| Fair Value Disclosures |
6. Fair Value Disclosures
Fair Value Hierarchy
Assets and liabilities measured at fair value on a recurring basis and other assets not held at fair value
|
June 30, 2017 |
|
Quoted
Prices in
Active
Markets for
Identical
Assets |
|
|
Significant
Other
Observable
Inputs |
|
|
Significant
Unobservable
Inputs |
|
|
Investments
Measured at |
|
|
Other Assets
Not Held at |
|
|
June 30, |
|
|
(in millions) |
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
NAV(1) |
|
|
Fair Value(2) |
|
|
2017 |
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale |
|
$ |
8 |
|
|
$ |
72 |
|
|
$ |
23 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
103 |
|
|
Held-to-maturity securities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
74 |
|
|
|
74 |
|
|
Trading: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
. |
|
|
|
|
|
|
Deferred compensation plan mutual funds |
|
|
52 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
52 |
|
|
Equity securities/Multi-asset mutual funds |
|
|
408 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
408 |
|
|
Debt securities / fixed income mutual funds |
|
|
1 |
|
|
|
254 |
|
|
|
4 |
|
|
|
— |
|
|
|
— |
|
|
|
259 |
|
|
Total trading |
|
|
461 |
|
|
|
254 |
|
|
|
4 |
|
|
|
— |
|
|
|
— |
|
|
|
719 |
|
|
Other investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity method: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity and fixed income mutual funds |
|
|
305 |
|
|
|
— |
|
|
|
— |
|
|
|
10 |
|
|
|
— |
|
|
|
315 |
|
|
Other |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
609 |
|
|
|
11 |
|
|
|
620 |
|
|
Total equity method |
|
|
305 |
|
|
|
— |
|
|
|
— |
|
|
|
619 |
|
|
|
11 |
|
|
|
935 |
|
|
Cost method investments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
92 |
|
|
|
92 |
|
|
Carried interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
19 |
|
|
|
19 |
|
|
Total investments |
|
|
774 |
|
|
|
326 |
|
|
|
27 |
|
|
|
619 |
|
|
|
196 |
|
|
|
1,942 |
|
|
Separate account assets |
|
|
112,370 |
|
|
|
33,545 |
|
|
|
— |
|
|
|
— |
|
|
|
973 |
|
|
|
146,888 |
|
|
Separate account collateral held under securities lending
agreements: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities |
|
|
20,733 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
20,733 |
|
|
Debt securities |
|
|
— |
|
|
|
5,536 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,536 |
|
|
Total separate account collateral held under securities
lending agreements |
|
|
20,733 |
|
|
|
5,536 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
26,269 |
|
|
Investments of consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private / public equity(3) |
|
|
5 |
|
|
|
5 |
|
|
|
113 |
|
|
|
77 |
|
|
|
80 |
|
|
|
280 |
|
|
Equity securities |
|
|
300 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
300 |
|
|
Debt securities |
|
|
— |
|
|
|
316 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
316 |
|
|
Other |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
64 |
|
|
|
— |
|
|
|
64 |
|
|
Carried interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
234 |
|
|
|
234 |
|
|
Total investments of consolidated VIEs |
|
|
305 |
|
|
|
321 |
|
|
|
113 |
|
|
|
141 |
|
|
|
314 |
|
|
|
1,194 |
|
|
Total |
|
$ |
134,182 |
|
|
$ |
39,728 |
|
|
$ |
140 |
|
|
$ |
760 |
|
|
$ |
1,483 |
|
|
$ |
176,293 |
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Separate account collateral liabilities under securities
lending agreements |
|
$ |
20,733 |
|
|
$ |
5,536 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
26,269 |
|
|
Other liabilities(4) |
|
|
— |
|
|
|
7 |
|
|
|
218 |
|
|
|
— |
|
|
|
— |
|
|
|
225 |
|
|
Total |
|
$ |
20,733 |
|
|
$ |
5,543 |
|
|
$ |
218 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
26,494 |
|
|
(1) |
Amounts are comprised of certain investments measured at fair value using NAV (or its equivalent) as a practical expedient. |
|
(2) |
Amounts are comprised of investments held at cost or amortized cost, carried interest and certain equity method investments, which include sponsored investment funds and other assets, which are not accounted for under a fair value measure. In accordance with GAAP, certain equity method investees do not account for both their financial assets and liabilities under fair value measures; therefore, the Company’s investment in such equity method investees may not represent fair value. |
|
(3) |
Level 3 amounts primarily include direct investments in private equity companies held by private equity funds. |
|
(4) |
Amounts primarily include recorded contingent liabilities related to certain acquisitions (see Note 11, Commitments and Contingencies, for more information). |
