| INTANGIBLE ASSETS AND GOODWILL |
|
5. |
INTANGIBLE ASSETS AND GOODWILL |
The changes in intangible assets for fiscal 2017 and the net book value of intangible assets as of August 31, 2016 and May 31, 2016 were as follows:
|
|
|
Intangible Assets, Gross |
|
|
Accumulated Amortization |
|
|
Intangible Assets, Net |
|
|
Weighted
Average |
|
(in millions) |
|
May 31,
2016 |
|
|
Additions |
|
|
August 31,
2016 |
|
|
May 31,
2016 |
|
|
Expense |
|
|
August 31,
2016 |
|
|
May 31,
2016 |
|
|
August 31,
2016 |
|
|
Useful
Life(1) |
|
Developed technology |
|
$ |
3,661 |
|
|
$ |
177 |
|
|
$ |
3,838 |
|
|
$ |
(1,876 |
) |
|
$ |
(136 |
) |
|
$ |
(2,012 |
) |
|
$ |
1,785 |
|
|
$ |
1,826 |
|
|
5 years |
|
Software support agreements and related relationships |
|
|
2,419 |
|
|
|
— |
|
|
|
2,419 |
|
|
|
(1,287 |
) |
|
|
(32 |
) |
|
|
(1,319 |
) |
|
|
1,132 |
|
|
|
1,100 |
|
|
N.A. |
|
SaaS, PaaS and IaaS agreements and related relationships |
|
|
2,034 |
|
|
|
265 |
|
|
|
2,299 |
|
|
|
(704 |
) |
|
|
(63 |
) |
|
|
(767 |
) |
|
|
1,330 |
|
|
|
1,532 |
|
|
8 years |
|
Customer relationships and contract backlog |
|
|
1,399 |
|
|
|
— |
|
|
|
1,399 |
|
|
|
(1,121 |
) |
|
|
(27 |
) |
|
|
(1,148 |
) |
|
|
278 |
|
|
|
251 |
|
|
N.A. |
|
Hardware support agreements and related relationships |
|
|
1,010 |
|
|
|
— |
|
|
|
1,010 |
|
|
|
(797 |
) |
|
|
(26 |
) |
|
|
(823 |
) |
|
|
213 |
|
|
|
187 |
|
|
N.A. |
|
Trademarks and other |
|
|
1,043 |
|
|
|
17 |
|
|
|
1,060 |
|
|
|
(838 |
) |
|
|
(27 |
) |
|
|
(865 |
) |
|
|
205 |
|
|
|
195 |
|
|
5 years |
|
Total intangible assets, net |
|
$ |
11,566 |
|
|
$ |
459 |
|
|
$ |
12,025 |
|
|
$ |
(6,623 |
) |
|
$ |
(311 |
) |
|
$ |
(6,934 |
) |
|
$ |
4,943 |
|
|
$ |
5,091 |
|
|
7 years |
|
(1) |
Represents weighted-average useful lives of intangible assets acquired during fiscal 2017 |
Total amortization expense related to our intangible assets was $311 million and $452 million for the three months ended August 31, 2016 and 2015, respectively. As of August 31, 2016, estimated future amortization expenses related to intangible assets were as follows (in millions):
|
Remainder of fiscal 2017 |
|
$ |
806 |
|
|
Fiscal 2018 |
|
|
945 |
|
|
Fiscal 2019 |
|
|
836 |
|
|
Fiscal 2020 |
|
|
688 |
|
|
Fiscal 2021 |
|
|
543 |
|
|
Fiscal 2022 |
|
|
442 |
|
|
Thereafter |
|
|
831 |
|
|
Total intangible assets, net |
|
$ |
5,091 |
|
The changes in the carrying amounts of goodwill, net, which is generally not deductible for tax purposes, for our operating segments for the three months ended August 31, 2016 were as follows:
|
(in millions) |
|
Cloud Software and On-Premise Software |
|
|
Software License Updates and Product Support |
|
|
Hardware Support |
|
|
Consulting |
|
|
Other, net(2) |
|
|
Total Goodwill, net |
|
|
Balances as of May 31, 2016 |
|
$ |
15,747 |
|
|
$ |
14,439 |
|
|
$ |
2,367 |
|
|
$ |
1,759 |
|
|
$ |
278 |
|
|
$ |
34,590 |
|
|
Goodwill from acquisitions |
|
|
777 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
777 |
|
|
Goodwill adjustments, net(1) |
|
|
(17 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(17 |
) |
|
Balances as of August 31, 2016 |
|
$ |
16,507 |
|
|
$ |
14,439 |
|
|
$ |
2,367 |
|
|
$ |
1,759 |
|
|
$ |
278 |
|
|
$ |
35,350 |
|
|
(1) |
Pursuant to our business combinations accounting policy, we recorded goodwill adjustments for the effects on goodwill of changes to net assets acquired during the period that such a change is identified, provided that any such change is within the measurement period (up to one year from the date of the acquisition). |
|
(2) |
Represents goodwill allocated to our other operating segments. |
|