Leases (Tables)
|
12 Months Ended |
Dec. 31, 2019 |
| Leases [Abstract] |
|
| Schedule of Operating and Financing Leases Presented in Balance Sheets |
The balances for the operating and finance leases where we are the lessee are presented as follows (in millions) within our consolidated balance sheet:
|
|
|
December 31, 2019 |
|
|
Operating leases: |
|
|
|
|
|
Operating lease right-of-use assets |
|
$ |
1,218 |
|
|
|
|
|
|
|
|
Accrued liabilities and other |
|
$ |
228 |
|
|
Other long-term liabilities |
|
|
956 |
|
|
Total operating lease liabilities |
|
$ |
1,184 |
|
|
|
|
|
|
|
|
Finance leases: |
|
|
|
|
|
Solar energy systems, net |
|
$ |
30 |
|
|
Property, plant and equipment, net |
|
|
1,600 |
|
|
Total finance lease assets |
|
$ |
1,630 |
|
|
|
|
|
|
|
|
Current portion of long-term debt and finance leases |
|
$ |
386 |
|
|
Long-term debt and finance leases, net of current portion |
|
|
1,232 |
|
|
Total finance lease liabilities |
|
$ |
1,618 |
|
|
| Schedule of Components of Lease Expense and Other Information Related to Leases |
The components of lease expense are as follows (in millions) within our consolidated statements of operations:
|
|
|
Year Ended |
|
|
|
|
December 31, 2019 |
|
|
Operating lease expense: |
|
|
|
|
|
Operating lease expense (1) |
|
$ |
426 |
|
|
|
|
|
|
|
|
Finance lease expense: |
|
|
|
|
|
Amortization of leased assets |
|
$ |
299 |
|
|
Interest on lease liabilities |
|
|
104 |
|
|
Total finance lease expense |
|
$ |
403 |
|
|
|
|
|
|
|
|
Total lease expense |
|
$ |
829 |
|
|
(1) |
Includes short-term leases and variable lease costs, which are immaterial. |
Other information related to leases where we are the lessee is as follows:
|
|
|
December 31, 2019 |
|
|
Weighted-average remaining lease term: |
|
|
|
|
|
Operating leases |
|
6.2 years |
|
|
Finance leases |
|
3.9 years |
|
|
|
|
|
|
|
|
Weighted-average discount rate: |
|
|
|
|
|
Operating leases |
|
|
6.5 |
% |
|
Finance leases |
|
|
6.5 |
% |
|
| Supplemental Cash Flow Information Related to Leases |
Supplemental cash flow information related to leases where we are the lessee is as follows (in millions):
|
|
|
Year Ended |
|
|
|
|
December 31, 2019 |
|
|
Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
|
Operating cash outflows from operating leases |
|
$ |
396 |
|
|
Operating cash outflows from finance leases (interest payments) |
|
$ |
104 |
|
|
Financing cash outflows from finance leases |
|
$ |
321 |
|
|
Leased assets obtained in exchange for finance lease liabilities |
|
$ |
616 |
|
|
Leased assets obtained in exchange for operating lease liabilities |
|
$ |
202 |
|
|
| Schedule of Maturities of Operating and Finance Lease Liabilities |
As of December 31, 2019, the maturities of our operating and finance lease liabilities (excluding short-term leases) are as follows (in millions):
|
|
|
Operating |
|
|
Finance |
|
|
|
|
Leases |
|
|
Leases |
|
|
2020 |
|
$ |
296 |
|
|
$ |
474 |
|
|
2021 |
|
|
262 |
|
|
|
478 |
|
|
2022 |
|
|
210 |
|
|
|
600 |
|
|
2023 |
|
|
174 |
|
|
|
224 |
|
|
2024 |
|
|
146 |
|
|
|
5 |
|
|
Thereafter |
|
|
372 |
|
|
|
13 |
|
|
Total minimum lease payments |
|
|
1,460 |
|
|
|
1,794 |
|
|
Less: Interest |
|
|
276 |
|
|
|
176 |
|
|
Present value of lease obligations |
|
|
1,184 |
|
|
|
1,618 |
|
|
Less: Current portion |
|
|
228 |
|
|
|
386 |
|
|
Long-term portion of lease obligations |
|
$ |
956 |
|
|
$ |
1,232 |
|
|
| Future Minimum Lease Payments Under Non-Cancellable Leases |
Under legacy lease accounting (ASC 840), future minimum lease payments under non-cancellable leases as of December 31, 2018 are as follows (in millions):
|
|
|
Operating |
|
|
Finance |
|
|
|
|
Leases |
|
|
Leases |
|
|
2019 |
|
$ |
276 |
|
|
$ |
417 |
|
|
2020 |
|
|
257 |
|
|
|
503 |
|
|
2021 |
|
|
230 |
|
|
|
506 |
|
|
2022 |
|
|
183 |
|
|
|
24 |
|
|
2023 |
|
|
158 |
|
|
|
5 |
|
|
Thereafter |
|
|
524 |
|
|
|
6 |
|
|
Total minimum lease payments |
|
$ |
1,628 |
|
|
|
1,461 |
|
|
Less: Interest |
|
|
|
|
|
|
122 |
|
|
Present value of lease obligations |
|
|
|
|
|
|
1,339 |
|
|
Less: Current portion |
|
|
|
|
|
|
346 |
|
|
Long-term portion of lease obligations |
|
|
|
|
|
$ |
993 |
|
|
| Maturities of Operating Lease Receivables from Customers |
As of December 31, 2019, maturities of our operating lease receivables from customers for each of the next five years and thereafter were as follows (in millions):
|
2020 |
|
$ |
644 |
|
|
2021 |
|
|
494 |
|
|
2022 |
|
|
317 |
|
|
2023 |
|
|
190 |
|
|
2024 |
|
|
191 |
|
|
Thereafter |
|
|
2,294 |
|
|
Total |
|
$ |
4,130 |
|
|
| Future Minimum Lease Payments to be Received from Customers under Non-cancellable Operating Leases ASC 840 |
Under legacy lease accounting (ASC 840), future minimum lease payments to be received from customers under non-cancellable leases as of December 31, 2018 are as follows (in millions):
|
2019 |
|
$ |
502 |
|
|
2020 |
|
|
418 |
|
|
2021 |
|
|
271 |
|
|
2022 |
|
|
187 |
|
|
2023 |
|
|
189 |
|
|
Thereafter |
|
|
2,469 |
|
|
Total |
|
$ |
4,036 |
|
|