Assets and liabilities measured at fair value on a recurring basis and other assets not held at fair value
|
December 31, 2016
(in millions) |
|
Quoted Prices in
Active
Markets for
Identical Assets
(Level 1) |
|
|
Significant Other
Observable Inputs
(Level 2) |
|
|
Significant
Unobservable
Inputs
(Level 3) |
|
|
Investments Measured at NAV(1) |
|
|
Other Assets
Not Held at Fair
Value(2) |
|
|
December 31,
2016 |
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale |
|
$ |
7 |
|
|
$ |
49 |
|
|
$ |
24 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
80 |
|
|
Held-to-maturity securities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
51 |
|
|
|
51 |
|
|
Trading: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred compensation plan mutual funds |
|
|
59 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
59 |
|
|
Equity/Multi-asset mutual funds |
|
|
308 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
308 |
|
|
Debt securities / fixed income mutual funds |
|
|
1 |
|
|
|
250 |
|
|
|
7 |
|
|
|
— |
|
|
|
— |
|
|
|
258 |
|
|
Total trading |
|
|
368 |
|
|
|
250 |
|
|
|
7 |
|
|
|
— |
|
|
|
— |
|
|
|
625 |
|
|
Other investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity method: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity and fixed income mutual funds |
|
|
323 |
|
|
|
— |
|
|
|
— |
|
|
|
5 |
|
|
|
— |
|
|
|
328 |
|
|
Other |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
394 |
|
|
|
8 |
|
|
|
402 |
|
|
Total equity method |
|
|
323 |
|
|
|
— |
|
|
|
— |
|
|
|
399 |
|
|
|
8 |
|
|
|
730 |
|
|
Cost method investments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
91 |
|
|
|
91 |
|
|
Carried interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
18 |
|
|
|
18 |
|
|
Total investments |
|
|
698 |
|
|
|
299 |
|
|
|
31 |
|
|
|
399 |
|
|
|
168 |
|
|
|
1,595 |
|
|
Separate account assets |
|
|
109,663 |
|
|
|
38,542 |
|
|
|
— |
|
|
|
— |
|
|
|
884 |
|
|
|
149,089 |
|
|
Separate account collateral held under securities lending agreements: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities |
|
|
22,173 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
22,173 |
|
|
Debt securities |
|
|
— |
|
|
|
5,619 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,619 |
|
|
Total separate account collateral held under securities lending agreements |
|
|
22,173 |
|
|
|
5,619 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
27,792 |
|
|
Investments of consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private / public equity(3) |
|
|
3 |
|
|
|
2 |
|
|
|
112 |
|
|
|
89 |
|
|
|
79 |
|
|
|
285 |
|
|
Equity securities |
|
|
278 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
278 |
|
|
Debt securities |
|
|
— |
|
|
|
274 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
274 |
|
|
Other |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
63 |
|
|
|
— |
|
|
|
63 |
|
|
Carried interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
108 |
|
|
|
108 |
|
|
Total investments of consolidated VIEs |
|
|
281 |
|
|
|
276 |
|
|
|
112 |
|
|
|
152 |
|
|
|
187 |
|
|
|
1,008 |
|
|
Total |
|
$ |
132,815 |
|
|
$ |
44,736 |
|
|
$ |
143 |
|
|
$ |
551 |
|
|
$ |
1,239 |
|
|
$ |
179,484 |
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Separate account collateral liabilities under securities lending agreements |
|
$ |
22,173 |
|
|
$ |
5,619 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
27,792 |
|
|
Other liabilities(4) |
|
|
— |
|
|
|
7 |
|
|
|
115 |
|
|
|
— |
|
|
|
— |
|
|
|
122 |
|
|
Total |
|
$ |
22,173 |
|
|
$ |
5,626 |
|
|
$ |
115 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
27,914 |
|
|
(1) |
Amounts are comprised of certain investments measured at fair value using NAV (or its equivalent) as a practical expedient. |
|
(2) |
Amounts are comprised of investments held at cost or amortized cost, carried interest and certain equity method investments, which include sponsored investment funds and other assets, which are not accounted for under a fair value measure. In accordance with GAAP, certain equity method investees do not account for both their financial assets and liabilities under fair value measures; therefore, the Company’s investment in such equity method investees may not represent fair value. |
|
(3) |
Level 3 amounts include direct investments in private equity companies held by private equity funds. |
|
(4) |
Amounts primarily include recorded contingent liabilities related to certain acquisitions (see Note 11, Commitments and Contingencies, for more information). |
Level 3 Assets. Level 3 investments of consolidated VIEs of $113 million and $112 million at June 30, 2017 and December 31, 2016, respectively, related to direct investments in private equity companies held by consolidated private equity funds.
