v3.10.0.1
CORPORATE BORROWINGS (Tables)
9 Months Ended
Sep. 30, 2018
Summary of the carrying value of corporate borrowings and capital and financing lease obligations

 

 

 

 

 

 

 

 

(In millions)

    

September 30, 2018

    

December 31, 2017

 

Revolving Credit Facility Due 2020 (4.63% as of September 30, 2018)

 

$

 —

 

$

 —

 

Odeon Revolving Credit Facility Due 2022 (2.5% + Base Rate of 0.75% as of September 30, 2018)

 

 

6.6

 

 

 —

 

Senior Secured Credit Facility-Term Loan due 2022 (4.3844% as of September 30, 2018)

 

 

856.4

 

 

863.0

 

Senior Secured Credit Facility-Term Loan due 2023 (4.3844% as of September 30, 2018)

 

 

492.5

 

 

496.3

 

6.0% Senior Secured Notes due 2023

 

 

230.0

 

 

230.0

 

2.95% Senior Unsecured Convertible Notes due 2024 

 

 

600.0

 

 

 —

 

5.0% Promissory Note payable to NCM due 2019

 

 

2.8

 

 

2.8

 

5.875% Senior Subordinated Notes due 2022

 

 

375.0

 

 

375.0

 

6.375% Senior Subordinated Notes due 2024 (£500 million par value)

 

 

651.5

 

 

675.1

 

5.75% Senior Subordinated Notes due 2025

 

 

600.0

 

 

600.0

 

5.875% Senior Subordinated Notes due 2026

 

 

595.0

 

 

595.0

 

6.125% Senior Subordinated Notes due 2027

 

 

475.0

 

 

475.0

 

Capital and financing lease obligations, 5.75% - 11.5%

 

 

584.5

 

 

651.4

 

Debt issuance costs

 

 

(107.6)

 

 

(103.7)

 

Net premiums and (discounts)

 

 

(66.2)

 

 

26.8

 

Derivative liability

 

 

144.5

 

 

 —

 

 

 

 

5,440.0

 

 

4,886.7

 

Less:

 

 

 

 

 

 

 

Current maturities

 

 

(83.0)

 

 

(87.7)

 

 

 

$

5,357.0

 

$

4,799.0

 

 

Senior Unsecured Convertible Notes due 2024  
Summary of the carrying value of corporate borrowings and capital and financing lease obligations

Carrying value (in millions) as of September 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying Value

 

 

 

 

Carrying Value

 

 

at Issuance on

 

Charges to

 

as of

 

 

September 14, 2018

 

Earnings

 

September 30, 2018

Principal balance

 

$

600.0

 

$

 —

 

$

600.0

Discount

 

 

(90.4)

 

 

0.6

 

 

(89.8)

Debt issuance costs

 

 

(12.5)

 

 

0.1

 

 

(12.4)

Derivative liability

 

 

90.4

 

 

54.1

 

 

144.5

Carrying Value

 

$

587.5

 

$

54.8

 

$

642.3