Business Combinations (Tables) - Maxwell Technologies, Inc. [Member]

12 Months Ended

Dec. 31, 2019

Schedule of Fair Values of the Assets Acquired and Liabilities Assumed

The allocation of the purchase price is based on management’s estimate of the Acquisition Date fair values of the assets acquired and liabilities assumed, as follows (in millions):

Assets acquired:
Cash and cash equivalents	$	32
Accounts receivable		24
Inventory		32
Property, plant and equipment, net		27
Operating lease right-of-use assets		10
Intangible assets		105
Prepaid expenses and other assets, current and non-current		3
Total assets acquired		233
Liabilities and equity assumed:
Accounts payable		(10	)
Accrued liabilities and other		(28	)
Debt and finance leases, current and non-current		(44	)
Deferred revenue, current		(1	)
Other long-term liabilities		(14	)
Additional paid-in capital		(8	)
Total liabilities and equity assumed		(105	)
Net assets acquired		128
Goodwill		79
Total purchase price	$	207

Schedule of Fair Value of the Identified Intangible Assets and their Useful Lives

The determination of the fair value of identified intangible assets and their respective useful lives are as follows (in millions, except for estimated useful life):

	Fair Value		Useful Life (in years)
Developed technology	$	102		9
Customer relations		2		9
Trade name		1		10
Total intangible assets	$	105