Direct investments in private equity companies may be valued using the market approach or the income approach, or a combination thereof, and were valued based on an assessment of each underlying investment, incorporating evaluation of additional significant third-party financing, changes in valuations of comparable peer companies, the business environment of the companies, market indices, assumptions relating to appropriate risk adjustments for nonperformance and legal restrictions on disposition, among other factors. The fair value derived from the methods used is evaluated and weighted, as appropriate, considering the reasonableness of the range of values indicated. Under the market approach, fair value may be determined by reference to multiples of market-comparable companies or transactions, including earnings before interest, taxes, depreciation and amortization (“EBITDA”) multiples. Under the income approach, fair value may be determined by discounting the expected cash flows to a single present value amount using current expectations about those future amounts. Unobservable inputs used in a discounted cash flow model may include projections of operating performance generally covering a five-year period and a terminal value of the private equity direct investment. For investments utilizing the discounted cash flow valuation technique, a significant increase (decrease) in the discount rate, risk premium or discount for lack of marketability in isolation could result in a significantly lower (higher) fair value measurement. For investments utilizing the market-comparable valuation technique, a significant increase (decrease) in the EBITDA multiple in isolation could result in a significantly higher (lower) fair value measurement.
Level 3 assets may include investments in CLOs valued based on single-broker nonbinding quotes and direct private equity investments valued using the market approach or the income approach as described above.
Level 3 Liabilities. Level 3 other liabilities primarily include recorded contingent liabilities related to certain acquisitions, which were valued based upon discounted cash flow analyses using unobservable market data inputs.
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Three Months Ended June 30, 2017
|
(in millions) |
|
March 31, 2017 |
|
|
Realized
and
Unrealized
Gains
(Losses) in
Earnings
and OCI |
|
|
Purchases |
|
|
Sales and
Maturities |
|
|
Issuances and
other
Settlements(1) |
|
|
Transfers
into
Level 3 |
|
|
Transfers
out of
Level 3 |
|
|
June 30, 2017 |
|
|
Total Net
Unrealized
Gains (Losses)
Included in
Earnings(2) |
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities(3) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
23 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
23 |
|
|
|
|
|
|
Trading |
|
|
— |
|
|
|
— |
|
|
|
4 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4 |
|
|
|
|
|
|
Total investments |
|
|
— |
|
|
|
— |
|
|
|
27 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
27 |
|
|
|
|
|
|
Assets of consolidated VIEs - Private equity |
|
|
113 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
113 |
|
|
|
|
|
|
Total Level 3 assets |
|
$ |
113 |
|
|
$ |
— |
|
|
$ |
27 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
140 |
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities(4) |
|
$ |
113 |
|
|
$ |
3 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
108 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
218 |
|
|
$ |
3 |
|
(1) Issuance and other settlements amount includes a contingent liability in connection with the acquisition of the equity infrastructure franchise of First Reserve in June 2017 (“First Reserve Transaction”).
|
(2) Earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities still held at the reporting date. |
|
|
(3) |
Amounts include investments in CLOs. |
|
(4) |
Other liabilities amount includes contingent liabilities in connection with certain acquisitions. |
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Six Months Ended June 30, 2017
|
(in millions) |
|
December 31, 2016 |
|
|
Realized
and
Unrealized
Gains
(Losses) in
Earnings
and OCI |
|
|
Purchases |
|
|
Sales and
Maturities |
|
|
Issuances and
other
Settlements(1) |
|
|
Transfers
into
Level 3 |
|
|
Transfers
out of
Level 3(2) |
|
|
June 30, 2017 |
|
|
Total Net
Unrealized
Gains (Losses)
Included in
Earnings(3) |
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities(4) |
|
$ |
24 |
|
|
$ |
— |
|
|
$ |
23 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(24 |
) |
|
$ |
23 |
|
|
|
|
|
|
Trading |
|
|
7 |
|
|
|
— |
|
|
|
4 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(7 |
) |
|
|
4 |
|
|
|
|
|
|
Total investments |
|
|
31 |
|
|
|
— |
|
|
|
27 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(31 |
) |
|
|
27 |
|
|
|
|
|
|
Assets of consolidated VIEs - Private equity |
|
|
112 |
|
|
|
1 |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
113 |
|
|
$ |
1 |
|
|
Total Level 3 assets |
|
$ |
143 |
|
|
$ |
1 |
|
|
$ |
27 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(31 |
) |
|
$ |
140 |
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities(5) |
|
$ |
115 |
|
|
$ |
5 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
108 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
218 |
|
|
$ |
5 |
|
(1) Issuance and other settlements amount includes a contingent liability related to the First Reserve Transaction.
