities:      
(Gain) loss on disposition   (30.6) 22.6
Cash flows from investing activities:      
Proceeds from disposition of NCM   162.5 89.0
NCM | Starplex Cinemas      
Cash flows from investing activities:      
Proceeds from disposition of NCM     89.0
Screenvision      
Cash flows from investing activities:      
Proceeds from disposition of NCM   $ 45.8  
Open Road Films      
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities:      
(Gain) loss on disposition     (17.2)
Cash flows from investing activities:      
Proceeds from disposition of NCM     $ 9.2