Debt - Financing Matters Agreement, Senior Notes to Affiliates, Spectrum Financing and Consents on Debt to Third-Parties (Details)
|
|
|
|
|
|
3 Months Ended |
12 Months Ended |
|
|
|
|
|
|
Sep. 01, 2020
USD ($)
|
Jul. 04, 2020
USD ($)
|
Apr. 09, 2020
USD ($)
|
Apr. 01, 2020
USD ($)
|
May 18, 2018
USD ($)
|
Dec. 31, 2020
USD ($)
|
Jun. 30, 2018
USD ($)
|
Dec. 31, 2020
USD ($)
|
Dec. 31, 2019
USD ($)
|
Dec. 31, 2018
USD ($)
|
Oct. 28, 2020
USD ($)
|
Oct. 06, 2020
USD ($)
|
Aug. 15, 2020
USD ($)
|
Jun. 24, 2020
USD ($)
|
Mar. 31, 2018
USD ($)
note
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other |
|
|
|
|
|
|
|
$ (47,000,000)
|
|
|
|
|
|
|
|
| Principal Amount |
|
|
|
|
|
$ 30,447,000,000
|
|
30,447,000,000
|
|
|
|
|
|
|
|
| Payments of consent fees |
|
|
|
|
|
|
|
109,000,000
|
$ 0
|
$ 0
|
|
|
|
|
|
| Principal Issuances |
|
|
|
|
|
54,750,000,000
|
|
54,750,000,000
|
|
|
|
|
|
|
|
| Payments for third party bank fees |
|
|
|
|
|
|
|
18,926,000,000
|
14,139,000,000
|
$ 13,161,000,000
|
|
|
|
|
|
| Short-term debt |
|
|
|
|
|
$ 4,579,000,000
|
|
$ 4,579,000,000
|
$ 25,000,000
|
|
|
|
|
|
|
| Secured Bridge Loan Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other |
|
|
$ 71,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| 6.500% Senior Notes due 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate, stated percentage |
|
|
|
|
|
6.50%
|
|
6.50%
|
|
|
|
|
|
|
|
| 5.125% Senior Notes Due 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate, stated percentage |
|
|
|
|
|
5.125%
|
|
5.125%
|
|
|
|
|
|
|
|
| 5.125% Senior Notes Due 2025 | Affiliates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate, stated percentage |
|
5.125%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 6.375% Senior Notes due 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate, stated percentage |
|
|
|
|
|
6.375%
|
|
6.375%
|
|
|
|
|
|
|
|
| Incremental term loan facility to affiliates due 2022 | Affiliates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other |
|
|
|
|
|
|
|
$ 0
|
|
|
|
|
|
|
|
| Principal Amount |
|
|
|
$ 2,000,000,000.0
|
|
$ 2,000,000,000
|
|
$ 2,000,000,000
|
|
|
|
|
|
|
|
| Redemption Price (as a percent) |
|
|
|
|
|
|
|
1.00%
|
|
|
|
|
|
|
|
| Incremental term loan facility to affiliates due 2024 | Affiliates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other |
|
|
|
|
|
|
|
$ 0
|
|
|
|
|
|
|
|
| Principal Amount |
|
|
|
2,000,000,000.0
|
|
$ 2,000,000,000
|
|
$ 2,000,000,000
|
|
|
|
|
|
|
|
| Redemption Price (as a percent) |
|
|
|
|
|
|
|
1.00%
|
|
|
|
|
|
|
|
| 5.300% Senior Notes due 2021 | Affiliates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate, stated percentage |
|
|
|
|
|
5.30%
|
|
5.30%
|
|
|
|
|
|
|
|
| 5.375% Senior Notes Due 2027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate, stated percentage |
|
|
|
|
|
5.375%
|
|
5.375%
|
|
|
|
|
|
|
|
| 5.375% Senior Notes Due 2027 | Affiliates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate, stated percentage |
|
|
|
|
|
5.375%
|
|
5.375%
|
|
|
|
|
|
|
|
| Spectrum Financing SPEs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Lease payments (per month) |
|
|
|
165,000,000
|
|
|
|
|
|
|
|
|
|
|
|
| Senior Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal Issuances |
|
|
19,000,000,000.0
|
|
|
|
|
|
|
|
$ 4,750,000,000
|
$ 4,000,000,000.0
|
|
$ 4,000,000,000.0
|
|
| Senior Notes | 6.500% Senior Notes due 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal Amount |
|
$ 1,000,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate, stated percentage |
|
6.50%
|
|
|
|
6.50%
|
|
6.50%
|
|
|
|
|
|
|
|
| Redemption Price (as a percent) |
|
102.167%
|
|
|
|
|
|
102.167%
|
|
|
|
|
|
|
|
| Redemption premium |
|
$ 22,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Write-off of issuance costs |