(2) Amounts include transfers out of Level 3 due to availability of observable market inputs from pricing vendors.
(3) Earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities still held at the reporting date.
|
(4) |
Amounts include investments in CLOs. |
|
(5) |
Other liabilities amount includes contingent liabilities in connection with certain acquisitions. |
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Three Months Ended June 30, 2016
|
(in millions) |
|
March 31,
2016 |
|
|
Realized
and
Unrealized
Gains
(Losses) in
Earnings
and OCI |
|
|
Purchases |
|
|
Sales and
Maturities |
|
|
Issuances and
other
Settlements(1) |
|
|
Transfers
into
Level 3 |
|
|
Transfers
out of
Level 3 |
|
|
June 30, 2016 |
|
|
Total Net
Unrealized
Gains (Losses)
Included in
Earnings(2) |
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities(3) |
|
$ |
23 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(23 |
) |
|
$ |
— |
|
|
|
|
|
|
Trading |
|
|
4 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1 |
) |
|
|
3 |
|
|
|
|
|
|
Total investments |
|
|
27 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(24 |
) |
|
|
3 |
|
|
|
|
|
|
Assets of consolidated VIEs - Private equity |
|
|
192 |
|
|
|
— |
|
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
189 |
|
|
|
|
|
|
Total Level 3 assets |
|
$ |
219 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(3 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(24 |
) |
|
$ |
192 |
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities(4) |
|
$ |
49 |
|
|
$ |
3 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
75 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
121 |
|
|
$ |
3 |
|
(1) Issuances and other settlements amount includes a contingent liability related to the BofA® Global Capital Management transaction in April 2016.
|
(2) |
Earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities still held at the reporting date. |
|
(3) |
Amounts include investments in CLOs. |
|
(4) |
Other liabilities amount includes contingent liabilities in connection with certain acquisitions. |
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Six Months Ended June 30, 2016
|
|
|
December 31, |
|
|
Realized
and
Unrealized
Gains
(Losses) in
Earnings |
|
|
|
|
|
|
Sales and |
|
|
Issuances and
other |
|
|
Transfers
into |
|
|
Transfers
out of |
|
|
June 30, |
|
|
Total Net
Unrealized
Gains (Losses)
Included in |
|
|
(in millions) |
|
2015 |
|
|
and OCI |
|
|
Purchases |
|
|
Maturities |
|
|
Settlements(1) |
|
|
Level 3 |
|
|
Level 3 |
|
|
2016 |
|
|
Earnings(2) |
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities(3) |
|
$ |
23 |
|
|
$ |
— |
|
|
$ |
23 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(46 |
) |
|
$ |
— |
|
|
|
|
|
|
Trading |
|
|
2 |
|
|
|
— |
|
|
|
4 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3 |
) |
|
|
3 |
|
|
|
|
|
|
Total investments |
|
|
25 |
|
|
|
— |
|
|
|
27 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(49 |
) |
|
|
3 |
|
|
|
|
|
|
Assets of consolidated VIEs - Private equity |
|
|
196 |
|
|
|
2 |
|
|
|
— |
|
|
|
(9 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
189 |
|
|
$ |
2 |
|
|
Total Level 3 assets |
|
$ |
221 |
|
|
$ |
2 |
|
|
$ |
27 |
|
|
$ |
(9 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(49 |
) |
|
$ |
192 |
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities(4) |
|
$ |
48 |
|
|
$ |
2 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
75 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
121 |
|
|
$ |
2 |
|
(1) Issuances and other settlements amount includes a contingent liability related to the BofA Global Capital Management transaction in April 2016.
|
(2) |
Earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities still held at the reporting date. |
|
(3) |
Amounts include investments in CLOs. |
|
(4) |
Other liabilities amount includes contingent liabilities in connection with certain acquisitions. |
Realized and Unrealized Gains (Losses) for Level 3 Assets and Liabilities. Realized and unrealized gains (losses) recorded for Level 3 assets and liabilities are reported in nonoperating income (expense) on the condensed consolidated statements of income. A portion of net income (loss) for consolidated sponsored investment funds are allocated to noncontrolling interests to reflect net income (loss) not attributable to the Company.
