Initial

Revised

Estimate of

Estimate of

(in millions)

Fair Value

Fair Value

Accounts receivable

$

65

$

61

Finite-lived intangible assets:

Customer relationships⁽²⁾

452

400

Technology-related⁽³⁾

205

203

Trade name⁽⁴⁾

21

14

Goodwill

990

1,044

Other assets

31

49

Deferred income tax liabilities

(194

)

(146

)

Other liabilities assumed

(64

)

(125

)

Total consideration, net of cash acquired

$

1,506

$

1,500

Summary of consideration, net of cash acquired:

Cash paid including settlement of outstanding debt of approximately $0.2 billion

$

1,555

$

1,555

Cash acquired

(49

)

(55

)

Total consideration, net of cash acquired

$

1,506

$

1,500

⁽¹⁾

At this time, the Company does not expect additional material changes to the value of the assets acquired or liabilities assumed in conjunction with the transaction.

⁽²⁾

The fair value was determined based on the excess earnings method (a Level 3 input), has a weighted-average estimated useful life of approximately 10 years and is amortized using the accelerated amortization method.

⁽³⁾

The fair value was determined based upon a relief from royalty method (a Level 3 input), has a weighted-average estimated useful life of approximately eight years and is amortized using the accelerated amortization method.

⁽⁴⁾

The fair value was determined using a relief from royalty method (a Level 3 input), has an estimated useful life of approximately four years and is amortized using the accelerated amortization method.