v3.22.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2021
Business Combinations [Abstract]  
Summary of Fair Values of Assets Acquired and Liabilities Assumed A summary of the fair values of the assets acquired and liabilities assumed in this acquisition is as follows:

 

 

 

 

 

 

 

 

 

 

(in millions)

 

Fair Value

 

Accounts receivable

 

$

16

 

Finite-lived intangible assets:

 

 

 

 

Customer relationships(1)

 

 

270

 

Other

 

 

17

 

Goodwill

 

 

776

 

Deferred income tax liabilities

 

 

(16

)

Other liabilities assumed

 

 

(12

)

Total consideration, net of cash acquired

 

$

1,051

 

 

 

 

 

 

Summary of consideration, net of cash acquired:

 

 

 

 

Cash paid

 

$

1,055

 

Cash acquired

 

 

(4

)

Total consideration, net of cash acquired

 

$

1,051

 

 

(1)

The fair value was determined based on the excess earnings method (a Level 3 input), has a weighted-average estimated useful life of approximately ten years and is amortized using an accelerated amortization method.

Summary of Finite Lived Intangible Assets Weighted Average Remaining Useful Life of Remaining amortization Expense The finite-lived intangible assets had a weighted-average remaining useful life of approximately nine years with remaining amortization expense as follows:

(in millions)

 

 

 

 

Year

 

Amount

 

2022

 

$

40

 

2023

 

 

38

 

2024

 

 

32

 

2025

 

 

29

 

2026

 

 

26

 

Thereafter

 

 

85

 

Total

 

$

250

 

 

Estimated amortization expense for finite-lived intangible assets for each of the five succeeding years is as follows:

 

(in millions)

 

 

 

 

Year

 

Amount

 

2022

 

$

150

 

2023

 

 

142

 

2024

 

 

131

 

2025

 

 

123

 

2026

 

 

116