Transfers in and/or out of Levels. Transfers in and/or out of levels are reflected when significant inputs, including market inputs or performance attributes, used for the fair value measurement become observable/unobservable, or when the carrying value of certain equity method investments no longer represents fair value as determined under valuation methodologies.
Disclosures of Fair Value for Financial Instruments Not Held at Fair Value. At June 30, 2017 and December 31, 2016, the fair value of the Company’s financial instruments not held at fair value are categorized in the table below:
|
|
|
June 30, 2017 |
|
|
December 31, 2016 |
|
|
|
|
|
(in millions) |
|
Carrying
Amount |
|
|
Estimated
Fair Value |
|
|
Carrying
Amount |
|
|
Estimated
Fair Value |
|
|
Fair Value
Hierarchy |
|
|
Financial Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
5,508 |
|
|
$ |
5,508 |
|
|
$ |
6,091 |
|
|
$ |
6,091 |
|
|
Level 1 |
(1) (2) |
|
Accounts receivable |
|
|
2,984 |
|
|
|
2,984 |
|
|
|
2,350 |
|
|
|
2,350 |
|
|
Level 1 |
(3) |
|
Cash and cash equivalents of consolidated VIEs |
|
|
74 |
|
|
|
74 |
|
|
|
84 |
|
|
|
84 |
|
|
Level 1 |
(1) (2) |
|
Other assets |
|
|
60 |
|
|
|
60 |
|
|
|
25 |
|
|
|
25 |
|
|
Level 1 |
(1) (4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
1,520 |
|
|
|
1,520 |
|
|
|
1,094 |
|
|
|
1,094 |
|
|
Level 1 |
(3) |
|
Long-term borrowings |
|
|
4,970 |
|
|
|
5,225 |
|
|
|
4,915 |
|
|
|
5,165 |
|
|
Level 2 |
(5) |
|
(1) |
Cash and cash equivalents are carried at either cost or amortized cost, which approximates fair value due to their short-term maturities. |
|
(2) |
At June 30, 2017 and December 31, 2016, approximately $136 million and $132 million, respectively, of money market funds were recorded within cash and cash equivalents on the condensed consolidated statements of financial condition. In addition, at June 30, 2017 and December 31, 2016, approximately $21 million and $13 million, respectively, of money market funds were recorded within cash and cash equivalents of consolidated VIEs. Money market funds are valued based on quoted market prices, or $1.00 per share, which generally is the NAV of the fund. |
|
(3) |
The carrying amounts of accounts receivable, accounts payable and accrued liabilities approximate fair value due to their short-term nature. |
|
(4) |
Other assets primarily include restricted cash. |
|
(5) |
Long-term borrowings are recorded at amortized cost net of debt issuance costs. The fair value of the long-term borrowings, including the current portion of long-term borrowings, is estimated using market prices at the end of June 2017 and December 2016, respectively. See Note 10, Borrowings, for the fair value of each of the Company’s long-term borrowings. |
Investments in Certain Entities that Calculate Net Asset Value Per Share.
As a practical expedient to value certain investments that do not have a readily determinable fair value and have attributes of an investment company, the Company uses NAV as the fair value. The following tables list information regarding all investments that use a fair value measurement to account for both their financial assets and financial liabilities in their calculation of a NAV per share (or equivalent).
