Leases (Tables)
|
3 Months Ended |
Mar. 31, 2023 |
| Leases [Abstract] |
|
| Components of Lease Costs |
The components of lease costs are as follows (in millions): | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | 2023 | | 2022 | | | | | | Finance lease cost: | | | | | | | | | Amortization of right-of-use assets | $ | 104 | | | $ | 98 | | | | | | | Interest | 5 | | | 4 | | | | | | | Operating lease cost | 557 | | | 411 | | | | | | | Variable lease cost and other, net | 124 | | | 90 | | | | | | | Total lease cost | $ | 790 | | | $ | 603 | | | | | |
|
| Lease, Balance Sheet Information |
Supplemental balance sheet information related to lease liabilities is as follows: | | | | | | | | | | | | | March 31, 2023 | | December 31, 2022 | | Weighted-average remaining lease term: | | | | | Finance leases | 14.3 years | | 14.4 years | | Operating leases | 12.2 years | | 12.5 years | | Weighted-average discount rate: | | | | | Finance leases | 3.2 | % | | 3.1 | % | | Operating leases | 3.3 | % | | 3.2 | % |
|
| Finance Lease, Liability, Maturity |
The following is a schedule, by years, of maturities of lease liabilities as of March 31, 2023 (in millions): | | | | | | | | | | | | | Operating Leases | | Finance Leases | | The remainder of 2023 | $ | 1,362 | | | $ | 115 | | | 2024 | 2,208 | | | 60 | | | 2025 | 2,049 | | | 60 | | | 2026 | 1,859 | | | 56 | | | 2027 | 1,834 | | | 54 | | | Thereafter | 12,729 | | | 491 | | | Total undiscounted cash flows | 22,041 | | | 836 | | | Less: Imputed interest | (4,391) | | | (149) | | Present value of lease liabilities (1) | $ | 17,650 | | | $ | 687 | | | | | | | Lease liabilities, current | $ | 1,479 | | | $ | 114 | | | Lease liabilities, non-current | 16,171 | | | 573 | | Present value of lease liabilities (1) | $ | 17,650 | | | $ | 687 | | ____________________________________(1) Lease liabilities include those operating leases that we plan to sublease or abandon as a part of our facilities consolidation restructuring efforts. For additional information, see Note 3 — Restructuring.
|
| Operating Lease, Liability, Maturity |
The following is a schedule, by years, of maturities of lease liabilities as of March 31, 2023 (in millions): | | | | | | | | | | | | | Operating Leases | | Finance Leases | | The remainder of 2023 | $ | 1,362 | | | $ | 115 | | | 2024 | 2,208 | | | 60 | | | 2025 | 2,049 | | | 60 | | | 2026 | 1,859 | | | 56 | | | 2027 | 1,834 | | | 54 | | | Thereafter | 12,729 | | | 491 | | | Total undiscounted cash flows | 22,041 | | | 836 | | | Less: Imputed interest | (4,391) | | | (149) | | Present value of lease liabilities (1) | $ | 17,650 | | | $ | 687 | | | | | | | Lease liabilities, current | $ | 1,479 | | | $ | 114 | | | Lease liabilities, non-current | 16,171 | | | 573 | | Present value of lease liabilities (1) | $ | 17,650 | | | $ | 687 | | ____________________________________(1) Lease liabilities include those operating leases that we plan to sublease or abandon as a part of our facilities consolidation restructuring efforts. For additional information, see Note 3 — Restructuring.
|
| Lease, Cash Flow Information |
Supplemental cash flow information related to leases is as follows (in millions): | | | | | | | | | | | | | Three Months Ended March 31, | | 2023 | | 2022 | | Cash paid for amounts included in the measurement of lease liabilities: | | | | | Operating cash flows for operating leases | $ | 478 | | | $ | 389 | | | Operating cash flows for finance leases | $ | 5 | | | $ | 4 | | | Financing cash flows for finance leases | $ | 264 | | | $ | 233 | | | Lease liabilities arising from obtaining right-of-use assets: | | | | | Operating leases | $ | 1,282 | | | $ | 539 | | | Finance leases | $ | 70 | | | $ | 52 | |
|