|
12,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Senior Notes | 5.125% Senior Notes due 2021 | Affiliates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal Amount |
|
$ 1,250,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate, stated percentage |
|
5.125%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Redemption Price (as a percent) |
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Write-off of issuance costs |
|
$ 15,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Senior Notes | 5.125% Senior Notes Due 2025 | Affiliates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate, stated percentage |
|
|
|
|
|
5.125%
|
|
5.125%
|
|
|
|
|
|
|
|
| Redemption Price (as a percent) |
|
|
|
|
|
|
|
100.00%
|
|
|
|
|
|
|
|
| Senior Notes | Senior Notes due 2020, 7.000% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal Amount |
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,500,000,000
|
|
|
| Interest rate, stated percentage |
|
|
|
|
|
|
|
|
|
|
|
|
7.00%
|
|
|
| Senior Notes | 6.375% Senior Notes due 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal Amount |
$ 1,700,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate, stated percentage |
6.375%
|
|
|
|
|
6.375%
|
|
6.375%
|
|
|
|
|
|
|
|
| Redemption Price (as a percent) |
102.125%
|
|
|
|
|
|
|
102.125%
|
|
|
|
|
|
|
|
| Write-off of issuance costs |
$ 24,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Senior Notes | 5.300% Senior Notes due 2021 | Affiliates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate, stated percentage |
|
|
|
|
|
5.30%
|
|
5.30%
|
|
|
|
|
|
|
|
| Redemption Price (as a percent) |
|
|
|
|
|
|
|
100.00%
|
|
|
|
|
|
|
|
| Senior Notes | Senior Secured Series 2016-1 A-1 Notes due 2021, 3.360% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other |
|
|
|
|
|
|
|
$ 0
|
|
|
|
|
|
|
|
| Principal Amount |
|
|
|
|
|
$ 656,000,000
|
|
$ 656,000,000
|
|
|
|
|
|
|
|
| Interest rate, stated percentage |
|
|
|
|
|
3.36%
|
|
3.36%
|
|
|
|
|
|
|
|
| Sprint |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal Issuances |
|
|
|
|
|
$ 24,605,000,000
|
|
$ 24,605,000,000
|
|
|
|
|
|
|
|
| Notes issued and outstanding under Existing Sprint Spectrum Program (not exceed) |
|
|
|
|
$ 7,000,000,000.0
|
|
|
|
|
|
|
|
|
|
|
| Total outstanding obligation |
|
|
|
|
|
4,600,000,000
|
|
4,600,000,000
|
|
|
|
|
|
|
|
| Sprint | Credit Facilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financing commitment, amount |
|
|
|
|
$ 9,000,000,000.0
|
|
|
|
|
|
|
|
|
|
|
| Secured indebtedness, limit, percentage |
|
|
|
|
150.00%
|
|
|
|
|
|
|
|
|
|
|
| Secured debt to cash flow |
|
|
|
|
2.00
|
|
|
|
|
|
|
|
|
|
|
| Sprint | Secured Bridge Loan Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financing commitment, amount |
|
|
$ 19,000,000,000.0
|
19,000,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|
| Sprint | Secured Term Loan Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financing commitment, amount |
|
|
|
$ 4,000,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|
| Sprint | Senior Secured Series 2016-1 A-1 Notes due 2021, 3.360% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate, stated percentage |
|
|
|
3.36%
|
|
|
|
|
|
|
|
|
|
|
|
| Sprint | Senior Secured Series 2018-1 A-1 Notes due 2025, 4.738% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate, stated percentage |
|
|
|
4.738%
|
|
|
|
|
|
|
|
|
|
|
|
| Short-term debt |
|
|
|
|
|
394,000,000
|
|
394,000,000
|
|
|
|
|
|
|
|
| Sprint | Senior Secured Series 2018-1 A-2 Notes due 2028, 5.152% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate, stated percentage |
|
|
|
5.152%
|
|
|
|
|
|
|
|
|
|
|
|
| Sprint | DT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payments of consent fees |