|
June 30, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
Ref |
|
Fair Value |
|
|
Total
Unfunded
Commitments |
|
|
Redemption
Frequency |
|
Redemption
Notice Period |
|
Equity method:(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedge funds/funds of hedge funds |
|
(a) |
|
$ |
253 |
|
|
$ |
11 |
|
|
Daily/Monthly (21%)
Quarterly (54%)
N/R (25%) |
|
1 – 90 days |
|
Private equity funds |
|
(b) |
|
|
87 |
|
|
|
67 |
|
|
N/R |
|
N/R |
|
Real assets funds |
|
(c) |
|
|
261 |
|
|
|
113 |
|
|
Quarterly (86%)
N/R (14%) |
|
60 days |
|
Other |
|
|
|
|
18 |
|
|
|
22 |
|
|
Daily/Monthly (62%)
N/R (38%) |
|
3 – 5 days |
|
Consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private equity funds of funds |
|
(d) |
|
|
77 |
|
|
|
20 |
|
|
N/R |
|
N/R |
|
Hedge fund |
|
(a) |
|
|
22 |
|
|
|
— |
|
|
Quarterly |
|
90 days |
|
Real assets funds |
|
(c) |
|
|
42 |
|
|
|
54 |
|
|
N/R |
|
N/R |
|
Total |
|
|
|
$ |
760 |
|
|
$ |
287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
Ref |
|
Fair Value |
|
|
Total
Unfunded
Commitments |
|
|
Redemption
Frequency |
|
Redemption
Notice Period |
|
Equity method:(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedge funds/funds of hedge funds |
|
(a) |
|
$ |
237 |
|
|
$ |
14 |
|
|
Daily/Monthly (21%)
Quarterly (51%)
N/R (28%) |
|
1 – 90 days |
|
Private equity funds |
|
(b) |
|
|
90 |
|
|
|
62 |
|
|
N/R |
|
N/R |
|
Real assets funds |
|
(c) |
|
|
60 |
|
|
|
35 |
|
|
Quarterly (41%)
N/R (59%) |
|
60 days |
|
Other |
|
|
|
|
12 |
|
|
|
9 |
|
|
Daily/Monthly (42%)
N/R (58%) |
|
3 – 5 days |
|
Consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private equity funds of funds |
|
(d) |
|
|
89 |
|
|
|
16 |
|
|
N/R |
|
N/R |
|
Hedge fund |
|
(a) |
|
|
36 |
|
|
|
— |
|
|
Quarterly |
|
90 days |
|
Real assets funds |
|
(c) |
|
|
27 |
|
|
|
21 |
|
|
N/R |
|
N/R |
|
Total |
|
|
|
$ |
551 |
|
|
$ |
157 |
|
|
|
|
|
N/R – not redeemable
|
(1) |
Comprised of equity method investments, which include investments in investment companies, which account for their financial assets and most financial liabilities under fair value measures; therefore, the Company’s investment in such equity method investees approximates fair value. |
|
(a) |
This category includes hedge funds and funds of hedge funds that invest primarily in equities, fixed income securities, distressed credit, opportunistic and mortgage instruments and other third-party hedge funds. The fair values of the investments have been estimated using the NAV of the Company’s ownership interest in partners’ capital. It was estimated that the investments in the funds that are not subject to redemption will be liquidated over a weighted-average period of six years at June 30, 2017 and approximately one year at December 31, 2016. |
|
(b) |
This category includes several private equity funds that initially invest in nonmarketable securities of private companies, which ultimately may become public in the future. The fair values of these investments have been estimated using capital accounts representing the Company’s ownership interest in the funds as well as other performance inputs. The Company’s investment in each fund is not subject to redemption and is normally returned through distributions as a result of the liquidation of the underlying assets of the private equity funds. It was estimated that the investments in these funds will be liquidated over a weighted-average period of approximately five years at both June 30, 2017 and December 31, 2016. |
|
(c) |
This category includes several real assets funds that invest directly in real estate, real estate related assets and infrastructure. The fair values of the investments have been estimated using capital accounts representing the Company’s ownership interest in the funds. The Company’s investments that are not subject to redemption or are not currently redeemable are normally returned through distributions as a result of the liquidation of the underlying assets of the funds. It is estimated that the investments in these funds not subject to redemptions will be liquidated over a weighted-average period of approximately eight years at June 30, 2017 and six years at December 31, 2016. The total remaining unfunded commitments to other third-party funds were $167 million and $56 million at June 30, 2017 and December 31, 2016, respectively. The Company had contractual obligations to the consolidated funds of $137 million at both June 30, 2017 and $56 million at December 31, 2016. |
(d) This category includes the underlying third-party private equity funds within consolidated BlackRock sponsored private equity funds of funds. The fair values of the investments in the third-party funds have been estimated using capital accounts representing the Company’s ownership interest in each fund in the portfolio as well as other performance inputs. These investments are not subject to redemption; however, for certain funds, the Company may sell or transfer its interest, which may need approval by the general partner of the underlying funds. Due to the nature of the investments in this category, the Company reduces its investment by distributions that are received through the realization of the underlying assets of the funds. It is estimated that the underlying assets of these funds will be liquidated over a weighted-average period of approximately five years at both June 30, 2017 and December 31, 2016. The total remaining unfunded commitments to other third-party funds were $20 million and $16 million at June 30, 2017 and December 31, 2016, respectively. The Company had contractual obligations to the consolidated funds of $24 million at both June 30, 2017 and December 31, 2016.
|