| INTANGIBLE ASSETS AND GOODWILL |
|
5. |
INTANGIBLE ASSETS AND GOODWILL |
The changes in intangible assets for fiscal 2018 and the net book value of intangible assets as of August 31, 2017 and May 31, 2017 were as follows:
|
|
|
Intangible Assets, Gross |
|
|
Accumulated Amortization |
|
|
Intangible Assets, Net |
|
|
(Dollars in millions) |
|
May 31,
2017 |
|
|
Additions & Adjustments, net |
|
|
August 31,
2017 |
|
|
May 31,
2017 |
|
|
Expense |
|
|
August 31,
2017 |
|
|
May 31,
2017 |
|
|
August 31,
2017 |
|
|
Developed technology |
|
$ |
5,397 |
|
|
$ |
(214 |
) |
|
$ |
5,183 |
|
|
$ |
(2,295 |
) |
|
$ |
(190 |
) |
|
$ |
(2,485 |
) |
|
$ |
3,102 |
|
|
$ |
2,698 |
|
|
SaaS, PaaS and IaaS agreements and related relationships |
|
|
4,105 |
|
|
|
114 |
|
|
|
4,219 |
|
|
|
(1,089 |
) |
|
|
(151 |
) |
|
|
(1,240 |
) |
|
|
3,016 |
|
|
|
2,979 |
|
|
Software support agreements and related relationships |
|
|
1,565 |
|
|
|
— |
|
|
|
1,565 |
|
|
|
(559 |
) |
|
|
(31 |
) |
|
|
(590 |
) |
|
|
1,006 |
|
|
|
975 |
|
|
Other |
|
|
1,998 |
|
|
|
18 |
|
|
|
2,016 |
|
|
|
(1,443 |
) |
|
|
(39 |
) |
|
|
(1,482 |
) |
|
|
555 |
|
|
|
534 |
|
|
Total intangible assets, net |
|
$ |
13,065 |
|
|
$ |
(82 |
) |
|
$ |
12,983 |
|
|
$ |
(5,386 |
) |
|
$ |
(411 |
) |
|
$ |
(5,797 |
) |
|
$ |
7,679 |
|
|
$ |
7,186 |
|
Total amortization expense related to our intangible assets was $411 million and $311 million for the three months ended August 31, 2017 and 2016, respectively. As of August 31, 2017, estimated future amortization expenses related to intangible assets were as follows (in millions):
|
Remainder of fiscal 2018 |
|
$ |
1,179 |
|
|
Fiscal 2019 |
|
|
1,408 |
|
|
Fiscal 2020 |
|
|
1,207 |
|
|
Fiscal 2021 |
|
|
1,021 |
|
|
Fiscal 2022 |
|
|
918 |
|
|
Fiscal 2023 |
|
|
567 |
|
|
Thereafter |
|
|
886 |
|
|
Total intangible assets, net |
|
$ |
7,186 |
|
The changes in the carrying amounts of goodwill, net, which is generally not deductible for tax purposes, for our operating segments for the three months ended August 31, 2017 were as follows:
|
(in millions) |
|
Cloud and
On-Premise Software |
|
|
Hardware |
|
|
Services |
|
|
Total Goodwill, net |
|
|
Balances as of May 31, 2017 |
|
$ |
38,791 |
|
|
$ |
2,367 |
|
|
$ |
1,887 |
|
|
$ |
43,045 |
|
|
Goodwill adjustments, net(1) |
|
|
(25 |
) |
|
|
— |
|
|
|
— |
|
|
|
(25 |
) |
|
Balances as of August 31, 2017 |
|
$ |
38,766 |
|
|
$ |
2,367 |
|
|
$ |
1,887 |
|
|
$ |
43,020 |
|
|
(1) |
Pursuant to our business combinations accounting policy, we recorded goodwill adjustments for the effects on goodwill of changes to net assets acquired during the period that such a change is identified, provided that any such change is within the measurement period (up to one year from the date of the acquisition). |
|