|
|
|
|
|
|
$ 7,000,000
|
|
|
|
|
|
|
|
|
| Payments for requisite consents to DT |
|
|
|
$ 13,000,000
|
|
|
|
|
|
|
|
|
|
|
|
| Sprint | DT | Secured Term Loan Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Repayment of debt |
|
|
|
4,000,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|
| Sprint | Senior Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payments for third party bank fees |
|
|
|
|
|
|
6,000,000
|
|
|
|
|
|
|
|
|
| Payments for requisite consents to third-party note holders |
|
|
|
$ 95,000,000
|
|
|
|
|
|
|
|
|
|
|
|
| Sprint | Senior Notes | Long-term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payments of consent fees |
|
|
|
|
|
|
17,000,000
|
|
|
|
|
|
|
|
|
| Sprint | Senior Notes | Senior Notes due 2020, 7.000% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate, stated percentage |
|
|
|
7.00%
|
|
|
|
|
|
|
|
|
|
|
|
| Principal Issuances |
|
|
|
|
|
0
|
|
0
|
|
|
|
|
|
|
|
| Sprint | Senior Notes | Existing Sprint Spectrum Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payments for requisite consents to third-party note holders |
|
|
|
$ 41,000,000
|
|
|
|
|
|
|
|
|
|
|
|
| Sprint | Senior Notes | Existing Sprint Spectrum Notes | Long-term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payments of consent fees |
|
|
|
|
|
|
$ 14,000,000
|
|
|
|
|
|
|
|
|
| Sprint | Senior Notes | Senior Secured Series 2016-1 A-1 Notes due 2021, 3.360% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal Issuances |
|
|
|
3,500,000,000
|
|
656,000,000
|
|
656,000,000
|
|
|
|
|
|
|
|
| Securitization program |
|
|
|
$ 7,000,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|
| Payable term |
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule principal repayments |
|
|
|
|
|
656,000,000
|
|
|
|
|
|
|
|
|
|
| Principal amount outstanding |
|
|
|
|
|
656,000,000
|
|
656,000,000
|
|
|
|
|
|
|
|
| Number of senior secured notes | note |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
| Sprint | Senior Notes | Senior Secured Series 2018-1 A-1 Notes due 2025, 4.738% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal Issuances |
|
|
|
|
|
2,100,000,000
|
|
2,100,000,000
|
|
|
|
|
|
|
|
| Sprint | Senior Notes | Senior Secured Series 2018-1 A-2 Notes due 2028, 5.152% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal Issuances |
|
|
|
$ 1,800,000,000
|
|
$ 1,838,000,000
|
|
$ 1,838,000,000
|
|
|
|
|
|
|
|
| Sprint | Senior Notes | DT | Affiliates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Indebtedness to affiliates |
|
|
|
$ 4,000,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|
| Sprint | Senior Notes | DT | 5.125% Senior Notes Due 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate, stated percentage |
|
|
|
5.125%
|
|
|
|
|
|
|
|
|
|
|
|
| Principal Issuances |
|
|
|
$ 1,250,000,000
|
|
|
|
|
|
|
|
|
|
|
|
| Sprint | Senior Notes | DT | 5.300% Senior Notes due 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate, stated percentage |
|
|
|
5.30%
|
|
|
|
|
|
|
|
|
|
|
|
| Principal Issuances |
|
|
|
$ 2,000,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|
| Sprint | Senior Notes | DT | 6.000% Senior Notes due 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate, stated percentage |
|
|
|
6.00%
|
|
|
|
|
|
|
|
|
|
|
|
| Principal Issuances |
|
|
|
$ 2,000,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|
| Sprint | Senior Notes | DT | 5.375% Senior Notes Due 2027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate, stated percentage |
|
|
|
5.375%
|
|
|
|
|
|
|
|
|
|
|
|
| Principal Issuances |
|
|
|
$ 1,250,000,000
|
|
|
|
|
|
|
|
|
|
|
|
| Sprint | Senior Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal Issuances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 3,900,000,000
|