| Schedule of Earnings Per Share |
The following table presents earnings per share for fiscal 2019(1). | | | | | | | | | | | | | | | | | | | | | | | | Basic Earnings Per Share | | Diluted Earnings Per Share | | Income Allocation (A)(2) | | Weighted- Average Shares Outstanding (B) | | Earnings per Share = (A)/(B) | | Income Allocation (A)(2) | | Weighted- Average Shares Outstanding (B) | | Earnings per Share = (A)/(B) | | (in millions, except per share data) | Class A common stock | $ | 9,273 |
| | 1,742 |
| | $ | 5.32 |
| | $ | 12,080 |
| | 2,272 |
| (3) | $ | 5.32 |
| Class B common stock | 2,130 |
| | 245 |
| | $ | 8.68 |
| | 2,127 |
| | 245 |
| | $ | 8.66 |
| Class C common stock | 247 |
| | 12 |
| | $ | 21.30 |
| | 246 |
| | 12 |
| | $ | 21.26 |
| Participating securities(4) | 430 |
| | Not presented |
| | Not presented |
| | 429 |
| | Not presented |
| | Not presented |
| Net income | $ | 12,080 |
| | | | | | | | | | |
The following table presents earnings per share for fiscal 2018(1). | | | | | | | | | | | | | | | | | | | | | | | | Basic Earnings Per Share | | Diluted Earnings Per Share | | Income Allocation (A)(2) | | Weighted- Average Shares Outstanding (B) | | Earnings per Share = (A)/(B) | | Income Allocation (A)(2) | | Weighted- Average Shares Outstanding (B) | | Earnings per Share = (A)/(B) | | (in millions, except per share data) | Class A common stock | $ | 7,937 |
| | 1,792 |
| | $ | 4.43 |
| | $ | 10,301 |
| | 2,329 |
| (3) | $ | 4.42 |
| Class B common stock | 1,787 |
| | 245 |
| | $ | 7.28 |
| | 1,785 |
| | 245 |
| | $ | 7.27 |
| Class C common stock | 218 |
| | 12 |
| | $ | 17.72 |
| | 217 |
| | 12 |
| | $ | 17.69 |
| Participating securities(4) | 359 |
| | Not presented |
| | Not presented |
| | 358 |
| | Not presented |
| | Not presented |
| Net income | $ | 10,301 |
| | | | | | | | | | |
The following table presents earnings per share for fiscal 2017(1). | | | | | | | | | | | | | | | | | | | | | | | | Basic Earnings Per Share | | Diluted Earnings Per Share | | Income Allocation (A)(2) | | Weighted- Average Shares Outstanding (B) | | Earnings per Share = (A)/(B) | | Income Allocation (A)(2) | | Weighted- Average Shares Outstanding (B) | | Earnings per Share = (A)/(B) | | (in millions, except per share data) | Class A common stock | $ | 5,170 |
| | 1,845 |
| | $ | 2.80 |
| | $ | 6,699 |
| | 2,395 |
| (3) | $ | 2.80 |
| Class B common stock | 1,134 |
| | 245 |
| | $ | 4.62 |
| | 1,132 |
| | 245 |
| | $ | 4.61 |
| Class C common stock | 163 |
| | 14 |
| | $ | 11.21 |
| | 162 |
| | 14 |
| | $ | 11.19 |
| Participating securities(4) | 232 |
| | Not presented |
| | Not presented |
| | 232 |
| | Not presented |
| | Not presented |
| Net income | $ | 6,699 |
| | | | | | | | | | |
| | (1) | Figures in the table may not recalculate exactly due to rounding. Earnings per share is calculated based on unrounded numbers. |
| | (2) | Net income is allocated based on proportional ownership on an as-converted basis. The weighted-average number of shares of as-converted class B common stock used in the income allocation was 400 million, 403 million and 405 million for fiscal 2019, 2018 and 2017, respectively. The weighted-average number of shares of as-converted class C common stock used in the income allocation was 46 million, 49 million and 58 million for fiscal 2019, 2018 and 2017, respectively. The weighted-average number of shares of preferred stock included within participating securities was 32 million, 32 million and 33 million of as-converted UK&I preferred stock for fiscal 2019, 2018 and 2017, respectively, and 44 million of as-converted Europe preferred stock for fiscal 2019, 2018 and 2017. |
| | (3) | Weighted-average diluted shares outstanding are calculated on an as-converted basis, and include incremental common stock equivalents, as calculated under the treasury stock method. The computation includes 3 million, 3 million and 5 million common stock equivalents for fiscal 2019, 2018 and 2017, respectively, because their effect would have been dilutive. The computation excludes 1 million, 1 million and 2 million of common stock equivalents for fiscal 2019, 2018 and 2017, respectively, because their effect would have been anti-dilutive. |
(4) Participating securities include preferred stock outstanding and unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents, such as the Company’s UK&I and Europe preferred stock, restricted stock awards, restricted stock units and earned performance-based shares. Participating securities’ income is allocated based on the weighted-average number of shares of as-converted stock. See Note 14—Stockholders’ Equity.
|