| Net Loss Per Share Attributable to Common Stockholders |
13. Net Loss Per Share Attributable to Common Stockholders The following table presents the calculation of basic and diluted net loss per share attributable to common stockholders (in thousands, except share and per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(520,379 |
) |
|
$ |
(1,166,391 |
) |
|
$ |
(579,646 |
) |
Less: Distributed earnings attributable to participating securities |
|
|
— |
|
|
|
— |
|
|
|
(8,481 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common stockholders |
|
$ |
(520,379 |
) |
|
$ |
(1,166,391 |
) |
|
$ |
(588,127 |
) |
Less: Change in fair value attributable to participating securities |
|
|
— |
|
|
|
(5,483 |
) |
|
|
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common stockholders, for diluted net loss per share |
|
$ |
(520,379 |
) |
|
$ |
(1,171,874 |
) |
|
$ |
(588,127 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares used in computing net loss per share, basic |
|
|
1,923,617 |
|
|
|
977,722 |
|
|
|
576,959 |
|
Weighted-average shares used in computing net loss per share, diluted |
|
|
1,923,617 |
|
|
|
979,330 |
|
|
|
576,959 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share attributable to common stockholders, basic |
|
$ |
(0.27 |
) |
|
$ |
(1.19 |
) |
|
$ |
(1.02 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share attributable to common stockholders, diluted |
|
$ |
(0.27 |
) |
|
$ |
(1.20 |
) |
|
$ |
(1.02 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
| The following outstanding potentially dilutive common stock equivalents have been excluded from the computation of diluted net loss per share attributable to common stockholders for the periods presented due to their anti-dilutive effect (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options and SARs issued and outstanding |
|
|
349,977 |
|
|
|
535,792 |
|
|
|
497,541 |
|
|
|
|
153,749 |
|
|
|
184,870 |
|
|
|
179,495 |
|
Warrants to purchase common stock |
|
|
13,042 |
|
|
|
19,068 |
|
|
|
993 |
|
|
|
|
— |
|
|
|
3,583 |
|
|
|
3,583 |
|
Redeemable convertible preferred stock |
|
|
— |
|
|
|
— |
|
|
|
4,017 |
|
Convertible preferred stock |
|
|
— |
|
|
|
— |
|
|
|
791,253 |
|
Warrants to purchase redeemable convertible and convertible preferred stock |
|
|
— |
|
|
|
— |
|
|
|
21,832 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
516,768 |
|
|
|
743,313 |
|
|
|
1,498,714 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|