v3.19.3.a.u2
CORPORATE BORROWINGS (Tables)
12 Months Ended
Dec. 31, 2019
Summary of the carrying value of corporate borrowings and capital and financing lease obligations

(In millions)

    

December 31, 2019

    

December 31, 2018

Senior Secured Credit Facility-Term Loan due 2022

$

$

854.2

Senior Secured Credit Facility-Term Loan due 2023

491.2

Senior Secured Credit Facility-Term Loan due 2026 (5.23% as of December 31, 2019)

1,985.0

Odeon Revolving Credit Facility Due 2022

$

11.9

6.0% Senior Secured Notes due 2023

230.0

2.95% Senior Unsecured Convertible Notes due 2024

600.0

600.0

5.875% Senior Subordinated Notes due 2022

 

 

375.0

6.375% Senior Subordinated Notes due 2024 (£500 million par value)

655.8

634.1

5.75% Senior Subordinated Notes due 2025

600.0

600.0

5.875% Senior Subordinated Notes due 2026

595.0

595.0

6.125% Senior Subordinated Notes due 2027

475.0

475.0

5.0% Promissory Note payable to NCM due 2019

 

 

1.3

$

4,910.8

$

4,867.7

Finance lease obligations(1)

 

99.9

 

560.2

Debt issuance costs

(88.8)

(104.3)

Net discounts

(69.1)

(64.4)

Derivative liability

0.5

24.0

$

4,853.3

$

5,283.2

Less:

Current maturities corporate borrowings

(20.0)

 

(15.2)

Current maturities finance lease obligations

(10.3)

Current maturities capital and financing lease obligations

(67.0)

$

4,823.0

$

5,201.0

(1)See Note 3Leases for information about the derecognition of existing liabilities for certain sale leaseback transactions for the cumulative effect adjustment to accumulated deficit as of January 1, 2019, as required by ASC 842.
Schedule of minimum annual payments required under existing capital and financing lease obligations (net present value thereof) and maturities of corporate borrowings

Principal

Amount of

Corporate

(In millions)

    

Borrowings

2020

$

20.0

2021

 

20.0

2022

 

20.0

2023

 

20.0

2024

 

1,275.8

Thereafter

 

3,555.0

Total

$

4,910.8

2.95% Senior Unsecured Convertible Notes due 2024  
Summary of the carrying value of corporate borrowings and capital and financing lease obligations

The carrying value of the Senior Unsecured Convertible Notes due 2024 is as follows:

Carrying Value

Additional

Increase

Carrying Value

Increase

Carrying Value

at Issuance on

Deferred

to Expense

as of

to Expense

as of

(In millions)

September 14, 2018

Charges

(Income)

December 31, 2018

(Income)

December 31, 2019

Principal balance

$

600.0

$

$

$

600.0

$

$

600.0

Discount

(90.4)

3.7

(86.7)

13.0

(73.7)

Debt issuance costs

(12.5)

(1.1)

0.6

(13.0)

1.8

(11.2)

Derivative liability

90.4

(66.4)

24.0

(23.5)

0.5

Carrying Value

$

587.5

$

(1.1)

$

(62.1)

$

524.3

$

(8.7)

$

515.6